nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Pembayaran Tahunan≈$2.04Dibayar bulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Sep 10, 2026
$0,17
USD
≈14.3%
Agu 14, 2026
$0,17
USD
≈13.1%
Jul 15, 2026
$0,17
USD
≈12.5%
Jun 11, 2026
$0,17
USD
≈15.1%
Mei 15, 2026
$0,17
USD
≈14.1%
Apr 15, 2026
$0,17
USD
≈14.1%
Mar 13, 2026
$0,17
USD
≈14.1%
Feb 13, 2026
$0,17
USD
≈15.5%
Jan 15, 2026
$0,17
USD
≈13.7%
Des 31, 2025
$0,51
USD
≈13.9%
Sep 30, 2025
$0,51
USD
≈13.2%
Jun 30, 2025
$0,51
USD
≈14.5%
Mar 31, 2025
$0,51
USD
≈13.5%
Des 31, 2024
$0,51
USD
≈14.1%
Sep 30, 2024
$0,51
USD
≈15.0%
Jun 28, 2024
$0,51
USD
≈14.6%
Mar 27, 2024
$0,51
USD
≈14.2%
Des 28, 2023
$0,50
USD
≈13.8%
Sep 28, 2023
$0,54
USD
≈15.2%
Jun 29, 2023
$0,53
USD
≈16.7%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-1.6%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 5, 2026
$0.51
$0.53
-3.8%
31 Maret 2026
Mei 6, 2026
$0.53
$0.52
1.2%
31 Des. 2025
$0.52
$0.53
-1.5%
30 Sep. 2025
$0.52
$0.54
-3.2%
30 Juni 2025
$0.53
$0.53
0.11%
31 Maret 2025
$0.52
$0.53
-2.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi8
Metrik
Tren
2025
2024
2023
2022
2021
2020
SG&A Expense
$10M
$9M
$7M
$6M
$4M
$2M
Operating Expenses
$147M
$119M
$89M
$72M
$43M
$32M
Interest Income
$280M
$227M
$175M
$139M
$77M
$51M
Net Income
$136M
$116M
$77M
$-30M
$132M
$-6M
EPS (Basic)
$1.96
$2.19
$1.98
$-0.96
$5.09
$-0.34
EPS (Diluted)
$1.96
$2.10
$1.89
$-0.96
$4.64
$-0.34
Shares (Basic)
69,286,014
52,705,732
38,910,150
31,672,089
25,980,797
18,092,494
Shares (Diluted)
69,286,014
56,728,848
42,705,875
35,189,709
29,320,597
18,092,494
Neraca9
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$19M
$10M
$5M
$11M
$32M
$45M
Total Assets
$2.48B
$1.77B
$1.31B
$1.13B
$937M
·
Total Liabilities
$1.39B
$951M
$700M
$667M
$491M
·
Long-term Debt
$1.31B
$888M
$646M
$620M
$466M
$310M
Common Stock
$82.0K
$62.0K
$46.0K
$35.0K
$27.0K
·
Retained Earnings
$-6M
$-7M
$-23M
$-21M
$78M
·
Stockholders' Equity
$1.09B
$823M
$611M
$460M
$447M
·
Liabilities + Equity
$2.48B
$1.77B
$1.31B
$1.13B
$937M
·
Shares Outstanding
81,518,294
61,669,059
46,323,712
34,960,672
27,229,541
18,321,274
Arus Kas9
Metrik
Tren
2025
2024
2023
2022
2021
2020
Stock-based Comp
$12M
$11M
$9M
$6M
$1M
·
Operating Cash Flow
$-535M
$-317M
$-96M
$-236M
$-242M
$-58M
Investing Cash Flow
$-785.0K
$-420.0K
$-3M
$-194.0K
$-1M
$-92M
Debt Issued
·
$358M
·
$54M
$200M
$174M
Net Debt Issued
·
·
·
$58M
·
·
Stock Issued
$290M
$200M
$150M
$113M
$105M
$125M
Net Stock Activity
$290M
·
$150M
$117M
·
·
Financing Cash Flow
$546M
$322M
$93M
$200M
$229M
$211M
Taxes Paid
$3M
$3M
$2M
$283.0K
·
·
Profitabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Net Margin
2767.4%
·
961.2%
-10125.0%
·
·
ROA
6.4%
·
6.3%
-2.9%
·
·
ROE
14.1%
·
14.4%
-6.7%
·
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
Asset Turnover
0.0
·
0.0
0.0
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
$13.42
·
$13.19
$13.15
·
·
Revenue / Share
$0.07
·
$0.19
$0.01
·
·
Cash Flow / Share
$-7.73
·
$-2.25
$-6.70
·
·
Cash / Share
$0.23
·
$0.10
$0.30
·
·
EPS (TTM)
$1.96
$2.10
$1.89
$-0.96
$4.64
$-0.34
Tingkat Pertumbuhan6
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue YoY
-46.2%
13.8%
2566.7%
50.0%
·
·
Revenue CAGR 3Y
153.7%
257.0%
·
·
·
·
EPS YoY
-6.7%
11.1%
·
·
·
·
EPS CAGR 3Y
·
-23.2%
·
·
·
·
Net Income YoY
17.3%
50.3%
·
·
·
·
Net Income CAGR 3Y
·
-4.4%
·
·
·
·
Valuasi (TTM)9
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue TTM
$5M
$9M
$8M
$300.0K
$200.0K
·
Net Income TTM
$136M
$116M
$77M
$-30M
$132M
$-6M
Market Cap
$1.19B
·
$673M
$382M
·
·
P/E
7.5
6.9
7.7
-11.4
3.8
·
P/S
243.7
·
84.1
1273.7
·
·
P/B
1.1
·
1.1
0.8
·
·
P / Tangible Book
1.1
1.1
1.1
0.8
·
·
P / Cash Flow
-2.2
·
-7.0
-1.6
·
·
Earnings Yield
13.4%
14.5%
13.0%
-8.8%
26.4%
·
Laporan Laba Rugi8
Metrik
Tren
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
SG&A Expense
$3M
$3M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
Operating Expenses
$43M
$38M
$34M
$32M
$35M
$32M
$27M
$25M
$22M
$23M
$22M
$19M
$17M
Interest Income
$78M
$73M
$67M
$63M
$66M
$59M
$52M
$49M
$45M
$45M
$41M
$37M
$33M
Net Income
$39M
$28M
$41M
$27M
$46M
$24M
$31M
$15M
$17M
$20M
$22M
$-12M
$-8M
EPS (Basic)
$0.51
$0.39
$0.63
$0.43
$0.82
$0.45
$0.61
$0.31
$0.42
$0.55
$0.64
$-0.36
$-0.25
EPS (Diluted)
$0.51
$0.39
$0.63
$0.43
$0.78
$0.43
$0.59
$0.30
$0.40
$0.52
$0.60
$-0.36
$-0.25
Shares (Basic)
·
71,467,831
65,911,570
62,555,531
·
54,412,566
50,161,680
46,748,386
40,119,009
36,024,566
35,074,076
33,098,332
30,955,022
Shares (Diluted)
·
71,467,831
65,911,570
62,555,531
·
58,373,696
54,064,395
50,595,651
43,850,034
39,691,361
38,740,871
36,537,607
34,331,597
Neraca9
Metrik
Tren
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Cash & Equivalents
$19M
$9M
$26M
$8M
$10M
$9M
$46M
$12M
$7M
$12M
$8M
$34M
·
Total Assets
$2.48B
$2.25B
$2.05B
$1.86B
$1.77B
$1.73B
$1.51B
$1.41B
$1.15B
$1.19B
$1.12B
$1.10B
·
Total Liabilities
$1.39B
$1.25B
$1.12B
$1.02B
$951M
$978M
$825M
$783M
$581M
$707M
$654M
$614M
·
Long-term Debt
$1.31B
$1.19B
$1.06B
$968M
$888M
$922M
$772M
$738M
$532M
$664M
$616M
$570M
·
Common Stock
$82.0K
$75.0K
$70.0K
$64.0K
$62.0K
$58.0K
$52.0K
$49.0K
$43.0K
$37.0K
$36.0K
$35.0K
·
Retained Earnings
$-6M
$-17M
$-6M
$-12M
$-7M
$-34M
$-29M
$-33M
$-21M
$-15M
$-15M
$-5M
·
Stockholders' Equity
$1.09B
$998M
$924M
$833M
$823M
$757M
$680M
$626M
$569M
$482M
$470M
$482M
·
Liabilities + Equity
$2.48B
$2.25B
$2.05B
$1.86B
$1.77B
$1.73B
$1.51B
$1.41B
$1.15B
$1.19B
$1.12B
$1.10B
·
Shares Outstanding
81,518,294
74,988,962
69,574,146
63,880,330
61,669,059
57,642,040
51,849,429
48,643,194
43,246,612
36,664,864
35,925,764
35,122,433
·
Arus Kas9
Metrik
Tren
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Stock-based Comp
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
Operating Cash Flow
$-165M
$-184M
$-124M
$-63M
$18M
$-232M
$-22M
$-81M
$55M
$-36M
$21M
$11M
$-143M
Investing Cash Flow
$-428.0K
$-71.0K
$-180.0K
$-106.0K
$-136.0K
$-125.0K
$-126.0K
$-33.0K
$-749.0K
$-1M
$-343.0K
$-130.0K
$-36.0K
Debt Issued
·
$122M
$2M
$3M
·
$107M
$-193.0K
$112M
·
·
·
·
·
Net Debt Issued
·
·
·
$3M
·
·
·
$112M
·
·
·
·
·
Stock Issued
$95M
$83M
$82M
$30M
$50M
$79M
$47M
$24M
$92M
$9M
$4M
$55M
·
Net Stock Activity
·
·
·
$30M
·
·
·
$24M
·
·
$4M
·
·
Financing Cash Flow
$175M
$167M
$142M
$62M
$-17M
$195M
$56M
$89M
$-60M
$41M
$-23M
$10M
$128M
Taxes Paid
$0
$0
$0
$3M
$1.0K
$75.0K
$0
$3M
$0
$0
$2M
$0
$0
Profitabilitas3
Metrik
Tren
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Net Margin
·
3949.3%
2760.9%
1805.8%
·
1525.0%
2055.2%
353.9%
801.0%
903.7%
7495.3%
·
·
ROA
·
1.4%
2.3%
1.7%
·
1.7%
2.3%
1.1%
1.5%
3.3%
4.0%
·
·
ROE
·
3.1%
5.2%
3.7%
·
3.7%
5.3%
2.6%
3.2%
8.2%
9.6%
·
·
Efisiensi1
Metrik
Tren
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Asset Turnover
·
0.0
0.0
0.0
·
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
Per Saham5
Metrik
Tren
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Book Value / Share
·
$13.31
$13.27
$13.05
·
$13.13
$13.12
$12.88
$13.17
$13.15
$13.07
$13.74
·
Revenue / Share
·
$0.01
$0.02
$0.02
·
$0.03
$0.03
$0.08
$0.05
$0.06
$0.01
$0.00
·
Cash Flow / Share
·
·
·
$-1.01
·
·
·
$-1.61
·
·
$0.54
·
·
Cash / Share
·
$0.13
$0.38
$0.13
·
$0.15
$0.89
$0.25
$0.17
$0.33
$0.23
$0.97
·
EPS (TTM)
·
$2.23
·
·
·
$1.69
$1.66
$1.59
·
·
·
·
·
Valuasi (TTM)9
Metrik
Tren
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Revenue TTM
·
$6M
·
·
·
$11M
$11M
$12M
·
·
·
·
·
Net Income TTM
·
$142M
·
·
·
$87M
$80M
$69M
·
·
·
·
·
Market Cap
·
$1.16B
$979M
$968M
·
$782M
$733M
$714M
$602M
$486M
$457M
$440M
·
P/E
·
6.9
·
·
·
8.0
8.5
9.2
·
·
·
·
·
P/S
·
207.3
·
·
·
73.8
66.0
60.5
·
·
·
·
·
P/B
·
1.2
1.1
1.2
·
1.0
1.1
1.1
1.1
1.0
1.0
0.9
·
P / Tangible Book
·
1.2
1.1
1.2
·
1.0
1.1
1.1
1.1
1.0
1.0
0.9
·
P / Cash Flow
·
·
·
-15.3
·
·
·
-8.8
·
·
22.0
·
·
Earnings Yield
·
14.4%
·
·
·
12.4%
11.7%
10.8%
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$136M
$116M
$77M
$-30M
$132M
EPS Dilusian
$1.96
$2.10
$1.89
$-0.96
$4.64
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
184 pengaju
· $429.6M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang184
Nilai yang dipegang$429.6M
Posisi baru27
Posisi yang keluar15
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
27 (-8 vs Kuartal sebelumnya)
15 (-11 vs Kuartal sebelumnya)
63 (-8 vs Kuartal sebelumnya)
45 (+15 vs Kuartal sebelumnya)
+4.5M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 6 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.