Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-16.7%
Laporan BerikutnyaOkt 28, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 3, 2026
$0.40
$0.43
-6.6%
31 Maret 2026
$0.40
$0.44
-8.8%
31 Des. 2025
$0.41
$0.43
-4.3%
30 Sep. 2025
$0.42
$0.45
-6.4%
30 Juni 2025
$0.41
$0.46
-11.7%
31 Maret 2025
$0.14
$0.37
-62.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.17B
$1.14B
$1.19B
$1.59B
$1.21B
$967M
$1.09B
$1.29B
$1.17B
$987M
$1.01B
$1.75B
Cost of Revenue
$819M
$717M
$803M
$1.22B
$773M
$588M
$712M
$908M
$769M
$595M
$624M
$1.00B
Gross Profit
$348M
$419M
$387M
$377M
$442M
$379M
$379M
$377M
$404M
$391M
$383M
$746M
SG&A Expense
$28M
$28M
$30M
$30M
$31M
$26M
$29M
$28M
$29M
$25M
$24M
$29M
Operating Income
$320M
$390M
$358M
$348M
$411M
$353M
$350M
$350M
$374M
$366M
$359M
$717M
Other Non-op
$2M
$5M
$4M
$2M
$62.0K
$733.0K
$3M
$2M
$2M
$601.0K
$160.0K
$3M
Pretax Income
$299M
$370M
$335M
$336M
$402M
$342M
$334M
$331M
$354M
$354M
$355M
·
Income Tax
$547.0K
$835.0K
$813.0K
$1M
$549.0K
$564.0K
$728.0K
$22.0K
$1M
$1M
$672.0K
$199M
Net Income
$49M
$62M
$54M
$64M
$83M
$66M
$61M
$49M
$49M
$41M
$40M
$14M
EBITDA
$448M
$502M
$468M
$469M
$520M
$456M
$457M
$458M
$488M
$465M
$441M
$794M
Neraca18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$44M
$58M
$59M
$65M
$17M
$17M
$20M
$20M
$27M
$89M
$170M
$134M
Receivables
$9M
$12M
$19M
$20M
$6M
$11M
$10M
$16M
$18M
$12M
$12M
$38M
Inventory
$3M
$4M
$4M
$5M
$9M
$3M
$2M
$4M
$6M
$4M
$4M
$7M
Prepaid Expense
$406.0K
$444.0K
$442.0K
$305.0K
$396.0K
$392.0K
$470.0K
$370.0K
$314.0K
$269.0K
$267.0K
$212.0K
Current Assets
$144M
$241M
$226M
$246M
$281M
$263M
$238M
$247M
$231M
$232M
$225M
$197M
PP&E (Net)
$886M
$904M
$944M
$990M
$1.04B
$1.05B
$1.10B
$1.15B
$1.20B
$1.22B
$1.02B
$842M
Accum. Depreciation
$1.29B
$1.24B
$1.16B
$1.10B
$1.02B
$971M
$883M
$795M
$716M
$644M
$602M
$551M
Goodwill
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
Other Non-current Assets
·
·
·
·
·
·
·
·
·
$101M
$45M
$58M
Total Assets
$1.26B
$1.29B
$1.32B
$1.37B
$1.48B
$1.36B
$1.39B
$1.46B
$1.52B
$1.56B
$1.29B
$1.10B
Accounts Payable
·
·
·
$15M
$35M
$13M
$6M
$5M
$11M
$10M
$19M
$13M
Accrued Liabilities
$22M
$17M
$25M
$18M
$61M
$19M
$18M
$16M
$16M
$16M
$23M
$12M
Current Liabilities
$51M
$55M
$56M
$67M
$107M
$40M
$39M
$49M
$40M
$38M
$58M
$32M
Deferred Tax
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
Other Non-current Liabilities
$2M
$2M
$3M
$0
$0
$381.0K
$1M
$0
$107.0K
$123.0K
$90.0K
$15.0K
Total Liabilities
$454M
$459M
$461M
$468M
$508M
$441M
$441M
$528M
$517M
$634M
$443M
$261M
AOCI
·
·
·
·
·
·
·
$0
$279.0K
$200.0K
$280.0K
$0
Liabilities + Equity
$1.26B
$1.29B
$1.32B
$1.37B
$1.48B
$1.36B
$1.39B
$1.46B
$1.52B
$1.56B
$1.29B
$1.10B
Arus Kas9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$128M
$112M
$110M
$121M
$109M
$103M
$107M
$109M
$114M
$98M
$81M
$78M
Deferred Tax
·
·
·
·
·
·
·
$-556.0K
$484.0K
$344.0K
$-456.0K
$9M
Other Non-cash
$104M
$311M
$288M
$278M
$217M
$204M
$283M
$279M
$374M
$148M
$332M
·
Operating Cash Flow
$280M
$485M
$452M
$464M
$408M
$373M
$451M
$436M
$537M
$288M
$453M
$604M
CapEx
$79M
$49M
$47M
$54M
$81M
$37M
$44M
$40M
$69M
$300M
$231M
$203M
Investing Cash Flow
$31M
$-89M
$-76M
$-12M
$-64M
$2M
$-58M
$-52M
$-203M
$-299M
$-231M
$-203M
Financing Cash Flow
$-326M
$-396M
$-382M
$-404M
$-344M
$-378M
$-393M
$-392M
$-396M
$-69M
$-186M
$-267M
Net Change in Cash
$-14M
$-303.0K
$-6M
$48M
$-97.0K
$-3M
$179.0K
$-7M
$-62M
$-81M
$36M
$134M
Free Cash Flow
$202M
$436M
$405M
$410M
$327M
$336M
$407M
$396M
$468M
$-12M
$221M
$401M
Profitabilitas6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
29.8%
36.9%
32.5%
23.7%
36.4%
39.2%
34.8%
29.3%
34.4%
39.7%
38.0%
42.6%
Operating Margin
27.4%
34.4%
30.0%
21.8%
33.8%
36.5%
32.1%
27.2%
31.9%
37.1%
35.7%
40.9%
Net Margin
4.2%
5.5%
4.6%
4.0%
6.8%
6.8%
5.6%
3.8%
4.2%
4.2%
4.0%
·
Pretax Margin
25.6%
32.6%
28.2%
21.1%
33.1%
35.4%
30.6%
25.7%
30.2%
35.9%
35.2%
·
EBITDA Margin
38.4%
44.2%
39.3%
29.4%
42.8%
47.2%
41.9%
35.7%
41.6%
47.1%
43.7%
45.4%
ROA
3.8%
4.8%
4.0%
4.5%
5.8%
4.8%
4.3%
3.3%
3.2%
2.9%
3.3%
·
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.8
4.4
4.0
3.7
2.6
6.6
6.1
5.1
5.8
6.1
3.9
6.1
Quick Ratio
1.0
1.3
1.4
1.3
0.2
0.7
0.8
0.7
1.1
2.7
3.1
5.4
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.9
0.9
0.9
1.1
0.9
0.7
0.8
0.9
0.8
0.7
0.8
1.6
Inventory Turnover
239.9
168.9
175.6
178.6
125.0
197.3
207.3
182.1
161.6
152.4
118.8
16.3
Receivables Turnover
112.8
75.0
61.5
123.2
144.2
92.3
83.0
74.6
77.8
82.2
40.7
32.0
Tingkat Pertumbuhan6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
2.7%
-4.6%
-25.3%
31.1%
25.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-9.9%
-2.2%
7.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
3.8%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-21.9%
14.9%
-15.4%
-22.3%
24.8%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-8.8%
-8.9%
-6.4%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-5.9%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.17B
$1.14B
$1.19B
$1.59B
$1.21B
$967M
$1.09B
$1.29B
$1.17B
$987M
$1.01B
$1.75B
Net Income TTM
$49M
$62M
$54M
$64M
$83M
$66M
$61M
$49M
$49M
$41M
$40M
$14M
Laporan Laba Rugi10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue
$297M
$306M
$323M
$309M
$297M
$238M
$290M
$277M
$284M
$285M
$322M
$264M
$308M
$415M
$449M
$362M
Cost of Revenue
$202M
$212M
$226M
$209M
$200M
$184M
$191M
$160M
$183M
$182M
$229M
$176M
$202M
$325M
$351M
$271M
Gross Profit
$95M
$94M
$97M
$99M
$98M
$54M
$99M
$117M
$101M
$102M
$93M
$88M
$106M
$90M
$97M
$91M
SG&A Expense
$7M
$7M
$7M
$7M
$6M
$7M
$7M
$7M
$8M
$7M
$7M
$7M
$8M
$9M
$10M
$8M
Operating Income
$87M
$87M
$90M
$92M
$91M
$47M
$92M
$110M
$94M
$95M
$86M
$80M
$98M
$82M
$87M
$83M
Other Non-op
$348.0K
$348.0K
$200.0K
$224.0K
$675.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$820.0K
$618.0K
$90.0K
$-25.0K
Pretax Income
$83M
$82M
$84M
$86M
$86M
$42M
$88M
$104M
$88M
$90M
$81M
$75M
$92M
$79M
$85M
$81M
Income Tax
$178.0K
$177.0K
$193.0K
$42.0K
$205.0K
$107.0K
$202.0K
$216.0K
$207.0K
$210.0K
$222.0K
$173.0K
$212.0K
$484.0K
$175.0K
$163.0K
Net Income
$14M
$14M
$15M
$15M
$15M
$5M
$15M
$18M
$14M
$15M
$13M
$12M
$15M
$15M
$16M
$16M
EBITDA
$87M
$121M
·
$92M
$91M
$74M
·
$110M
$94M
$123M
$86M
$80M
$125M
$82M
$87M
$114M
Neraca16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Cash & Equivalents
$49M
$44M
$44M
$38M
$37M
$50M
$58M
$60M
$66M
$56M
$66M
$59M
$105M
$19M
$18M
$19M
Receivables
$22M
$20M
$9M
$16M
$13M
$13M
$12M
$23M
$27M
$27M
$22M
$17M
$20M
$25M
$41M
$26M
Inventory
$4M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$5M
$4M
$3M
$5M
$5M
$7M
$8M
Prepaid Expense
$10.0K
$219.0K
$406.0K
$641.0K
$24.0K
$201.0K
$444.0K
$667.0K
$944.0K
$257.0K
$599.0K
$718.0K
$153.0K
$458.0K
$67.0K
$238.0K
Current Assets
$158M
$149M
$144M
$131M
$157M
$225M
$241M
$242M
$232M
$224M
$231M
$221M
$232M
$284M
$302M
$275M
PP&E (Net)
$859M
$872M
$886M
$903M
$902M
$903M
$904M
$909M
$913M
$927M
$959M
$963M
$977M
$1.01B
$1.02B
$1.03B
Accum. Depreciation
·
·
$1.29B
·
·
·
$1.24B
·
·
·
·
·
·
·
·
·
Goodwill
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
Total Assets
$1.22B
$1.24B
$1.26B
$1.27B
$1.31B
$1.37B
$1.29B
$1.29B
$1.29B
$1.30B
$1.34B
$1.34B
$1.34B
$1.43B
$1.46B
$1.45B
Accounts Payable
·
·
·
·
·
·
·
·
·
·
·
·
$16M
$19M
$20M
$21M
Accrued Liabilities
$19M
$22M
$22M
$32M
$36M
$63M
$17M
$21M
$22M
$20M
$31M
$27M
$21M
$23M
$16M
$21M
Current Liabilities
$46M
$41M
$51M
$55M
$73M
$165M
$55M
$53M
$50M
$43M
$76M
$66M
$51M
$78M
$92M
$454M
Deferred Tax
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
Other Non-current Liabilities
$999.0K
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$3M
·
·
·
·
·
Total Liabilities
$448M
$443M
$454M
$458M
$476M
$568M
$459M
$457M
$454M
$447M
$480M
$468M
$453M
$479M
$493M
$478M
Liabilities + Equity
$1.22B
$1.24B
$1.26B
$1.27B
$1.31B
$1.37B
$1.29B
$1.29B
$1.29B
$1.30B
$1.34B
$1.34B
$1.34B
$1.43B
$1.46B
$1.45B
Arus Kas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
D&A
$35M
$34M
$35M
$34M
$32M
$27M
$27M
$28M
$28M
$28M
$28M
$27M
$27M
$29M
$31M
$31M
Other Non-cash
·
$62M
·
·
·
$14M
·
·
·
$62M
·
·
$103M
·
·
$57M
Operating Cash Flow
$130M
$110M
$120M
$105M
$9M
$46M
$132M
$126M
$122M
$105M
$101M
$99M
$145M
$115M
$121M
$105M
CapEx
$12M
$6M
$9M
$30M
$24M
$16M
$13M
$16M
$10M
$10M
$17M
$5M
$13M
$13M
$12M
$20M
Investing Cash Flow
$-19M
$-19M
$-19M
$348.0K
$36M
$14M
$-38M
$-31M
$-10M
$-10M
$-7M
$-47M
$228.0K
$-19M
$-30M
$-25M
Financing Cash Flow
$-105M
$-92M
$-95M
$-104M
$-58M
$-69M
$-96M
$-101M
$-101M
$-98M
$-88M
$-97M
$-105M
$-95M
$-92M
$-77M
Net Change in Cash
$5M
$21.0K
$6M
$1M
$-13M
$-9M
$-2M
$-6M
$10M
$-3M
$6M
$-45M
$40M
$1M
$-865.0K
$2M
Free Cash Flow
·
$105M
·
·
·
$30M
·
·
·
$95M
·
·
$132M
·
·
$84M
Profitabilitas6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Gross Margin
31.9%
30.7%
·
32.2%
32.8%
22.8%
·
42.2%
35.6%
35.9%
28.9%
33.2%
34.5%
21.8%
21.7%
25.2%
Operating Margin
29.4%
28.3%
·
29.8%
30.7%
19.6%
·
39.6%
33.0%
33.4%
26.8%
30.5%
31.9%
19.7%
19.5%
23.0%
Net Margin
4.8%
4.6%
·
4.7%
4.9%
2.1%
·
6.6%
5.1%
5.2%
4.1%
4.5%
4.8%
3.5%
3.7%
4.5%
Pretax Margin
27.8%
26.8%
·
27.9%
28.9%
17.8%
·
37.7%
31.1%
31.6%
25.2%
28.6%
29.8%
19.0%
18.9%
22.4%
EBITDA Margin
29.4%
39.5%
·
29.8%
30.7%
31.0%
·
39.6%
33.0%
43.2%
26.8%
30.5%
40.6%
19.7%
19.5%
31.6%
ROA
1.1%
1.1%
·
1.1%
1.1%
0.37%
·
1.4%
1.1%
1.1%
0.95%
0.85%
1.1%
1.1%
1.1%
1.1%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Current Ratio
3.4
3.7
·
2.4
2.1
1.4
·
4.5
4.7
5.2
3.1
3.3
4.5
3.7
3.3
0.6
Quick Ratio
1.5
1.6
·
1.0
0.7
0.4
·
1.6
1.9
1.9
1.2
1.2
2.4
0.6
0.7
0.1
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
0.2
0.2
0.2
0.3
0.3
0.3
Inventory Turnover
59.3
72.7
·
61.3
51.5
48.3
·
39.3
47.2
35.3
46.9
33.0
30.2
54.3
56.8
49.0
Receivables Turnover
17.3
18.6
·
16.0
14.9
11.8
·
12.6
12.8
12.1
13.9
9.0
13.3
22.5
13.5
15.7
Valuasi (TTM)2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue TTM
$1.23B
$1.23B
·
$1.13B
$1.10B
$1.09B
·
$1.14B
$1.19B
$1.17B
$1.26B
$1.35B
$1.54B
$1.56B
$1.44B
$1.31B
Net Income TTM
$58M
$58M
·
$49M
$53M
$53M
·
$62M
$57M
$54M
$57M
$58M
$63M
$77M
$75M
$84M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$1.17B
$1.14B
$1.19B
$1.59B
$1.21B
Margin Kotor %
29.8%
36.9%
32.5%
23.7%
36.4%
Margin Operasi %
27.4%
34.4%
30.0%
21.8%
33.8%
Laba Bersih
$49M
$62M
$54M
$64M
$83M
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
2.8
4.4
4.0
3.7
2.6
Rasio Cepat
1.0
1.3
1.4
1.3
0.2
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$202M
$436M
$405M
$410M
$327M
Pemilik institusional (13F)
65 pengaju
· $229.4M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang65
Nilai yang dipegang$229.4M
Posisi baru6
Posisi yang keluar4
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
6 (-3 vs Kuartal sebelumnya)
4 (-3 vs Kuartal sebelumnya)
23 (+8 vs Kuartal sebelumnya)
14 (-3 vs Kuartal sebelumnya)
+5.0M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
TTWF LP, TTWFGP LLC, Albert Chao, James Chao, Dorothy C. Jenkins
×2 pengajuan
Harvest Fund Holdco L.P., Blackstone Harvest Holdco L.L.C., Blackstone Intermediary Holdco L.L.C., Blackstone Advisory Partners L.P., Blackstone Advisory Services L.L.C., Blackstone Holdings I L.P., Blackstone Holdings I/II GP Inc., The Blackstone Group L.P., Blackstone Group Management L.L.C., Stephen A. Schwarzman
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
17 orang dalam
· 9 pejabat · 9 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 3 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.