AON Kelas A Aon plc Class A Ordinary Shares (Ireland)
NYSE · Insurance · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Jul 29, 2026AON Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
AON Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
| Tanggal ex-dividen | Pemecahan | Tipe |
|---|---|---|
| 18 Mei 1999 | 3-for-2 | Maju |
| 15 Mei 1997 | 3-for-2 | Maju |
| 17 Mei 1994 | 3-for-2 | Maju |
| 27 Mei 1987 | 2-for-1 | Maju |
Tentang Aon plc Class A Ordinary Shares (Ireland) Tinjauan perusahaan dari Wikipedia
Aon plc (/eɪˈon/) adalah sebuah penyedia jasa profesional besar asal Britania Raya yang menawarkan berbagai macam produk mitigasi risiko keuangan, termasuk asuransi, administrasi pensiun, dan asuransi kesehatan. Aon mempekerjakan sekitar 50.000 orang di 120 negara.
Perusahaan ini dibentuk pada tahun 1982 sebagai hasil penggabungan antara Ryan Insurance Group dan Combined Insurance Company of America. Pada tahun 1987, nama perusahaan ini resmi diubah menjadi Aon, sebuah kata dalam Bahasa Gaelik yang berarti "satu".
Sejarah
Ibu W. Clement Stone membeli sebuah agen asuransi kecil asal Detroit, dan pada tahun 1918 membawa anaknya ke dalam bisnis tersebut. Stone menyediakan jasa penjaminan emisi dan polis asuransi kecelakaan dengan biaya dan manfaat rendah. Setahun kemudian, ia resmi mendirikan agennya sendiri dengan nama Combined Registry Co.
Dengan dimulainya Depresi Besar, Stone mengurangi pegawai dan meningkatkan pelatihan. Karena anaknya menderita penyakit pernapasan, Stone lalu pindah ke Arkansas dan Texas. Pada tahun 1939, ia membeli American Casualty Insurance Co. asal Dallas, Texas. Perusahaan tersebut lalu digabung dengan perusahaan lain yang ia beli untuk membentuk Combined Insurance Co. of America pada tahun 1947. Perusahaan tersebut terus beroperasi selama 1950-an hingga 1960-an dengan menawarkan jasa asuransi kesehatan dan kecelakaan. Pada dekade 1970-an, Combined tetap berekspansi ke luar Amerika Serikat, walaupun terkena dampak resesi.
Pada tahun 1982, setelah 10 tahun stagnan di bawah kepemimpinan Clement Stone Jr., Stone Sr. yang waktu itu telah berusia 79 tahun, melanjutkan kepemimpinan perusahaan hingga selesainya proses merger perusahaannya dengan Ryan Insurance Co., yang memungkinkannya menyerahkan kepemimpinan perusahaan ke Patrick Ryan. Ryan, anak seorang penjual mobil Ford di Wisconsin, mendirikan Ryan Insurance Co. sebagai sebuah perusahaan asuransi kredit kendaraan pada tahun 1964. Pada tahun 1976, perusahaan tersebut membeli unit kepialangan asuransi dari konglomerat Esmark. Ryan fokus pada kepialangan asurasi dan produk asuransi kelas atas. Ia lalu mengurangi jumlah pegawai dan melakukan langkah-langkah penghematan. Pada tahun 1987, ia mengubah nama Combined menjadi Aon. Pada tahun 1992, perusahaan ini membeli pialang asuransi asal Belanda, Hudig-Langeveldt. Pada tahun 1995, perusahaan ini menjual bisnis asuransi jiwanya ke General Electric, agar lebih fokus pada bisnis konsultansi. Setahun kemudian, perusahaan ini mulai menawarkan polis asuransi pengambilalihan saham kepada perusahaan berukuran kecil dan sedang.
Aon meningkatkan eksistensinya dengan cara membeli perusahaan lain. Pada tahun 1997, perusahaan ini membeli The Minet Group, serta pialang asuransi Alexander & Alexander Services, Inc., dan sempat menjadikan Aon sebagai pialang asuransi terbesar di dunia. Perusahaan ini tidak membeli satupun perusahaan asal Amerika Serikat pada tahun 1998, tetapi dapat menggandakan jumlah pegawainya dengan membeli perusahaan di luar Amerika Serikat, seperti pialang asuransi ritel terbesar di Spanyol, Gil y Carvajal, dan membentuk Aon Korea.
Menanggapi permintaan industri, Aon kemudian mengumumkan kebijakan pengungkapan komisi baru pada tahun 1999. Perusahaan ini juga direorganisasi agar fokus membeli perusahaan asuransi perorangan dan menggabungkannya. Pada tahun yang sama, Aon juga membeli Nikols Sedgwick Group, sebuah perusahaan asuransi asal Italia, dan membentuk RiskAttack (dengan Zurich US), sebuah penyedia jasa analisis risiko dan manajemen keuangan yang fokus pada klien perusahaan teknologi. Walaupun begitu, biaya pembelian perusahaan-perusahaan tersebut membuat laba Aon turun drastis pada tahun 1999.
Namun pada tahun 2000, Aon kembali membeli bisnis asuransi kesehatan dan kecelakaan dari Reliance Group, serta Actuarial Sciences Associates, sebuah penyedia jasa konsultansi manfaat dan kompensasi pegawai. Pada tahun yang sama, Aon memutuskan untuk mengurangi 6% jumlah pegawainya sebagai bagian dari upaya restrukturisasi. Pada tahun 2003, perusahaan ini mengalami peningkatan pendapatan karena adanya peningkatan premi di industri asuransi. Pada tahun yang sama, Endurance Specialty, sebuah bisnis penjaminan emisi asal Bermuda yang Aon bantu dirikan pada bulan November 2001 bersama sejumlah investor lain, resmi melantai di bursa. Setahun kemudian, Aon menjual sebagian besar bisnis asuransinya ke Endurance.
Pada akhir tahun 2007, Aon mengumumkan penjualan bisnis penjaminan emisinya, yakni Combined Insurance Company of America (diakuisisi oleh ACE Limited dengan harga $2,4 miliar) dan Sterling Life Insurance Company (dibeli oleh Munich Re Group dengan harga $352 juta). Alasan utama penjualan tersebut adalah laba yang rendah dan banyaknya jumlah pegawai yang dibutuhkan pada bisnis penjaminan emisi. Pasca penjualan tersebut selesai, Aon mengalihkan fokusnya pada pengembangan bisnis kepialangan dan konsultansi.
Pada bulan November 2008, Aon mengumumkan bahwa mereka telah mengakuisisi perantara reasuransi dan penasehat modal Benfield Group Limited dengan harga $1,75 miliar. Akusisi tersebut memperbesar bisnis kepialangan Aon, dan menjadikan perusahaan ini sebagai salah satu pialang asuransi terbesar di dunia.
Pada tahun 2010, Aon resmi mengakuisisi Hewitt Associates dengan harga $4,9 miliar. Selain menambah kapasitas konsultansi sumber daya manusia Aon secara drastis dan memasukkan Aon ke industri alih daya proses bisnis, akuisisi tersebut juga menambah 23.000 kolega dan lebih dari $3 miliar pendapatan.
Pada bulan Januari 2012, Aon mengumumkan bahwa kantor pusatnya akan dipindah dari Chicago ke London.
Pada tanggal 10 Februari 2017, Aon mengumumkan bahwa mereka telah menjual bisnis alih daya manfaat pegawai miliknya ke Blackstone Group dengan harga US$4,8 miliar (£3,8 miliar)
Pada bulan Februari 2020, Aon menunjuk Eric Andersen sebagai presiden setelah Michael O'Connor keluar. Ia akan bertanggung jawab pada Greg Case, CEO Aon.
Pada bulan Juni 2020, Aon mengumumkan bahwa mereka berencana membayar ulang potongan gaji sementara sebesar 20% pada 70% pegawai yang dipublikasikan di sebuah pernyataan pada bulan April 2020 akibat pandemi COVID-19. Pada tanggal 30 Juni 2020, Aon mengumumkan bahwa mereka akan membayar ulang semua potongan, ditambah 5% gaji yang sempat ditahan.
Pada bulan Juni 2020, Willis Towers Watson mengundang para pemegang sahamnya pada dua pertemuan untuk mendiskusikan tawaran akusisi dari Aon pada tanggal 26 Agustus 2020. Terungkap juga bahwa Departemen Kehakiman Amerika Serikat telah meminta lebih banyak informasi mengenai akuisisi tersebut untuk keperluan investigasi antitrust.
Serangan 11 September
Kantor Aon di New York berada di lantai 92 dan 98–105 dari Menara Selatan World Trade Center pada saat terjadinya Serangan 11 September. Saat Menara Utara ditabrak pada jam 8:46, para pegawainya mulai dievakuasi. Evakuasi tersebut berjalan cepat, sehingga 924 orang dari sekitar 1.100 orang pegawai Aon yang saat itu sedang bekerja, berhasil dievakuasi sebelum United Airlines Penerbangan 175 menabrak Menara Selatan pada jam 9:03.
Walaupun begitu, tidak semua pegawai berhasil dievakuasi. Sehingga 176 pegawai Aon meninggal akibat menara tersebut runtuh pada jam 9:59.
Investigasi Spitzer
Pada tahun 2004–2005, Aon, bersama pialang yang lain, termasuk Marsh & McLennan dan Willis, diinvestigasi oleh Jaksa Tinggi New York, Eliot Spitzer dan jaksa tinggi negara bagian yang lain. Dugaannya adalah praktek pembayaran dari perusahaan asuransi ke pialang (dikenal sebagai komisi kontingen). Pembayaran tersebut diduga menyebabkan konflik kepentingan, karena memengaruhi keputusan pialang agar sesuai dengan permintaan perusahaan asuransi, bukannya klien. Pada musim semi tahun 2005, tanpa mengakui kesalahan apapun, Aon setuju untuk membayar uang damai sebesar $190 juta, yang dibayar secara bertahap selama 30 bulan.
Pelanggaran peraturan di Britania Raya
Pada bulan Januari 2009, Aon didenda sebesar £5,69 juta oleh Otoritas Jasa Keuangan Britania Raya, yang menyatakan bahwa denda tersebut berkaitan dengan kendali korupsi dan penyuapan di internal Aon yang kurang kuat, dan mengklaim bahwa antara tanggal 14 Januari 2005 hingga 30 September 2007, Aon gagal menilai dengan layak tiap risiko yang terkait dengan kesepakatannya dengan perusahaan dan orang asing. Walaupun begitu, Otoritas Jasa Keuangan tidak menemukan adanya uang yang diserahkan ke organisasi ilegal. Aon juga mendapat diskon denda sebesar 30%, karena bersikap kooperatif selama diinvestigasi. Aon menyatakan bahwa tindakan tersebut tidak disengaja, dan sejak saat itu telah "memperkuat dan mempercanggih kendali terhadap penggunaan jasa pihak ketiga secara signifikan".
Pelanggaran Undang-Undang Praktek Korupsi Asing Amerika Serikat
Pada bulan Desember 2011, Aon Corporation membayar denda sebesar $16,26 juta ke Komisi Sekuritas dan Bursa Amerika Serikat dan Departemen Kehakiman Amerika Serikat karena telah melanggar Undang-Undang Praktek Korupsi Asing Amerika Serikat.
Menurut SEC, anak usaha Aon menyerahkan uang dengan jumlah lebih dari $3,6 juta kepada pejabat pemerintah dan fasilitator pihak ketiga di Kosta Rika, Mesir, Vietnam, Indonesia, Uni Emirat Arab, Myanmar, dan Bangladesh, mulai tahun 1983 hingga 2007, agar dapat memperoleh kontrak asuransi.
Akuisisi besar
Pada tanggal 5 Januari 2007, Aon mengumumkan bahwa Aon Affinity miliknya telah mengakuisisi program asuransi pernikahan WedSafe.
Pada tanggal 22 Agustus 2008, Aon mengumumkan bahwa mereka telah mengakuisisi Benfield Group asal London. Nilai akuisisinya adalah US$1,75 miliar atau £935 juta, dengan US$170 juta dalam bentuk hutang.
Pada tanggal 5 Maret 2010, Hewitt Associates mengumumkan bahwa mereka mengakuisisi Senior Educators Ltd. Akuisisi tersebut menawarkan cara baru untuk menyasar segmen asuransi kesehatan pensiunan.
Referensi
Pranala luar
Data bisnis Aon:
Sumber: Wikipedia, CC BY-SA 4.0 · Lihat di Wikipedia ↗
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | AON | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | 14.9rata-rata 5T ≈30.3 | ≈30.3 | · | · | |
| PEG Ratio (Rasio PEG) | ≈1.0 | · | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | AON | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Operasi (TTM) | 26.5%rata-rata 5T ≈24.1% | ≈24.1% | · | · | |
| EBITDA Margin (Margin EBITDA) | 25.3%rata-rata 5T ≈24.1% | ≈24.1% | · | · | |
| Margin Sebelum Pajak (TTM) | 28.9%rata-rata 5T ≈22.7% | ≈22.7% | · | · | |
| Margin Laba Bersih (TTM) | 22.3%rata-rata 5T ≈17.4% | ≈17.4% | · | · | |
| ROA (TTM) | 7.3%rata-rata 5T ≈6.4% | ≈6.4% | · | · | |
| ROE (TTM) | 44.9%rata-rata 5T ≈294.1% | ≈294.1% | · | · | |
| ROIC | 14.3%rata-rata 5T ≈19.0% | ≈19.0% | · | · |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | AON | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Utang / Ekuitas (MRQ) | 1.3rata-rata 5T ≈-1.6 | ≈-1.6 | · | · | |
| Rasio Lancar (MRQ) | 1.0rata-rata 5T ≈1.0 | ≈1.0 | · | · | |
| Rasio Cepat (MRQ) | 0.2rata-rata 5T ≈0.2 | ≈0.2 | · | · | |
| Utang Jangka Panjang / Ekuitas (MRQ) | 1.3rata-rata 5T ≈-1.6 | ≈-1.6 | · | · |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | AON | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | 9.4%rata-rata 5T ≈9.3% | ≈9.3% | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | 11.2%rata-rata 5T ≈8.9% | ≈8.9% | · | · | |
| Revenue CAGR 5Y (CAGR Pendapatan 5T) | 9.2% | · | · | · | |
| EPS YoY | 36.3%rata-rata 5T ≈24.7% | ≈24.7% | · | · | |
| Net Income YoY (Laba Bersih YoY) | 39.2%rata-rata 5T ≈22.4% | ≈22.4% | · | · | |
| EPS CAGR 3Y (CAGR EPS 3T) | 11.9%rata-rata 5T ≈19.0% | ≈19.0% | · | · | |
| EPS CAGR 5Y (CAGR EPS 5T) | 15.0% | · | · | · | |
| Net Income CAGR 3Y (CAGR Laba Bersih 3T) | 12.6%rata-rata 5T ≈16.7% | ≈16.7% | · | · | |
| Net Income CAGR 5Y (CAGR Laba Bersih 5T) | 13.4% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | AON | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 0.3rata-rata 5T ≈0.4 | ≈0.4 | · | · | |
| Receivables Turnover (Perputaran Piutang) | 4.3rata-rata 5T ≈4.2 | ≈4.2 | · | · | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$286.4K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
| Tanggal ex-dividen | Jumlah | Mata Uang | Imbal Hasil |
|---|---|---|---|
| Agu 3, 2026 | $0,82 | USD | ≈0.46% |
| Mei 1, 2026 | $0,82 | USD | ≈0.26% |
| Agu 1, 2025 | $0,75 | USD | ≈0.80% |
| Mei 1, 2025 | $0,75 | USD | ≈0.79% |
| Feb 3, 2025 | $0,68 | USD | ≈0.72% |
| Nov 1, 2024 | $0,68 | USD | ≈0.72% |
| Agu 1, 2024 | $0,68 | USD | ≈0.79% |
| Apr 30, 2024 | $0,68 | USD | ≈0.89% |
| Jan 31, 2024 | $0,62 | USD | ≈0.82% |
| Okt 31, 2023 | $0,62 | USD | ≈0.78% |
| Jul 31, 2023 | $0,62 | USD | ≈0.74% |
| Apr 28, 2023 | $0,62 | USD | ≈0.71% |
| Jan 31, 2023 | $0,56 | USD | ≈0.70% |
| Okt 31, 2022 | $0,56 | USD | ≈0.78% |
| Jul 29, 2022 | $0,56 | USD | ≈0.74% |
| Apr 29, 2022 | $0,56 | USD | ≈0.73% |
| Jan 31, 2022 | $0,51 | USD | ≈0.74% |
| Okt 29, 2021 | $0,51 | USD | ≈0.62% |
| Jul 30, 2021 | $0,51 | USD | ≈0.75% |
| Apr 30, 2021 | $0,51 | USD | ≈0.74% |
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 30 Juni 2026 | Jul 23, 2026 | $3.81 | $3.84 | -0.78% |
| 31 Maret 2026 | $6.48 | $6.46 | 0.29% | |
| 31 Des. 2025 | $4.85 | $4.78 | 1.4% | |
| 30 Sep. 2025 | $3.05 | $2.94 | 3.7% | |
| 30 Juni 2025 | $3.49 | $3.43 | 1.6% | |
| 31 Maret 2025 | $5.67 | $6.08 | -6.8% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $17.18B | $15.70B | $13.38B | $12.48B | $12.19B | $11.07B | $11.01B | $10.77B | $10.00B | $9.41B | $9.48B | $12.04B | |
| Operating Expenses | $12.84B | $11.86B | $9.59B | $8.81B | $10.10B | $8.29B | $8.84B | $9.23B | $8.93B | $7.60B | $7.89B | $10.08B | |
| Operating Income | $4.34B | $3.83B | $3.79B | $3.67B | $2.09B | $2.78B | $2.17B | $1.54B | $1.06B | $1.81B | $1.59B | $1.97B | |
| Interest Expense | · | · | $484M | $406M | $322M | $334M | $307M | $278M | $282M | $282M | $273M | $255M | |
| Other Non-op | $1.21B | $348M | $-163M | $-125M | $152M | $13M | $0 | $-25M | $-125M | $-137M | $-1M | $5M | |
| Pretax Income | $4.76B | $3.46B | $3.17B | $3.16B | $1.93B | $2.47B | $1.87B | $1.25B | $685M | $1.40B | $1.43B | $1.76B | |
| Income Tax | $1.01B | $742M | $541M | $510M | $623M | $448M | $297M | $146M | $250M | $148M | $175M | $334M | |
| Net Income | $3.69B | $2.65B | $2.56B | $2.59B | $1.25B | $1.97B | $1.53B | $1.17B | $1.26B | $1.43B | $1.42B | $1.43B | |
| EPS (Basic) | $17.11 | $12.55 | $12.60 | $12.23 | $5.59 | $8.49 | $6.42 | $4.62 | $4.74 | $5.21 | $4.93 | $4.73 | |
| EPS (Diluted) | $17.02 | $12.49 | $12.51 | $12.14 | $5.55 | $8.45 | $6.37 | $4.59 | $4.70 | $5.16 | $4.88 | $4.66 | |
| Shares (Basic) | 215,900,000 | 211,400,000 | 203,500,000 | 211,700,000 | 224,700,000 | 231,900,000 | 238,600,000 | 245,200,000 | 258,500,000 | 268,100,000 | 280,800,000 | 295,500,000 | |
| Shares (Diluted) | 217,100,000 | 212,500,000 | 205,000,000 | 213,200,000 | 226,100,000 | 233,100,000 | 240,600,000 | 247,000,000 | 260,700,000 | 270,300,000 | 283,800,000 | 299,600,000 | |
| EBITDA | $4.34B | $3.83B | · | $3.67B | $2.09B | $2.78B | $2.17B | $1.72B | $1.17B | $2.14B | $2.08B | $2.21B |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.20B | $1.08B | $778M | $690M | $544M | $884M | $790M | $656M | $756M | $426M | $384M | $374M | |
| Short-term Investments | $1.60B | $219M | $369M | $452M | $292M | $308M | $138M | $172M | $529M | $290M | $356M | $394M | |
| Receivables | $4.21B | $3.80B | $3.25B | $3.04B | $3.09B | $3.07B | $3.11B | $2.76B | $2.48B | $2.11B | $2.56B | $2.81B | |
| Prepaid Expense | $136M | $135M | $100M | $109M | $137M | $111M | $97M | $97M | $126M | $102M | $130M | $164M | |
| Other Current Assets | $878M | $759M | $996M | $646M | $716M | $624M | $602M | $618M | $289M | $247M | $329M | $602M | |
| Current Assets | $25.77B | $23.43B | $21.70B | $20.72B | $19.03B | $18.68B | $16.48B | $14.37B | $13.68B | $13.15B | $13.56B | $15.82B | |
| PP&E (Net) | $702M | $637M | $638M | $558M | $529M | $599M | $621M | $588M | $564M | $550M | $765M | $765M | |
| PP&E (Gross) | $2.35B | $2.15B | $2.14B | $1.95B | $1.85B | $1.87B | $1.78B | $1.73B | $1.73B | $1.75B | $2.38B | $2.31B | |
| Accum. Depreciation | $1.65B | $1.51B | $1.50B | $1.39B | $1.32B | $1.27B | $1.16B | $1.15B | $1.17B | $1.20B | $1.62B | $1.55B | |
| Goodwill | $15.80B | $15.23B | $8.41B | $8.29B | $8.43B | $8.67B | $8.16B | $8.17B | $8.36B | $7.41B | $7.07B | $8.86B | |
| Intangibles | $5.73B | $6.74B | $234M | $447M | $492M | $640M | $783M | $1.15B | $1.73B | $1.89B | $2.18B | $2.52B | |
| Other Non-current Assets | $756M | $998M | $506M | $509M | $512M | $610M | $570M | $448M | $307M | $360M | $592M | $727M | |
| Total Assets | $50.78B | $48.97B | $33.96B | $32.70B | $31.92B | $32.11B | $29.41B | $26.42B | $26.09B | $26.61B | $26.88B | $29.77B | |
| Accounts Payable | $2.86B | $2.90B | $2.26B | $2.11B | $2.19B | $2.02B | $1.94B | $1.94B | $9.62B | $8.96B | $9.93B | $1.80B | |
| Current Liabilities | $23.23B | $23.00B | $21.65B | $20.31B | $19.07B | $17.43B | $15.57B | $13.30B | $12.76B | $12.49B | $13.09B | $15.01B | |
| Capital Leases | $641M | $685M | $641M | $693M | $772M | $897M | $944M | $169M | $153M | $136M | $166M | $184M | |
| Deferred Tax | $340M | $319M | $115M | $99M | $401M | $262M | $199M | $181M | $127M | $101M | $37M | $313M | |
| Other Non-current Liabilities | $1.28B | $1.14B | $1.07B | $1.02B | $910M | $895M | $877M | $1.10B | $1.10B | $719M | $769M | $874M | |
| Total Liabilities | $41.24B | $42.53B | $34.70B | $33.13B | $30.76B | $28.53B | $25.96B | $22.20B | $21.44B | $21.08B | $20.82B | $23.14B | |
| Long-term Debt | $15.25B | $17.02B | $11.20B | $10.77B | $9.39B | $7.73B | $7.34B | $6.24B | $5.97B | $6.21B | · | · | |
| Total Debt | $14.66B | $16.27B | · | $9.82B | $8.23B | $7.28B | $6.63B | $5.99B | $5.67B | $5.87B | $5.17B | $4.80B | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | |
| Retained Earnings | $-245M | $-2.31B | $-3.40B | $-2.77B | $-1.69B | $1.04B | $1.25B | $2.09B | $2.30B | $3.81B | $4.01B | $4.61B | |
| AOCI | $-3.84B | $-4.75B | $-4.37B | $-4.62B | $-3.87B | $-3.86B | $-4.03B | $-3.91B | $-3.50B | $-3.91B | $-3.42B | $-3.13B | |
| Stockholders' Equity | $9.35B | $6.12B | $-826M | $-529M | $1.06B | $3.50B | $3.38B | $4.15B | $4.58B | $5.47B | $6.00B | $6.57B | |
| Liabilities + Equity | $50.78B | $48.97B | $33.96B | $32.70B | $31.92B | $32.11B | $29.41B | $26.42B | $26.09B | $26.61B | $26.88B | $29.77B | |
| Shares Outstanding | · | · | · | · | · | · | · | · | · | · | 269,800,000 | 280,000,000 |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | · | · | · | · | $176M | $187M | $162M | $164M | $242M | |
| Stock-based Comp | $432M | $474M | $438M | $397M | $449M | $312M | $317M | $338M | $319M | $306M | $320M | $328M | |
| Deferred Tax | $-141M | $-311M | $-373M | $-252M | $11M | $9M | $-36M | $-225M | $-18M | $-100M | $-166M | $-134M | |
| Amort. of Intangibles | · | · | · | · | · | · | · | $593M | $704M | $157M | $173M | $352M | |
| Restructuring | $365M | $389M | $135M | $0 | $0 | $0 | $451M | $485M | · | · | · | · | |
| Other Non-cash | · | · | · | · | · | · | · | $223M | $-1.02B | $357M | $241M | $-225M | |
| Operating Cash Flow | $3.48B | $3.04B | $3.44B | $3.22B | $2.18B | $2.78B | $1.83B | $1.69B | $734M | $2.33B | $2.01B | $1.81B | |
| CapEx | $263M | $218M | $252M | $196M | $137M | $141M | $225M | $240M | $183M | $156M | $200M | $256M | |
| Investing Cash Flow | $286M | $-2.83B | $-188M | $-449M | $49M | $-679M | $-229M | $31M | $2.79B | $-954M | $-138M | $-545M | |
| Debt Issued | $0 | $7.93B | $744M | $1.97B | $1.50B | $991M | $6.05B | $5.75B | $1.65B | $3.47B | $5.35B | $5.24B | |
| Net Debt Issued | $-1.85B | $3.00B | · | $1.47B | $1.75B | $271M | $1.11B | $337M | $-345M | $522M | $253M | $1.32B | |
| Stock Issued | $70M | $79M | $72M | $58M | $55M | $44M | · | · | · | · | · | · | |
| Stock Repurchased | · | · | · | · | · | · | · | · | $2.40B | $1.26B | $1.55B | $2.25B | |
| Net Stock Activity | $70M | $79M | · | $58M | · | · | · | · | $-2.40B | $-1.26B | $-1.55B | $-2.25B | |
| Dividends Paid | $629M | $562M | $489M | $463M | $447M | $412M | $410M | $382M | $364M | $345M | $323M | $273M | |
| Financing Cash Flow | $-4.21B | $796M | $-2.87B | $-1.79B | $-1.92B | $-1.77B | $-247M | $-1.70B | $-3.27B | $-1.29B | $-1.69B | $-1.30B | |
| Net Change in Cash | $240M | $611M | $646M | $431M | $72M | $629M | $1.42B | $-100M | $325M | $47M | $10M | $-103M | |
| Taxes Paid | $1.04B | $1.05B | $740M | $546M | $412M | $455M | $353M | $337M | $1.18B | $218M | $249M | $337M | |
| Free Cash Flow | $3.22B | $2.82B | · | $3.02B | $2.04B | $2.64B | $1.61B | $1.45B | $551M | $2.10B | $1.72B | $1.39B | |
| Levered FCF | · | · | · | $2.68B | $1.83B | $2.37B | $1.35B | $1.20B | $372M | $1.86B | $1.49B | $1.18B |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 25.3% | 24.4% | · | 29.4% | 17.1% | 25.1% | 19.7% | 14.3% | 9.8% | 16.4% | 15.8% | 16.3% | |
| Net Margin | 21.5% | 16.9% | · | 20.8% | 10.3% | 18.2% | 14.3% | 10.9% | 12.6% | 12.3% | 12.2% | 11.9% | |
| Pretax Margin | 27.7% | 22.1% | · | 25.3% | 15.8% | 22.3% | 17.0% | 11.6% | 6.9% | 14.3% | 14.5% | 14.6% | |
| EBITDA Margin | 25.3% | 24.4% | · | 29.4% | 17.1% | 25.1% | 19.7% | 16.0% | 11.7% | 18.4% | 17.8% | 18.3% | |
| ROA | 7.4% | 6.4% | · | 8.0% | 3.9% | 6.6% | 5.6% | 4.5% | 4.8% | 5.3% | 5.0% | 4.8% | |
| ROE | 47.8% | 100.2% | · | 973.3% | 55.1% | 58.8% | 41.8% | 26.9% | 25.1% | 24.9% | 22.4% | 19.4% | |
| ROIC | 14.3% | 13.5% | · | 33.1% | 15.2% | 21.1% | 18.2% | 13.4% | 6.1% | 14.4% | 13.8% | 14.0% |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | 1.0 | · | 1.0 | 1.0 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | |
| Quick Ratio | 0.3 | 0.2 | · | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | |
| Debt / Equity | 1.6 | 2.7 | · | -18.6 | 7.8 | 2.1 | 2.0 | 1.4 | 1.2 | 1.1 | 0.8 | 0.7 | |
| LT Debt / Equity | 1.6 | 2.7 | · | -18.6 | 7.8 | 2.1 | 2.0 | 1.4 | 1.2 | 1.1 | 0.8 | 0.7 | |
| Interest Coverage | · | · | · | 9.0 | 6.5 | 8.3 | 7.1 | 5.6 | 3.5 | 6.8 | 6.8 | 7.7 |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.4 | · | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | |
| Receivables Turnover | 4.3 | 4.4 | · | 4.1 | 4.0 | 3.6 | 3.8 | 3.9 | 4.4 | 4.5 | 4.2 | 4.2 |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | · | · | · | · | · | · | · | · | · | · | $22.63 | $23.47 | |
| Revenue / Share | $79.14 | $73.87 | · | $58.53 | $53.93 | $47.47 | $45.77 | $43.60 | $38.35 | $43.02 | $41.16 | $40.20 | |
| Cash Flow / Share | $16.03 | $14.28 | · | $15.10 | $9.65 | $11.94 | $7.63 | $6.83 | $2.82 | $8.61 | $7.08 | $5.48 | |
| Cash / Share | · | · | · | · | · | · | · | · | · | · | $1.42 | $1.34 | |
| Dividend / Share | · | · | $2.41 | $2.19 | $1.99 | $1.78 | $1.72 | $1.56 | $1.41 | $1.29 | · | · | |
| Dividend Paid / Share | $2.91 | $2.64 | $2.41 | $2.19 | · | · | $1.72 | $1.56 | $1.41 | $1.29 | $1.15 | $0.92 | |
| EPS (TTM) | $17.02 | $12.49 | $12.51 | $12.14 | $5.55 | $8.45 | $6.37 | $4.59 | $4.70 | $5.16 | $4.88 | $4.66 |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 9.4% | 17.4% | 7.2% | 2.4% | 10.2% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 11.2% | 8.8% | 6.5% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 9.2% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 36.3% | -0.16% | 3.0% | 118.7% | -34.3% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 11.9% | 31.1% | 14.0% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 15.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 39.2% | 3.5% | -0.97% | 106.3% | -36.3% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 12.6% | 28.4% | 9.2% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 13.4% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 8.8% | · | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $17.18B | $15.70B | $13.38B | $12.48B | $12.19B | $11.07B | $11.01B | $10.77B | $10.00B | $9.41B | $9.48B | $12.04B | |
| Net Income TTM | $3.69B | $2.65B | $2.56B | $2.59B | $1.25B | $1.97B | $1.53B | $1.17B | $1.26B | $1.43B | $1.42B | $1.43B | |
| Market Cap | · | · | · | · | · | · | · | · | · | · | $24.88B | $26.55B | |
| Enterprise Value | · | · | · | · | · | · | · | · | · | · | $29.31B | $30.58B | |
| P/E | 20.7 | 28.8 | 23.3 | 24.7 | 54.2 | 25.0 | 32.7 | 31.7 | 28.5 | 21.6 | 18.9 | 20.3 | |
| P/S | · | · | · | · | · | · | · | · | · | · | 2.6 | 2.2 | |
| P/B | · | · | · | · | · | · | · | · | · | · | 4.1 | 4.0 | |
| P / Cash Flow | · | · | · | · | · | · | · | · | · | · | 12.4 | 16.2 | |
| P / FCF | · | · | · | · | · | · | · | · | · | · | 14.5 | 19.2 | |
| EV / EBITDA | · | · | · | · | · | · | · | · | · | · | 14.1 | 13.9 | |
| EV / FCF | · | · | · | · | · | · | · | · | · | · | 17.1 | 22.1 | |
| EV / Revenue | · | · | · | · | · | · | · | · | · | · | 3.1 | 2.5 | |
| Dividend Yield | · | · | · | · | · | · | · | · | · | · | 1.3% | 1.0% | |
| Earnings Yield | 4.8% | 3.5% | 4.3% | 4.0% | 1.8% | 4.0% | 3.1% | 3.2% | 3.5% | 4.6% | 5.3% | 4.9% | |
| Payout Ratio | 17.0% | 21.2% | · | 17.9% | 35.6% | 20.4% | 26.1% | 32.5% | 28.8% | 24.1% | 22.7% | 19.1% | |
| Annual Payout | $629M | $562M | $489M | $463M | $447M | $412M | $410M | $382M | $364M | $345M | $323M | $273M |
Laporan Laba Rugi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.25B | $5.03B | $4.30B | $4.00B | $4.16B | $4.73B | $4.15B | $3.72B | $3.76B | $4.07B | $3.38B | $2.95B | $3.18B | $3.87B | $3.13B | $2.70B | |
| Operating Expenses | $3.33B | $3.32B | $3.09B | $3.18B | $3.30B | $3.27B | $3.06B | $3.10B | $3.10B | $2.60B | $2.60B | $2.26B | $2.33B | $2.40B | $2.12B | $2.11B | |
| Operating Income | $915M | $1.72B | $1.21B | $816M | $859M | $1.46B | $1.09B | $623M | $656M | $1.47B | $779M | $691M | $842M | $1.47B | $1.01B | $590M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $144M | · | $119M | $130M | $111M | · | $103M | |
| Other Non-op | $-17M | $5M | $1.18B | $-13M | $56M | $-10M | $2M | $35M | $236M | $75M | $-58M | $-21M | $-59M | $-25M | $-196M | $16M | |
| Pretax Income | $724M | $1.55B | $2.21B | $597M | $703M | $1.25B | $891M | $449M | $698M | $1.42B | $609M | $560M | $658M | $1.34B | $709M | $510M | |
| Income Tax | $159M | $314M | $505M | $127M | $109M | $268M | $157M | $94M | $160M | $331M | $102M | $93M | $83M | $263M | $43M | $92M | |
| Net Income | $551M | $1.21B | $1.69B | $458M | $579M | $965M | $716M | $343M | $524M | $1.07B | $498M | $456M | $560M | $1.05B | $657M | $408M | |
| EPS (Basic) | $2.58 | $5.66 | $7.85 | $2.12 | $2.68 | $4.46 | $3.12 | $1.58 | $2.47 | $5.38 | $2.52 | $2.25 | $2.74 | $5.09 | $3.20 | $1.93 | |
| EPS (Diluted) | $2.58 | $5.63 | $7.82 | $2.11 | $2.66 | $4.43 | $3.11 | $1.57 | $2.46 | $5.35 | $2.50 | $2.23 | $2.71 | $5.07 | $3.16 | $1.92 | |
| Shares (Basic) | 213,200,000 | 214,300,000 | · | 215,700,000 | 216,200,000 | 216,400,000 | · | 217,400,000 | 212,500,000 | 199,100,000 | · | 202,900,000 | 204,700,000 | 206,100,000 | · | 210,900,000 | |
| Shares (Diluted) | 213,900,000 | 215,400,000 | · | 216,700,000 | 217,300,000 | 217,900,000 | · | 218,400,000 | 213,300,000 | 200,100,000 | · | 204,600,000 | 206,300,000 | 207,100,000 | · | 212,600,000 | |
| EBITDA | $915M | $1.72B | · | $816M | $859M | $1.46B | · | $623M | $656M | $1.47B | · | $691M | $842M | $1.47B | · | $590M |
Neraca
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.06B | $1.18B | $1.20B | $1.09B | $1.01B | $964M | $1.08B | $1.10B | $974M | $995M | $778M | $808M | $952M | $1.12B | $690M | $692M | |
| Short-term Investments | $205M | $238M | $1.60B | $207M | $379M | $366M | $219M | $196M | $182M | $5.41B | · | $175M | $200M | $172M | · | $251M | |
| Receivables | $5.35B | $5.09B | $4.21B | $4.28B | $4.91B | $4.62B | $3.80B | $4.00B | $4.46B | $4.04B | · | $3.30B | $3.76B | $3.71B | · | $2.97B | |
| Prepaid Expense | $175M | $155M | $136M | $175M | $170M | $168M | $135M | $172M | $176M | $128M | · | $147M | $164M | $143M | · | $123M | |
| Other Current Assets | $801M | $753M | $878M | $2.21B | $854M | $698M | $759M | $754M | $1.06B | $1.02B | · | $877M | $840M | $511M | · | $563M | |
| Current Assets | $28.11B | $26.16B | $25.77B | $26.57B | $27.82B | $24.41B | $23.43B | $23.65B | $25.54B | $28.62B | · | $21.12B | $23.95B | $22.14B | · | $19.18B | |
| PP&E (Net) | $761M | $714M | $702M | $684M | $664M | $650M | $637M | $650M | $636M | $590M | · | $652M | $639M | $605M | · | $510M | |
| PP&E (Gross) | · | · | $2.35B | · | · | · | $2.15B | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $1.65B | · | · | · | $1.51B | · | · | · | · | · | · | · | · | · | |
| Goodwill | $15.88B | $15.93B | $15.80B | $15.70B | $16.02B | $15.70B | $15.23B | $15.61B | $15.28B | $8.30B | $8.41B | $8.24B | $8.36B | $8.32B | $8.29B | $7.98B | |
| Intangibles | $5.66B | $5.83B | $5.73B | $5.83B | $6.73B | $6.87B | $6.74B | $6.79B | $6.79B | $217M | · | $252M | $268M | $425M | · | $456M | |
| Other Non-current Assets | $815M | $792M | $756M | $729M | $572M | $599M | $998M | $585M | $629M | $525M | · | $497M | $501M | $507M | · | $475M | |
| Total Assets | $53.35B | $51.43B | $50.78B | $51.64B | $54.01B | $50.30B | $48.97B | $49.88B | $51.45B | $40.77B | · | $33.11B | $36.05B | $34.25B | · | $31.22B | |
| Accounts Payable | $2.27B | $2.21B | $2.86B | $2.40B | $2.29B | $2.09B | $2.90B | $2.59B | $2.32B | $1.93B | · | $1.75B | $1.62B | $1.68B | · | $1.80B | |
| Current Liabilities | $27.23B | $24.54B | $23.23B | $25.10B | $27.07B | $23.33B | $23.00B | $22.10B | $23.50B | $21.84B | · | $20.72B | $22.95B | $20.59B | · | $18.69B | |
| Capital Leases | $730M | $633M | $641M | $651M | $705M | $689M | $685M | $712M | $702M | $611M | · | $640M | $675M | $681M | · | $667M | |
| Deferred Tax | $342M | $350M | $340M | $361M | $363M | $384M | $319M | $1.09B | $1.18B | $129M | · | $117M | $120M | $110M | · | $332M | |
| Other Non-current Liabilities | $1.39B | $1.36B | $1.28B | $1.22B | $1.25B | $1.24B | $1.14B | $1.18B | $1.14B | $1.10B | · | $1.00B | $995M | $1.06B | · | $853M | |
| Total Liabilities | $43.64B | $41.45B | $41.24B | $43.44B | $45.92B | $43.03B | $42.53B | $43.33B | $45.30B | $40.80B | · | $33.60B | $35.89B | $34.20B | · | $31.89B | |
| Long-term Debt | · | · | $15.25B | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Total Debt | $12.95B | $13.54B | · | $15.05B | $15.45B | $16.28B | · | $17.09B | $17.61B | $15.92B | · | $9.97B | $9.99B | $10.58B | · | $10.12B | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | $2M | $2M | $2M | · | $2M | |
| Retained Earnings | $82M | $307M | $-245M | $-1.53B | $-1.57B | $-1.74B | $-2.31B | $-2.68B | $-2.57B | $-2.70B | · | $-3.02B | $-2.50B | $-2.39B | · | $-2.64B | |
| AOCI | $-3.99B | $-3.93B | $-3.84B | $-3.92B | $-3.84B | $-4.46B | $-4.75B | $-4.12B | $-4.48B | $-4.40B | · | $-4.58B | $-4.34B | $-4.54B | · | $-4.92B | |
| Stockholders' Equity | $9.60B | $9.83B | $9.35B | $7.94B | $7.84B | $7.00B | $6.12B | $6.24B | $5.86B | $-133M | · | $-586M | $65M | $-70M | · | $-783M | |
| Liabilities + Equity | $53.35B | $51.43B | $50.78B | $51.64B | $54.01B | $50.30B | $48.97B | $49.88B | $51.45B | $40.77B | · | $33.11B | $36.05B | $34.25B | · | $31.22B |
Arus Kas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $122M | $82M | $60M | $106M | $119M | $147M | $113M | $114M | $117M | $130M | $117M | $95M | $99M | $127M | $93M | $93M | |
| Amort. of Intangibles | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $34M | |
| Restructuring | $96M | $92M | $129M | $32M | $94M | $110M | $69M | $69M | $132M | $119M | $129M | $6M | $0 | $0 | $0 | $0 | |
| Operating Cash Flow | $556M | $430M | $1.40B | $1.15B | $796M | $140M | $1.20B | $1.01B | $513M | $309M | $1.26B | $1.04B | $688M | $443M | $1.04B | $1.05B | |
| CapEx | $73M | $67M | $74M | $69M | $64M | $56M | $55M | $62M | $53M | $48M | $49M | $58M | $69M | $76M | $70M | $58M | |
| Investing Cash Flow | $-49M | $999M | $648M | $-94M | $24M | $-292M | $-577M | $29M | $2.68B | $-4.96B | $-240M | $-76M | $-77M | $205M | $-240M | $-84M | |
| Debt Issued | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $1.98B | $5.94B | $0 | $0 | $0 | $744M | $0 | $496M | |
| Net Debt Issued | · | $-593M | · | · | · | $0 | · | · | · | $5.94B | · | · | · | $744M | · | · | |
| Stock Issued | $3M | $25M | $10M | $27M | $3M | $30M | $18M | $34M | $2M | $25M | $9M | $30M | $8M | $25M | $9M | $23M | |
| Net Stock Activity | · | $25M | · | · | · | $30M | · | · | · | $25M | · | · | · | $25M | · | · | |
| Dividends Paid | $175M | $162M | $161M | $160M | $161M | $147M | $146M | $147M | $146M | $123M | $123M | $125M | $126M | $115M | $116M | $118M | |
| Financing Cash Flow | $-858M | $-441M | $-3.06B | $-768M | $-24M | $-349M | $-769M | $-699M | $-3.00B | $5.26B | $-1.66B | $-1.16B | $-443M | $404M | $-1.45B | $-302M | |
| Net Change in Cash | $-401M | $891M | $-947M | $196M | $1.30B | $-305M | $-710M | $722M | $136M | $463M | $-322M | $-455M | $313M | $1.11B | $-119M | $4M | |
| Taxes Paid | $512M | $120M | $155M | $189M | $459M | $233M | $203M | $297M | $309M | $244M | $127M | $152M | $255M | $206M | $128M | $143M | |
| Free Cash Flow | · | $363M | · | · | · | $84M | · | · | · | $261M | · | · | · | $367M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $150M | · | · | · | $278M | · | · |
Profitabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 21.6% | 34.1% | · | 20.4% | 20.7% | 30.9% | · | 16.7% | 17.4% | 36.0% | · | 23.4% | 26.5% | 38.0% | · | 21.9% | |
| Net Margin | 13.0% | 24.1% | · | 11.5% | 13.9% | 20.4% | · | 9.2% | 13.9% | 26.3% | · | 15.4% | 17.6% | 27.1% | · | 15.1% | |
| Pretax Margin | 17.1% | 30.9% | · | 14.9% | 16.9% | 26.4% | · | 12.1% | 18.6% | 35.0% | · | 19.0% | 20.7% | 34.7% | · | 18.9% | |
| EBITDA Margin | 21.6% | 34.1% | · | 20.4% | 20.7% | 30.9% | · | 16.7% | 17.4% | 36.0% | · | 23.4% | 26.5% | 38.0% | · | 21.9% | |
| ROA | 1.0% | 2.4% | · | 0.90% | 1.1% | 2.1% | · | 0.83% | 1.2% | 2.9% | · | 1.4% | 1.6% | 3.1% | · | 1.3% | |
| ROE | 6.3% | 14.4% | · | 6.5% | 8.5% | 28.1% | · | 12.1% | 17.7% | -1055.2% | · | -66.6% | 149.5% | 189.7% | · | 57.2% | |
| ROIC | 3.2% | 5.9% | · | 2.8% | 3.1% | 4.9% | · | 2.1% | 2.1% | 7.1% | · | 6.1% | 7.3% | 11.3% | · | 5.2% |
Likuiditas & Solvabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | 1.1 | · | 1.1 | 1.0 | 1.0 | · | 1.1 | 1.1 | 1.3 | · | 1.0 | 1.0 | 1.1 | · | 1.0 | |
| Quick Ratio | 0.2 | 0.3 | · | 0.2 | 0.2 | 0.3 | · | 0.2 | 0.2 | 0.5 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | |
| Debt / Equity | 1.3 | 1.4 | · | 1.9 | 2.0 | 2.3 | · | 2.7 | 3.0 | -119.7 | · | -17.0 | 153.7 | -151.1 | · | -12.9 | |
| LT Debt / Equity | 1.3 | 1.4 | · | 1.9 | 2.0 | 2.3 | · | 2.7 | 3.0 | -119.7 | · | -17.0 | 153.7 | -151.1 | · | -12.9 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | 10.2 | · | 5.8 | 6.5 | 13.3 | · | 5.7 |
Efisiensi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Receivables Turnover | 0.8 | 1.0 | · | 1.0 | 0.9 | 1.1 | · | 1.0 | 0.9 | 1.1 | · | 0.9 | 0.9 | 1.1 | · | 0.9 |
Per Saham
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue / Share | $19.85 | $23.37 | · | $18.44 | $19.12 | $21.70 | · | $17.04 | $17.63 | $20.34 | · | $14.43 | $15.40 | $18.69 | · | $12.68 | |
| Cash Flow / Share | · | $2.00 | · | · | · | $0.64 | · | · | · | $1.54 | · | · | · | $2.14 | · | · | |
| Dividend / Share | · | · | · | · | · | · | · | · | $0.68 | $0.61 | · | $0.61 | $0.61 | $0.56 | · | $0.56 | |
| Dividend Paid / Share | $0.82 | $0.74 | $0.74 | $0.74 | $0.74 | $0.68 | $0.68 | $0.68 | $0.68 | $0.61 | $0.62 | $0.61 | $0.61 | $0.56 | · | · | |
| EPS (TTM) | $18.14 | $18.22 | · | $12.31 | $11.77 | $11.57 | · | $11.88 | $12.54 | $12.79 | · | $13.17 | $12.86 | $12.48 | · | $12.86 |
Valuasi (TTM)
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $17.58B | $17.49B | · | $17.03B | $16.75B | $16.36B | · | $14.93B | $14.16B | $13.57B | · | $13.13B | $12.87B | $12.68B | · | $12.43B | |
| Net Income TTM | $3.91B | $3.94B | · | $2.72B | $2.60B | $2.55B | · | $2.44B | $2.55B | $2.58B | · | $2.72B | $2.67B | $2.62B | · | $2.79B | |
| P/E | 18.3 | 17.7 | · | 29.0 | 30.3 | 34.5 | · | 29.1 | 23.4 | 26.1 | · | 24.6 | 26.8 | 25.3 | · | 20.8 | |
| Earnings Yield | 5.5% | 5.6% | · | 3.5% | 3.3% | 2.9% | · | 3.4% | 4.3% | 3.8% | · | 4.1% | 3.7% | 4.0% | · | 4.8% | |
| Payout Ratio | · | 13.4% | · | · | · | 15.2% | · | · | · | 11.5% | · | · | · | 10.9% | · | · | |
| Annual Payout | $658M | $644M | · | $614M | $601M | $586M | · | $539M | $517M | $497M | · | $482M | $475M | $468M | · | $459M |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Pendapatan | $17.18B | $15.70B | $13.38B | $12.48B | $12.19B |
| Margin Operasi % | 25.3% | 24.4% | · | 29.4% | 17.1% |
| Laba Bersih | $3.69B | $2.65B | $2.56B | $2.59B | $1.25B |
| EPS Dilusian | $17.02 | $12.49 | $12.51 | $12.14 | $5.55 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Utang / Ekuitas | 1.6 | 2.7 | · | -18.6 | 7.8 |
| Rasio Lancar | 1.1 | 1.0 | · | 1.0 | 1.0 |
| Rasio Cepat | 0.3 | 0.2 | · | 0.2 | 0.2 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Arus Kas Bebas | $3.22B | $2.82B | · | $3.02B | $2.04B |
Pemilik institusional (13F) 1.361 pengaju · $70.9B total · Per tanggal 30 Sep. 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 136 (-33 vs Kuartal sebelumnya) | 106 (-34 vs Kuartal sebelumnya) | 470 (-8 vs Kuartal sebelumnya) | 458 (+52 vs Kuartal sebelumnya) | +10.2M |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| VANGUARD GROUP INC | $7.117.959.771 | 20.171.049 | 10,04% | Saham |
| BlackRock, Inc. | $5.212.982.529 | 15.716.429 | 7,35% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $4.512.133.306 | 13.603.465 | 6,36% | Saham |
| JPMORGAN CHASE & CO | $3.988.484.521 | 12.175.974 | 5,62% | Saham |
| Capital World Investors | $3.884.630.624 | 11.711.650 | 5,48% | Saham |
| STATE STREET CORP | $3.123.430.849 | 9.416.039 | 4,40% | Saham |
| Dodge & Cox | $2.850.259.933 | 8.593.144 | 4,02% | Saham |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | $2.575.299.415 | 7.615.397 | 3,63% | Saham |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $2.389.160.085 | 7.202.991 | 3,37% | Saham |
| MORGAN STANLEY | $2.061.384.164 | 6.214.787 | 2,91% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $1.711.000.834 | 5.180.553 | 2,41% | Saham |
| HPS Investment Partners, LLC | $1.513.847.200 | 4.243.321 | 2,13% | Saham |
| Bank of New York Mellon Corp | $1.058.492.839 | 3.191.212 | 1,49% | Saham |
| NORGES BANK | $927.657.324 | 2.796.760 | 1,31% | Saham |
| Mitsubishi UFJ Asset Management Co., Ltd. | $913.445.403 | 2.753.913 | 1,29% | Saham |
| Independent Franchise Partners LLP | $877.964.523 | 2.646.943 | 1,24% | Saham |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $867.287.754 | 2.614.754 | 1,22% | Saham |
| DZ BANK AG Deutsche Zentral Genossenschafts Bank, Frankfurt am Main | $748.215.688 | 2.255.768 | 1,06% | Saham |
| Boston Partners | $695.754.228 | 2.089.773 | 0,98% | Saham |
| NORTHERN TRUST CORP | $676.824.722 | 2.040.534 | 0,95% | Saham |
| AQR CAPITAL MANAGEMENT LLC | $623.005.861 | 1.905.800 | 0,88% | Saham |
| WCM INVESTMENT MANAGEMENT, LLC | $614.475.273 | 1.875.859 | 0,87% | Saham |
| Artisan Partners Limited Partnership | $613.833.143 | 1.850.623 | 0,87% | Saham |
| GOLDMAN SACHS GROUP INC | $580.059.778 | 1.748.801 | 0,82% | Saham |
| NEUBERGER BERMAN GROUP LLC | $561.079.453 | 1.691.729 | 0,79% | Saham |
| BANK OF AMERICA CORP /DE/ | $538.986.283 | 1.624.970 | 0,76% | Saham |
| Veritas Asset Management LLP | $467.056.338 | 1.408.111 | 0,66% | Saham |
| FARALLON CAPITAL MANAGEMENT, L.L.C. | $458.581.990 | 1.382.562 | 0,65% | Saham |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $446.244.780 | 1.345.367 | 0,63% | Saham |
| Legal & General Group Plc | $427.499.317 | 1.288.852 | 0,60% | Saham |
| DIMENSIONAL FUND ADVISORS LP | $411.458.559 | 1.240.634 | 0,58% | Saham |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $407.388.062 | 1.262.123 | 0,57% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $394.860.029 | 1.190.449 | 0,56% | Saham |
| Mawer Investment Management Ltd. | $388.615.965 | 1.171.624 | 0,55% | Saham |
| VIKING GLOBAL INVESTORS LP | $381.864.415 | 1.151.269 | 0,54% | Saham |
| LAZARD ASSET MANAGEMENT LLC | $372.445.921 | 1.122.874 | 0,53% | Saham |
| Diamond Hill Capital Management, LLC (Investment Advisor) | $369.554.433 | 1.114.156 | 0,52% | Saham |
| Invesco Ltd. | $354.686.448 | 1.069.331 | 0,50% | Saham |
| Amundi | $329.604.332 | 993.712 | 0,46% | Saham |
| Nuveen, LLC | $291.449.600 | 878.682 | 0,41% | Saham |
| UBS Group AG | $272.737.742 | 822.267 | 0,38% | Saham |
| COMGEST GLOBAL INVESTORS S.A.S. | $272.075.356 | 820.270 | 0,38% | Saham |
| PineStone Asset Management Inc. | $265.117.495 | 799.293 | 0,37% | Saham |
| Capital International Investors | $263.060.285 | 793.989 | 0,37% | Saham |
| Longview Partners (Guernsey) LTD | $255.061.318 | 768.975 | 0,36% | Saham |
| FIL Ltd | $250.087.958 | 753.981 | 0,35% | Saham |
| Wealthspire Advisors, LLC | $240.947.580 | 726.424 | 0,34% | Saham |
| Focus Partners Wealth | $234.468.726 | 706.903 | 0,33% | Saham |
| AMERIPRISE FINANCIAL INC | $229.811.704 | 692.802 | 0,32% | Saham |
| Meritage Group LP | $227.047.775 | 684.518 | 0,32% | Saham |
Aktivis & pemilik 5%+ 7 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Patrick G. Ryan, Shirley W. Ryan ×7 pengajuan | 3 Maret 2011 | · | Pengajuan awal | · | SEC |
| AON CORPORATION, AON ADVISORS, INC., COMBINED INSURANCE COMPANY OF AMERICA ×6 pengajuan | 14 Feb. 2007 | · | Pengajuan awal | · | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 6 April 2004 | · | Pengajuan awal | · | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 30 Des. 2003 | · | Pengajuan awal | · | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 25 Juli 2003 | · | Pengajuan awal | · | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 7 April 2003 | · | Pengajuan awal | · | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 5 Maret 2001 | · | Pengajuan awal | M&A / penjualan | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan 78 orang dalam · 50 pejabat · 26 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Andy Marcell | Global CEO, Solution Lines | 13 Maret 2026 M | 8.820 | 0 | 0 | $0 |
| Lori Goltermann | CEO, Regions & North America | 13 Maret 2026 M | 6.795 | 0 | 0 | $0 |
| Gregory C Case | President & CEO | 19 Feb. 2026 G | 175.169 | 0 | 0 | $0 |
| John Zern | CEO, Aon Global Health | 21 Agu 2019 M | 38.018 | 0 | 0 | $0 |
| Caroline Grace | CEO, Global Retirement & Inves | 15 Feb. 2019 M | 53.829 | 0 | 0 | $0 |
| Kristi A Savacool | CEO - Aon Hewitt | 17 Feb. 2017 M | 135.811 | 0 | 0 | $0 |
| Stephen P Mcgill | Chairman/CEO - ARS | 2 Agu 2016 S | 252.071 | 0 | 0 | $0 |
| Yvan Legris | CEO EMEA - Aon Hewitt | 15 Maret 2013 M | 2.144 | 0 | 0 | $0 |
| Baljit Dail | ACW - CEO | 17 Nov. 2010 M | 33.237 | 0 | 0 | $0 |
| FRADIN RUSSELL P | CEO/Chair - Aon Hewitt | 2 Nov. 2010 M | 140.291 | 0 | 0 | $0 |
| Kathryn Hayley | ACW - Chief Executive Officer | 14 Juni 2010 M | 21.645 | 0 | 0 | $0 |
| Bernard S Fung | Aon Asia Pacific-Chairman/CEO | 15 Maret 2010 M | 68.043 | 0 | 0 | $0 |
| Richard M Ravin | CICA - Chairman/CEO | 29 Mei 2007 M | 116.367 | 0 | 0 | $0 |
| Dennis L Mohoney | Aon Limited - Chairman/CEO | 17 Maret 2007 M | 15.411 | 0 | 0 | $0 |
| Michael G Bungert | Aon Re Inc. - President/CEO | 1 Jan. 2007 A | 115.295 | 0 | 0 | $0 |
| David L Cole | VSC - Chairman/CEO | 20 Maret 2006 M | 135.936 | 0 | 0 | $0 |
| Dirk Pieter Verbeek | Aon Holdings bv - MD/CEO | 17 Maret 2006 M | 99.397 | 0 | 0 | $0 |
| Donald C Ingram | Aon Consulting - Chairman/CEO | 1 Juli 2005 M | 18.880 | 0 | 0 | $0 |
| Edmund Reese | Chief Financial Officer | 1 Juli 2026 M | 3.901 | 0 | 0 | $0 |
| Christa Davies | Chief Financial Officer | 16 Feb. 2024 M | 161.706 | 0 | 0 | $0 |
| David P Bolger | Exec. VP & CFO (former) | 18 Maret 2008 M | 53.445 | 0 | 0 | $0 |
| Eric Andersen | President | 14 Feb. 2025 M | 177.033 | 0 | 0 | $0 |
| Michael J O'Connor | Co-President | 18 Feb. 2020 S | 123.885 | 0 | 0 | $0 |
| Mindy F. Simon | Chief Operating Officer | 13 Feb. 2026 M | 6.496 | 0 | 0 | $0 |
| James Platt | Chief Operating Officer | 17 Feb. 2022 A | 4.590 | 0 | 0 | $0 |
| Andrew M Appel | COO | 10 Nov. 2010 S | 164.872 | 0 | 0 | $0 |
| Darren Zeidel | General Counsel | 28 Juli 2026 S | 11.504 | 0 | 11 | $-7.750.846 |
| Anne Corona | Chief Commercial Officer | 13 Maret 2026 M | 4.195 | 0 | 0 | $0 |
| Lisa Stevens | Chief Administrative Officer | 18 Feb. 2026 G | 26.321 | 0 | 0 | $0 |
| Michael Neller | Principal Accounting Officer | 14 Maret 2025 M | 8.209 | 0 | 0 | $0 |
| Jillian Slyfield | Chief Innovation Officer | 17 Sep. 2024 M | 1.910 | 0 | 0 | $0 |
| Andy Weitz | Chief Marketing Officer | 16 Feb. 2024 M | 41.524 | 0 | 0 | $0 |
| Anthony R Goland | Chief Innovation Officer | 12 Feb. 2021 M | 29.341 | 0 | 0 | $0 |
| Peter M Lieb | General Counsel | 31 Mei 2019 S | 1 | 0 | 0 | $0 |
| Laurel G. Meissner | Global Controller | 20 Feb. 2018 S | 12.314 | 0 | 0 | $0 |
| Gregory J Besio | EVP/Chief HR Officer | 19 Feb. 2015 A | 132.223 | 0 | 0 | $0 |
| Matthew Levin | EVP - Head of Global Strategy | 1 Agu 2013 M | 12.001 | 0 | 0 | $0 |
| Philip Clement | Global Chief Marketing Officer | 25 Feb. 2013 M | 42.618 | 0 | 0 | $0 |
| Jeremy G O Farmer | Senior VP & Head of HR | 1 Mei 2011 M | 67.672 | 0 | 0 | $0 |
| Ted T Devine | Exec VP | 21 Agu 2009 M | 3.748 | 0 | 0 | $0 |
| Cameron D Findlay | Exec VP & General Counsel | 17 Maret 2009 M | 65.778 | 0 | 0 | $0 |
| Diane Aigotti | Senior VP & Treasurer | 17 Maret 2008 M | 3.030 | 0 | 0 | $0 |
| Daniel F Hunger | Senior VP & Controller | 17 Maret 2008 M | 7.289 | 0 | 0 | $0 |
| Patrick G Ryan | Executive Chairman | 17 Maret 2008 M | 8.396.039 | 0 | 0 | $0 |
| Michael D Ohalleran | Senior Exec VP | 15 Agu 2007 A | 0 | 0 | 0 | $0 |
| Roelof Hendriks | Aon Holdings b.v. - Vice Chair | 15 Maret 2007 A | · | 0 | 0 | $0 |
| Michael D Rice | Chairman - ARSA | 15 Sep. 2006 M | 172.039 | 0 | 0 | $0 |
| Michael A Conway | Senior VP and Investment Ofr | 18 Agu 2006 M | 64.733 | 0 | 0 | $0 |
| June E Drewry | Exec VP & Chief Info Ofr | 15 Sep. 2004 M | 1.471 | 0 | 0 | $0 |
| Raymond I Skilling | Executive Vice President | 20 Maret 2004 M | 330.108 | 0 | 0 | $0 |
| Lester B Knight | Direktur | 2 Sep. 2026 P | 163.000 | 7 | 0 | $7.826.648 |
| Byron Spruell | Direktur | 25 Juni 2026 F | 6.377 | 0 | 0 | $0 |
| Jo Ann Jenkins | Direktur | 25 Juni 2026 F | 874 | 0 | 0 | $0 |
| Jin-Yong Cai | Direktur | 25 Juni 2026 F | 7.845 | 0 | 0 | $0 |
| James G. Stavridis | Direktur | 25 Juni 2026 F | 1.377 | 0 | 0 | $0 |
| Adriana Karaboutis | Direktur | 25 Juni 2026 F | 2.606 | 0 | 0 | $0 |
| Jose Antonio Alvarez | Direktur | 25 Juni 2026 F | 1.270 | 0 | 0 | $0 |
| Cheryl A Francis | Direktur | 25 Juni 2026 F | 29.294 | 0 | 0 | $0 |
| Jeffrey C Campbell | Direktur | 25 Juni 2026 F | 12.621 | 0 | 0 | $0 |
| Gloria Santona | Direktur | 25 Juni 2026 F | 22.462 | 0 | 0 | $0 |
| NOTEBAERT RICHARD C | Direktur | 25 Juni 2026 F | 28.328 | 0 | 0 | $0 |
| Sarah G Smith | Direktur | 25 Juni 2026 F | 2.114 | 0 | 0 | $0 |
| Fulvio Conti | Direktur | 20 Juni 2024 F | 30.862 | 0 | 0 | $0 |
| Carolyn Y Woo | Direktur | 15 Juni 2023 F | 27.278 | 0 | 0 | $0 |
| Michael J Losh | Direktur | 17 Juni 2022 A | 771 | 0 | 0 | $0 |
| Robert S Morrison | Direktur | 23 Juni 2017 A | 56.110 | 0 | 0 | $0 |
| James W Leng | Direktur | 24 Juni 2016 A | 5.190 | 0 | 0 | $0 |
| JANNOTTA EDGAR D SR | Direktur | 24 Juni 2014 A | 84.655 | 0 | 0 | $0 |
| Eden R Martin | Direktur | 12 April 2012 M | 10.000 | 0 | 0 | $0 |
| John W Rogers JR | Direktur | 12 April 2012 M | 19.723 | 0 | 0 | $0 |
| Andrew J Mckenna | Direktur | 28 Maret 2012 G | 22.596 | 0 | 0 | $0 |
| Judson C Green | Direktur | 16 Sep. 2011 A | 2.306 | 0 | 0 | $0 |
| Jan Kalff | Direktur | 1 Juni 2011 M | 6.413 | 0 | 0 | $0 |
| George Anthony Schaefer | Direktur | 19 Maret 2004 A | · | 0 | 0 | $0 |
| Richard B Myers | · | 25 Juni 2021 A | 27.618 | 0 | 0 | $0 |
| John G Bruno | · | 12 Feb. 2021 M | 75.790 | 0 | 0 | $0 |
| Peter Harmer | · | 5 Agu 2009 S | 12.258 | 0 | 0 | $0 |
| Shirley W Ryan | · | 24 Maret 2004 G | 10.935.323 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 105 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| KBWP · Invesco Exchange-Traded Fund Trust … | 7,44% | 73.432 SH | 1 Okt. 2026 | Harian |
| EQTY · Valued Advisers Trust | 4,33% | 171.083 NS | 31 Juli 2026 | N-PORT |
| RSPF · Invesco Exchange-Traded Fund Trust | 1,27% | 17.079 SH | 1 Okt. 2026 | Harian |
| IYF · iShares Trust | 0,97% | 138.734 SH | 11 Sep. 2026 | Harian |
| IMCG · iShares Trust | 0,92% | 119.010 SH | 11 Sep. 2026 | Harian |
| VFH · VANGUARD WORLD FUND | 0,79% | 331.576 SH | 19 Agu 2026 | Harian |
| FAS · Direxion Shares ETF Trust | 0,65% | 42.084 NS | 31 Juli 2026 | N-PORT |
| VOE · VANGUARD INDEX FUNDS | 0,58% | 651.680 SH | 19 Agu 2026 | Harian |
| PID · Invesco Exchange-Traded Fund Trust | 0,50% | 15.341 SH | 1 Okt. 2026 | Harian |
| GTO · Invesco Actively Managed Exchange-T… | 0,47% | 14.310.000 | 1 Okt. 2026 | Harian |
| IMCB · iShares Trust | 0,46% | 25.226 SH | 11 Sep. 2026 | Harian |
| IXG · iShares Trust | 0,41% | 9.299 SH | 11 Sep. 2026 | Harian |
| DUHP · Dimensional ETF Trust | 0,41% | 140.110 NS | 31 Juli 2026 | N-PORT |
| USMV · iShares Trust | 0,41% | 316.076 SH | 11 Sep. 2026 | Harian |
| BSCT · Invesco Exchange-Traded Self-Indexe… | 0,40% | 11.948.000 | 1 Okt. 2026 | Harian |
| BSCR · Invesco Exchange-Traded Self-Indexe… | 0,40% | 18.001.000 | 1 Okt. 2026 | Harian |
| XOEF · iShares Trust | 0,37% | 269 SH | 11 Sep. 2026 | Harian |
| DFVX · Dimensional ETF Trust | 0,34% | 4.996 NS | 31 Juli 2026 | N-PORT |
| VO · VANGUARD INDEX FUNDS | 0,32% | 2.198.449 SH | 19 Agu 2026 | Harian |
| VIG · VANGUARD SPECIALIZED FUNDS | 0,31% | 1.206.598 SH | 19 Agu 2026 | Harian |
| ACWV · iShares, Inc. | 0,27% | 29.897 SH | 11 Sep. 2026 | Harian |
| USXF · iShares Trust | 0,25% | 12.074 SH | 11 Sep. 2026 | Harian |
| VTV · VANGUARD INDEX FUNDS | 0,25% | 1.929.170 SH | 19 Agu 2026 | Harian |
| BSCU · Invesco Exchange-Traded Self-Indexe… | 0,25% | 7.461.000 | 1 Okt. 2026 | Harian |
| PFIG · Invesco Exchange-Traded Fund Trust … | 0,24% | 320.000 | 1 Okt. 2026 | Harian |
| VOOV · VANGUARD ADMIRAL FUNDS | 0,24% | 49.186 SH | 19 Agu 2026 | Harian |
| IWX · iShares Trust | 0,24% | 30.004 SH | 11 Sep. 2026 | Harian |
| IVE · iShares Trust | 0,22% | 355.106 SH | 11 Sep. 2026 | Harian |
| IUSV · iShares Trust | 0,21% | 186.835 SH | 11 Sep. 2026 | Harian |
| ILCG · iShares Trust | 0,21% | 20.951 SH | 11 Sep. 2026 | Harian |
| VONV · VANGUARD SCOTTSDALE FUNDS | 0,19% | 125.639 SH | 19 Agu 2026 | Harian |
| MPLY · Strategy Shares | 0,19% | 83 NS | 31 Juli 2026 | N-PORT |
| RSP · Invesco Exchange-Traded Fund Trust | 0,19% | 642.008 SH | 1 Okt. 2026 | Harian |
| EUSA · iShares, Inc. | 0,18% | 11.197 SH | 11 Sep. 2026 | Harian |
| SIZE · iShares Trust | 0,18% | 2.443 SH | 11 Sep. 2026 | Harian |
| IWD · iShares Trust | 0,17% | 462.459 SH | 11 Sep. 2026 | Harian |
| DFAC · Dimensional ETF Trust | 0,17% | 222.700 NS | 31 Juli 2026 | N-PORT |
| DFSU · Dimensional ETF Trust | 0,17% | 10.501 NS | 31 Juli 2026 | N-PORT |
| OMFL · Invesco Exchange-Traded Self-Indexe… | 0,16% | 27.600 SH | 1 Okt. 2026 | Harian |
| AQLT · iShares Trust | 0,16% | 1.706 SH | 11 Sep. 2026 | Harian |
| MGV · VANGUARD WORLD FUND | 0,16% | 63.767 SH | 19 Agu 2026 | Harian |
| IOO · iShares Trust | 0,16% | 46.746 SH | 11 Sep. 2026 | Harian |
| DXUV · Dimensional ETF Trust | 0,15% | 2.243 NS | 31 Juli 2026 | N-PORT |
| DGRO · iShares Trust | 0,14% | 201.481 SH | 11 Sep. 2026 | Harian |
| DCOR · Dimensional ETF Trust | 0,14% | 12.957 NS | 31 Juli 2026 | N-PORT |
| CATH · Global X Funds | 0,14% | 4.897 NS | 31 Juli 2026 | N-PORT |
| ACVF · ETF Opportunities Trust | 0,13% | 568 NS | 31 Juli 2026 | N-PORT |
| DFAU · Dimensional ETF Trust | 0,13% | 46.185 NS | 31 Juli 2026 | N-PORT |
| CHRI · Global X Funds | 0,13% | 28 NS | 31 Juli 2026 | N-PORT |
| XYLG · Global X Funds | 0,12% | 222 NS | 31 Juli 2026 | N-PORT |
| XYLD · Global X Funds | 0,12% | 11.098 NS | 31 Juli 2026 | N-PORT |
| TOPC · iShares Trust | 0,12% | 130 SH | 11 Sep. 2026 | Harian |
| XCLR · Global X Funds | 0,12% | 12 NS | 31 Juli 2026 | N-PORT |
| ESGV · VANGUARD WORLD FUND | 0,12% | 47.052 SH | 19 Agu 2026 | Harian |
| XTR · Global X Funds | 0,12% | 16 NS | 31 Juli 2026 | N-PORT |
| VOTE · TCW ETF Trust | 0,12% | 3.637 NS | 31 Juli 2026 | N-PORT |
| XRMI · Global X Funds | 0,12% | 165 NS | 31 Juli 2026 | N-PORT |
| USCL · iShares Trust | 0,12% | 10.741 SH | 11 Sep. 2026 | Harian |
| IWL · iShares Trust | 0,11% | 8.063 SH | 11 Sep. 2026 | Harian |
| XVV · iShares Trust | 0,11% | 2.461 SH | 11 Sep. 2026 | Harian |
| SPUU · Direxion Shares ETF Trust | 0,11% | 806 NS | 31 Juli 2026 | N-PORT |
| VOO · VANGUARD INDEX FUNDS | 0,11% | 5.548.342 SH | 19 Agu 2026 | Harian |
| VV · VANGUARD INDEX FUNDS | 0,11% | 236.967 SH | 19 Agu 2026 | Harian |
| DFUS · Dimensional ETF Trust | 0,11% | 62.151 NS | 31 Juli 2026 | N-PORT |
| IVV · iShares Trust | 0,10% | 2.692.108 SH | 11 Sep. 2026 | Harian |
| ILCB · iShares Trust | 0,10% | 4.196 SH | 11 Sep. 2026 | Harian |
| VONE · VANGUARD SCOTTSDALE FUNDS | 0,10% | 34.490 SH | 19 Agu 2026 | Harian |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,10% | 17.531 SH | 19 Agu 2026 | Harian |
| HCMT · Direxion Shares ETF Trust | 0,10% | 1.484 NS | 31 Juli 2026 | N-PORT |
| IYY · iShares Trust | 0,09% | 9.199 SH | 11 Sep. 2026 | Harian |
| PRF · Invesco Exchange-Traded Fund Trust | 0,09% | 33.073 SH | 1 Okt. 2026 | Harian |
| IUS · Invesco Exchange-Traded Self-Indexe… | 0,09% | 3.189 SH | 1 Okt. 2026 | Harian |
| IWB · iShares Trust | 0,09% | 143.668 SH | 11 Sep. 2026 | Harian |
| QVML · Invesco Exchange-Traded Fund Trust … | 0,09% | 5.455 SH | 1 Okt. 2026 | Harian |
| PBP · Invesco Exchange-Traded Fund Trust | 0,09% | 1.262 SH | 1 Okt. 2026 | Harian |
| VTI · VANGUARD INDEX FUNDS | 0,09% | 6.443.278 SH | 19 Agu 2026 | Harian |
| ITOT · iShares Trust | 0,09% | 278.493 SH | 11 Sep. 2026 | Harian |
| SPXL · Direxion Shares ETF Trust | 0,09% | 16.694 NS | 31 Juli 2026 | N-PORT |
| IWV · iShares Trust | 0,09% | 57.174 SH | 11 Sep. 2026 | Harian |
| PBUS · Invesco Exchange-Traded Fund Trust … | 0,09% | 35.033 SH | 1 Okt. 2026 | Harian |
| GTOS · Invesco Actively Managed Exchange-T… | 0,08% | 99.000 | 1 Okt. 2026 | Harian |
| RWL · Invesco Exchange-Traded Fund Trust … | 0,08% | 28.765 SH | 1 Okt. 2026 | Harian |
| PHDG · Invesco Actively Managed Exchange-T… | 0,07% | 167 SH | 1 Okt. 2026 | Harian |
| TOK · iShares Trust | 0,07% | 566 SH | 11 Sep. 2026 | Harian |
| CRBN · iShares Trust | 0,07% | 2.622 SH | 11 Sep. 2026 | Harian |
| URTH · iShares, Inc. | 0,07% | 18.295 SH | 11 Sep. 2026 | Harian |
| ACWI · iShares Trust | 0,06% | 65.089 SH | 11 Sep. 2026 | Harian |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0,06% | 174.987 SH | 19 Agu 2026 | Harian |
| MGC · VANGUARD WORLD FUND | 0,06% | 20.360 SH | 19 Agu 2026 | Harian |
| EQAL · Invesco Exchange-Traded Fund Trust … | 0,06% | 1.709 SH | 1 Okt. 2026 | Harian |
| PABU · iShares Trust | 0,05% | 4.368 SH | 11 Sep. 2026 | Harian |
| ESMV · iShares Trust | 0,05% | 12 SH | 11 Sep. 2026 | Harian |
| BIV · VANGUARD BOND INDEX FUNDS | · | · | 15 Juli 2026 | Harian |
| BLV · VANGUARD BOND INDEX FUNDS | · | · | 15 Juli 2026 | Harian |
| BSV · VANGUARD BOND INDEX FUNDS | · | · | 15 Juli 2026 | Harian |
| BND · VANGUARD BOND INDEX FUNDS | · | · | 15 Juli 2026 | Harian |
| VUSB · VANGUARD BOND INDEX FUNDS | · | · | 15 Juli 2026 | Harian |
| VCRB · VANGUARD MALVERN FUNDS | · | · | 15 Juli 2026 | Harian |
| VSDB · VANGUARD MALVERN FUNDS | · | · | 15 Juli 2026 | Harian |
| VCSH · VANGUARD SCOTTSDALE FUNDS | · | · | 15 Juli 2026 | Harian |
| VCIT · VANGUARD SCOTTSDALE FUNDS | · | · | 15 Juli 2026 | Harian |
| VCLT · VANGUARD SCOTTSDALE FUNDS | · | · | 15 Juli 2026 | Harian |
| VTC · VANGUARD SCOTTSDALE FUNDS | · | · | 30 Juli 2026 | Harian |
| BNDW · VANGUARD SCOTTSDALE FUNDS | · | · | 30 Juli 2026 | Harian |
| VCEB · VANGUARD WORLD FUND | · | · | 30 Juli 2026 | Harian |
AON Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
Target Harga 12 Bulan
19 analis · 2026-09-30Target rata-rata $383.63 +42,4%
Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.