Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata3.1%
Laporan BerikutnyaOkt 26, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 27, 2026
$0.94
$0.93
1.3%
31 Maret 2026
$0.87
$0.95
-8.8%
31 Des. 2025
$1.26
$1.11
13.9%
30 Sep. 2025
$1.02
$0.99
3.1%
30 Juni 2025
$0.83
$0.82
0.76%
31 Maret 2025
$0.83
$0.77
8.1%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.20B
$1.11B
$975M
$993M
$1.23B
$900M
$799M
$829M
$796M
$721M
$805M
$829M
Operating Expenses
$797M
$745M
$672M
$649M
$687M
$541M
$515M
$524M
$509M
$487M
$523M
$522M
Operating Income
$400M
$367M
$304M
$344M
$540M
$358M
$283M
$305M
$286M
$234M
$282M
$307M
Interest Expense
·
·
$9M
$10M
$11M
$11M
$11M
$11M
$11M
$12M
$12M
$12M
Interest Income
$9M
$10M
$6M
$333.0K
$559.0K
·
·
·
·
·
·
·
Other Non-op
$90M
$74M
$80M
$-32M
$11M
$11M
$-14M
$-3M
$285M
$-10M
$-24M
$-15M
Pretax Income
$489M
$441M
$384M
$312M
$552M
$369M
$269M
$302M
$571M
$224M
$259M
$292M
Income Tax
$111M
$91M
$72M
$63M
$107M
$61M
$28M
$48M
$421M
$51M
$47M
$49M
Net Income
$290M
$260M
$222M
$207M
$337M
$213M
$157M
$158M
$50M
$73M
$82M
$70M
EPS (Basic)
$4.05
$3.66
$3.19
$2.94
$5.10
$3.40
$2.65
$2.84
·
·
·
·
EPS (Diluted)
$4.05
$3.66
$3.19
$2.94
$5.09
$3.40
$2.65
$2.84
·
·
·
·
Shares (Basic)
65,603,942
64,900,228
63,451,932
62,475,960
59,866,790
55,633,529
51,127,929
48,862,435
·
·
·
·
Shares (Diluted)
65,603,942
64,939,183
63,486,479
62,498,509
59,881,039
55,637,922
51,127,929
48,862,435
·
·
·
·
EBITDA
$409M
$376M
$313M
$352M
$547M
$365M
$290M
$311M
$292M
$240M
$287M
$310M
Neraca15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
·
·
·
·
$135M
$160M
$137M
$157M
$166M
$182M
PP&E (Net)
$33M
$41M
$47M
$48M
$35M
$36M
$39M
$29M
$21M
$20M
$18M
$17M
PP&E (Gross)
$100M
$100M
$99M
$94M
$79M
$73M
$71M
$61M
$48M
$45M
$39M
$34M
Accum. Depreciation
$67M
$59M
$52M
$46M
$44M
$38M
$32M
$32M
$27M
$25M
$21M
$17M
Goodwill
$0
·
·
·
·
·
·
·
·
·
·
·
Intangibles
$0
·
·
·
·
·
·
·
·
·
·
·
Total Assets
$1.58B
$1.62B
$1.41B
$1.23B
$1.21B
$1.15B
$934M
$805M
$837M
$936M
$946M
$849M
Total Liabilities
$795M
$869M
$802M
$820M
$801M
$867M
$752M
$630M
$667M
$818M
$829M
$742M
Long-term Debt
$190M
$200M
$200M
$200M
$200M
·
·
·
·
·
·
·
Paid-in Capital
$236M
$221M
$194M
$171M
$142M
$108M
$89M
$98M
$148M
$119M
$116M
$94M
Retained Earnings
$203M
$170M
$132M
$93M
$135M
$73M
$44M
$39M
$-38M
$13M
$13M
$16M
AOCI
$-2M
$-3M
$-2M
$-3M
$-1M
$-991.0K
$-1M
$-2M
$-873.0K
$-2M
$-375.0K
$206.0K
Stockholders' Equity
$439M
$389M
$324M
$262M
$276M
$180M
$133M
$135M
$110M
$132M
$130M
$111M
Liabilities + Equity
$1.58B
$1.62B
$1.41B
$1.23B
$1.21B
$1.15B
$934M
$805M
$837M
$936M
$946M
$849M
Shares Outstanding
80,688,269
80,361,139
80,014,764
79,606,056
79,035,069
78,572,110
77,801,854
76,942,872
75,569,845
74,354,869
73,408,928
72,927,543
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$9M
$10M
$9M
$8M
$7M
$7M
$6M
$6M
$5M
$5M
$5M
$3M
Stock-based Comp
$27M
$31M
$32M
$40M
$39M
$36M
$42M
$53M
·
·
·
$88M
Deferred Tax
$56M
$44M
$42M
$30M
$38M
$28M
$7M
$25M
$395M
$34M
$17M
$18M
Other Non-cash
$-211M
$28M
$-53M
$28M
$-23M
$35M
$123M
$144M
$-246M
$158M
$218M
$219M
Operating Cash Flow
$172M
$373M
$253M
$313M
$399M
$319M
$293M
$333M
$226M
$270M
$321M
$352M
CapEx
$371.0K
$2M
$2M
$7M
$2M
$2M
$3M
$3M
$2M
$3M
$4M
$5M
Investing Cash Flow
$35M
$-25M
$-38M
$-64M
$-27M
$19M
$-18M
$-14M
$-5M
$-2M
$-11M
$-8M
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
$0
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
·
$0
Dividends Paid
$257M
$222M
$183M
$249M
$275M
$203M
$188M
$168M
$131M
$115M
$124M
$100M
Financing Cash Flow
$-183M
$-254M
$-175M
$-306M
$-335M
$-282M
$-307M
$-263M
$-219M
$-278M
$-326M
$-373M
Net Change in Cash
·
·
·
·
·
·
·
·
$-19M
$-9M
$-16M
$-30M
Taxes Paid
$57M
$43M
$31M
$32M
$70M
$35M
$19M
$21M
$25M
$19M
$29M
$31M
Free Cash Flow
$172M
$371M
$251M
$306M
$396M
$317M
$289M
$330M
$202M
$267M
$317M
$393M
Levered FCF
·
·
$244M
$298M
$387M
$308M
$279M
$321M
$199M
$258M
$308M
$384M
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
33.4%
33.0%
31.1%
34.6%
44.0%
39.8%
35.5%
·
36.0%
32.5%
35.1%
37.0%
Net Margin
24.3%
23.4%
22.8%
20.8%
27.4%
23.6%
19.6%
·
6.2%
10.1%
10.2%
8.4%
Pretax Margin
40.9%
39.6%
39.4%
31.4%
44.9%
41.0%
33.7%
·
71.8%
31.1%
32.1%
34.7%
EBITDA Margin
34.2%
33.9%
32.1%
35.4%
44.6%
40.6%
36.3%
·
36.7%
33.2%
35.6%
37.4%
ROA
18.2%
17.2%
16.8%
16.9%
28.5%
20.4%
18.0%
19.3%
5.6%
7.8%
9.1%
9.7%
ROE
70.2%
72.9%
75.8%
76.8%
147.4%
135.7%
116.8%
129.2%
41.0%
55.8%
67.9%
90.0%
ROIC
70.3%
74.8%
76.1%
104.5%
157.7%
165.9%
191.2%
190.2%
68.8%
137.1%
177.9%
229.8%
Likuiditas & Solvabilitas1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Coverage
·
·
35.4
34.7
50.0
33.2
25.6
27.2
25.0
20.1
24.1
26.5
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.7
0.7
0.7
0.8
1.0
0.9
0.9
·
0.9
0.8
0.9
1.2
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$5.44
$4.84
$4.05
$3.29
$3.49
$2.30
$1.71
$1.76
$1.45
$1.77
$1.77
$1.52
Revenue / Share
$18.24
$17.12
$15.36
$15.89
$20.49
$16.17
·
·
·
·
·
·
Cash Flow / Share
$2.62
$5.74
$3.99
$5.00
$6.66
$5.73
·
·
·
·
·
·
Cash / Share
·
·
·
·
·
·
$1.73
$2.09
$1.82
$2.11
$2.26
$2.50
Dividend Paid / Share
$3.63
$3.16
$2.66
$3.67
$4.23
$3.39
$3.39
$3.19
$2.76
$2.80
$3.35
$3.83
EPS (TTM)
$4.05
$3.66
$3.19
$2.94
$5.09
$3.40
$2.65
$2.84
$-4.34
$-4.34
$-4.34
$-4.34
Tingkat Pertumbuhan10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
7.6%
14.0%
-1.8%
-19.1%
36.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
6.4%
-3.2%
2.7%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
5.9%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
10.7%
14.7%
8.5%
-42.2%
49.7%
·
·
·
·
·
·
·
EPS CAGR 3Y
11.3%
-10.4%
-2.1%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
3.6%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
11.8%
16.9%
7.5%
-38.6%
58.3%
·
·
·
·
·
·
·
Net Income CAGR 3Y
12.0%
-8.3%
1.5%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
6.4%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
4.8%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.20B
$1.11B
$975M
$993M
$1.23B
$900M
$799M
$829M
$796M
$721M
$805M
$829M
Net Income TTM
$290M
$260M
$222M
$207M
$337M
$213M
$157M
$158M
$50M
$73M
$82M
$70M
Market Cap
$3.29B
$3.46B
$3.54B
$2.36B
$3.77B
$3.96B
$2.51B
$1.70B
$2.99B
$2.21B
$2.65B
$3.69B
P/E
10.1
11.8
13.8
10.1
9.4
14.8
12.2
7.8
-9.1
-6.9
-8.3
-11.6
P/S
2.7
3.1
3.6
2.4
3.1
4.4
3.1
2.1
3.8
3.1
3.3
4.4
P/B
7.5
8.9
10.9
9.0
13.6
21.9
18.9
12.6
27.2
16.8
20.4
33.2
P / Tangible Book
7.5
8.9
10.9
9.0
13.6
21.9
·
·
·
·
·
·
P / Cash Flow
19.1
9.3
14.0
7.6
9.4
12.4
8.6
5.1
14.6
8.2
8.2
9.3
P / FCF
19.2
9.3
14.1
7.7
9.5
12.5
8.7
5.1
14.7
8.3
8.3
9.4
Dividend Yield
7.8%
6.4%
5.2%
10.5%
7.3%
5.1%
7.5%
9.9%
4.4%
5.2%
4.7%
2.7%
Earnings Yield
9.9%
8.5%
7.2%
9.9%
10.7%
6.8%
8.2%
12.8%
-11.0%
-14.6%
-12.0%
-8.6%
Payout Ratio
88.6%
85.5%
82.5%
120.3%
81.6%
95.5%
120.2%
106.0%
264.2%
158.0%
151.5%
143.3%
Annual Payout
$257M
$222M
$183M
$249M
$275M
$203M
$188M
$168M
$131M
$115M
$124M
$100M
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$308M
$303M
$336M
$301M
$283M
$277M
$297M
$280M
$271M
$264M
$249M
$249M
$243M
$235M
$226M
$234M
Operating Expenses
$223M
$209M
$204M
$199M
$203M
$191M
$188M
$186M
$184M
$187M
$173M
$167M
$166M
$166M
$156M
$156M
Operating Income
$85M
$94M
$132M
$102M
$80M
$87M
$109M
$93M
$87M
$78M
$76M
$82M
$77M
$68M
$70M
$79M
Interest Expense
·
·
·
·
·
·
·
·
$2M
$2M
·
$2M
$2M
$2M
·
$2M
Interest Income
$2M
$2M
$3M
$3M
$2M
$2M
$3M
$3M
$2M
$2M
$3M
$2M
$1M
$524.0K
·
·
Other Non-op
$42M
$-8M
$16M
$22M
$41M
$11M
$4M
$36M
$3M
$31M
$37M
$6M
$16M
$22M
$13M
$-11M
Pretax Income
$127M
$86M
$147M
$123M
$121M
$97M
$113M
$129M
$90M
$109M
$113M
$88M
$92M
$90M
$83M
$67M
Income Tax
$26M
$19M
$29M
$37M
$25M
$20M
$26M
$25M
$19M
$22M
$20M
$15M
$18M
$19M
$17M
$15M
Net Income
$81M
$58M
$95M
$67M
$68M
$61M
$70M
$73M
$58M
$59M
$65M
$53M
$54M
$51M
$53M
$44M
EPS (Basic)
$1.11
$0.76
$1.36
$0.93
$0.94
$0.82
$0.99
$1.03
$0.80
$0.84
$0.95
$0.76
$0.76
$0.72
$0.77
$0.65
EPS (Diluted)
$1.11
$0.76
$1.36
$0.93
$0.94
$0.82
$0.99
$1.03
$0.80
$0.84
$0.95
$0.76
$0.76
$0.72
$0.77
$0.65
Shares (Basic)
66,355,850
66,125,995
·
65,666,782
65,645,108
65,373,285
·
65,123,054
64,960,740
64,319,977
·
63,520,402
63,503,389
63,231,797
·
62,623,434
Shares (Diluted)
66,355,850
66,125,995
·
65,666,782
65,645,108
65,373,285
·
65,162,898
64,998,499
64,355,247
·
63,563,044
63,520,040
63,247,163
·
62,632,660
EBITDA
$85M
$97M
·
$102M
$80M
$89M
·
$93M
$87M
$80M
·
$82M
$77M
$71M
·
$79M
Neraca14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
PP&E (Net)
$31M
$32M
$33M
$35M
$37M
$39M
$41M
$43M
$45M
$46M
·
$47M
$48M
$48M
·
$47M
PP&E (Gross)
·
·
$100M
·
·
·
$100M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$67M
·
·
·
$59M
·
·
·
·
·
·
·
·
·
Goodwill
$40M
$40M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Intangibles
$8M
$8M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Assets
$1.46B
$1.44B
$1.58B
$1.58B
$1.44B
$1.37B
$1.62B
$1.61B
$1.51B
$1.52B
·
$1.42B
$1.41B
$1.33B
·
$1.34B
Total Liabilities
$908M
$928M
$795M
$885M
$840M
$868M
$869M
$907M
$857M
$899M
·
$875M
$893M
$888M
·
$959M
Long-term Debt
$190M
$190M
$190M
$190M
$200M
$200M
$200M
$200M
$200M
$200M
·
$200M
$200M
$200M
·
$200M
Paid-in Capital
$246M
$241M
$236M
$232M
$227M
$221M
$221M
$215M
$208M
$202M
·
$188M
$181M
$175M
·
$164M
Retained Earnings
$175M
$149M
$203M
$171M
$156M
$137M
$170M
$158M
$135M
$121M
·
$112M
$101M
$82M
·
$79M
AOCI
$-2M
$-2M
$-2M
$-2M
$-1M
$-2M
$-3M
$-2M
$-3M
$-3M
·
$-3M
$-3M
$-3M
·
$-4M
Stockholders' Equity
$420M
$389M
$439M
$402M
$382M
$357M
$389M
$372M
$341M
$320M
·
$298M
$281M
$255M
·
$239M
Liabilities + Equity
$1.46B
$1.44B
$1.58B
$1.58B
$1.44B
$1.37B
$1.62B
$1.61B
$1.51B
$1.52B
·
$1.42B
$1.41B
$1.33B
·
$1.34B
Shares Outstanding
81,066,833
81,057,762
80,688,269
80,697,175
80,707,018
80,663,193
80,361,139
80,361,139
80,371,812
80,374,834
80,014,764
79,962,701
79,962,701
79,976,294
79,606,056
79,612,433
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Stock-based Comp
$7M
$7M
$6M
$7M
$7M
$7M
$8M
$7M
$8M
$8M
$8M
$8M
$8M
$9M
$10M
$10M
Deferred Tax
$11M
$11M
$9M
$22M
$13M
$11M
$10M
$12M
$10M
$13M
$10M
$9M
$11M
$12M
$8M
$7M
Amort. of Intangibles
$240.0K
$240.0K
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
$104M
·
·
·
$76M
·
·
·
$64M
·
·
·
$47M
·
·
Operating Cash Flow
$116M
$182M
$-77M
$40M
$51M
$158M
$37M
$113M
$76M
$147M
$-10M
$80M
$62M
$121M
$6M
$89M
CapEx
$373.0K
$518.0K
$67.0K
$35.0K
$63.0K
$206.0K
$464.0K
$341.0K
$649.0K
$116.0K
$2M
$147.0K
$92.0K
$346.0K
$1M
$4M
Investing Cash Flow
$35M
$-12M
$31M
$10M
$33M
$-38M
$-451.0K
$232.0K
$4M
$-29M
$-2M
$-2M
$1M
$-36M
$-3M
$-7M
Dividends Paid
$55M
$112M
$62M
$52M
$48M
$95M
$58M
$50M
$43M
$71M
$45M
$42M
$34M
$62M
$38M
$41M
Financing Cash Flow
$-100M
$-95M
$-40M
$-20M
$-31M
$-92M
$-48M
$-66M
$-76M
$-64M
$-41M
$-41M
$-39M
$-55M
$-47M
$-57M
Free Cash Flow
·
$181M
·
·
·
$158M
·
·
·
$147M
·
·
·
$121M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$145M
·
·
·
$119M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
27.5%
31.1%
·
33.8%
28.2%
31.2%
·
33.3%
32.0%
29.4%
·
33.0%
31.6%
29.1%
·
33.6%
Net Margin
26.2%
19.1%
·
22.2%
23.9%
22.1%
·
26.1%
21.3%
22.5%
·
21.4%
22.1%
21.6%
·
18.9%
Pretax Margin
41.2%
28.5%
·
41.0%
42.7%
35.1%
·
46.1%
33.2%
41.1%
·
35.4%
38.0%
38.6%
·
28.7%
EBITDA Margin
27.5%
31.9%
·
33.8%
28.2%
32.1%
·
33.3%
32.0%
30.3%
·
33.0%
31.6%
30.1%
·
33.6%
ROA
5.6%
4.1%
·
4.2%
4.6%
4.2%
·
4.8%
4.0%
4.3%
·
3.9%
4.0%
·
·
3.4%
ROE
20.2%
15.6%
·
17.3%
18.7%
18.1%
·
21.8%
18.5%
21.7%
·
19.2%
21.1%
·
·
18.1%
ROIC
16.0%
19.0%
·
17.7%
16.6%
19.3%
·
20.3%
20.1%
19.3%
·
23.0%
21.8%
·
·
25.7%
Likuiditas & Solvabilitas1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Coverage
·
·
·
·
·
·
·
·
39.5
37.7
·
35.8
35.4
33.2
·
32.4
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
·
·
0.2
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$5.18
$4.80
·
$4.98
$4.73
$4.42
·
$4.63
$4.24
$3.99
·
$3.72
$3.51
·
·
$3.00
Revenue / Share
$4.64
$4.58
·
$4.59
$4.31
$4.24
·
$4.29
$4.17
$4.11
·
$3.91
$3.82
$3.71
·
$3.74
Cash Flow / Share
·
$2.75
·
·
·
$2.42
·
·
·
$2.28
·
·
·
$1.91
·
·
Dividend Paid / Share
$0.77
$1.58
$0.88
$0.73
$0.68
$1.34
$0.82
$0.71
$0.61
$1.02
$0.65
$0.61
$0.50
$0.90
$0.56
$0.60
EPS (TTM)
$4.16
$3.99
·
$3.68
$3.78
$3.64
·
$3.62
$3.35
$3.31
·
$3.01
$2.90
$2.76
·
$3.44
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.25B
$1.22B
·
$1.16B
$1.14B
$1.12B
·
$1.06B
$1.03B
$1.00B
·
$952M
$938M
$946M
·
$1.08B
Net Income TTM
$300M
$287M
·
$265M
$271M
$261M
·
$255M
$235M
$231M
·
$210M
$201M
$192M
·
$239M
Market Cap
$2.80B
$2.95B
·
$3.50B
$3.58B
$3.15B
·
$3.48B
$3.32B
$3.68B
·
$2.99B
$3.14B
·
·
$2.14B
P/E
8.3
9.1
·
11.8
11.7
10.7
·
12.0
12.3
13.8
·
12.4
13.6
11.6
·
7.8
P/S
2.2
2.4
·
3.0
3.1
2.8
·
3.3
3.2
3.7
·
3.1
3.4
2.7
·
2.0
P/B
6.7
7.6
·
8.7
9.4
8.8
·
9.4
9.7
11.5
·
10.1
11.2
·
·
9.0
P / Tangible Book
7.5
8.7
·
8.7
9.4
8.8
·
9.4
9.7
11.5
·
10.1
11.2
·
·
9.0
P / Cash Flow
·
16.2
·
·
·
20.0
·
·
·
25.0
·
·
·
·
·
·
Dividend Yield
10.1%
9.3%
·
7.2%
7.0%
7.8%
·
6.0%
6.1%
5.2%
·
5.9%
5.6%
7.5%
·
13.1%
Earnings Yield
12.0%
11.0%
·
8.5%
8.5%
9.3%
·
8.4%
8.1%
7.2%
·
8.0%
7.4%
8.6%
·
12.8%
Payout Ratio
·
193.8%
·
·
·
154.9%
·
·
·
119.4%
·
·
·
121.8%
·
·
Annual Payout
$282M
$275M
·
$253M
$251M
$246M
·
$209M
$201M
$193M
·
$177M
$176M
$193M
·
$282M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$1.20B
$1.11B
$975M
$993M
$1.23B
Margin Operasi %
33.4%
33.0%
31.1%
34.6%
44.0%
Laba Bersih
$290M
$260M
$222M
$207M
$337M
EPS Dilusian
$4.05
$3.66
$3.19
$2.94
$5.09
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$172M
$371M
$251M
$306M
$396M
Pemilik institusional (13F)
411 pengaju
· $2.7B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang411
Nilai yang dipegang$2.7B
Posisi baru50
Posisi yang keluar47
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
50 (-11 vs Kuartal sebelumnya)
47 (+8 vs Kuartal sebelumnya)
154 (+9 vs Kuartal sebelumnya)
114 (-11 vs Kuartal sebelumnya)
+785K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
25 orang dalam
· 13 pejabat · 13 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 72 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.