Data fundamental belum cukup untuk menghitung grup rasio ini.
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen10.0%
Rasio Pembayaran Dividen99.9%
Pembayaran Tahunan≈$1.68Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Sep 15, 2026
$0,42
USD
≈10.1%
Jun 15, 2026
$0,42
USD
≈11.5%
Mar 16, 2026
$0,46
USD
≈11.3%
Feb 27, 2026
$0,01
USD
≈11.5%
Des 15, 2025
$0,46
USD
≈9.4%
Nov 28, 2025
$0,03
USD
≈9.4%
Sep 15, 2025
$0,46
USD
≈8.8%
Agu 29, 2025
$0,05
USD
≈8.5%
Jun 16, 2025
$0,46
USD
≈9.3%
Mei 30, 2025
$0,06
USD
≈8.9%
Mar 14, 2025
$0,46
USD
≈9.5%
Feb 28, 2025
$0,07
USD
≈8.8%
Des 16, 2024
$0,46
USD
≈10.1%
Nov 29, 2024
$0,05
USD
≈9.7%
Sep 16, 2024
$0,46
USD
≈10.1%
Agu 30, 2024
$0,06
USD
≈9.9%
Jun 14, 2024
$0,46
USD
≈10.0%
Mei 31, 2024
$0,06
USD
≈9.6%
Mar 14, 2024
$0,46
USD
≈10.2%
Feb 28, 2024
$0,08
USD
≈9.6%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-3.4%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 28, 2026
$0.43
$0.43
-0.35%
31 Maret 2026
$0.42
$0.55
-23.7%
31 Des. 2025
$0.51
$0.52
-2.3%
30 Sep. 2025
$0.53
$0.53
-0.67%
30 Juni 2025
$0.56
$0.54
3.7%
31 Maret 2025
$0.58
$0.57
2.6%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi10
Metrik
Tren
2025
2024
2023
2022
2021
2020
Operating Expenses
·
$260M
$240M
$141M
$136M
$117M
Interest Expense
·
·
$134M
$63M
$39M
$39M
Other Non-op
·
$483M
$438M
$309M
$279M
$270M
Pretax Income
·
$224M
$199M
$169M
$143M
$153M
Income Tax
·
$4M
$2M
$3M
$384.0K
$6M
Net Income
$171M
$187M
$222M
$108M
$212M
$178M
EPS (Basic)
$1.81
$2.03
$2.61
$1.38
$2.93
$2.65
EPS (Diluted)
$1.81
$2.03
$2.61
$1.38
$2.79
$2.65
Shares (Basic)
94,098,870
92,035,165
85,131,264
78,197,826
72,169,488
67,209,078
Shares (Diluted)
94,098,870
92,035,165
85,131,264
78,197,826
77,702,258
67,209,078
Neraca10
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$20M
$27M
$25M
$26M
$16M
·
Total Assets
$3.42B
$3.58B
$3.34B
$2.84B
$2.55B
·
Total Liabilities
$1.81B
$1.97B
$1.85B
$1.50B
$1.28B
·
Long-term Debt
$1.74B
$1.90B
$1.78B
$1.44B
$1.19B
·
Common Stock
$954.0K
$943.0K
$885.0K
$821.0K
$761.0K
·
Retained Earnings
$82M
$98M
$101M
$56M
$90M
·
Treasury Stock
$10M
$10M
$10M
$10M
$4M
·
Stockholders' Equity
$1.61B
$1.61B
$1.50B
$1.34B
$1.28B
$1.16B
Liabilities + Equity
$3.42B
$3.58B
$3.34B
$2.84B
$2.55B
·
Shares Outstanding
94,705,150
93,661,436
87,829,499
81,389,287
75,771,542
·
Arus Kas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
Deferred Tax
$-500.0K
$3M
$-600.0K
$600.0K
·
·
Operating Cash Flow
$402M
$-45M
$-237M
$-225M
$2M
$145M
Stock Issued
$0
$93M
$89M
·
$86M
·
Stock Repurchased
·
·
·
$6M
·
$3M
Net Stock Activity
$0
$93M
$89M
$-6M
·
·
Dividends Paid
$170M
$169M
$156M
$145M
$222M
$130M
Financing Cash Flow
$-409M
$48M
$236M
$234M
$241.0K
$-146M
Net Change in Cash
$-8M
$2M
$-451.0K
$10M
$3M
$-869.0K
Profitabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
ROA
4.9%
5.4%
7.2%
4.0%
·
·
ROE
10.6%
11.6%
14.9%
8.1%
·
·
Per Saham4
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
$16.98
$17.16
$17.04
$16.48
·
·
Cash Flow / Share
$4.27
$-0.49
$-2.78
$-2.87
·
·
Cash / Share
$0.21
$0.29
$0.29
$0.32
·
·
EPS (TTM)
$1.81
$2.03
$2.61
$1.38
$2.79
$2.65
Tingkat Pertumbuhan7
Metrik
Tren
2025
2024
2023
2022
2021
2020
EPS YoY
-10.8%
-22.2%
89.1%
-50.5%
5.3%
·
EPS CAGR 3Y
9.5%
-10.1%
-0.51%
·
·
·
EPS CAGR 5Y
-7.3%
·
·
·
·
·
Net Income YoY
-8.6%
-16.0%
105.5%
-49.0%
18.9%
·
Net Income CAGR 3Y
16.4%
-4.1%
7.6%
·
·
·
Net Income CAGR 5Y
-0.87%
·
·
·
·
·
Dividends Paid CAGR 5Y
5.5%
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
Net Income TTM
$171M
$187M
$222M
$108M
$212M
$178M
Market Cap
$2.06B
$1.99B
$1.90B
$1.45B
·
·
P/E
12.0
10.5
8.3
12.9
8.4
7.8
P/B
1.3
1.2
1.3
1.1
·
·
P / Tangible Book
1.3
1.2
1.3
1.1
·
·
P / Cash Flow
5.1
-43.9
-8.0
-6.5
·
·
Dividend Yield
8.3%
8.5%
8.2%
10.0%
·
·
Earnings Yield
8.3%
9.5%
12.1%
7.8%
11.9%
12.8%
Payout Ratio
99.9%
90.4%
70.5%
133.9%
·
·
Annual Payout
$170M
$169M
$156M
$145M
$222M
$130M
Laporan Laba Rugi10
Metrik
Tren
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Operating Expenses
·
·
·
·
·
·
$64M
$66M
$65M
$64M
$58M
$53M
$40M
$22M
$35M
Interest Expense
·
·
·
·
·
·
·
$39M
$39M
$35M
$32M
$28M
$19M
$12M
$10M
Other Non-op
·
·
·
·
·
$124M
$119M
$122M
$118M
$114M
$108M
$97M
$78M
$64M
$71M
Pretax Income
·
·
·
·
·
·
$56M
$56M
$53M
$50M
$50M
$43M
$38M
$42M
$37M
Income Tax
·
·
·
·
·
·
$698.0K
$1M
$850.0K
$461.0K
$902.0K
$413.0K
$356.0K
$750.0K
$104.0K
Net Income
$41M
$-26M
$45M
$59M
$37M
$51M
$41M
$47M
$48M
$65M
$53M
$53M
$34M
$-14M
$55M
EPS (Basic)
$0.43
$-0.27
$0.47
$0.63
$0.39
$0.55
$0.44
$0.51
$0.53
$0.74
$0.63
$0.65
$0.43
$-0.18
$0.75
EPS (Diluted)
$0.43
$-0.27
$0.47
$0.63
$0.39
$0.55
$0.44
$0.51
$0.53
$0.74
$0.63
$0.65
$0.43
$-0.15
$0.70
Shares (Basic)
95,021,455
94,709,407
94,245,993
93,971,164
93,669,671
·
93,024,154
92,734,320
89,032,381
87,251,340
84,223,032
81,400,843
79,476,419
76,265,661
72,808,730
Shares (Diluted)
95,021,455
94,709,407
94,245,993
93,971,164
93,669,671
·
93,024,154
92,734,320
89,032,381
87,251,340
84,223,032
81,400,843
79,476,419
81,846,634
80,515,411
Neraca10
Metrik
Tren
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Cash & Equivalents
$194M
$29M
$83M
$39M
$47M
$27M
$30M
$35M
$36M
$30M
$26M
$26M
$30M
·
·
Total Assets
$3.54B
$3.39B
$3.51B
$3.42B
$3.50B
$3.58B
$3.53B
$3.39B
$3.45B
$3.17B
$3.14B
$2.97B
$2.86B
·
·
Total Liabilities
$1.99B
$1.85B
$1.89B
$1.80B
$1.90B
$1.97B
$1.93B
$1.79B
$1.87B
$1.69B
$1.68B
$1.62B
$1.53B
·
·
Long-term Debt
$1.92B
$1.80B
$1.83B
$1.73B
$1.84B
$1.90B
$1.87B
$1.71B
$1.80B
$1.62B
$1.62B
$1.56B
$1.46B
·
·
Common Stock
$960.0K
$957.0K
$952.0K
$949.0K
$946.0K
$943.0K
$940.0K
$937.0K
$928.0K
$882.0K
$879.0K
$824.0K
$816.0K
·
·
Retained Earnings
$12M
$11M
$92M
$95M
$85M
$98M
$90M
$98M
$99M
$94M
$75M
$65M
$44M
·
·
Treasury Stock
$11M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$7M
·
·
Stockholders' Equity
$1.55B
$1.54B
$1.62B
$1.62B
$1.60B
$1.61B
$1.60B
$1.60B
$1.58B
$1.49B
$1.46B
$1.36B
$1.33B
·
·
Liabilities + Equity
$3.54B
$3.39B
$3.51B
$3.42B
$3.50B
$3.58B
$3.53B
$3.39B
$3.45B
$3.17B
$3.14B
$2.97B
$2.86B
·
·
Shares Outstanding
95,343,139
95,019,600
94,493,925
94,240,348
93,964,358
93,661,436
93,317,621
93,017,205
92,121,556
87,546,498
87,241,231
81,751,865
81,170,965
·
·
Arus Kas6
Metrik
Tren
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Operating Cash Flow
$68M
$-23M
$-16M
$193M
$150M
$-31M
$-74M
$125M
$-66M
$37M
$-113M
$-74M
$-244M
$-116M
·
Stock Issued
·
·
·
·
·
$1.0K
$0
$12M
$81M
$-85.0K
·
·
·
·
·
Net Stock Activity
·
·
·
·
·
·
·
·
$81M
·
·
·
·
·
·
Dividends Paid
$34M
$39M
$43M
$43M
$43M
$41M
$43M
$42M
$43M
$39M
$38M
$39M
$54M
$28M
·
Financing Cash Flow
$96M
$33M
$60M
$-201M
$-130M
$28M
$70M
$-127M
$76M
$-33M
$113M
$74M
$247M
$120M
·
Net Change in Cash
$164M
$10M
$44M
$-8M
$20M
$-2M
$-5M
$-1M
$11M
$4M
$118.0K
$90.0K
$3M
$4M
·
Profitabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
ROA
1.2%
-0.76%
1.3%
1.7%
1.1%
·
1.2%
1.5%
1.5%
2.1%
3.4%
3.6%
·
·
·
ROE
2.6%
-1.7%
2.8%
3.7%
2.3%
·
2.6%
3.1%
3.2%
4.6%
7.3%
7.8%
·
·
·
Per Saham4
Metrik
Tren
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Book Value / Share
$16.24
$16.24
$17.14
$17.17
$17.04
·
$17.12
$17.19
$17.17
$16.97
$16.74
$16.59
$16.36
·
·
Cash Flow / Share
·
$-0.25
·
·
$1.60
·
·
·
$-0.74
·
·
$-0.90
·
·
·
Cash / Share
$2.03
$0.31
$0.88
$0.42
$0.50
·
$0.32
$0.37
$0.39
$0.34
$0.30
$0.31
$0.37
·
·
EPS (TTM)
$0.95
$1.15
$2.04
$2.01
$1.89
·
$2.07
$2.37
$2.49
$2.61
$2.30
$1.52
$1.39
$1.66
·
Valuasi (TTM)10
Metrik
Tren
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Net Income TTM
$89M
$108M
$192M
$188M
$176M
·
$187M
$211M
$217M
$217M
$187M
$120M
$104M
$124M
·
Market Cap
$1.64B
$1.75B
$2.16B
$2.24B
$2.10B
·
$1.92B
$1.99B
$1.97B
$1.79B
$1.63B
$1.50B
$1.33B
·
·
P/E
18.1
16.0
11.2
11.8
11.8
·
9.9
9.0
8.6
7.8
8.1
12.0
11.8
11.1
·
P/B
1.1
1.1
1.3
1.4
1.3
·
1.2
1.2
1.2
1.2
1.1
1.1
1.0
·
·
P / Tangible Book
1.1
1.1
1.3
1.4
1.3
·
1.2
1.2
1.2
1.2
1.1
1.1
1.0
·
·
P / Cash Flow
·
-74.8
·
·
14.0
·
·
·
-30.1
·
·
-20.4
·
·
·
Dividend Yield
9.6%
9.5%
7.8%
7.5%
8.0%
·
8.8%
8.3%
8.2%
8.1%
9.8%
10.1%
13.1%
·
·
Earnings Yield
5.5%
6.3%
8.9%
8.4%
8.5%
·
10.1%
11.1%
11.6%
12.8%
12.3%
8.3%
8.5%
9.0%
·
Payout Ratio
·
-150.0%
·
·
116.9%
·
·
·
91.2%
·
·
72.7%
·
·
·
Annual Payout
$158M
$166M
$169M
$169M
$169M
·
$169M
$166M
$161M
$145M
$160M
$151M
$174M
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$171M
$187M
$222M
$108M
$212M
EPS Dilusian
$1.81
$2.03
$2.61
$1.38
$2.79
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
261 pengaju
· $960.3M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang261
Nilai yang dipegang$960.3M
Posisi baru25
Posisi yang keluar40
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
25 (-21 vs Kuartal sebelumnya)
40 (+6 vs Kuartal sebelumnya)
88 (-5 vs Kuartal sebelumnya)
80 (+7 vs Kuartal sebelumnya)
-68K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
TPG Group Holdings (SBS) Advisors, Inc., Tarrant Capital Advisors, Inc., David Bonderman, James G. Coulter, Alan Waxman
×16 pengajuan
TPG Specialty Lending, Inc., TPG Group Holdings (SBS) Advisors, Inc., Tarrant Capital Advisors, Inc., David Bonderman, James G. Coulter, Alan Waxman
×2 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
24 orang dalam
· 11 pejabat · 8 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 8 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.