Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$1.1M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen3.2%
Rasio Pembayaran Dividen34.8%
Pembayaran Tahunan≈$0.64Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Agu 18, 2026
$0,16
USD
≈3.9%
Mei 19, 2026
$0,16
USD
≈3.0%
Mar 9, 2026
$0,16
USD
≈3.4%
Nov 18, 2025
$0,16
USD
≈4.5%
Agu 12, 2025
$0,16
USD
≈3.4%
Mei 13, 2025
$0,16
USD
≈2.7%
Mar 10, 2025
$0,16
USD
≈2.6%
Nov 12, 2024
$0,16
USD
≈2.1%
Agu 13, 2024
$0,16
USD
≈2.3%
Mei 13, 2024
$0,16
USD
≈2.6%
Mar 1, 2024
$0,16
USD
≈2.3%
Nov 13, 2023
$0,16
USD
≈2.5%
Agu 14, 2023
$0,16
USD
≈1.6%
Mei 15, 2023
$0,15
USD
≈1.7%
Mar 2, 2023
$0,15
USD
≈1.4%
Nov 14, 2022
$0,15
USD
≈1.4%
Agu 15, 2022
$0,15
USD
≈1.3%
Mei 16, 2022
$0,13
USD
≈0.81%
Feb 28, 2022
$0,13
USD
≈0.62%
Nov 8, 2021
$0,13
USD
≈0.25%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata1.5%
Laporan BerikutnyaNov 05, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 7, 2026
$0.19
$0.57
-66.4%
31 Maret 2026
$-0.50
$-0.48
-3.2%
31 Des. 2025
$0.03
$-0.06
149.0%
30 Sep. 2025
$0.08
$0.41
-80.4%
30 Juni 2025
$1.24
$1.25
-0.76%
31 Maret 2025
$0.93
$0.84
10.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$1.52B
$1.52B
$1.53B
$1.95B
$1.68B
$1.16B
$1.30B
$1.51B
$1.48B
$1.19B
$1.33B
Cost of Revenue
$1.36B
$1.36B
$1.37B
$1.63B
$1.41B
$1.02B
$1.16B
$1.34B
$1.25B
$1.08B
$1.18B
Gross Profit
·
·
·
·
·
$134M
$135M
$174M
$227M
$108M
$150M
R&D Expense
$9M
$9M
$10M
$12M
$14M
$12M
$14M
$15M
$13M
$14M
$13M
SG&A Expense
$105M
$94M
$96M
$88M
$83M
$71M
$75M
$81M
$73M
$54M
$52M
Other Non-op
$3M
$-2M
$7M
$2M
$-998.0K
$-53.0K
$-1M
$-3.0K
$-10M
$-417.0K
$3M
Pretax Income
$54M
$46M
$69M
$226M
$185M
$55M
$53M
$86M
$145M
$54M
$100M
Income Tax
$5M
$1M
$15M
$54M
$45M
$9M
$12M
$20M
$-2M
$20M
$36M
Net Income
$49M
$44M
$55M
$172M
$140M
$46M
$41M
$66M
$147M
$34M
$64M
EPS (Basic)
$1.83
$1.65
$2.00
$6.15
$4.97
$1.64
$1.47
$2.20
$4.81
$1.12
$2.09
EPS (Diluted)
$1.80
$1.62
$1.95
$5.92
$4.81
$1.64
$1.43
$2.14
$4.72
$1.12
$2.09
Shares (Basic)
26,901,046
26,828,338
27,302,254
27,969,436
28,152,876
28,048,726
28,122,288
30,172,050
30,482,966
30,482,966
30,482,966
Shares (Diluted)
27,327,449
27,255,213
28,007,630
29,031,107
29,045,186
28,157,062
28,898,836
30,978,291
31,091,601
30,503,587
30,482,966
EBITDA
$80M
$76M
$73M
$69M
$65M
$61M
$57M
$53M
$48M
$40M
·
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$20M
$20M
$30M
$31M
$15M
$11M
$7M
$10M
$55M
$14M
$0
Inventory
$236M
$212M
$212M
$216M
$150M
$180M
$172M
$137M
$129M
$129M
$150M
Other Current Assets
$9M
$9M
$11M
$9M
$6M
$7M
$5M
$4M
$7M
$8M
$4M
Current Assets
$441M
$387M
$420M
$441M
$350M
$334M
$291M
$311M
$388M
$283M
$282M
PP&E (Net)
·
·
·
$811M
$768M
$765M
$756M
$672M
$613M
$575M
$528M
PP&E (Gross)
·
·
·
$1.83B
$1.74B
$1.69B
$1.63B
$1.57B
$1.47B
$1.35B
$1.34B
Accum. Depreciation
·
·
·
$1.02B
$970M
$920M
$870M
$897M
$859M
$771M
$808M
Goodwill
$56M
$56M
$56M
$56M
$18M
$15M
$15M
$15M
$15M
$15M
$15M
Intangibles
$40M
$43M
$46M
$49M
$18M
·
·
·
·
·
·
Other Non-current Assets
$41M
$37M
$25M
$23M
$22M
$35M
$39M
$36M
$35M
$32M
$16M
Total Assets
$1.71B
$1.59B
$1.50B
$1.50B
$1.31B
$1.26B
$1.24B
$1.03B
$1.05B
$905M
$841M
Accounts Payable
$284M
$229M
$259M
$273M
$221M
$190M
$206M
$232M
$228M
$223M
$193M
Accrued Liabilities
$46M
$47M
$44M
$49M
$50M
$41M
$28M
$30M
$35M
$25M
$25M
Current Liabilities
$390M
$357M
$359M
$393M
$310M
$287M
$292M
$285M
$297M
$274M
$243M
Capital Leases
$121M
$111M
$64M
$78M
$101M
$86M
$98M
$0
·
·
·
Deferred Tax
$154M
$145M
$151M
$160M
$133M
$126M
$110M
$104M
$92M
·
·
Other Non-current Liabilities
·
·
·
·
·
·
·
$762.0K
·
·
·
Total Liabilities
$891M
$820M
$757M
$757M
$711M
$819M
$835M
$614M
$674M
$690M
$362M
Long-term Debt
·
·
·
$115M
$135M
$275M
$297M
$200M
$248M
$265M
·
Total Debt
·
·
·
·
·
·
·
$0
$265M
$265M
·
Common Stock
$332.0K
$330.0K
$326.0K
$320.0K
$318.0K
$316.0K
$314.0K
$306.0K
$305.0K
$305.0K
·
Retained Earnings
$663M
$632M
$605M
$568M
$412M
$275M
$229M
$188M
$122M
$-25M
·
Treasury Stock
$63.0K
$63.0K
$58.0K
$45.0K
$36.0K
$36.0K
$35.0K
$12.0K
$0
·
·
AOCI
$9M
$6M
$-4M
$-4M
$-7M
$-16M
$-9M
$-2M
$-9M
$-3M
$-4M
Stockholders' Equity
$815M
$775M
$739M
$738M
$601M
$444M
$401M
$420M
$376M
$215M
$479M
Liabilities + Equity
$1.71B
$1.59B
$1.50B
$1.50B
$1.31B
$1.26B
$1.24B
$1.03B
$1.05B
$905M
$841M
Shares Outstanding
26,864,035
32,989,165
32,598,946
31,977,593
31,755,430
31,627,139
31,423,898
30,555,715
30,482,966
30,482,966
0
Arus Kas19
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$80M
$76M
$73M
$69M
$65M
$61M
$57M
$53M
$48M
$40M
$36M
Stock-based Comp
$7M
$8M
$8M
$10M
$11M
$5M
$8M
$10M
$8M
$1M
$0
Deferred Tax
$8M
$-9M
$-9M
$16M
$5M
$18M
$8M
$10M
$-8M
$12M
$10M
Amort. of Intangibles
$3M
$3M
$3M
$3M
$1M
·
·
·
·
·
·
Restructuring
·
·
·
·
·
$0
$3M
·
·
·
·
Other Non-cash
$-21M
$16M
$-9M
$6M
$-2M
$-18M
$5M
$34M
$-61M
$26M
·
Operating Cash Flow
$123M
$135M
$118M
$274M
$219M
$112M
$120M
$173M
$135M
$114M
$102M
CapEx
$116M
$134M
$107M
$89M
$57M
$83M
$150M
$109M
$86M
$84M
$97M
Investing Cash Flow
$-123M
$-143M
$-111M
$-189M
$-68M
$-84M
$-153M
$-112M
$-93M
$-86M
$-98M
Debt Issued
·
·
·
·
·
·
·
$0
$0
$270M
$0
Net Debt Issued
·
·
·
·
·
$0
$0
$-267M
$0
$267M
·
Stock Issued
$267.0K
$859.0K
$876.0K
$1M
$554.0K
$2.0K
$17.0K
$0
$0
·
·
Stock Repurchased
$2M
$10M
$46M
$34M
$652.0K
$1M
$62M
$39M
$0
$0
·
Net Stock Activity
$-1M
$-10M
$-45M
$-32M
$-98.0K
$-1M
$-62M
$-39M
·
·
·
Dividends Paid
$17M
$17M
$17M
$15M
$4M
$0
$0
·
·
·
·
Financing Cash Flow
$-47.0K
$-3M
$-8M
$-68M
$-147M
$-24M
$30M
$-107M
$-127.0K
$-13M
$-3M
Net Change in Cash
$202.0K
$-10M
$-1M
$16M
$4M
$4M
$-3M
$-46M
$41M
$14M
$0
Taxes Paid
$15M
$17M
$8M
·
·
·
·
·
·
·
·
Free Cash Flow
$6M
$2M
$10M
$184M
$162M
$29M
$-30M
$64M
$48M
$30M
·
Profitabilitas6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
·
·
·
·
·
11.6%
10.4%
11.5%
15.3%
9.0%
·
Net Margin
3.2%
2.9%
3.6%
8.8%
8.3%
4.0%
3.2%
4.4%
9.9%
2.9%
·
Pretax Margin
3.6%
3.0%
4.5%
11.6%
11.0%
4.8%
4.1%
5.7%
9.8%
4.5%
·
EBITDA Margin
5.2%
5.0%
4.8%
3.6%
3.9%
5.2%
4.4%
3.5%
3.3%
3.4%
·
ROA
3.0%
2.9%
3.6%
12.2%
10.9%
3.7%
3.5%
6.3%
15.0%
3.9%
·
ROE
6.0%
5.7%
7.3%
23.7%
23.9%
10.7%
·
16.6%
49.6%
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.1
1.1
1.2
1.1
1.1
1.2
1.0
1.1
1.3
1.0
·
Quick Ratio
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.2
0.1
·
Debt / Equity
·
·
·
·
·
·
·
0.0
0.7
·
·
LT Debt / Equity
·
·
·
·
·
·
·
0.0
0.7
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.9
1.0
1.0
1.4
1.3
0.9
1.1
1.5
1.5
1.4
·
Inventory Turnover
6.0
6.4
6.4
8.9
8.6
5.8
7.5
10.1
9.7
7.8
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$30.35
$28.97
$27.63
$26.90
$21.36
$15.84
·
$14.32
$12.35
·
·
Revenue / Share
$55.70
$55.68
$54.76
$67.02
$58.00
$41.12
$44.89
$48.90
$47.45
$39.06
·
Cash Flow / Share
$4.50
$4.97
$4.20
$9.42
$7.53
$3.97
$4.17
$5.60
$4.33
$3.73
·
Cash / Share
$0.74
$0.73
$1.11
$1.13
$0.54
$0.38
$0.25
$0.33
$1.82
$0.47
·
EPS (TTM)
$1.80
$1.62
$1.95
$5.92
$4.81
$1.64
$1.43
$2.14
$4.72
$1.12
·
Tingkat Pertumbuhan9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
0.31%
-1.1%
-21.2%
15.5%
45.5%
·
·
·
·
·
·
Revenue CAGR 3Y
-7.8%
-3.4%
9.8%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
5.6%
·
·
·
·
·
·
·
·
·
·
EPS YoY
11.1%
-16.9%
-67.1%
23.1%
193.3%
·
·
·
·
·
·
EPS CAGR 3Y
-32.8%
-30.4%
5.9%
·
·
·
·
·
·
·
·
EPS CAGR 5Y
1.9%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
11.6%
-19.2%
-68.2%
23.0%
203.4%
·
·
·
·
·
·
Net Income CAGR 3Y
-34.1%
-31.9%
5.8%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
1.4%
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$1.52B
$1.52B
$1.53B
$1.95B
$1.68B
$1.16B
$1.30B
$1.51B
$1.48B
$1.19B
·
Net Income TTM
$49M
$44M
$55M
$172M
$140M
$46M
$41M
$66M
$147M
$34M
·
Market Cap
$465M
$762M
$801M
$1.04B
$1.33B
$560M
$557M
$714M
$1.28B
$675M
·
Enterprise Value
·
·
·
·
·
·
·
$704M
$1.49B
$926M
·
P/E
9.6
17.6
15.4
6.4
9.8
12.2
14.0
11.4
8.9
19.8
·
P/S
0.3
0.5
0.5
0.5
0.8
0.5
0.4
0.5
0.9
0.6
·
P/B
0.6
1.0
1.1
1.4
2.2
1.3
·
1.7
3.4
·
·
P / Tangible Book
0.6
1.1
1.3
1.6
2.4
1.3
·
·
·
·
·
P / Cash Flow
3.8
5.6
6.8
3.8
6.1
5.0
4.6
4.1
9.5
5.9
·
P / FCF
72.4
450.5
78.8
5.7
8.2
19.4
-18.6
11.1
26.6
22.7
·
EV / EBITDA
·
·
·
·
·
·
·
13.2
30.8
22.9
·
EV / FCF
·
·
·
·
·
·
·
11.0
31.0
31.1
·
EV / Revenue
·
·
·
·
·
·
·
0.5
1.0
0.8
·
Dividend Yield
3.7%
2.2%
2.1%
1.4%
0.26%
0.00%
0.00%
·
·
·
·
Earnings Yield
10.4%
5.7%
6.5%
15.6%
10.2%
8.2%
7.2%
8.8%
11.2%
5.1%
·
Payout Ratio
34.8%
38.8%
30.5%
8.8%
2.5%
·
·
·
·
·
·
Annual Payout
$17M
$17M
$17M
$15M
$4M
$0
$0
·
·
·
·
Laporan Laba Rugi12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$421M
$404M
$360M
$374M
$410M
$378M
$329M
$398M
$453M
$337M
$382M
$323M
$428M
$401M
$404M
$479M
Cost of Revenue
$390M
$400M
$333M
$349M
$351M
$324M
$318M
$341M
$372M
$334M
$364M
$315M
$360M
$330M
$335M
$444M
SG&A Expense
$22M
$23M
$28M
$27M
$25M
$23M
$22M
$24M
$24M
$24M
$25M
$22M
$24M
$25M
$23M
$23M
Other Non-op
$215.0K
$469.0K
$892.0K
$815.0K
$607.0K
$408.0K
$-218.0K
$-368.0K
$-1M
$-90.0K
$240.0K
$5M
$1M
$108.0K
$16.0K
$1M
Pretax Income
$7M
$-21M
$-3M
$-4M
$32M
$29M
$-13M
$30M
$52M
$-23M
$-8M
$-10M
$43M
$44M
$46M
$13M
Income Tax
$3M
$-5M
$190.0K
$-909.0K
$279.0K
$6M
$-13M
$7M
$13M
$-6M
$-3M
$-2M
$11M
$9M
$12M
$3M
Net Income
$3M
$-16M
$-3M
$-3M
$31M
$23M
$352.0K
$22M
$39M
$-17M
$-5M
$-8M
$33M
$35M
$34M
$10M
EPS (Basic)
$0.12
$-0.58
$-0.11
$-0.10
$1.17
$0.87
$0.02
$0.83
$1.45
$-0.65
$-0.17
$-0.29
$1.19
$1.27
$1.24
$0.36
EPS (Diluted)
$0.12
$-0.58
$-0.11
$-0.10
$1.15
$0.86
$0.02
$0.82
$1.43
$-0.65
$-0.14
$-0.29
$1.16
$1.22
$1.19
$0.35
Shares (Basic)
27,046,372
26,980,742
·
26,927,305
26,896,037
26,838,146
·
26,790,752
26,839,429
26,878,660
·
27,209,521
27,494,555
27,601,784
·
27,944,494
Shares (Diluted)
27,602,088
26,980,742
·
26,927,305
27,223,309
27,289,144
·
27,204,714
27,150,347
26,878,660
·
27,209,521
28,113,402
28,586,563
·
28,889,658
EBITDA
·
$21M
·
·
·
$19M
·
·
·
$19M
·
·
·
$18M
·
·
Neraca21
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$7M
$18M
$20M
$24M
$18M
$8M
$20M
$17M
$12M
$21M
·
$22M
$11M
$2M
·
$25M
Inventory
$194M
$201M
$236M
$209M
$222M
$223M
$212M
$213M
$176M
$191M
·
$229M
$226M
$225M
·
$158M
Other Current Assets
$16M
$5M
$9M
$14M
$19M
$8M
$9M
$16M
$20M
$9M
·
$16M
$20M
$6M
·
$14M
Current Assets
$425M
$454M
$441M
$455M
$434M
$418M
$387M
$396M
$379M
$391M
·
$414M
$411M
$395M
·
$398M
Goodwill
$56M
$56M
$56M
$56M
$56M
$56M
$56M
$56M
$56M
$56M
·
$56M
$56M
$56M
·
$56M
Intangibles
$39M
$39M
$40M
$41M
$42M
$42M
$43M
$44M
$45M
$45M
·
$47M
$48M
$48M
·
$50M
Other Non-current Assets
$41M
$41M
$41M
$37M
$41M
$38M
$37M
$31M
$28M
$26M
·
$27M
$25M
$23M
·
$23M
Total Assets
$1.67B
$1.71B
$1.71B
$1.69B
$1.65B
$1.63B
$1.59B
$1.51B
$1.48B
$1.47B
·
$1.48B
$1.47B
$1.45B
·
$1.46B
Accounts Payable
$243M
$284M
$284M
$236M
$232M
$239M
$229M
$207M
$189M
$197M
·
$231M
$220M
$213M
·
$265M
Accrued Liabilities
$44M
$31M
$46M
$56M
$48M
$43M
$47M
$56M
$50M
$47M
·
$41M
$43M
$41M
·
$44M
Current Liabilities
$332M
$370M
$390M
$334M
$321M
$351M
$357M
$295M
$273M
$284M
·
$308M
$300M
$315M
·
$351M
Capital Leases
$106M
$113M
$121M
$115M
$99M
$105M
$111M
$61M
$61M
$59M
·
$69M
$76M
$77M
·
$86M
Deferred Tax
$152M
$151M
$154M
$160M
$152M
$149M
$145M
$155M
$152M
$152M
·
$161M
$164M
$160M
·
$152M
Total Liabilities
$876M
$914M
$891M
$870M
$823M
$832M
$820M
$744M
$731M
$755M
·
$722M
$693M
$691M
·
$741M
Common Stock
$334.0K
$334.0K
$332.0K
$332.0K
$332.0K
$331.0K
$330.0K
$330.0K
$330.0K
$329.0K
·
$326.0K
$326.0K
$325.0K
·
$320.0K
Retained Earnings
$642M
$643M
$663M
$670M
$677M
$650M
$632M
$636M
$618M
$583M
·
$615M
$627M
$598M
·
$538M
Treasury Stock
$64.0K
$64.0K
$63.0K
$63.0K
$63.0K
$63.0K
$63.0K
$63.0K
$63.0K
$61.0K
·
$55.0K
$53.0K
$48.0K
·
$42.0K
AOCI
$9M
$9M
$9M
$6M
$6M
$6M
$6M
$-4M
$-4M
$-4M
·
$-4M
$-5M
$-4M
·
$-6M
Stockholders' Equity
$797M
$796M
$815M
$818M
$824M
$794M
$775M
$766M
$747M
$713M
$739M
$754M
$774M
$758M
$738M
$714M
Liabilities + Equity
$1.67B
$1.71B
$1.71B
$1.69B
$1.65B
$1.63B
$1.59B
$1.51B
$1.48B
$1.47B
·
$1.48B
$1.47B
$1.45B
·
$1.46B
Shares Outstanding
27,001,186
26,959,036
26,864,035
26,864,035
26,844,187
26,807,818
26,737,036
26,730,739
26,709,407
26,813,996
32,598,946
27,055,067
27,302,873
27,668,715
31,977,593
27,715,594
Arus Kas14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$21M
$21M
$21M
$20M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$18M
$18M
$18M
$17M
$18M
Stock-based Comp
$2M
$2M
$902.0K
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$3M
$2M
Amort. of Intangibles
$800.0K
$800.0K
$600.0K
$800.0K
$800.0K
$800.0K
$600.0K
$800.0K
$800.0K
$800.0K
·
$800.0K
$800.0K
$800.0K
·
$800.0K
Other Non-cash
·
$-23M
·
·
·
$-33M
·
·
·
$-40M
·
·
·
$-53M
·
·
Operating Cash Flow
$10M
$-15M
$64M
$27M
$21M
$11M
$64M
$57M
$50M
$-36M
$60M
$21M
$35M
$2M
$70M
$59M
CapEx
$21M
$36M
$28M
$27M
$28M
$34M
$34M
$30M
$33M
$35M
$38M
$25M
$19M
$25M
$28M
$22M
Investing Cash Flow
$-21M
$-36M
$-28M
$-27M
$-31M
$-37M
$-37M
$-33M
$-36M
$-37M
$-39M
$-26M
$-20M
$-26M
$-29M
$-23M
Stock Issued
$0
$154.0K
$0
$112.0K
$1.0K
$154.0K
$104.0K
$328.0K
$1.0K
$426.0K
$0
$131.0K
$123.0K
$622.0K
$258.0K
$14.0K
Stock Repurchased
$122.0K
$1M
$0
$121.0K
$51.0K
$1M
$1.0K
$42.0K
$3M
$7M
$8M
$9M
$15M
$13M
$10M
$13M
Net Stock Activity
·
$-1M
·
·
·
$-1M
·
·
·
$-7M
·
·
·
$-13M
·
·
Dividends Paid
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Financing Cash Flow
$314.0K
$49M
$-40M
$5M
$20M
$14M
$-24M
$-19M
$-23M
$64M
$-13M
$16M
$-6M
$-5M
$-34M
$-29M
Net Change in Cash
$-10M
$-2M
$-4M
$5M
$10M
$-11M
$2M
$5M
$-9M
$-9M
$8M
$12M
$9M
$-29M
$6M
$7M
Free Cash Flow
·
$-51M
·
·
·
$-23M
·
·
·
$-72M
·
·
·
$-23M
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
0.77%
-3.9%
·
-0.70%
7.6%
6.2%
·
5.6%
8.6%
-5.2%
·
-2.5%
7.6%
8.7%
·
2.1%
Pretax Margin
1.6%
-5.1%
·
-0.95%
7.7%
7.7%
·
7.5%
11.5%
-7.0%
·
-3.1%
10.1%
11.0%
·
2.7%
EBITDA Margin
·
5.2%
·
·
·
5.1%
·
·
·
5.7%
·
·
·
4.5%
·
·
ROA
0.20%
-0.93%
·
-0.16%
2.0%
1.5%
·
1.5%
2.6%
-1.2%
·
-0.54%
2.2%
2.4%
·
0.73%
ROE
0.40%
-1.9%
·
-0.33%
4.0%
3.1%
·
2.9%
5.1%
-2.4%
·
-1.1%
4.4%
4.9%
·
1.6%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.3
1.2
·
1.4
1.4
1.2
·
1.3
1.4
1.4
·
1.3
1.4
1.3
·
1.1
Quick Ratio
0.0
0.0
·
0.1
0.1
0.0
·
0.1
0.0
0.1
·
0.1
0.0
0.0
·
0.1
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.2
·
0.2
0.3
0.2
·
0.3
0.3
0.2
·
0.2
0.3
0.3
·
0.3
Inventory Turnover
1.9
1.9
·
1.7
1.8
1.6
·
1.5
1.9
1.6
·
1.6
1.9
1.7
·
2.9
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$29.51
$29.54
·
$30.46
$30.69
$29.63
·
$28.67
$27.95
$26.60
·
$27.89
$28.36
$27.40
·
$25.77
Revenue / Share
$15.26
$14.98
·
$13.91
$15.06
$13.84
·
$14.64
$16.70
$12.53
·
$11.87
$15.22
$14.01
·
$16.57
Cash Flow / Share
·
$-0.57
·
·
·
$0.42
·
·
·
$-1.35
·
·
·
$0.06
·
·
Cash / Share
$0.27
$0.65
·
$0.88
$0.69
$0.31
·
$0.65
$0.45
$0.77
·
$0.82
$0.39
$0.07
·
$0.89
Dividend / Share
$0.16
$0.16
·
$0.16
$0.16
$0.16
·
$0.16
$0.16
$0.16
·
$0.16
$0.14
$0.14
·
$0.14
EPS (TTM)
$-0.67
$0.36
·
$1.93
$2.85
$3.13
·
$1.46
$0.35
$0.08
·
$3.28
$3.92
$4.99
·
$5.52
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.56B
$1.55B
·
$1.49B
$1.52B
$1.56B
·
$1.57B
$1.50B
$1.47B
·
$1.56B
$1.71B
$1.87B
·
$1.97B
Net Income TTM
$-18M
$10M
·
$52M
$77M
$85M
·
$39M
$8M
$2M
·
$93M
$111M
$144M
·
$162M
Market Cap
$537M
$658M
·
$521M
$638M
$607M
·
$812M
$612M
$767M
·
$841M
$955M
$1.06B
·
$890M
P/E
-29.7
67.8
·
10.0
8.3
7.2
·
20.8
65.5
357.5
·
9.5
8.9
7.7
·
5.8
P/S
0.3
0.4
·
0.3
0.4
0.4
·
0.5
0.4
0.5
·
0.5
0.6
0.6
·
0.5
P/B
0.7
0.8
·
0.6
0.8
0.8
·
1.1
0.8
1.1
·
1.1
1.2
1.4
·
1.2
P / Tangible Book
0.8
0.9
·
0.7
0.9
0.9
·
1.2
0.9
1.3
·
1.3
1.4
1.6
·
1.5
P / Cash Flow
·
-42.9
·
·
·
53.1
·
·
·
-21.2
·
·
·
672.3
·
·
Dividend Yield
3.2%
2.6%
·
3.3%
2.7%
2.8%
·
2.1%
2.8%
2.2%
·
1.9%
1.7%
1.5%
·
1.6%
Earnings Yield
-3.4%
1.5%
·
10.0%
12.0%
13.8%
·
4.8%
1.5%
0.28%
·
10.5%
11.2%
13.0%
·
17.2%
Payout Ratio
·
-27.7%
·
·
·
18.4%
·
·
·
-24.7%
·
·
·
11.5%
·
·
Annual Payout
$17M
$17M
·
$17M
$17M
$17M
·
$17M
$17M
$17M
·
$16M
$16M
$16M
·
$15M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$1.52B
$1.52B
$1.53B
$1.95B
$1.68B
Laba Bersih
$49M
$44M
$55M
$172M
$140M
EPS Dilusian
$1.80
$1.62
$1.95
$5.92
$4.81
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
1.1
1.1
1.2
1.1
1.1
Rasio Cepat
0.1
0.1
0.1
0.1
0.0
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$6M
$2M
$10M
$184M
$162M
Pemilik institusional (13F)
280 pengaju
· $509.9M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang280
Nilai yang dipegang$509.9M
Posisi baru26
Posisi yang keluar30
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
26 (-15 vs Kuartal sebelumnya)
30 (-6 vs Kuartal sebelumnya)
74 (-3 vs Kuartal sebelumnya)
58 (-6 vs Kuartal sebelumnya)
+506K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 27 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.