Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$2.3M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata12.1%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Sep 11, 2026
$0.07
$0.00
—
31 Maret 2026
Mei 7, 2026
$-1.84
$-0.62
-198.7%
31 Des. 2025
$1.58
$0.96
65.0%
30 Sep. 2025
$0.52
$-1.47
135.4%
30 Juni 2025
$-1.34
$-1.57
14.8%
31 Maret 2025
$-1.28
$-1.28
-0.12%
31 Des. 2024
$-0.72
$-1.65
56.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$235M
$91M
$17M
$10M
$63M
$75M
$8M
$5M
$10M
$17M
R&D Expense
·
·
·
$89M
$98M
$80M
$99M
$56M
$29M
$15M
SG&A Expense
$51M
$42M
$42M
$37M
$21M
$19M
$16M
$16M
$9M
$4M
Operating Expenses
$187M
$206M
$182M
$125M
$120M
$99M
$115M
$72M
$39M
$20M
Operating Income
$48M
$-115M
$-164M
$-115M
$-57M
$-24M
$-107M
$-67M
$-29M
$-3M
Interest Expense
·
·
·
·
$0
$0
$1M
$2M
$2M
$458.0K
Interest Income
·
·
·
·
·
·
·
·
$2M
$127.0K
Other Non-op
$5M
$14.0K
$-2.0K
$12.0K
$37.0K
$-11.0K
$1.0K
$-159.0K
$229.0K
$-147.0K
Pretax Income
$-13M
$-145M
$-164M
$-129M
$-58M
$-20M
$-97M
$-62M
$-30M
$-4M
Income Tax
$164.0K
$3.0K
$-4.0K
$24.0K
$0
$0
$-152.0K
$-192.0K
$0
$0
Net Income
$-13M
$-145M
$-164M
$-129M
$-58M
$-20M
$-97M
$-62M
$-30M
$-4M
EPS (Basic)
$-0.46
$-5.12
$-6.08
$-4.57
$-2.11
$-0.73
$-3.60
$-2.50
$-1.52
$-1.62
EPS (Diluted)
$-0.46
$-5.12
$-6.08
$-4.57
$-2.11
$-0.73
$-3.60
$-2.50
$-1.52
$-1.62
Shares (Basic)
28,758,000
28,382,000
26,924,000
28,165,000
27,431,000
27,302,000
27,059,000
·
·
·
Shares (Diluted)
28,758,000
28,382,000
26,924,000
28,165,000
27,431,000
27,302,000
27,059,000
·
·
·
EBITDA
·
$-114M
$-164M
$-114M
$-56M
$-23M
$-107M
$-66M
·
·
Neraca23
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$238M
$123M
$36M
$71M
$496M
$250M
$171M
$114M
$81M
$51M
Receivables
$34M
$41M
$7M
$1M
$876.0K
$0
$0
$0
$0
$1M
Prepaid Expense
$5M
$6M
$9M
$5M
$5M
$3M
$4M
$7M
$3M
$2M
Current Assets
$350M
$432M
$407M
$447M
$554M
$397M
$378M
$434M
$253M
$58M
PP&E (Net)
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$665.0K
$471.0K
PP&E (Gross)
$9M
$8M
$8M
$8M
$7M
$7M
$6M
$6M
$5M
$4M
Accum. Depreciation
$7M
$7M
$6M
$6M
$5M
$5M
$5M
$4M
$4M
$4M
Other Non-current Assets
$256.0K
$256.0K
$256.0K
$256.0K
$256.0K
$258.0K
$1M
$148.0K
$46.0K
·
Total Assets
$364M
$484M
$452M
$610M
$643M
$417M
$435M
$509M
$329M
$62M
Accounts Payable
$4M
$4M
$5M
$3M
$2M
$4M
$16M
$5M
$2M
$2M
Accrued Liabilities
$33M
$40M
$31M
$22M
$13M
$15M
$11M
$9M
$5M
$3M
Short-term Debt
·
·
·
·
·
$0
$1M
$8M
$7M
$0
Current Liabilities
$39M
$45M
$37M
$26M
$16M
$20M
$30M
$22M
$14M
$6M
Capital Leases
$12M
$14M
$16M
$18M
$19M
$0
$654.0K
·
·
·
Other Non-current Liabilities
·
·
·
·
·
$0
$654.0K
$796.0K
·
·
Total Debt
·
·
·
·
·
$0
$1M
$8M
·
·
Common Stock
$28.0K
$30.0K
$27.0K
$29.0K
$28.0K
$27.0K
$27.0K
$27.0K
$24.0K
$3.0K
Paid-in Capital
$810M
$830M
$703M
$718M
$679M
$661M
$649M
$633M
$393M
$17M
Retained Earnings
$-773M
$-759M
$-614M
$-450M
$-322M
$-264M
$-244M
$-147M
$-85M
$-55M
AOCI
$-24.0K
$305.0K
$-797.0K
$-5M
$-422.0K
$-4.0K
$338.0K
$-223.0K
$-426.0K
$0
Stockholders' Equity
$37M
$71M
$88M
$262M
$356M
$397M
$405M
$486M
$308M
$-38M
Liabilities + Equity
$364M
$484M
$452M
$610M
$643M
$417M
$435M
$509M
$329M
$62M
Shares Outstanding
28,019,000
30,473,000
26,597,000
28,513,000
27,647,000
27,356,000
27,255,000
26,922,000
23,791,000
2,651,000
Arus Kas13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$559.0K
$606.0K
$652.0K
$675.0K
$619.0K
$559.0K
$514.0K
$315.0K
$183.0K
$233.0K
Stock-based Comp
$36M
$34M
$33M
$27M
$15M
·
·
·
$4M
$1M
Other Non-cash
·
$-25M
$9M
$54M
$11M
$5M
$27M
$13M
·
·
Operating Cash Flow
$20M
$-135M
$-121M
$-74M
$-46M
$-14M
$-70M
$-49M
$-19M
$-9M
CapEx
$87.0K
$358.0K
$807.0K
$358.0K
$1M
$569.0K
$805.0K
$1M
$290.0K
$50.0K
Investing Cash Flow
$228M
$95M
$145M
$-395M
$39M
$94M
$131M
$-142M
$-243M
$-50.0K
Stock Issued
$14M
$6M
$2M
$12M
$3M
$496.0K
$3M
$227M
$293M
$0
Stock Repurchased
$69M
$456.0K
$50M
$0
$0
·
·
$0
$0
$1.0K
Net Stock Activity
·
$6M
$-48M
$12M
$3M
$0
$0
$227M
·
·
Financing Cash Flow
$-133M
$127M
$-59M
$44M
$252M
$-879.0K
$-4M
$223M
$292M
$9M
Net Change in Cash
$115M
$87M
$-35M
$-424M
$245M
$79M
$57M
$32M
·
·
Free Cash Flow
·
$-136M
$-122M
$-74M
$-47M
$-15M
$-70M
$-50M
·
·
Levered FCF
·
·
·
·
$-47M
$-15M
$-71M
$-51M
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
·
-125.9%
-958.3%
-1119.4%
-89.9%
-31.8%
-1342.9%
-1334.4%
·
·
Net Margin
·
-159.1%
-953.7%
-1251.3%
-91.5%
-26.6%
-1216.7%
-1233.1%
·
·
Pretax Margin
·
-159.1%
-953.7%
-1251.1%
-91.5%
-26.6%
-1218.6%
-1237.0%
·
·
EBITDA Margin
·
-125.3%
-954.5%
-1112.9%
-88.9%
-31.1%
-1336.5%
-1328.1%
·
·
ROA
·
-31.0%
-30.8%
-20.5%
-10.9%
-4.7%
-20.6%
-14.7%
·
·
ROE
·
-187.1%
-157.0%
-47.7%
-15.6%
-5.3%
-23.6%
-12.5%
·
·
ROIC
·
-162.2%
-186.6%
-43.9%
-15.9%
-6.0%
-26.4%
-13.5%
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
·
9.5
10.9
17.2
34.4
20.0
12.8
19.9
·
·
Quick Ratio
·
3.6
1.1
2.8
30.8
12.6
5.8
5.2
·
·
Debt / Equity
·
·
·
·
·
0.0
0.0
0.0
·
·
Interest Coverage
·
·
·
·
·
·
-103.2
-40.4
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
·
0.2
0.0
0.0
0.1
0.2
0.0
0.0
·
·
Receivables Turnover
·
3.8
4.1
9.0
144.2
·
·
·
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
·
$2.33
$3.31
$9.19
$12.89
$14.50
$14.86
$18.07
·
·
Revenue / Share
·
$3.22
$0.64
$0.37
$2.30
·
·
·
·
·
Cash Flow / Share
·
$-4.77
$-4.49
$-2.61
$-1.67
·
·
·
·
·
Cash / Share
·
$4.04
$1.35
$2.50
$17.93
$9.16
$6.27
$4.22
·
·
EPS (TTM)
$-0.46
$-5.12
$-6.08
$-4.57
$-2.11
$-0.73
$-3.60
$-2.50
$-1.52
$-1.62
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
157.0%
432.0%
66.8%
-83.7%
-15.8%
·
·
·
·
·
Revenue CAGR 3Y
183.6%
13.1%
-38.8%
·
·
·
·
·
·
·
Revenue CAGR 5Y
25.6%
·
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$235M
$91M
$17M
$10M
$63M
$75M
$8M
$5M
$10M
$17M
Net Income TTM
$-13M
$-145M
$-164M
$-129M
$-58M
$-20M
$-97M
$-62M
$-30M
$-4M
Market Cap
·
$403M
$570M
$884M
$961M
$588M
$443M
$1.72B
·
·
Enterprise Value
·
·
·
·
·
$338M
$273M
$1.61B
·
·
P/E
-105.4
-2.6
-3.5
-6.8
-16.5
-29.5
-4.5
-25.5
-66.3
·
P/S
·
4.4
33.2
85.9
15.2
7.8
55.4
343.5
·
·
P/B
·
5.7
6.5
3.4
2.7
1.5
1.1
3.5
·
·
P / Tangible Book
36.5
5.7
6.5
3.4
2.7
1.5
·
·
·
·
P / Cash Flow
·
-3.0
-4.7
-12.0
-20.9
-41.5
-6.4
-35.4
·
·
P / FCF
·
-3.0
-4.7
-11.9
-20.3
-39.9
-6.3
-34.6
·
·
EV / EBITDA
·
·
·
·
·
-14.5
-2.6
-24.3
·
·
EV / FCF
·
·
·
·
·
-22.9
-3.9
-32.5
·
·
EV / Revenue
·
·
·
·
·
4.5
34.2
322.3
·
·
Earnings Yield
-0.95%
-38.7%
-28.4%
-14.8%
-6.1%
-3.4%
-22.1%
-3.9%
-1.5%
·
Laporan Laba Rugi14
Metrik
Tren
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue
$26M
$108M
$76M
$22M
$28M
$43M
$30M
$11M
$7M
$9M
$3M
$3M
$1M
$1M
$1M
$970.0K
R&D Expense
·
·
$31M
$38M
$41M
·
$42M
$42M
$37M
·
$31M
$33M
$35M
$22M
$21M
$23M
SG&A Expense
$26M
$16M
$10M
$11M
$14M
$10M
$11M
$9M
$12M
$10M
$10M
$11M
$11M
$9M
$8M
$10M
Operating Expenses
$60M
$41M
$42M
$48M
$55M
$53M
$53M
$51M
$49M
$51M
$41M
$44M
$46M
$31M
$29M
$33M
Operating Income
$-35M
$67M
$35M
$-26M
$-28M
$-10M
$-23M
$-40M
$-42M
$-42M
$-38M
$-40M
$-44M
$-30M
$-28M
$-32M
Other Non-op
$-1.0K
$-3.0K
$0
$4M
$2M
$21.0K
$-5.0K
$0
$-2.0K
$-2.0K
$1.0K
$3.0K
$-4.0K
$4.0K
$6.0K
$6.0K
Pretax Income
$-53M
$50M
$15M
$-39M
$-39M
$-22M
$-33M
$-47M
$-44M
$-42M
$-37M
$-40M
·
·
·
·
Income Tax
$40.0K
$81.0K
$0
$39.0K
$44.0K
$-6.0K
$0
$9.0K
$0
$-4.0K
$0
·
·
·
·
·
Net Income
$-53M
$50M
$15M
$-39M
$-39M
$-22M
$-33M
$-47M
$-44M
$-42M
$-37M
$-40M
$-44M
$-34M
$-33M
$-36M
EPS (Basic)
$-1.84
$1.62
$0.54
$-1.34
$-1.28
$-0.63
$-1.14
$-1.71
$-1.64
$-1.59
$-1.41
$-1.50
$-1.58
$-1.18
$-1.15
$-1.31
EPS (Diluted)
$-1.84
$1.64
$0.52
$-1.34
$-1.28
$-0.63
$-1.14
$-1.71
$-1.64
$-1.59
$-1.41
$-1.50
$-1.58
$-1.18
$-1.15
$-1.31
Shares (Basic)
28,691,000
·
27,833,000
28,810,000
30,644,000
·
28,893,000
27,356,000
26,801,000
·
26,546,000
26,629,000
27,953,000
28,289,000
28,204,000
27,713,000
Shares (Diluted)
28,691,000
·
29,018,000
28,810,000
30,644,000
·
28,893,000
27,356,000
26,801,000
·
26,546,000
26,629,000
27,953,000
28,289,000
28,204,000
27,713,000
EBITDA
$-35M
·
$35M
$-26M
$-27M
·
$-23M
$-40M
$-42M
·
$-38M
$-40M
$-44M
$-30M
$-28M
$-32M
Neraca20
Metrik
Tren
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Cash & Equivalents
$248M
$238M
$110M
$44M
$99M
$123M
$192M
$72M
$54M
·
$26M
$35M
$95M
$59M
$72M
$166M
Receivables
$26M
$34M
$76M
$21M
$18M
$41M
$12M
$9M
$7M
·
$3M
$3M
$2M
$1M
$1M
$921.0K
Prepaid Expense
$4M
$5M
$6M
$5M
$5M
$6M
$6M
$8M
$11M
·
$12M
$6M
$4M
$6M
$10M
$6M
Current Assets
$316M
$350M
$331M
$292M
$363M
$432M
$449M
$367M
$372M
·
$428M
$439M
$437M
$450M
$453M
$512M
PP&E (Net)
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
$2M
$2M
$2M
PP&E (Gross)
$9M
$9M
$9M
$9M
$8M
$8M
$8M
$8M
$8M
·
$8M
$8M
$8M
$7M
$7M
$7M
Accum. Depreciation
$7M
$7M
$7M
$7M
$7M
$7M
$6M
$7M
$6M
·
$6M
$6M
$6M
$5M
$5M
$5M
Other Non-current Assets
$256.0K
$256.0K
$256.0K
$256.0K
$256.0K
$256.0K
$256.0K
$256.0K
$256.0K
·
$256.0K
$256.0K
$256.0K
$256.0K
$256.0K
$256.0K
Total Assets
$330M
$364M
$353M
$335M
$422M
$484M
$493M
$427M
$406M
·
$487M
$517M
$552M
$619M
$604M
$625M
Accounts Payable
$8M
$4M
$3M
$3M
$6M
$4M
$4M
$5M
$5M
·
$7M
$5M
$3M
$3M
$2M
$2M
Accrued Liabilities
$32M
$33M
$33M
$30M
$36M
$40M
$38M
$34M
$26M
·
$31M
$35M
$31M
$16M
$17M
$16M
Current Liabilities
$42M
$39M
$38M
$36M
$44M
$45M
$44M
$40M
$32M
·
$39M
$42M
$36M
$21M
$20M
$20M
Capital Leases
$11M
$12M
$13M
$13M
$14M
$14M
$15M
$15M
$16M
·
$16M
$17M
$17M
$18M
$19M
$19M
Common Stock
$29.0K
$28.0K
$28.0K
$28.0K
$30.0K
$30.0K
$30.0K
$27.0K
$27.0K
·
$27.0K
$27.0K
$27.0K
$28.0K
$28.0K
$28.0K
Paid-in Capital
$838M
$810M
$793M
$793M
$832M
$830M
$821M
$715M
$706M
·
$695M
$687M
$689M
$708M
$699M
$691M
Retained Earnings
$-825M
$-773M
$-822M
$-837M
$-799M
$-759M
$-738M
$-705M
$-658M
·
$-572M
$-535M
$-495M
$-424M
$-391M
$-358M
AOCI
$-146.0K
$-24.0K
$47.0K
$-6.0K
$161.0K
$305.0K
$759.0K
$-415.0K
$-624.0K
·
$-2M
$-4M
$-3M
$-6M
$-4M
$-2M
Stockholders' Equity
$13M
$37M
$-29M
$-45M
$34M
$71M
$84M
$10M
$48M
$88M
$120M
$148M
$191M
$278M
$304M
$331M
Liabilities + Equity
$330M
$364M
$353M
$335M
$422M
$484M
$493M
$427M
$406M
·
$487M
$517M
$552M
$619M
$604M
$625M
Shares Outstanding
29,031,000
28,019,000
27,575,000
27,973,000
30,388,000
30,473,000
30,429,000
27,434,000
27,317,000
26,597,000
26,575,000
26,531,000
27,018,000
28,354,000
28,231,000
28,178,000
Arus Kas12
Metrik
Tren
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
D&A
$130.0K
$131.0K
$140.0K
$142.0K
$146.0K
$145.0K
$144.0K
$154.0K
$163.0K
$165.0K
$158.0K
$163.0K
$166.0K
$166.0K
$163.0K
$162.0K
Stock-based Comp
$14M
$9M
$9M
$9M
$9M
$8M
$8M
$8M
$10M
$8M
$8M
$8M
$9M
$6M
$7M
$8M
Other Non-cash
$13M
·
·
·
$19M
·
·
·
$-4M
·
·
·
$11M
·
·
$7M
Operating Cash Flow
$-26M
$98M
$-27M
$-40M
$-11M
$-67M
$-10M
$-21M
$-37M
$-34M
$-36M
$-25M
$-25M
$-18M
$-24M
$-21M
CapEx
$17.0K
$1.0K
$12.0K
$39.0K
$35.0K
$263.0K
$35.0K
$33.0K
$27.0K
$280.0K
$162.0K
$190.0K
$175.0K
$50.0K
$78.0K
$55.0K
Investing Cash Flow
$35M
$74M
$103M
$36M
$15M
$-29M
$59M
$-2M
$69M
$49M
$31M
$-20M
$85M
$-32M
$-71M
$-313M
Stock Issued
$14M
$12M
$336.0K
$1M
$290.0K
$555.0K
$4M
$979.0K
$811.0K
$264.0K
$160.0K
$783.0K
$1M
$3M
$865.0K
$5M
Stock Repurchased
$0
$3M
$10M
$51M
$4M
$456.0K
$0
$0
$0
$0
$0
$12M
$38M
$0
$0
$0
Net Stock Activity
$14M
·
·
·
$-4M
·
·
·
$811.0K
·
·
·
$-36M
·
·
$5M
Financing Cash Flow
$1M
$-43M
$-10M
$-50M
$-29M
$28M
$71M
$42M
$-14M
$-5M
$-3M
$-13M
$-38M
$37M
$432.0K
$5M
Net Change in Cash
$10M
$128M
$66M
$-54M
$-24M
$-69M
$120M
$18M
$18M
$10M
$-9M
$-59M
$23M
$-13M
$-95M
$-329M
Free Cash Flow
$-26M
·
·
·
$-11M
·
·
·
$-37M
·
·
·
$-25M
·
·
$-21M
Profitabilitas7
Metrik
Tren
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Operating Margin
-135.5%
·
45.5%
-117.5%
-99.2%
·
-75.8%
-367.5%
-587.8%
·
-1137.2%
-1160.2%
-3231.5%
-2291.8%
-2286.1%
-3273.1%
Net Margin
-206.9%
·
19.8%
-173.5%
-141.6%
·
-109.4%
-425.3%
-612.0%
·
-1124.4%
-1151.6%
-3220.9%
-2591.0%
-2677.1%
-3737.6%
Pretax Margin
-206.8%
·
19.8%
-173.3%
-141.5%
·
-109.4%
-425.2%
·
·
·
·
·
·
·
·
EBITDA Margin
-135.0%
·
45.5%
-117.5%
-98.6%
·
-75.8%
-367.5%
-585.6%
·
-1137.2%
-1160.2%
-3219.4%
-2291.8%
-2286.1%
-3256.4%
ROA
-14.1%
·
3.6%
-10.1%
-9.5%
·
-6.7%
-9.9%
-9.2%
·
-6.8%
-7.1%
-7.5%
-6.4%
-6.3%
-7.1%
ROE
-226.1%
·
55.0%
221.7%
-96.2%
·
-32.1%
-58.9%
-36.8%
·
-18.8%
-17.6%
-17.0%
-10.1%
-9.4%
-10.2%
ROIC
-271.9%
·
-118.0%
58.6%
-81.0%
·
-27.0%
-408.2%
·
·
·
·
·
·
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Current Ratio
7.6
·
8.7
8.2
8.2
·
10.2
9.1
11.5
·
10.9
10.5
12.2
21.4
22.8
25.9
Quick Ratio
6.6
·
4.9
1.8
2.6
·
4.6
2.0
1.9
·
0.8
0.9
2.7
2.8
3.7
8.5
Efisiensi2
Metrik
Tren
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Asset Turnover
0.1
·
0.2
0.1
0.1
·
0.1
0.0
0.0
·
0.0
0.0
0.0
0.0
0.0
0.0
Receivables Turnover
1.2
·
1.7
1.5
2.2
·
3.9
1.8
1.7
·
1.5
1.6
1.1
1.3
1.5
0.9
Per Saham5
Metrik
Tren
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Book Value / Share
$0.44
·
$-1.07
$-1.60
$1.12
·
$2.77
$0.36
$1.75
·
$4.53
$5.60
$7.07
$9.79
$10.78
$11.74
Revenue / Share
$0.89
·
$2.63
$0.77
$0.91
·
$1.04
$0.40
$0.27
·
$0.12
$0.13
$0.05
$0.05
$0.04
$0.04
Cash Flow / Share
$-0.90
·
·
·
$-0.35
·
·
·
$-1.39
·
·
·
$-0.88
·
·
$-0.76
Cash / Share
$8.56
·
$3.98
$1.58
$3.25
·
$6.30
$2.62
$1.97
·
$0.99
$1.33
$3.50
$2.06
$2.54
$5.91
EPS (TTM)
$-1.02
·
$-2.73
$-4.39
$-4.76
·
$-6.08
$-6.35
$-6.14
·
$-5.42
$-5.19
$-4.84
$-4.83
$-3.89
$-2.76
Valuasi (TTM)9
Metrik
Tren
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue TTM
$232M
·
$169M
$123M
$112M
·
$57M
$30M
$23M
·
$15M
$13M
$11M
$4M
$24M
$53M
Net Income TTM
$-27M
·
$-85M
$-133M
$-141M
·
$-166M
$-170M
$-163M
·
$-148M
$-144M
$-137M
$-135M
$-108M
$-76M
Market Cap
$1.61B
·
$844M
$621M
$565M
·
$1.02B
$687M
$615M
·
$477M
$540M
$588M
$723M
$573M
$697M
P/E
-54.4
·
-11.2
-5.1
-3.9
·
-5.5
-3.9
-3.7
·
-3.3
-3.9
-4.5
-5.3
-5.2
-9.0
P/S
6.9
·
5.0
5.0
5.0
·
17.8
22.6
26.8
·
31.9
41.7
55.0
161.1
23.8
13.2
P/B
126.3
·
-28.7
-13.9
16.6
·
12.1
69.6
12.9
·
4.0
3.6
3.1
2.6
1.9
2.1
P / Tangible Book
126.3
·
·
·
16.6
·
12.1
69.6
12.9
·
4.0
3.6
3.1
2.6
1.9
2.1
P / Cash Flow
-62.1
·
·
·
-52.8
·
·
·
-16.5
·
·
·
-23.9
·
·
-33.2
Earnings Yield
-1.8%
·
-8.9%
-19.8%
-25.6%
·
-18.1%
-25.3%
-27.3%
·
-30.2%
-25.5%
-22.2%
-18.9%
-19.2%
-11.2%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$235M
$91M
$17M
$10M
$63M
Margin Operasi %
·
-125.9%
-958.3%
-1119.4%
-89.9%
Laba Bersih
$-13M
$-145M
$-164M
$-129M
$-58M
EPS Dilusian
$-0.46
$-5.12
$-6.08
$-4.57
$-2.11
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
·
9.5
10.9
17.2
34.4
Rasio Cepat
·
3.6
1.1
2.8
30.8
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
·
$-136M
$-122M
$-74M
$-47M
Pemilik institusional (13F)
226 pengaju
· $2.1B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang226
Nilai yang dipegang$2.1B
Posisi baru47
Posisi yang keluar34
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
47 (-6 vs Kuartal sebelumnya)
34 (+15 vs Kuartal sebelumnya)
74 (+18 vs Kuartal sebelumnya)
63 (-8 vs Kuartal sebelumnya)
+2.1M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
EcoR1 Capital, LLC, Oleg Nodelman, EcoR1 Capital Fund Qualified, L.P.
×5 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
25 orang dalam
· 7 pejabat · 14 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 33 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.