SCL Stepan Company Common Stock

NYSE · Chemicals · Lihat di SEC EDGAR ↗

$55,70

Harga · Jun 26, 2026

Fundamental per Mei 6, 2026

SCL Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

Harga

$55.70

Kapitalisasi Pasar

—

P/E (TTM)

23.1

EPS (TTM)

$2.05

Pendapatan (TTM)

$2.33B

Imbal Hasil Dividen

—

ROE

3.8%

D/E Utang/Ekuitas

0.5

Rentang 52M

$42 – $68

SCL Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Pendapatan & Laba Bersih $2.33B

2016-12-31 → 2025-12-31

EPS $2.05

2016-12-31 → 2025-12-31

Arus Kas Bebas $25M

2016-12-31 → 2025-12-31

Margin 2.0%

2016-12-31 → 2025-12-31

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Metrik

Tren 5 Tahun

SCL

Median Rekan

P/E (TTM)

23.1

25.0

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Metrik

Tren 5 Tahun

SCL

Median Rekan

Gross Margin (Margin Kotor)

11.6%

20.2%

Operating Margin (Margin Operasi)

3.4%

—

Net Profit Margin (Margin Laba Bersih)

2.0%

-1.4%

ROA

2.0%

-1.1%

ROE

3.8%

-2.8%

ROIC

3.3%

—

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Metrik

Tren 5 Tahun

SCL

Median Rekan

Debt / Equity (Utang / Ekuitas)

0.5

0.0

Current Ratio (Rasio Lancar)

1.3

2.2

Quick Ratio (Rasio Cepat)

0.8

—

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik

Tren 5 Tahun

SCL

Median Rekan

Revenue YoY (Pendapatan YoY)

7.0%

—

Revenue CAGR 3Y (CAGR Pendapatan 3T)

-5.6%

—

Revenue CAGR 5Y (CAGR Pendapatan 5T)

4.5%

—

EPS YoY

-6.8%

—

Net Income YoY (Laba Bersih YoY)

-6.9%

—

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Metrik

Tren 5 Tahun

SCL

Median Rekan

EPS (Diluted)

$2.05

—

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Metrik

Tren 5 Tahun

SCL

Median Rekan

Payout Ratio (Rasio Pembayaran Dividen)

74.7%

—

Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun

Imbal Hasil Dividen

—

Rasio Pembayaran Dividen

74.7%

CAGR Dividen 5T

—

Tanggal ex-dividen	Jumlah
1 Juni 2026	$0,3950
2 Maret 2026	$0,3950
28 Nov. 2025	$0,3950
29 Agu 2025	$0,3850
30 Mei 2025	$0,3850
3 Maret 2025	$0,3850
29 Nov. 2024	$0,3850
30 Agu 2024	$0,3750
31 Mei 2024	$0,3750
29 Feb. 2024	$0,3750
29 Nov. 2023	$0,3750
30 Agu 2023	$0,3650
30 Mei 2023	$0,3650
2 Maret 2023	$0,3650
29 Nov. 2022	$0,3650
30 Agu 2022	$0,3350
27 Mei 2022	$0,3350
3 Maret 2022	$0,3350
29 Nov. 2021	$0,3350
30 Agu 2021	$0,3050

SCL Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

BELI 5 analis

Beli Kuat 1 20,0%
Beli 3 60,0%
Tahan 1 20,0%
Jual 0 0,0%
Jual Kuat 0 0,0%

Target Harga 12 Bulan

1 analis · 2026-06-22

Rendah $75.00

Tinggi $75.00

Target median $75.00 +34,6%

Target rata-rata $75.00 +34,6%

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Kejutan Rata-rata

-0.13%

Laporan Berikutnya

Jul 28, 2026

Periode	EPS Aktual	EPS Estimasi	Kejutan
31 Maret 2026	$0.45	$0.44	0.01%
31 Des. 2025	$-0.02	$0.40	-0.42%
30 Sep. 2025	$0.48	$0.62	-0.14%
30 Juni 2025	$0.52	$0.91	-0.39%
31 Maret 2025	$0.84	$0.64	0.20%
30 Juni 2000	$0.32	$0.35	-0.03%

Perbandingan Sejawat Metrik utama vs rekan sektor

Ticker	Kapitalisasi Pasar	P/E	Pendapatan YoY	Margin Bersih	ROE	Margin Kotor
SCL	—	23.1	7.0%	2.0%	3.8%	11.6%
KWR	$2.38B	-980.8	2.7%	-0.13%	-0.18%	36.0%
NGVT	$2.10B	-12.8	-2.7%	-14.3%	-222.2%	39.5%
MTX	$1.89B	-103.3	-2.2%	-0.89%	-1.1%	25.0%
IOSP	—	16.4	-3.6%	6.6%	9.2%	27.7%
ECVT	$1.09B	-16.0	20.9%	-9.8%	-11.0%	21.9%
ASPI	—	-2.5	475.5%	—	—	—
FTK	$519M	20.5	26.9%	12.9%	33.0%	25.2%
RYAM	$395M	-0.9	-10.1%	-28.7%	-127.7%	8.1%
ASPN	$234M	-0.6	-40.1%	-143.7%	-143.1%	17.0%
VHI	$357M	-6.0	-1.3%	-2.8%	-5.6%	14.2%

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Laba Rugi 18

Data Laporan Laba Rugi Tahunan untuk SCL
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$2.33B	$2.18B	$2.33B	$2.77B	$2.35B	$1.87B	$1.86B	$1.99B	$1.93B	$1.77B	$1.78B	$1.93B
Cost of Revenue	$2.06B	$1.91B	$2.05B	$2.35B	$1.95B	$1.49B	$1.52B	$1.65B	$1.58B	$1.43B	$1.47B	$1.68B
Gross Profit	$270M	$272M	$278M	$427M	$396M	$384M	$340M	$339M	$346M	$339M	$308M	$250M
R&D Expense	$35M	$34M	$36M	$41M	$39M	$36M	$34M	$34M	$33M	$35M	$30M	$27M
SG&A Expense	$91M	$98M	$93M	$102M	$93M	$87M	$83M	$79M	$76M	$75M	$76M	$67M
Operating Expenses	$201M	$202M	$205M	$218M	$222M	$211M	$210M	$187M	$188M	$204M	$188M	$155M
Operating Income	$79M	$70M	$59M	$207M	$171M	$172M	$127M	$149M	$155M	$128M	$123M	$91M
Interest Expense	·	·	·	·	·	·	·	·	·	·	·	$11M
Interest Income	·	·	·	·	·	·	·	·	·	·	·	$262.0K
Other Non-op	$3M	$4M	$2M	$-9M	$8M	$5M	$5M	$-725.0K	$3M	$-809.0K	$2M	$1M
Pretax Income	$60M	$60M	$48M	$189M	$173M	$171M	$126M	$138M	$147M	$114M	$103M	$76M
Income Tax	$13M	$10M	$8M	$42M	$35M	$43M	$23M	$27M	$46M	$28M	$27M	$18M
Net Income	$47M	$50M	$40M	$147M	$138M	$127M	$103M	$111M	$101M	$86M	$76M	$57M
EPS (Basic)	$2.05	$2.21	$1.77	$6.46	$6.01	$5.52	$4.47	$4.83	$4.39	$3.78	$3.34	$2.51
EPS (Diluted)	$2.05	$2.20	$1.75	$6.38	$5.92	$5.45	$4.42	$4.76	$4.31	$3.73	$3.32	$2.49
Shares (Basic)	22,872,000	22,832,000	22,777,000	22,781,000	22,922,000	22,949,000	23,054,000	23,022,000	22,946,000	22,793,000	22,730,000	22,758,000
Shares (Diluted)	22,890,000	22,931,000	22,946,000	23,064,000	23,287,000	23,256,000	23,316,000	23,325,000	23,377,000	23,094,000	22,858,000	22,917,000
EBITDA	$205M	$183M	$164M	$302M	$262M	$253M	$206M	$233M	$225M	$201M	$190M	$154M

Neraca 26

Data Neraca Tahunan untuk SCL
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$133M	$100M	$130M	$174M	$159M	$350M	$315M	$300M	$299M	$226M	$176M	$85M
Receivables	$388M	$388M	$422M	$437M	$420M	$301M	$277M	$280M	$294M	$263M	$250M	$270M
Inventory	$299M	$289M	$266M	$403M	$306M	$219M	$204M	$232M	$173M	$174M	$170M	$183M
Other Current Assets	$39M	$34M	$34M	$32M	$29M	$36M	$23M	$22M	$24M	$23M	$23M	$21M
Current Assets	$859M	$810M	$852M	$1.04B	$913M	$906M	$819M	$834M	$789M	$686M	$620M	$576M
PP&E (Net)	$1.22B	$1.20B	$1.21B	$1.07B	$851M	$683M	$639M	$609M	$598M	$583M	$555M	$524M
PP&E (Gross)	$2.79B	$2.65B	$2.59B	$2.37B	$2.09B	$1.87B	$1.76B	$1.67B	$1.60B	$1.51B	$1.45B	$1.39B
Accum. Depreciation	$1.57B	$1.45B	$1.38B	$1.30B	$1.24B	$1.19B	$1.12B	$1.06B	$1.00B	$931M	$891M	$862M
Goodwill	$93M	$91M	$97M	$96M	$97M	$28M	$26M	$23M	$25M	$25M	$11M	$12M
Intangibles	$40M	$43M	$53M	$58M	$61M	$24M	$15M	$14M	$19M	$22M	$18M	$21M
Other Non-current Assets	$63M	$65M	$57M	$75M	$40M	$19M	$13M	$10M	$12M	$14M	$13M	$10M
Total Assets	$2.36B	$2.30B	$2.36B	$2.43B	$2.07B	$1.75B	$1.58B	$1.51B	$1.50B	$1.35B	$1.24B	$1.16B
Accounts Payable	$262M	$259M	$233M	$376M	$323M	$237M	$194M	$206M	$205M	$158M	$129M	$157M
Accrued Liabilities	$119M	$117M	$122M	$163M	$136M	$142M	$121M	$96M	$93M	$111M	$96M	$65M
Current Liabilities	$666M	$669M	$608M	$671M	$500M	$417M	$339M	$339M	$320M	$297M	$243M	$250M
Capital Leases	$49M	$57M	$58M	$51M	$57M	$52M	$30M	·	·	·	·	·
Deferred Tax	$11M	$10M	$10M	$10M	$12M	$21M	$23M	$25M	$11M	$12M	$9M	$16M
Other Non-current Liabilities	$45M	$66M	$69M	$81M	$99M	$114M	$96M	$104M	$130M	$119M	$115M	$113M
Long-term Debt	$627M	$625M	$654M	$587M	$364M	$199M	$222M	$276M	$291M	$317M	$331M	$274M
Total Debt	$627M	$625M	$654M	$587M	$364M	$199M	$222M	$276M	$291M	$317M	$333M	$274M
Common Stock	$27M	$27M	$27M	$27M	$27M	$27M	$26M	$26M	$26M	$26M	$26M	$26M
Retained Earnings	$1.29B	$1.27B	$1.26B	$1.25B	$1.13B	$1.02B	$922M	$837M	$722M	$649M	$580M	$521M
Treasury Stock	$190M	$188M	$184M	$181M	$154M	$134M	$114M	$97M	$79M	$71M	$68M	$66M
AOCI	$-139M	$-197M	$-131M	$-168M	$-153M	$-137M	$-136M	$-141M	$-100M	$-127M	$-125M	$-84M
Stockholders' Equity	$1.24B	$1.17B	$1.22B	$1.17B	$1.07B	$987M	$892M	$807M	$740M	$635M	$557M	$536M
Liabilities + Equity	$2.36B	$2.30B	$2.36B	$2.43B	$2.07B	$1.75B	$1.58B	$1.51B	$1.47B	$1.35B	$1.24B	$1.16B

Arus Kas 18

Data Arus Kas Tahunan untuk SCL
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$126M	$112M	$105M	$95M	$91M	$82M	$79M	$81M	$79M	$75M	$67M	$64M
Stock-based Comp	$6M	$5M	$6M	$14M	$12M	$10M	$9M	$7M	$7M	$13M	$4M	$-68.0K
Deferred Tax	$-1M	$-10M	$18M	$-27M	$-34M	$-5M	$-5M	$10M	$-1M	$-8M	$3M	$5M
Amort. of Intangibles	$7M	$7M	$7M	$7M	$7M	$4M	$3M	$3M	$4M	$3M	$3M	$3M
Other Non-cash	$-30M	$4M	$5M	$-67M	$-135M	$21M	$33M	$-40M	$21M	$59M	$33M	$-44M
Operating Cash Flow	$148M	$162M	$175M	$161M	$72M	$235M	$218M	$171M	$199M	$212M	$184M	$83M
CapEx	$123M	$123M	$260M	$302M	$194M	$126M	$106M	$87M	$79M	$103M	$119M	$102M
Investing Cash Flow	$-89M	$-117M	$-259M	$-308M	$-377M	$-139M	$-113M	$-108M	$-83M	$-131M	·	·
Debt Issued	·	·	·	·	·	·	·	·	·	·	$100M	$5M
Net Debt Issued	·	$-49M	$-38M	$-38M	$-38M	$-24M	$-46M	$-21M	$-21M	$-15M	$87M	$-8M
Stock Repurchased	·	·	·	$25M	$17M	$15M	$13M	$16M	$6M	$2M	$2M	$8M
Net Stock Activity	·	·	·	$-25M	$-17M	$-15M	$-13M	$-16M	$-6M	$-2M	$-2M	$-8M
Dividends Paid	$35M	$34M	$33M	$31M	$28M	$25M	$23M	$21M	$19M	$17M	$16M	$15M
Financing Cash Flow	$-35M	$-65M	$33M	$166M	$117M	$-65M	$-90M	$-52M	$-50M	$-30M	·	·
Net Change in Cash	$33M	$-30M	$-44M	$15M	$-191M	$35M	$15M	$1M	$73M	$50M	$91M	$-48M
Taxes Paid	$8M	$-12M	$30M	$42M	$93M	$39M	$29M	$33M	$26M	$31M	$22M	$23M
Free Cash Flow	$25M	$39M	$-85M	$-141M	$-122M	$109M	$113M	$84M	$120M	$109M	$64M	$-20M
Levered FCF	·	·	·	·	·	·	·	·	·	·	·	$-29M

Profitabilitas 8

Data Profitabilitas Tahunan untuk SCL
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	11.6%	12.5%	11.9%	15.4%	16.9%	20.5%	18.3%	17.1%	17.6%	19.2%	17.3%	13.0%
Operating Margin	3.4%	3.2%	2.5%	7.5%	7.3%	9.2%	6.9%	7.6%	7.6%	7.1%	6.9%	4.7%
Net Margin	2.0%	2.3%	1.7%	5.3%	5.9%	6.8%	5.5%	5.7%	4.8%	4.9%	4.3%	3.0%
Pretax Margin	2.6%	2.8%	2.1%	6.8%	7.3%	9.2%	6.8%	7.0%	7.2%	6.4%	5.8%	3.9%
EBITDA Margin	8.8%	8.4%	7.0%	10.9%	11.2%	13.6%	11.1%	11.7%	11.7%	11.4%	10.7%	8.0%
ROA	2.0%	2.2%	1.7%	6.5%	7.2%	7.6%	6.7%	7.5%	6.5%	6.7%	6.3%	4.9%
ROE	3.8%	4.2%	3.3%	13.1%	13.4%	13.5%	12.1%	14.8%	13.3%	14.5%	13.9%	10.5%
ROIC	3.3%	3.3%	2.6%	9.2%	9.5%	10.8%	9.4%	11.5%	9.3%	10.0%	10.2%	8.5%

Likuiditas & Solvabilitas 5

Data Likuiditas & Solvabilitas Tahunan untuk SCL
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	1.3	1.2	1.4	1.6	1.8	2.2	2.4	2.4	2.5	2.3	2.5	2.3
Quick Ratio	0.8	0.7	0.9	0.9	1.2	1.6	1.7	1.7	1.8	1.6	1.8	1.4
Debt / Equity	0.5	0.5	0.5	0.5	0.3	0.2	0.2	0.4	0.4	0.5	0.6	0.5
LT Debt / Equity	0.3	0.3	0.3	0.4	0.3	0.2	0.2	0.3	0.4	0.5	0.6	0.5
Interest Coverage	·	·	·	·	·	·	·	·	·	·	·	7.9

Efisiensi 3

Data Efisiensi Tahunan untuk SCL
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	1.0	0.9	1.0	1.2	1.2	1.1	1.2	1.3	1.4	1.4	1.5	1.7
Inventory Turnover	7.0	6.9	6.1	6.6	7.4	7.0	7.0	8.9	9.2	8.3	8.3	9.4
Receivables Turnover	6.0	5.4	5.4	6.5	6.5	6.5	6.7	7.0	6.9	6.9	6.8	7.2

Per Saham 4

Data Per Saham Tahunan untuk SCL
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue / Share	$101.88	$95.08	$101.36	$120.24	$100.74	$80.40	$79.72	$85.48	$82.35	$76.48	$77.70	$84.10
Cash Flow / Share	$6.46	$7.07	$7.62	$6.97	$3.10	$10.11	$9.37	$7.34	$8.51	$9.19	$8.02	$3.58
Dividend Paid / Share	$2	$2	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1
EPS (TTM)	$2.05	$2.20	$1.75	$6.38	$5.92	$5.45	$4.42	$4.76	$4.31	$3.73	$3.32	$2.49

Tingkat Pertumbuhan 10

Data Tingkat Pertumbuhan Tahunan untuk SCL
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	7.0%	-6.3%	-16.1%	18.2%	25.5%	·	·	·	·	·	·	·
Revenue CAGR 3Y	-5.6%	-2.4%	7.5%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	4.5%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	-6.8%	25.7%	-72.6%	7.8%	8.6%	·	·	·	·	·	·	·
EPS CAGR 3Y	-31.5%	-28.1%	-31.5%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	-17.8%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	-6.9%	25.3%	-72.7%	6.8%	8.7%	·	·	·	·	·	·	·
Net Income CAGR 3Y	-31.7%	-28.5%	-31.8%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	-18.0%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	6.6%	·	·	·	·	·	·	·	·	·	·	·

Valuasi (TTM) 6

Data Valuasi (TTM) Tahunan untuk SCL
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$2.33B	$2.18B	$2.33B	$2.77B	$2.35B	$1.87B	$1.86B	$1.99B	$1.93B	$1.77B	$1.78B	$1.93B
Net Income TTM	$47M	$50M	$40M	$147M	$138M	$127M	$103M	$111M	$101M	$86M	$76M	$57M
P/E	23.1	29.4	54.0	16.7	21.0	21.9	23.2	15.5	18.3	21.8	15.0	16.1
Earnings Yield	4.3%	3.4%	1.8%	6.0%	4.8%	4.6%	4.3%	6.4%	5.5%	4.6%	6.7%	6.2%
Payout Ratio	74.7%	67.4%	81.8%	20.8%	20.4%	20.0%	22.4%	18.5%	20.6%	20.1%	21.5%	27.0%
Annual Payout	$35M	$34M	$33M	$31M	$28M	$25M	$23M	$21M	$19M	$17M	$16M	$15M

Laporan Laba Rugi 15

Data Triwulanan Laporan Laba Rugi untuk SCL
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$605M	$554M	$590M	$595M	$593M	$526M	$547M	$556M	$551M	$532M	$562M	$580M	$651M	$627M	$719M	$752M
Cost of Revenue	$540M	$502M	$519M	$523M	$518M	$469M	$471M	$487M	$481M	$466M	$491M	$514M	$578M	$559M	$601M	$620M
Gross Profit	$65M	$52M	$71M	$72M	$75M	$57M	$76M	$70M	$70M	$66M	$71M	$66M	$74M	$68M	$118M	$132M
SG&A Expense	$21M	$24M	$23M	$23M	$21M	$25M	$26M	$25M	$23M	$25M	$23M	$23M	$23M	$23M	$34M	$24M
Operating Expenses	$49M	$51M	$49M	$54M	$47M	$49M	$52M	$51M	$50M	$58M	$46M	$49M	$52M	$56M	$64M	$53M
Operating Income	$-50M	$11M	$22M	$18M	$28M	$8M	$24M	$19M	$20M	$230.0K	$20M	$18M	$21M	$12M	$55M	$78M
Other Non-op	$144.0K	$126.0K	$2M	$1M	$502.0K	$-410.0K	$989.0K	$1M	$2M	$-1M	$-690.0K	$2M	$2M	$175.0K	$-2M	$-5M
Pretax Income	$-54M	$5M	$17M	$14M	$25M	$2M	$21M	$17M	$19M	$-4M	$16M	$16M	$20M	$9M	$50M	$70M
Income Tax	$-13M	$-65.0K	$6M	$2M	$5M	$-894.0K	$-2M	$8M	$6M	$-2M	$3M	$4M	$4M	$-2M	$11M	$17M
Net Income	$-41M	$5M	$11M	$11M	$20M	$3M	$24M	$10M	$14M	$-1M	$13M	$13M	$16M	$11M	$39M	$52M
EPS (Basic)	$-1.81	$0.22	$0.47	$0.50	$0.86	$0.15	$1.03	$0.42	$0.61	$-0.05	$0.55	$0.56	$0.71	$0.48	$1.73	$2.29
EPS (Diluted)	$-1.81	$0.22	$0.47	$0.50	$0.86	$0.14	$1.03	$0.42	$0.61	$-0.05	$0.55	$0.55	$0.70	$0.48	$1.71	$2.26
Shares (Basic)	22,888,000	-45,735,000	22,875,000	22,865,000	22,867,000	-45,655,000	22,836,000	22,827,000	22,824,000	-45,534,000	22,786,000	22,768,000	22,757,000	-45,660,000	22,753,000	22,792,000
Shares (Diluted)	22,888,000	-45,772,000	22,893,000	22,879,000	22,890,000	-45,876,000	22,923,000	22,936,000	22,948,000	-45,923,000	22,930,000	22,945,000	22,994,000	-46,192,000	23,034,000	23,055,000
EBITDA	$-17M	·	$55M	$49M	$58M	·	$24M	$19M	$48M	·	$20M	$18M	$47M	·	$55M	$78M

Neraca 26

Data Triwulanan Neraca untuk SCL
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$141M	$133M	$119M	$89M	$107M	$100M	$147M	$125M	$126M	·	$106M	$134M	$127M	·	$166M	$195M
Receivables	$434M	$388M	$436M	$442M	$436M	$388M	$434M	$437M	$447M	·	$418M	$423M	$470M	·	$476M	$519M
Inventory	$289M	$299M	$324M	$329M	$309M	$289M	$297M	$266M	$257M	·	$285M	$340M	$368M	·	$398M	$341M
Other Current Assets	$43M	$39M	$42M	$46M	$44M	$34M	$40M	$39M	$40M	·	$41M	$41M	$41M	·	$33M	$33M
Current Assets	$906M	$859M	$921M	$906M	$897M	$810M	$918M	$867M	$870M	·	$849M	$939M	$1.01B	·	$1.07B	$1.09B
PP&E (Net)	$1.15B	$1.22B	$1.21B	$1.21B	$1.20B	$1.20B	$1.20B	$1.20B	$1.21B	·	$1.18B	$1.17B	$1.12B	·	$978M	$920M
PP&E (Gross)	$2.74B	$2.79B	$2.74B	$2.71B	$2.69B	$2.65B	$2.65B	$2.61B	$2.61B	·	$2.55B	$2.52B	$2.44B	·	$2.25B	$2.18B
Accum. Depreciation	$1.60B	$1.57B	$1.53B	$1.50B	$1.48B	$1.45B	$1.45B	$1.42B	$1.40B	·	$1.37B	$1.35B	$1.32B	·	$1.27B	$1.26B
Goodwill	$92M	$93M	$99M	$99M	$94M	$91M	$96M	$94M	$96M	$97M	$97M	$99M	$97M	$96M	$92M	$93M
Intangibles	$38M	$40M	$41M	$43M	$42M	$43M	$46M	$48M	$51M	·	$54M	$57M	$57M	·	$57M	$55M
Other Non-current Assets	$76M	$63M	$63M	$64M	$64M	$65M	$57M	$51M	$56M	·	$64M	$78M	$75M	·	$51M	$43M
Total Assets	$2.33B	$2.36B	$2.43B	$2.42B	$2.39B	$2.30B	$2.41B	$2.35B	$2.37B	$2.36B	$2.33B	$2.43B	$2.45B	$2.43B	$2.34B	$2.29B
Accounts Payable	$286M	$262M	$289M	$282M	$298M	$259M	$257M	$251M	$257M	·	$243M	$288M	$289M	·	$350M	$366M
Accrued Liabilities	$111M	$119M	$122M	$116M	$113M	$117M	$124M	$122M	$126M	·	$112M	$110M	$116M	·	$155M	$130M
Current Liabilities	$720M	$666M	$709M	$673M	$739M	$669M	$721M	$655M	$629M	·	$582M	$642M	$663M	·	$603M	$638M
Capital Leases	$47M	$49M	$52M	$50M	$57M	$57M	$56M	$57M	$59M	·	$54M	$56M	$54M	·	$50M	$53M
Deferred Tax	$11M	$11M	$10M	$10M	$10M	$10M	$11M	$10M	$10M	·	$9M	$9M	$9M	·	$11M	$11M
Other Non-current Liabilities	$33M	$45M	$52M	$53M	$52M	$66M	$58M	$59M	$60M	·	$64M	$70M	$76M	·	$75M	$77M
Long-term Debt	$652M	$627M	$655M	$658M	$659M	$625M	$689M	$657M	$646M	·	$649M	$683M	$711M	·	$565M	$526M
Total Debt	$652M	·	$655M	$658M	$659M	·	$689M	$657M	$646M	·	$649M	$683M	$711M	·	$565M	$526M
Common Stock	$27M	$27M	$27M	$27M	$27M	$27M	$27M	$27M	$27M	·	$27M	$27M	$27M	·	$27M	$27M
Retained Earnings	$1.24B	$1.29B	$1.29B	$1.29B	$1.28B	$1.27B	$1.28B	$1.26B	$1.26B	·	$1.27B	$1.26B	$1.26B	·	$1.25B	$1.22B
Treasury Stock	$193M	$190M	$190M	$190M	$190M	$188M	$188M	$188M	$188M	·	$184M	$184M	$184M	·	$178M	$172M
AOCI	$-139M	$-139M	$-139M	$-140M	$-176M	$-197M	$-152M	$-162M	$-136M	·	$-151M	$-132M	$-151M	·	$-199M	$-174M
Stockholders' Equity	$1.19B	$1.24B	$1.25B	$1.24B	$1.20B	$1.17B	$1.22B	$1.19B	$1.21B	$1.22B	$1.20B	$1.22B	$1.19B	·	$1.13B	$1.13B
Liabilities + Equity	$2.33B	$2.36B	$2.43B	$2.42B	$2.39B	$2.30B	$2.41B	$2.35B	$2.37B	·	$2.33B	$2.43B	$2.45B	·	$2.34B	$2.29B

Arus Kas 14

Data Triwulanan Arus Kas untuk SCL
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$33M	$33M	$33M	$31M	$29M	$29M	$28M	$28M	$28M	$27M	$26M	$26M	$26M	$25M	$24M	$23M
Stock-based Comp	$2M	$2M	$1M	$2M	$1M	$867.0K	$2M	$2M	$1M	$2M	$2M	$1M	$999.0K	$4M	$3M	$4M
Deferred Tax	$-12M	$-3M	$1M	$-494.0K	$990.0K	$-10M	$-7M	$4M	$2M	$6M	$16M	$-3M	$-660.0K	$-25M	$-4M	$5M
Restructuring	$65M	·	·	·	·	·	·	·	·	·	·	·	·	·	·	·
Other Non-cash	$36M	·	·	·	$-44M	·	·	·	$-4M	·	·	·	$-114M	·	·	·
Operating Cash Flow	$17M	$60M	$70M	$11M	$7M	$68M	$23M	$30M	$42M	$69M	$70M	$108M	$-72M	$86M	$37M	$59M
CapEx	$31M	$35M	$30M	$26M	$33M	$36M	$27M	$30M	$30M	$47M	$54M	$68M	$92M	$96M	$76M	$69M
Investing Cash Flow	$-23M	$-8M	$-30M	$-25M	$-26M	$-36M	$-27M	$-30M	$-24M	$-47M	$-54M	$-68M	$-90M	$-96M	$-86M	$-69M
Stock Repurchased	·	·	·	·	·	·	·	·	·	·	·	·	·	$3M	$5M	$7M
Dividends Paid	$9M	$9M	$9M	$9M	$9M	$9M	$8M	$8M	$8M	$8M	$8M	$8M	$8M	$8M	$7M	$7M
Financing Cash Flow	$14M	$-38M	$-11M	$-10M	$23M	$-71M	$23M	$4M	$-20M	$-3M	$-41M	$-36M	$114M	$12M	$26M	$-27M
Net Change in Cash	$8M	$14M	$30M	$-19M	$8M	$-48M	$23M	$-1M	$-4M	$24M	$-28M	$7M	$-47M	$8M	$-29M	$-41M
Taxes Paid	$5M	$4M	$-525.0K	$616.0K	$4M	$-21M	$2M	$1M	$5M	$3M	$7M	$4M	$16M	$18M	$4M	$11M
Free Cash Flow	$-14M	·	·	·	$-26M	·	·	·	$11M	·	·	·	$-164M	·	·	·

Profitabilitas 8

Data Triwulanan Profitabilitas untuk SCL
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Gross Margin	10.7%	·	12.0%	12.1%	12.7%	·	13.8%	12.5%	12.8%	·	12.7%	11.5%	11.3%	·	16.5%	17.5%
Operating Margin	-8.2%	·	3.7%	3.0%	4.8%	·	4.4%	3.4%	3.7%	·	3.5%	3.1%	3.2%	·	7.6%	10.3%
Net Margin	-6.9%	·	1.8%	1.9%	3.3%	·	4.3%	1.7%	2.5%	·	2.2%	2.2%	2.5%	·	5.5%	6.9%
Pretax Margin	-9.0%	·	2.8%	2.3%	4.2%	·	3.9%	3.1%	3.5%	·	2.8%	2.8%	3.1%	·	7.0%	9.2%
EBITDA Margin	-2.8%	·	9.2%	8.3%	9.7%	·	4.4%	3.4%	8.7%	·	3.5%	3.1%	7.1%	·	7.6%	10.3%
ROA	-1.8%	·	0.45%	0.48%	0.83%	·	0.99%	0.40%	0.58%	·	0.54%	0.54%	0.68%	·	1.8%	2.5%
ROE	-3.5%	·	0.88%	0.93%	1.6%	·	1.9%	0.79%	1.2%	·	1.1%	1.1%	1.4%	·	3.6%	4.8%
ROIC	-2.0%	·	0.75%	0.78%	1.2%	·	1.4%	0.56%	0.77%	·	0.84%	0.73%	0.90%	·	2.5%	3.5%

Likuiditas & Solvabilitas 4

Data Triwulanan Likuiditas & Solvabilitas untuk SCL
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	1.3	·	1.3	1.3	1.2	·	1.3	1.3	1.4	·	1.5	1.5	1.5	·	1.8	1.7
Quick Ratio	0.8	·	0.8	0.8	0.7	·	0.8	0.9	0.9	·	0.9	0.9	0.9	·	1.1	1.1
Debt / Equity	0.5	·	0.5	0.5	0.5	·	0.6	0.6	0.5	·	0.5	0.6	0.6	·	0.5	0.5
LT Debt / Equity	0.3	·	0.3	0.3	0.3	·	0.3	0.3	0.3	·	0.4	0.4	0.4	·	0.4	0.3

Efisiensi 3

Data Triwulanan Efisiensi untuk SCL
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover	0.3	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.3	·	0.3	0.4
Inventory Turnover	1.8	·	1.7	1.8	1.8	·	1.6	1.6	1.5	·	1.4	1.5	1.7	·	1.7	2.0
Receivables Turnover	1.4	·	1.4	1.4	1.3	·	1.3	1.3	1.2	·	1.3	1.2	1.3	·	1.6	1.7

Per Saham 4

Data Triwulanan Per Saham untuk SCL
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue / Share	$26.41	·	$25.78	$25.99	$25.92	·	$23.86	$24.26	$24.03	·	$24.52	$25.28	$28.33	·	$31.22	$32.60
Cash Flow / Share	$0.74	·	·	·	$0.30	·	·	·	$1.81	·	·	·	$-3.13	·	·	·
Dividend Paid / Share	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
EPS (TTM)	$0.02	·	$2.86	$2.81	$2.92	·	$2.61	$2.13	$2.41	·	$3.51	$5.22	$6.60	·	$7.49	$7.63

Valuasi (TTM) 5

Data Triwulanan Valuasi (TTM) untuk SCL
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$2.38B	·	$2.33B	$2.29B	$2.25B	·	$2.22B	$2.25B	$2.35B	·	$2.51B	$2.70B	$2.80B	·	$2.75B	$2.63B
Net Income TTM	$485.0K	·	$65M	$64M	$67M	·	$60M	$49M	$55M	·	$81M	$120M	$152M	·	$173M	$177M
P/E	2499.0	·	16.7	19.4	18.8	·	29.6	39.4	37.4	·	21.4	18.3	15.6	·	12.5	13.3
Earnings Yield	0.04%	·	6.0%	5.1%	5.3%	·	3.4%	2.5%	2.7%	·	4.7%	5.5%	6.4%	·	8.0%	7.5%
Payout Ratio	-21.6%	·	·	·	44.1%	·	·	·	60.6%	·	·	·	50.5%	·	·	·

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Laporan Laba Rugi

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Pendapatan	$2.33B	$2.18B	$2.33B	$2.77B	$2.35B
Margin Kotor %	11.6%	12.5%	11.9%	15.4%	16.9%
Margin Operasi %	3.4%	3.2%	2.5%	7.5%	7.3%
Laba Bersih	$47M	$50M	$40M	$147M	$138M
EPS Dilusian	$2.05	$2.20	$1.75	$6.38	$5.92

Neraca

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Utang / Ekuitas	0.5	0.5	0.5	0.5	0.3
Rasio Lancar	1.3	1.2	1.4	1.6	1.8
Rasio Cepat	0.8	0.7	0.9	0.9	1.2

Arus Kas

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Arus Kas Bebas	$25M	$39M	$-85M	$-141M	$-122M

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap

📊

Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.

Pilihan Anda disimpan dan mengikuti Anda di semua ticker.

SCL Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

SCL Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

Rata-rata bergerak dan lapisan tumpang tindih

Volume

Osilator

Momentum dan tren

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun

SCL Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

Target Harga 12 Bulan

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Perbandingan Sejawat Metrik utama vs rekan sektor

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap