Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$317.5K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-41.3%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 5, 2026
$-0.22
$-0.22
-1.5%
31 Maret 2026
$-0.28
$-0.27
-4.2%
31 Des. 2025
$-0.39
$-0.25
-56.7%
30 Sep. 2025
$-0.08
$-0.03
-176.8%
30 Juni 2025
$-0.11
$-0.09
-25.4%
31 Maret 2025
$-0.06
$-0.07
16.7%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$271M
$453M
$239M
$180M
$122M
$100M
$139M
$104M
$112M
$118M
$123M
$102M
Cost of Revenue
$225M
$270M
$182M
$175M
$112M
$86M
·
·
$92M
$93M
$97M
$84M
Gross Profit
$46M
$183M
$57M
$5M
$10M
$15M
$26M
$13M
$19M
$23M
$25M
$17M
R&D Expense
$13M
$18M
$16M
$17M
$11M
$9M
$8M
$6M
$6M
$5M
$5M
$6M
SG&A Expense
$56M
$71M
$57M
$38M
$23M
$16M
$16M
$19M
$19M
$17M
$15M
$17M
Operating Expenses
$424M
$128M
$106M
$84M
$51M
$36M
$40M
$47M
$38M
$35M
$31M
$33M
Operating Income
$-378M
$55M
$-49M
$-79M
$-41M
$-22M
$-14M
$-34M
$-19M
$-11M
$-6M
$-16M
Other Non-op
$-9M
$-39M
$3M
$-3M
$4M
$-240.0K
$-406.0K
$-524.0K
$-185.0K
$-803.0K
$-182.0K
$-50M
Pretax Income
$-387M
$15M
$-46M
$-83M
·
·
·
·
·
·
·
·
Income Tax
$2M
$2M
$0
$0
·
·
·
·
·
·
·
·
Net Income
$-390M
$13M
$-46M
$-83M
$-37M
$-22M
$-15M
$-34M
$-19M
$-12M
$-6M
$-66M
EPS (Basic)
$-4.73
$0.17
$-0.66
$-2.10
$-1.22
$-0.83
·
·
·
·
$-0.28
$-5.37
EPS (Diluted)
$-4.73
$0.17
$-0.66
$-2.10
$-1.22
$-0.83
·
·
·
·
$-0.28
$-5.37
Shares (Basic)
82,328,484
77,535,121
69,439,034
39,363,114
30,433,154
26,377,652
·
·
·
·
22,986,931
12,349,456
Shares (Diluted)
82,328,484
80,306,690
69,439,034
39,363,114
30,433,154
26,377,652
·
·
·
·
22,986,931
12,349,456
EBITDA
$-378M
$55M
$-49M
$-79M
$-41M
$-22M
$-4M
$-23M
$-8M
$-1M
$4M
$-6M
Neraca23
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$157M
$221M
$140M
$281M
$77M
$16M
$4M
$3M
$11M
$18M
$33M
$50M
Receivables
$35M
$109M
$70M
$57M
$20M
$16M
$32M
$26M
$27M
$18M
$21M
$18M
Inventory
$38M
$48M
$39M
$23M
$12M
$13M
$9M
$7M
$9M
$13M
$7M
$5M
Prepaid Expense
$10M
$32M
$17M
$7M
$3M
$2M
$1M
$1M
$1M
$2M
$2M
$836.0K
Current Assets
$242M
$409M
$266M
$370M
$112M
$47M
$46M
$37M
$48M
$50M
$62M
$73M
PP&E (Net)
$98M
$459M
$417M
$259M
$56M
$47M
$54M
$62M
$76M
$84M
$78M
$71M
PP&E (Gross)
$294M
$616M
$559M
$389M
$177M
$160M
$156M
$154M
$159M
$156M
$141M
$124M
Accum. Depreciation
$196M
$157M
$141M
$130M
$122M
$113M
$103M
$93M
$83M
$72M
$62M
$53M
Other Non-current Assets
$9M
$6M
$2M
$3M
$1M
$84.0K
$84.0K
$73.0K
$86.0K
$89.0K
$105.0K
$175.0K
Total Assets
$407M
$895M
$703M
$643M
$183M
$97M
$104M
$99M
$124M
$135M
$140M
$145M
Accounts Payable
$13M
$44M
$51M
$55M
$17M
$5M
$13M
$12M
$11M
$13M
$11M
$14M
Accrued Liabilities
$13M
$36M
$23M
$16M
$11M
$4M
$8M
$4M
$6M
$4M
$6M
$6M
Current Liabilities
$62M
$110M
$78M
$79M
$37M
$14M
$30M
$23M
$22M
$18M
$17M
$20M
Capital Leases
$21M
$23M
$22M
$13M
$13M
$4M
$4M
·
·
$4.0K
$40.0K
$89.0K
Other Non-current Liabilities
·
·
·
·
·
$434.0K
·
·
·
$971.0K
$151.0K
$1M
Total Liabilities
$171M
$280M
$215M
$196M
$55M
$30M
$45M
$29M
$23M
$19M
$18M
$21M
Long-term Debt
$65M
$95M
·
·
·
$4M
·
·
·
·
·
·
Total Debt
$25M
$20M
·
·
·
$4M
·
·
·
·
·
·
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Retained Earnings
$-1.05B
$-660M
$-674M
$-628M
$-545M
$-508M
$-486M
$-472M
$-437M
$-418M
$-406M
$-399M
Stockholders' Equity
$236M
$615M
$488M
$447M
$128M
$68M
$59M
$70M
$101M
$116M
$122M
$124M
Liabilities + Equity
$407M
$895M
$703M
$643M
$183M
$97M
$104M
$99M
$124M
$135M
$140M
$145M
Shares Outstanding
82,711,351
82,040,468
76,503,151
69,994,963
33,218,115
27,821,685
24,302,504
23,973,517
23,643,189
23,369,838
23,184,852
22,992,273
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
·
·
·
·
·
$10M
$11M
$11M
$10M
$10M
$10M
Stock-based Comp
$9M
$13M
$11M
·
·
·
·
·
·
·
·
·
Deferred Tax
$-416.0K
·
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
·
·
·
·
·
$3M
$15M
$4M
$2M
$2M
$63M
Operating Cash Flow
$33M
$46M
$-43M
$-94M
$-19M
$-10M
$-1M
$-9M
$-5M
$-578.0K
$5M
$7M
CapEx
$37M
$86M
$175M
$178M
$14M
$3M
$2M
$4M
$6M
$13M
$22M
$13M
Investing Cash Flow
$-37M
$-86M
$-175M
$-178M
$-14M
$-3M
$-2M
$-4M
$-6M
$-13M
·
·
Debt Issued
·
$125M
·
·
·
$4M
·
·
·
·
·
·
Net Debt Issued
·
$125M
·
·
·
$4M
·
·
·
·
·
$-19M
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
$2.0K
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
$2.0K
Financing Cash Flow
$-58M
$122M
$75M
$478M
$92M
$26M
$3M
$5M
$3M
$-924.0K
·
·
Net Change in Cash
$-63M
$81M
$-143M
$206M
$60M
$13M
$306.0K
$-7M
$-7M
$-15M
$-17M
$48M
Taxes Paid
$4M
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-5M
$-41M
$-218M
$-272M
$-32M
$-13M
$-3M
$-12M
$-11M
$-14M
$-17M
$-7M
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
17.0%
40.4%
23.8%
2.8%
8.2%
14.5%
18.9%
12.1%
16.7%
19.8%
20.1%
16.7%
Operating Margin
-139.5%
12.0%
-20.6%
-43.9%
-33.4%
-21.5%
-10.2%
-32.5%
-17.1%
-9.5%
-5.1%
-15.7%
Net Margin
-143.7%
2.9%
-19.2%
-45.9%
-30.5%
-21.8%
-10.4%
-33.0%
-17.3%
-10.2%
-5.2%
-64.8%
Pretax Margin
-142.8%
3.3%
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
-139.5%
12.0%
-20.6%
-43.9%
-33.4%
-21.5%
-2.8%
-22.2%
-7.5%
-1.2%
3.0%
-5.7%
ROA
-59.9%
1.7%
-6.8%
-20.0%
-26.5%
-21.7%
-14.4%
-30.9%
-14.9%
-8.8%
-4.5%
-56.4%
ROE
-143.1%
2.4%
-10.2%
-26.3%
-27.4%
-33.9%
-24.7%
-44.8%
-17.8%
-10.1%
-5.2%
-214.8%
ROIC
-146.0%
7.6%
·
·
·
·
·
·
·
·
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
3.9
3.7
3.4
4.7
3.1
3.4
1.5
1.6
2.2
2.8
3.5
3.6
Quick Ratio
3.1
3.0
2.7
4.3
2.7
2.3
1.2
1.3
1.7
2.0
3.1
3.3
Debt / Equity
0.1
0.0
·
·
·
0.1
·
·
·
·
·
·
LT Debt / Equity
·
·
·
·
·
0.0
·
·
·
·
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.4
0.6
0.4
0.4
0.9
1.0
1.4
0.9
0.9
0.9
0.9
0.9
Inventory Turnover
5.2
6.2
5.9
10.2
·
·
·
·
8.5
9.6
17.0
14.2
Receivables Turnover
3.8
5.1
3.7
4.6
6.7
4.2
4.8
4.0
5.0
6.2
6.4
5.6
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$2.85
$7.49
$6.38
$6.39
$3.87
$2.44
$2.43
$2.93
$4.27
$4.95
$5.28
$5.38
Revenue / Share
$3.29
$5.64
$3.44
$4.58
·
·
·
·
·
·
$5.33
$8.29
Cash Flow / Share
$0.40
$0.57
$-0.61
$-2.40
·
·
·
·
·
·
$0.23
$0.54
Cash / Share
$1.90
$2.69
$1.83
$4.02
$2.30
$0.59
$0.15
$0.14
$0.45
$0.77
$1.41
$2.16
EPS (TTM)
$-4.73
$0.17
$-0.66
$-2.10
$-1.22
$-0.83
$-0.20
$-0.20
$-0.20
$-0.20
$-0.28
$-5.37
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-40.1%
89.6%
32.4%
48.3%
21.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
14.5%
55.0%
33.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
22.0%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$271M
$453M
$239M
$180M
$122M
$100M
$139M
$104M
$112M
$118M
$123M
$102M
Net Income TTM
$-390M
$13M
$-46M
$-83M
$-37M
$-22M
$-15M
$-34M
$-19M
$-12M
$-6M
$-66M
Market Cap
$234M
$975M
$1.21B
$825M
$1.65B
$464M
$189M
$51M
$115M
$97M
$141M
$183M
Enterprise Value
$102M
$774M
·
·
·
$452M
·
·
·
·
·
·
P/E
-0.6
69.9
-23.9
-5.6
-40.8
-20.1
-38.8
-10.7
-24.4
-20.6
-21.7
-1.5
P/S
0.9
2.2
5.1
4.6
13.6
4.6
1.4
0.5
1.0
0.8
1.1
1.8
P/B
1.0
1.6
2.5
1.8
12.9
6.8
3.2
0.7
1.1
0.8
1.1
1.5
P / Tangible Book
1.0
1.6
2.5
1.8
12.9
6.8
·
·
·
·
·
·
P / Cash Flow
7.1
21.4
-28.3
-8.7
-88.8
-46.8
-178.9
-5.9
-25.0
-167.0
26.3
27.6
P / FCF
-51.1
-23.9
-5.5
-3.0
-51.0
-34.8
-59.6
-4.2
-10.8
-7.0
-8.5
-27.8
EV / EBITDA
-0.3
14.2
·
·
·
-20.9
·
·
·
·
·
·
EV / FCF
-22.4
-19.0
·
·
·
-33.8
·
·
·
·
·
·
EV / Revenue
0.4
1.7
·
·
·
4.5
·
·
·
·
·
·
Earnings Yield
-167.1%
1.4%
-4.2%
-17.8%
-2.5%
-5.0%
-2.6%
-9.4%
-4.1%
-4.8%
-4.6%
-67.3%
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue
$50M
$38M
$41M
$73M
$78M
$79M
$123M
$117M
$118M
$95M
$61M
$48M
$46M
$37M
$46M
$38M
Cost of Revenue
$47M
$34M
$64M
$52M
$53M
$56M
$76M
$68M
$66M
$59M
$47M
$40M
$40M
$43M
$47M
$40M
Gross Profit
$3M
$4M
$-23M
$21M
$25M
$23M
$47M
$49M
$52M
$35M
$14M
$8M
$5M
$-6M
$-1M
$-2M
R&D Expense
$3M
$3M
$3M
$2M
$4M
$4M
$4M
$5M
$5M
$4M
$4M
$4M
$4M
$5M
$4M
$4M
SG&A Expense
$13M
$15M
$15M
$14M
$14M
$13M
$19M
$18M
$18M
$17M
$16M
$13M
$12M
$10M
$9M
$7M
Operating Expenses
$32M
$25M
$47M
$24M
$30M
$322M
$32M
$32M
$32M
$33M
$28M
$25M
$24M
$22M
$21M
$17M
Operating Income
$-29M
$-21M
$-70M
$-3M
$-5M
$-299M
$15M
$17M
$20M
$2M
$-15M
$-17M
$-19M
$-28M
$-23M
$-19M
Other Non-op
$6M
$-3M
$-3M
$-2M
$-3M
$-832.0K
$-4M
$-30M
$-2M
$-4M
$2M
$2M
$2M
$-1M
$-1M
$-860.0K
Pretax Income
$-23M
$-24M
$-73M
$-6M
$-8M
$-300M
$11M
$-13M
$18M
$-1M
$-13M
$-15M
$-17M
·
·
·
Income Tax
$619.0K
$-253.0K
$-97.0K
$594.0K
$821.0K
$1M
$-175.0K
$267.0K
$866.0K
$756.0K
·
·
·
·
·
·
Net Income
$-23M
$-24M
$-73M
$-6M
$-9M
$-301M
$11M
$-13M
$17M
$-2M
$-13M
$-15M
$-17M
$-30M
$-24M
$-19M
EPS (Basic)
$-0.28
$-0.29
$-0.87
$-0.08
$-0.11
$-3.67
$0.14
$-0.17
$0.22
$-0.02
$-0.19
$-0.22
$-0.24
$-0.75
$-0.68
$-0.59
EPS (Diluted)
$-0.28
$-0.29
$-0.87
$-0.08
$-0.11
$-3.67
$0.15
$-0.17
$0.21
$-0.02
$-0.19
$-0.22
$-0.24
$-0.75
$-0.68
$-0.59
Shares (Basic)
82,892,195
82,742,789
·
82,399,599
82,179,136
82,065,676
·
76,261,294
76,336,811
75,762,893
69,317,805
69,249,281
69,162,739
39,533,695
35,207,975
32,940,040
Shares (Diluted)
82,892,195
82,742,789
·
82,399,599
82,179,136
82,065,676
·
76,261,294
78,981,383
75,762,893
69,317,805
69,249,281
69,162,739
39,533,695
35,207,975
32,940,040
EBITDA
$-29M
$-21M
·
$-3M
$-5M
$-299M
·
$17M
$20M
$2M
$-15M
$-17M
$-19M
$-28M
$-23M
$-19M
Neraca22
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Cash & Equivalents
$152M
$174M
$157M
$151M
$168M
$192M
$221M
$113M
$91M
$101M
$95M
$134M
$208M
$102M
$162M
$205M
Receivables
$40M
$36M
$35M
$69M
$76M
$77M
$109M
$115M
$117M
$84M
$54M
$44M
$47M
$27M
$29M
$25M
Inventory
$28M
$31M
$38M
$43M
$52M
$57M
$48M
$47M
$53M
$46M
$34M
$33M
$27M
$21M
$17M
$16M
Prepaid Expense
$27M
$11M
$10M
$14M
$14M
$17M
$32M
$29M
$27M
$24M
$17M
$16M
$14M
$6M
$5M
$3M
Current Assets
$248M
$254M
$242M
$279M
$310M
$344M
$409M
$306M
$289M
$255M
$200M
$228M
$296M
$156M
$213M
$248M
PP&E (Net)
$84M
$94M
$98M
$154M
$156M
$179M
$459M
$452M
$438M
$423M
$385M
$368M
$312M
$210M
$122M
$78M
PP&E (Gross)
$285M
$295M
$294M
$322M
$319M
$341M
$616M
$603M
$588M
$568M
$524M
$504M
$445M
$338M
$248M
$202M
Accum. Depreciation
$201M
$201M
$196M
$168M
$163M
$161M
$157M
$151M
$150M
$145M
$139M
$136M
$133M
$128M
$126M
$124M
Other Non-current Assets
$7M
$7M
$9M
$9M
$8M
$7M
$6M
$5M
$3M
$3M
$2M
$2M
$2M
$3M
$3M
$2M
Total Assets
$393M
$410M
$407M
$491M
$525M
$555M
$895M
$783M
$749M
$698M
$605M
$617M
$621M
$385M
$356M
$341M
Accounts Payable
$21M
$14M
$13M
$19M
$27M
$40M
$44M
$42M
$57M
$45M
$37M
$48M
$53M
$58M
$51M
$30M
Accrued Liabilities
$19M
$18M
$13M
$16M
$16M
$17M
$36M
$27M
$20M
$13M
$17M
$11M
$10M
$13M
$11M
$8M
Current Liabilities
$99M
$88M
$62M
$71M
$78M
$81M
$110M
$104M
$83M
$64M
$61M
$66M
$69M
$81M
$71M
$46M
Capital Leases
$20M
$20M
$21M
$21M
$21M
$22M
$23M
$24M
$23M
$22M
$22M
$22M
$13M
$17M
$17M
$13M
Total Liabilities
$200M
$197M
$171M
$186M
$216M
$240M
$280M
$275M
$231M
$207M
$195M
$197M
$188M
$203M
$191M
$159M
Long-term Debt
$57M
$61M
$65M
$70M
$77M
$95M
$95M
$94M
·
·
·
·
·
·
·
·
Total Debt
$23M
$24M
·
$26M
$26M
$14M
·
$26M
·
·
·
·
·
·
·
·
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
·
·
Retained Earnings
$-1.10B
$-1.07B
$-1.05B
$-977M
$-971M
$-961M
$-660M
$-672M
$-659M
$-675M
$-673M
$-660M
$-645M
$-618M
$-589M
$-565M
Stockholders' Equity
$192M
$213M
$236M
$306M
$309M
$315M
$615M
$508M
$518M
$491M
$410M
$420M
$433M
$182M
$165M
$182M
Liabilities + Equity
$393M
$410M
$407M
$491M
$525M
$555M
$895M
$783M
$749M
$698M
$605M
$617M
$621M
$385M
$356M
$341M
Shares Outstanding
82,988,340
82,825,603
82,711,351
82,562,804
82,253,282
82,174,358
82,040,468
77,155,896
77,081,039
76,077,929
70,226,633
70,158,143
70,069,160
40,841,127
36,478,284
35,918,281
Arus Kas9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Stock-based Comp
$2M
$2M
$2M
$2M
$3M
$2M
$3M
$3M
$3M
$5M
·
·
·
·
·
·
Deferred Tax
$-591.0K
$-522.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-16M
$34M
$16M
$15M
$-4M
$6M
$36M
$21M
$7M
$-18M
$-8M
$-8M
$-25M
$-37M
$-10M
$-23M
CapEx
$2M
$1M
$2M
$9M
$13M
$13M
$15M
$21M
$25M
$26M
$32M
$66M
$49M
$67M
$38M
$15M
Investing Cash Flow
$-2M
$-1M
$-2M
$-9M
$-13M
$-13M
$-15M
$-21M
$-25M
$-26M
$-32M
$-66M
$-49M
$-67M
$-38M
$-15M
Debt Issued
·
·
·
·
·
·
$0
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-4M
$-16M
$-8M
$-22M
$-8M
$-21M
$86M
$22M
$8M
$5M
$126.0K
$142.0K
$-364.0K
$45M
$5M
$166M
Net Change in Cash
$-22M
$17M
$6M
$-16M
$-24M
$-29M
$107M
$22M
$-10M
$-38M
$-40M
$-74M
$-74M
$-60M
$-43M
$129M
Free Cash Flow
·
$33M
·
·
·
$-7M
·
·
·
$-44M
·
·
$-74M
·
·
$-37M
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Gross Margin
6.6%
11.3%
·
28.5%
32.5%
29.0%
·
41.8%
43.8%
37.2%
22.7%
17.5%
11.2%
-17.3%
-2.6%
-4.7%
Operating Margin
-57.7%
-55.0%
·
-4.6%
-6.6%
-380.2%
·
14.8%
17.0%
2.6%
-24.1%
-35.4%
-41.5%
-77.1%
-49.6%
-48.5%
Net Margin
-46.7%
-62.5%
·
-8.7%
-11.6%
-382.7%
·
-11.1%
14.3%
-1.9%
-21.5%
-32.0%
-36.8%
-80.6%
-52.7%
-50.7%
Pretax Margin
-45.4%
-63.2%
·
-7.9%
-10.5%
-381.3%
·
-10.8%
15.0%
-1.1%
·
·
·
·
·
·
EBITDA Margin
-57.7%
-55.0%
·
-4.6%
-6.6%
-380.2%
·
14.8%
17.0%
2.6%
-24.1%
-35.4%
-41.5%
-77.1%
-49.6%
-48.5%
ROA
-5.1%
-4.9%
·
-0.99%
-1.4%
-48.1%
·
-1.9%
2.5%
-0.28%
-2.6%
-3.2%
-3.5%
-10.3%
-8.8%
-8.8%
ROE
-9.3%
-9.0%
·
-1.6%
-2.2%
-74.8%
·
-2.8%
3.6%
-0.40%
-4.4%
-5.3%
-5.5%
-18.2%
-15.4%
-15.7%
ROIC
-13.7%
-8.7%
·
-1.1%
-1.7%
-91.5%
·
3.3%
3.7%
0.84%
·
·
·
·
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Current Ratio
2.5
2.9
·
3.9
4.0
4.2
·
2.9
3.5
4.0
3.3
3.5
4.3
1.9
3.0
5.4
Quick Ratio
1.9
2.4
·
3.1
3.1
3.3
·
2.2
2.5
2.9
2.4
2.7
3.7
1.6
2.7
5.0
Debt / Equity
0.1
0.1
·
0.1
0.1
0.0
·
0.1
·
·
·
·
·
·
·
·
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.2
0.2
0.1
0.1
0.1
0.1
0.1
0.2
0.2
Inventory Turnover
1.2
0.8
·
1.2
1.0
1.1
·
1.7
1.5
1.6
1.7
1.6
1.9
2.8
3.5
·
Receivables Turnover
0.9
0.7
·
0.8
0.8
1.0
·
1.4
1.5
1.4
1.5
1.3
1.3
1.6
1.9
1.7
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Book Value / Share
$2.32
$2.58
·
$3.70
$3.75
$3.83
·
$6.58
$6.72
$6.46
$5.84
$5.99
$6.17
$4.47
$4.52
$5.06
Revenue / Share
$0.60
$0.46
·
$0.89
$0.95
$0.96
·
$1.54
$1.49
$1.25
$0.88
$0.70
$0.66
$0.93
$1.30
·
Cash Flow / Share
·
$0.41
·
·
·
$0.07
·
·
·
$-0.23
·
·
$-0.36
·
·
·
Cash / Share
$1.83
$2.10
·
$1.83
$2.04
$2.34
·
$1.47
$1.19
$1.33
$1.35
$1.91
$2.96
$2.51
$4.45
$5.71
EPS (TTM)
$-1.52
$-1.35
·
$-3.71
$-3.80
$-3.48
·
$0.01
$-0.01
$-0.44
$-0.73
$-1.29
$-1.75
$-2.54
$-2.03
$-1.58
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue TTM
$202M
$230M
·
$353M
$397M
$437M
·
$414M
$357M
$288M
$214M
$190M
$188M
$152M
$146M
$132M
Net Income TTM
$-126M
$-112M
·
$-305M
$-312M
$-286M
·
$1M
$1M
$-31M
$-55M
$-71M
$-80M
$-89M
$-68M
$-50M
Market Cap
$526M
$283M
·
$575M
$487M
$525M
·
$2.14B
$1.84B
$1.34B
$604M
$554M
$522M
$377M
$360M
$1.24B
Enterprise Value
$398M
$134M
·
$450M
$345M
$347M
·
$2.05B
·
·
·
·
·
·
·
·
P/E
-4.2
-2.5
·
-1.9
-1.6
-1.8
·
2769.0
-2385.0
-40.0
-11.8
-6.1
-4.3
-3.6
-4.9
-21.8
P/S
2.6
1.2
·
1.6
1.2
1.2
·
5.2
5.1
4.7
2.8
2.9
2.8
2.5
2.5
9.4
P/B
2.7
1.3
·
1.9
1.6
1.7
·
4.2
3.6
2.7
1.5
1.3
1.2
2.1
2.2
6.8
P / Tangible Book
2.7
1.3
·
1.9
1.6
1.7
·
4.2
3.6
2.7
1.5
1.3
1.2
2.1
2.2
6.8
P / Cash Flow
·
8.3
·
·
·
93.2
·
·
·
-75.4
·
·
-21.2
·
·
-54.2
EV / Revenue
2.0
0.6
·
1.3
0.9
0.8
·
5.0
·
·
·
·
·
·
·
·
Earnings Yield
-24.0%
-39.5%
·
-53.3%
-64.2%
-54.5%
·
0.04%
-0.04%
-2.5%
-8.5%
-16.4%
-23.5%
-27.6%
-20.5%
-4.6%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$271M
$453M
$239M
$180M
$122M
Margin Kotor %
17.0%
40.4%
23.8%
2.8%
8.2%
Margin Operasi %
-139.5%
12.0%
-20.6%
-43.9%
-33.4%
Laba Bersih
$-390M
$13M
$-46M
$-83M
$-37M
EPS Dilusian
$-4.73
$0.17
$-0.66
$-2.10
$-1.22
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.1
0.0
·
·
·
Rasio Lancar
3.9
3.7
3.4
4.7
3.1
Rasio Cepat
3.1
3.0
2.7
4.3
2.7
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-5M
$-41M
$-218M
$-272M
$-32M
Pemilik institusional (13F)
202 pengaju
· $480.6M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang202
Nilai yang dipegang$480.6M
Posisi baru40
Posisi yang keluar23
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
40 (+2 vs Kuartal sebelumnya)
23 (-21 vs Kuartal sebelumnya)
64 (+20 vs Kuartal sebelumnya)
46 (-15 vs Kuartal sebelumnya)
+7.8M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
30 orang dalam
· 15 pejabat · 13 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 28 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.