WLKP Westlake Chemical Partners LP Common Units representing limited partner interests
$22,62
Harga · Jun 23, 2026
Fundamental per Mei 6, 2026
Rentang 52M
$18–$24
79% of range
Peringkat Analis
BUY
7 analysts
Target Harga
$26
+13% upside
P/E (TTM)
—
ROE
—
Margin Laba Bersih
4.2%
WLKP Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$22.62
Kapitalisasi Pasar
—
P/E (TTM)
—
EPS (TTM)
—
Pendapatan (TTM)
$1.17B
Imbal Hasil Dividen
—
ROE
—
D/E Utang/Ekuitas
—
Rentang 52M
$18 – $24
WLKP Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$1.17B
2016-12-31
→
2025-12-31
EPS
—
Arus Kas Bebas
$202M
2016-12-31
→
2025-12-31
Margin
4.2%
2016-12-31
→
2025-12-31
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
WLKP
Median Rekan
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
WLKP
Median Rekan
Gross Margin (Margin Kotor)
29.8%
11.3%
Operating Margin (Margin Operasi)
27.4%
—
Net Profit Margin (Margin Laba Bersih)
4.2%
-1.5%
ROA
3.8%
-0.75%
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
WLKP
Median Rekan
Current Ratio (Rasio Lancar)
2.8
2.6
Quick Ratio (Rasio Cepat)
1.0
—
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
WLKP
Median Rekan
Revenue YoY (Pendapatan YoY)
2.7%
—
Revenue CAGR 3Y (CAGR Pendapatan 3T)
-9.9%
—
Revenue CAGR 5Y (CAGR Pendapatan 5T)
3.8%
—
Net Income YoY (Laba Bersih YoY)
-21.9%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
WLKP
Median Rekan
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
Imbal Hasil Dividen
—
Rasio Pembayaran Dividen
—
CAGR Dividen 5T
—
| Tanggal ex-dividen | Jumlah |
|---|---|
| 14 Mei 2026 | $0,4710 |
| 6 Feb. 2026 | $0,4710 |
| 10 Nov. 2025 | $0,4710 |
| 12 Agu 2025 | $0,4710 |
| 13 Mei 2025 | $0,4710 |
| 7 Feb. 2025 | $0,4710 |
| 12 Nov. 2024 | $0,4710 |
| 12 Agu 2024 | $0,4710 |
| 10 Mei 2024 | $0,4710 |
| 1 Feb. 2024 | $0,4710 |
| 9 Nov. 2023 | $0,4710 |
| 10 Agu 2023 | $0,4710 |
| 11 Mei 2023 | $0,4710 |
| 1 Feb. 2023 | $0,4710 |
| 9 Nov. 2022 | $0,4710 |
| 10 Agu 2022 | $0,4710 |
| 11 Mei 2022 | $0,4710 |
| 2 Feb. 2022 | $0,4710 |
| 10 Nov. 2021 | $0,4710 |
| 11 Agu 2021 | $0,4710 |
WLKP Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI
7 analis
- Beli Kuat 2 28,6%
- Beli 4 57,1%
- Tahan 1 14,3%
- Jual 0 0,0%
- Jual Kuat 0 0,0%
Target Harga 12 Bulan
2 analis · 2026-06-19
Median
$25.50
← Di bawah semua target
$22.62
Rendah
$23.00
Tinggi
$28.00
Target median
$25.50
+12,7%
Target rata-rata
$25.50
+12,7%
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
-0.07%
Laporan Berikutnya
Agu 03, 2026
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 31 Maret 2026 | $0.40 | $0.44 | -0.04% |
| 31 Des. 2025 | $0.41 | $0.43 | -0.02% |
| 30 Sep. 2025 | $0.42 | $0.45 | -0.03% |
| 30 Juni 2025 | $0.41 | $0.46 | -0.05% |
| 31 Maret 2025 | $0.14 | $0.37 | -0.23% |
Perbandingan Sejawat Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| WLKP | — | — | 2.7% | 4.2% | — | 29.8% |
| HWKN | $3.16B | 38.9 | 11.2% | 7.5% | 15.7% | 22.6% |
| OLN | $2.37B | -23.7 | 3.7% | -1.5% | -5.2% | 7.4% |
| PCT | — | — | — | — | — | — |
| TROX | $661M | -1.4 | -5.7% | -16.2% | -29.6% | 9.3% |
| KOP | $527M | 9.9 | -10.2% | 3.0% | 10.5% | — |
| KRO | $508M | -4.6 | -1.5% | -6.0% | -13.9% | 11.5% |
| ASIX | $465M | 9.6 | 0.31% | 3.2% | 6.0% | — |
| MATV | $664M | -2.0 | 0.30% | -17.0% | -73.7% | 18.3% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 10
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.17B | $1.14B | $1.19B | $1.59B | $1.21B | $967M | $1.09B | $1.29B | $1.17B | $987M | $1.01B | $1.75B | |
| Cost of Revenue | $819M | $717M | $803M | $1.22B | $773M | $588M | $712M | $908M | $769M | $595M | $624M | $1.00B | |
| Gross Profit | $348M | $419M | $387M | $377M | $442M | $379M | $379M | $377M | $404M | $391M | $383M | $746M | |
| SG&A Expense | $28M | $28M | $30M | $30M | $31M | $26M | $29M | $28M | $29M | $25M | $24M | $29M | |
| Operating Income | $320M | $390M | $358M | $348M | $411M | $353M | $350M | $350M | $374M | $366M | $359M | $717M | |
| Other Non-op | $2M | $5M | $4M | $2M | $62.0K | $733.0K | $3M | $2M | $2M | $601.0K | $160.0K | $3M | |
| Pretax Income | $299M | $370M | $335M | $336M | $402M | $342M | $334M | $331M | $354M | $354M | $355M | · | |
| Income Tax | $547.0K | $835.0K | $813.0K | $1M | $549.0K | $564.0K | $728.0K | $22.0K | $1M | $1M | $672.0K | $199M | |
| Net Income | $49M | $62M | $54M | $64M | $83M | $66M | $61M | $49M | $49M | $41M | $40M | $14M | |
| EBITDA | $448M | $502M | $468M | $469M | $520M | $456M | $457M | $458M | $488M | $465M | $441M | $794M |
Neraca 18
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $44M | $58M | $59M | $65M | $17M | $17M | $20M | $20M | $27M | $89M | $170M | $134M | |
| Receivables | $9M | $12M | $19M | $20M | $6M | $11M | $10M | $16M | $18M | $12M | $12M | $38M | |
| Inventory | $3M | $4M | $4M | $5M | $9M | $3M | $2M | $4M | $6M | $4M | $4M | $7M | |
| Prepaid Expense | $406.0K | $444.0K | $442.0K | $305.0K | $396.0K | $392.0K | $470.0K | $370.0K | $314.0K | $269.0K | $267.0K | $212.0K | |
| Current Assets | $144M | $241M | $226M | $246M | $281M | $263M | $238M | $247M | $231M | $232M | $225M | $197M | |
| PP&E (Net) | $886M | $904M | $944M | $990M | $1.04B | $1.05B | $1.10B | $1.15B | $1.20B | $1.22B | $1.02B | $842M | |
| Accum. Depreciation | $1.29B | $1.24B | $1.16B | $1.10B | $1.02B | $971M | $883M | $795M | $716M | $644M | $602M | $551M | |
| Goodwill | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | |
| Other Non-current Assets | · | · | · | · | · | · | · | · | · | $101M | $45M | $58M | |
| Total Assets | $1.26B | $1.29B | $1.32B | $1.37B | $1.48B | $1.36B | $1.39B | $1.46B | $1.52B | $1.56B | $1.29B | $1.10B | |
| Accounts Payable | · | · | · | $15M | $35M | $13M | $6M | $5M | $11M | $10M | $19M | $13M | |
| Accrued Liabilities | $22M | $17M | $25M | $18M | $61M | $19M | $18M | $16M | $16M | $16M | $23M | $12M | |
| Current Liabilities | $51M | $55M | $56M | $67M | $107M | $40M | $39M | $49M | $40M | $38M | $58M | $32M | |
| Deferred Tax | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $2M | |
| Other Non-current Liabilities | $2M | $2M | $3M | $0 | $0 | $381.0K | $1M | $0 | $107.0K | $123.0K | $90.0K | $15.0K | |
| Total Liabilities | $454M | $459M | $461M | $468M | $508M | $441M | $441M | $528M | $517M | $634M | $443M | $261M | |
| AOCI | · | · | · | · | · | · | · | $0 | $279.0K | $200.0K | $280.0K | $0 | |
| Liabilities + Equity | $1.26B | $1.29B | $1.32B | $1.37B | $1.48B | $1.36B | $1.39B | $1.46B | $1.52B | $1.56B | $1.29B | $1.10B |
Arus Kas 9
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $128M | $112M | $110M | $121M | $109M | $103M | $107M | $109M | $114M | $98M | $81M | $78M | |
| Deferred Tax | · | · | · | · | · | · | · | $-556.0K | $484.0K | $344.0K | $-456.0K | $9M | |
| Other Non-cash | $104M | $311M | $288M | $278M | $217M | $204M | $283M | $279M | $374M | $148M | $332M | · | |
| Operating Cash Flow | $280M | $485M | $452M | $464M | $408M | $373M | $451M | $436M | $537M | $288M | $453M | $604M | |
| CapEx | $79M | $49M | $47M | $54M | $81M | $37M | $44M | $40M | $69M | $300M | $231M | $203M | |
| Investing Cash Flow | $31M | $-89M | $-76M | $-12M | $-64M | $2M | $-58M | $-52M | $-203M | $-299M | $-231M | $-203M | |
| Financing Cash Flow | $-326M | $-396M | $-382M | $-404M | $-344M | $-378M | $-393M | $-392M | $-396M | $-69M | $-186M | $-267M | |
| Net Change in Cash | $-14M | $-303.0K | $-6M | $48M | $-97.0K | $-3M | $179.0K | $-7M | $-62M | $-81M | $36M | $134M | |
| Free Cash Flow | $202M | $436M | $405M | $410M | $327M | $336M | $407M | $396M | $468M | $-12M | $221M | $401M |
Profitabilitas 6
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 29.8% | 36.9% | 32.5% | 23.7% | 36.4% | 39.2% | 34.8% | 29.3% | 34.4% | 39.7% | 38.0% | 42.6% | |
| Operating Margin | 27.4% | 34.4% | 30.0% | 21.8% | 33.8% | 36.5% | 32.1% | 27.2% | 31.9% | 37.1% | 35.7% | 40.9% | |
| Net Margin | 4.2% | 5.5% | 4.6% | 4.0% | 6.8% | 6.8% | 5.6% | 3.8% | 4.2% | 4.2% | 4.0% | · | |
| Pretax Margin | 25.6% | 32.6% | 28.2% | 21.1% | 33.1% | 35.4% | 30.6% | 25.7% | 30.2% | 35.9% | 35.2% | · | |
| EBITDA Margin | 38.4% | 44.2% | 39.3% | 29.4% | 42.8% | 47.2% | 41.9% | 35.7% | 41.6% | 47.1% | 43.7% | 45.4% | |
| ROA | 3.8% | 4.8% | 4.0% | 4.5% | 5.8% | 4.8% | 4.3% | 3.3% | 3.2% | 2.9% | 3.3% | · |
Likuiditas & Solvabilitas 2
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.8 | 4.4 | 4.0 | 3.7 | 2.6 | 6.6 | 6.1 | 5.1 | 5.8 | 6.1 | 3.9 | 6.1 | |
| Quick Ratio | 1.0 | 1.3 | 1.4 | 1.3 | 0.2 | 0.7 | 0.8 | 0.7 | 1.1 | 2.7 | 3.1 | 5.4 |
Efisiensi 3
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.9 | 0.9 | 0.9 | 1.1 | 0.9 | 0.7 | 0.8 | 0.9 | 0.8 | 0.7 | 0.8 | 1.6 | |
| Inventory Turnover | 239.9 | 168.9 | 175.6 | 178.6 | 125.0 | 197.3 | 207.3 | 182.1 | 161.6 | 152.4 | 118.8 | 16.3 | |
| Receivables Turnover | 112.8 | 75.0 | 61.5 | 123.2 | 144.2 | 92.3 | 83.0 | 74.6 | 77.8 | 82.2 | 40.7 | 32.0 |
Tingkat Pertumbuhan 6
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 2.7% | -4.6% | -25.3% | 31.1% | 25.7% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -9.9% | -2.2% | 7.2% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 3.8% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -21.9% | 14.9% | -15.4% | -22.3% | 24.8% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -8.8% | -8.9% | -6.4% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -5.9% | · | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM) 2
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.17B | $1.14B | $1.19B | $1.59B | $1.21B | $967M | $1.09B | $1.29B | $1.17B | $987M | $1.01B | $1.75B | |
| Net Income TTM | $49M | $62M | $54M | $64M | $83M | $66M | $61M | $49M | $49M | $41M | $40M | $14M |
Laporan Laba Rugi 10
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $306M | $323M | $309M | $297M | $238M | $290M | $277M | $284M | $285M | $322M | $264M | $308M | $415M | $449M | $362M | $294M | |
| Cost of Revenue | $212M | $226M | $209M | $200M | $184M | $191M | $160M | $183M | $182M | $229M | $176M | $202M | $325M | $351M | $271M | $218M | |
| Gross Profit | $94M | $97M | $99M | $98M | $54M | $99M | $117M | $101M | $102M | $93M | $88M | $106M | $90M | $97M | $91M | $76M | |
| SG&A Expense | $7M | $7M | $7M | $6M | $7M | $7M | $7M | $8M | $7M | $7M | $7M | $8M | $9M | $10M | $8M | $8M | |
| Operating Income | $87M | $90M | $92M | $91M | $47M | $92M | $110M | $94M | $95M | $86M | $80M | $98M | $82M | $87M | $83M | $68M | |
| Other Non-op | $348.0K | $200.0K | $224.0K | $675.0K | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $820.0K | $618.0K | $90.0K | $-25.0K | $24.0K | |
| Pretax Income | $82M | $84M | $86M | $86M | $42M | $88M | $104M | $88M | $90M | $81M | $75M | $92M | $79M | $85M | $81M | $66M | |
| Income Tax | $177.0K | $193.0K | $42.0K | $205.0K | $107.0K | $202.0K | $216.0K | $207.0K | $210.0K | $222.0K | $173.0K | $212.0K | $484.0K | $175.0K | $163.0K | $-105.0K | |
| Net Income | $14M | $15M | $15M | $15M | $5M | $15M | $18M | $14M | $15M | $13M | $12M | $15M | $15M | $16M | $16M | $13M | |
| EBITDA | $121M | · | $92M | $91M | $74M | · | $110M | $94M | $123M | $86M | $80M | $125M | $82M | $87M | $114M | $68M |
Neraca 16
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $44M | $44M | $38M | $37M | $50M | $58M | $60M | $66M | $56M | $66M | $59M | $105M | $19M | $18M | $19M | $19M | |
| Receivables | $20M | $9M | $16M | $13M | $13M | $12M | $23M | $27M | $27M | $22M | $17M | $20M | $25M | $41M | $26M | $12M | |
| Inventory | $3M | $3M | $3M | $3M | $3M | $4M | $4M | $4M | $5M | $4M | $3M | $5M | $5M | $7M | $8M | $7M | |
| Prepaid Expense | $219.0K | $406.0K | $641.0K | $24.0K | $201.0K | $444.0K | $667.0K | $944.0K | $257.0K | $599.0K | $718.0K | $153.0K | $458.0K | $67.0K | $238.0K | $566.0K | |
| Current Assets | $149M | $144M | $131M | $157M | $225M | $241M | $242M | $232M | $224M | $231M | $221M | $232M | $284M | $302M | $275M | $291M | |
| PP&E (Net) | $872M | $886M | $903M | $902M | $903M | $904M | $909M | $913M | $927M | $959M | $963M | $977M | $1.01B | $1.02B | $1.03B | $1.02B | |
| Accum. Depreciation | · | $1.29B | · | · | · | $1.24B | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | |
| Total Assets | $1.24B | $1.26B | $1.27B | $1.31B | $1.37B | $1.29B | $1.29B | $1.29B | $1.30B | $1.34B | $1.34B | $1.34B | $1.43B | $1.46B | $1.45B | $1.36B | |
| Accounts Payable | · | · | · | · | · | · | · | · | · | · | · | $16M | $19M | $20M | $21M | $17M | |
| Accrued Liabilities | $22M | $22M | $32M | $36M | $63M | $17M | $21M | $22M | $20M | $31M | $27M | $21M | $23M | $16M | $21M | $25M | |
| Current Liabilities | $41M | $51M | $55M | $73M | $165M | $55M | $53M | $50M | $43M | $76M | $66M | $51M | $78M | $92M | $454M | $55M | |
| Deferred Tax | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $2M | $2M | |
| Other Non-current Liabilities | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $2M | $3M | · | · | · | · | · | $0 | |
| Total Liabilities | $443M | $454M | $458M | $476M | $568M | $459M | $457M | $454M | $447M | $480M | $468M | $453M | $479M | $493M | $478M | $456M | |
| Liabilities + Equity | $1.24B | $1.26B | $1.27B | $1.31B | $1.37B | $1.29B | $1.29B | $1.29B | $1.30B | $1.34B | $1.34B | $1.34B | $1.43B | $1.46B | $1.45B | $1.36B |
Arus Kas 8
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $34M | $35M | $34M | $32M | $27M | $27M | $28M | $28M | $28M | $28M | $27M | $27M | $29M | $31M | $31M | $27M | |
| Other Non-cash | $62M | · | · | · | $14M | · | · | · | $62M | · | · | $103M | · | · | $57M | · | |
| Operating Cash Flow | $110M | $120M | $105M | $9M | $46M | $132M | $126M | $122M | $105M | $101M | $99M | $145M | $115M | $121M | $105M | $99M | |
| CapEx | $6M | $9M | $30M | $24M | $16M | $13M | $16M | $10M | $10M | $17M | $5M | $13M | $13M | $12M | $20M | $11M | |
| Investing Cash Flow | $-19M | $-19M | $348.0K | $36M | $14M | $-38M | $-31M | $-10M | $-10M | $-7M | $-47M | $228.0K | $-19M | $-30M | $-25M | $15M | |
| Financing Cash Flow | $-92M | $-95M | $-104M | $-58M | $-69M | $-96M | $-101M | $-101M | $-98M | $-88M | $-97M | $-105M | $-95M | $-92M | $-77M | $-113M | |
| Net Change in Cash | $21.0K | $6M | $1M | $-13M | $-9M | $-2M | $-6M | $10M | $-3M | $6M | $-45M | $40M | $1M | $-865.0K | $2M | $982.0K | |
| Free Cash Flow | $105M | · | · | · | $30M | · | · | · | $95M | · | · | $132M | · | · | $84M | · |
Profitabilitas 6
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 30.7% | · | 32.2% | 32.8% | 22.8% | · | 42.2% | 35.6% | 35.9% | 28.9% | 33.2% | 34.5% | 21.8% | 21.7% | 25.2% | 25.8% | |
| Operating Margin | 28.3% | · | 29.8% | 30.7% | 19.6% | · | 39.6% | 33.0% | 33.4% | 26.8% | 30.5% | 31.9% | 19.7% | 19.5% | 23.0% | 23.2% | |
| Net Margin | 4.6% | · | 4.7% | 4.9% | 2.1% | · | 6.6% | 5.1% | 5.2% | 4.1% | 4.5% | 4.8% | 3.5% | 3.7% | 4.5% | 4.3% | |
| Pretax Margin | 26.8% | · | 27.9% | 28.9% | 17.8% | · | 37.7% | 31.1% | 31.6% | 25.2% | 28.6% | 29.8% | 19.0% | 18.9% | 22.4% | 22.4% | |
| EBITDA Margin | 39.5% | · | 29.8% | 30.7% | 31.0% | · | 39.6% | 33.0% | 43.2% | 26.8% | 30.5% | 40.6% | 19.7% | 19.5% | 31.6% | 23.2% | |
| ROA | 1.1% | · | 1.1% | 1.1% | 0.37% | · | 1.4% | 1.1% | 1.1% | 0.95% | 0.85% | 1.1% | 1.1% | 1.1% | 1.1% | 0.93% |
Likuiditas & Solvabilitas 2
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.7 | · | 2.4 | 2.1 | 1.4 | · | 4.5 | 4.7 | 5.2 | 3.1 | 3.3 | 4.5 | 3.7 | 3.3 | 0.6 | 5.3 | |
| Quick Ratio | 1.6 | · | 1.0 | 0.7 | 0.4 | · | 1.6 | 1.9 | 1.9 | 1.2 | 1.2 | 2.4 | 0.6 | 0.7 | 0.1 | 0.6 |
Efisiensi 3
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | |
| Inventory Turnover | 72.7 | · | 61.3 | 51.5 | 48.3 | · | 39.3 | 47.2 | 35.3 | 46.9 | 33.0 | 30.2 | 54.3 | 56.8 | 49.0 | 52.9 | |
| Receivables Turnover | 18.6 | · | 16.0 | 14.9 | 11.8 | · | 12.6 | 12.8 | 12.1 | 13.9 | 9.0 | 13.3 | 22.5 | 13.5 | 15.7 | 34.0 |
Valuasi (TTM) 2
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.15B | · | $1.12B | $1.10B | $1.08B | · | $1.17B | $1.15B | $1.18B | $1.31B | $1.44B | $1.53B | $1.52B | $1.43B | $1.25B | $1.13B | |
| Net Income TTM | $48M | · | $52M | $52M | $52M | · | $61M | $54M | $55M | $55M | $58M | $62M | $60M | $71M | $69M | $68M |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Pendapatan | $1.17B | $1.14B | $1.19B | $1.59B | $1.21B |
| Margin Kotor % | 29.8% | 36.9% | 32.5% | 23.7% | 36.4% |
| Margin Operasi % | 27.4% | 34.4% | 30.0% | 21.8% | 33.8% |
| Laba Bersih | $49M | $62M | $54M | $64M | $83M |
Neraca
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Rasio Lancar | 2.8 | 4.4 | 4.0 | 3.7 | 2.6 |
| Rasio Cepat | 1.0 | 1.3 | 1.4 | 1.3 | 0.2 |
Arus Kas
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Arus Kas Bebas | $202M | $436M | $405M | $410M | $327M |
Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.