Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-8.1%
Laporan BerikutnyaOkt 27, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 28, 2026
$1.18
$0.62
91.5%
31 Maret 2026
$0.45
$0.44
1.3%
31 Des. 2025
$-0.02
$0.40
-105.0%
30 Sep. 2025
$0.48
$0.62
-22.7%
30 Juni 2025
$0.52
$0.91
-42.8%
31 Maret 2025
$0.84
$0.64
30.6%
30 Juni 2000
$0.32
$0.35
-9.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2.33B
$2.18B
$2.33B
$2.77B
$2.35B
$1.87B
$1.86B
$1.99B
$1.93B
$1.77B
$1.78B
$1.93B
Cost of Revenue
$2.06B
$1.91B
$2.05B
$2.35B
$1.95B
$1.49B
$1.52B
$1.65B
$1.58B
$1.43B
$1.47B
$1.68B
Gross Profit
$270M
$272M
$278M
$427M
$396M
$384M
$340M
$339M
$346M
$339M
$308M
$250M
R&D Expense
$35M
$34M
$36M
$41M
$39M
$36M
$34M
$34M
$33M
$35M
$30M
$27M
SG&A Expense
$91M
$98M
$93M
$102M
$93M
$87M
$83M
$79M
$76M
$75M
$76M
$67M
Operating Expenses
$201M
$202M
$205M
$218M
$222M
$211M
$210M
$187M
$188M
$204M
$188M
$155M
Operating Income
$79M
$70M
$59M
$207M
$171M
$172M
$127M
$149M
$155M
$128M
$123M
$91M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
$11M
Interest Income
·
·
·
·
·
·
·
·
·
·
·
$262.0K
Other Non-op
$3M
$4M
$2M
$-9M
$8M
$5M
$5M
$-725.0K
$3M
$-809.0K
$2M
$1M
Pretax Income
$60M
$60M
$48M
$189M
$173M
$171M
$126M
$138M
$147M
$114M
$103M
$76M
Income Tax
$13M
$10M
$8M
$42M
$35M
$43M
$23M
$27M
$46M
$28M
$27M
$18M
Net Income
$47M
$50M
$40M
$147M
$138M
$127M
$103M
$111M
$101M
$86M
$76M
$57M
EPS (Basic)
$2.05
$2.21
$1.77
$6.46
$6.01
$5.52
$4.47
$4.83
$4.39
$3.78
$3.34
$2.51
EPS (Diluted)
$2.05
$2.20
$1.75
$6.38
$5.92
$5.45
$4.42
$4.76
$4.31
$3.73
$3.32
$2.49
Shares (Basic)
22,872,000
22,832,000
22,777,000
22,781,000
22,922,000
22,949,000
23,054,000
23,022,000
22,946,000
22,793,000
22,730,000
22,758,000
Shares (Diluted)
22,890,000
22,931,000
22,946,000
23,064,000
23,287,000
23,256,000
23,316,000
23,325,000
23,377,000
23,094,000
22,858,000
22,917,000
EBITDA
$205M
$183M
$164M
$302M
$262M
$253M
$206M
$233M
$225M
$201M
$190M
$154M
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$133M
$100M
$130M
$174M
$159M
$350M
$315M
$300M
$299M
$226M
$176M
$85M
Receivables
$388M
$388M
$422M
$437M
$420M
$301M
$277M
$280M
$294M
$263M
$250M
$270M
Inventory
$299M
$289M
$266M
$403M
$306M
$219M
$204M
$232M
$173M
$174M
$170M
$183M
Other Current Assets
$39M
$34M
$34M
$32M
$29M
$36M
$23M
$22M
$24M
$23M
$23M
$21M
Current Assets
$859M
$810M
$852M
$1.04B
$913M
$906M
$819M
$834M
$789M
$686M
$620M
$576M
PP&E (Net)
$1.22B
$1.20B
$1.21B
$1.07B
$851M
$683M
$639M
$609M
$598M
$583M
$555M
$524M
PP&E (Gross)
$2.79B
$2.65B
$2.59B
$2.37B
$2.09B
$1.87B
$1.76B
$1.67B
$1.60B
$1.51B
$1.45B
$1.39B
Accum. Depreciation
$1.57B
$1.45B
$1.38B
$1.30B
$1.24B
$1.19B
$1.12B
$1.06B
$1.00B
$931M
$891M
$862M
Goodwill
$93M
$91M
$97M
$96M
$97M
$28M
$26M
$23M
$25M
$25M
$11M
$12M
Intangibles
$40M
$43M
$53M
$58M
$61M
$24M
$15M
$14M
$19M
$22M
$18M
$21M
Other Non-current Assets
$63M
$65M
$57M
$75M
$40M
$19M
$13M
$10M
$12M
$14M
$13M
$10M
Total Assets
$2.36B
$2.30B
$2.36B
$2.43B
$2.07B
$1.75B
$1.58B
$1.51B
$1.50B
$1.35B
$1.24B
$1.16B
Accounts Payable
$262M
$259M
$233M
$376M
$323M
$237M
$194M
$206M
$205M
$158M
$129M
$157M
Accrued Liabilities
$119M
$117M
$122M
$163M
$136M
$142M
$121M
$96M
$93M
$111M
$96M
$65M
Current Liabilities
$666M
$669M
$608M
$671M
$500M
$417M
$339M
$339M
$320M
$297M
$243M
$250M
Capital Leases
$49M
$57M
$58M
$51M
$57M
$52M
$30M
·
·
·
·
·
Deferred Tax
$11M
$10M
$10M
$10M
$12M
$21M
$23M
$25M
$11M
$12M
$9M
$16M
Other Non-current Liabilities
$45M
$66M
$69M
$81M
$99M
$114M
$96M
$104M
$130M
$119M
$115M
$113M
Long-term Debt
$627M
$625M
$654M
$587M
$364M
$199M
$222M
$276M
$291M
$317M
$331M
$274M
Total Debt
$627M
$625M
$654M
$587M
$364M
$199M
$222M
$276M
$291M
$317M
$333M
$274M
Common Stock
$27M
$27M
$27M
$27M
$27M
$27M
$26M
$26M
$26M
$26M
$26M
$26M
Retained Earnings
$1.29B
$1.27B
$1.26B
$1.25B
$1.13B
$1.02B
$922M
$837M
$722M
$649M
$580M
$521M
Treasury Stock
$190M
$188M
$184M
$181M
$154M
$134M
$114M
$97M
$79M
$71M
$68M
$66M
AOCI
$-139M
$-197M
$-131M
$-168M
$-153M
$-137M
$-136M
$-141M
$-100M
$-127M
$-125M
$-84M
Stockholders' Equity
$1.24B
$1.17B
$1.22B
$1.17B
$1.07B
$987M
$892M
$807M
$740M
$635M
$557M
$536M
Liabilities + Equity
$2.36B
$2.30B
$2.36B
$2.43B
$2.07B
$1.75B
$1.58B
$1.51B
$1.47B
$1.35B
$1.24B
$1.16B
Arus Kas18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$126M
$112M
$105M
$95M
$91M
$82M
$79M
$81M
$79M
$75M
$67M
$64M
Stock-based Comp
$6M
$5M
$6M
$14M
$12M
$10M
$9M
$7M
$7M
$13M
$4M
$-68.0K
Deferred Tax
$-1M
$-10M
$18M
$-27M
$-34M
$-5M
$-5M
$10M
$-1M
$-8M
$3M
$5M
Amort. of Intangibles
$7M
$7M
$7M
$7M
$7M
$4M
$3M
$3M
$4M
$3M
$3M
$3M
Other Non-cash
$-30M
$4M
$5M
$-67M
$-135M
$21M
$33M
$-40M
$21M
$59M
$33M
$-44M
Operating Cash Flow
$148M
$162M
$175M
$161M
$72M
$235M
$218M
$171M
$199M
$212M
$184M
$83M
CapEx
$123M
$123M
$260M
$302M
$194M
$126M
$106M
$87M
$79M
$103M
$119M
$102M
Investing Cash Flow
$-89M
$-117M
$-259M
$-308M
$-377M
$-139M
$-113M
$-108M
$-83M
$-131M
·
·
Debt Issued
·
·
·
·
·
·
·
·
·
·
$100M
$5M
Net Debt Issued
·
$-49M
$-38M
$-38M
$-38M
$-24M
$-46M
$-21M
$-21M
$-15M
$87M
$-8M
Stock Repurchased
·
·
·
$25M
$17M
$15M
$13M
$16M
$6M
$2M
$2M
$8M
Net Stock Activity
·
·
·
$-25M
$-17M
$-15M
$-13M
$-16M
$-6M
$-2M
$-2M
$-8M
Dividends Paid
$35M
$34M
$33M
$31M
$28M
$25M
$23M
$21M
$19M
$17M
$16M
$15M
Financing Cash Flow
$-35M
$-65M
$33M
$166M
$117M
$-65M
$-90M
$-52M
$-50M
$-30M
·
·
Net Change in Cash
$33M
$-30M
$-44M
$15M
$-191M
$35M
$15M
$1M
$73M
$50M
$91M
$-48M
Taxes Paid
$8M
$-12M
$30M
$42M
$93M
$39M
$29M
$33M
$26M
$31M
$22M
$23M
Free Cash Flow
$25M
$39M
$-85M
$-141M
$-122M
$109M
$113M
$84M
$120M
$109M
$64M
$-20M
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
$-29M
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
11.6%
12.5%
11.9%
15.4%
16.9%
20.5%
18.3%
17.1%
17.6%
19.2%
17.3%
13.0%
Operating Margin
3.4%
3.2%
2.5%
7.5%
7.3%
9.2%
6.9%
7.6%
7.6%
7.1%
6.9%
4.7%
Net Margin
2.0%
2.3%
1.7%
5.3%
5.9%
6.8%
5.5%
5.7%
4.8%
4.9%
4.3%
3.0%
Pretax Margin
2.6%
2.8%
2.1%
6.8%
7.3%
9.2%
6.8%
7.0%
7.2%
6.4%
5.8%
3.9%
EBITDA Margin
8.8%
8.4%
7.0%
10.9%
11.2%
13.6%
11.1%
11.7%
11.7%
11.4%
10.7%
8.0%
ROA
2.0%
2.2%
1.7%
6.5%
7.2%
7.6%
6.7%
7.5%
6.5%
6.7%
6.3%
4.9%
ROE
3.8%
4.2%
3.3%
13.1%
13.4%
13.5%
12.1%
14.8%
13.3%
14.5%
13.9%
10.5%
ROIC
3.3%
3.3%
2.6%
9.2%
9.5%
10.8%
9.4%
11.5%
9.3%
10.0%
10.2%
8.5%
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.3
1.2
1.4
1.6
1.8
2.2
2.4
2.4
2.5
2.3
2.5
2.3
Quick Ratio
0.8
0.7
0.9
0.9
1.2
1.6
1.7
1.7
1.8
1.6
1.8
1.4
Debt / Equity
0.5
0.5
0.5
0.5
0.3
0.2
0.2
0.4
0.4
0.5
0.6
0.5
LT Debt / Equity
0.3
0.3
0.3
0.4
0.3
0.2
0.2
0.3
0.4
0.5
0.6
0.5
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
7.9
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.0
0.9
1.0
1.2
1.2
1.1
1.2
1.3
1.4
1.4
1.5
1.7
Inventory Turnover
7.0
6.9
6.1
6.6
7.4
7.0
7.0
8.9
9.2
8.3
8.3
9.4
Receivables Turnover
6.0
5.4
5.4
6.5
6.5
6.5
6.7
7.0
6.9
6.9
6.8
7.2
Per Saham4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$101.88
$95.08
$101.36
$120.24
$100.74
$80.40
$79.72
$85.48
$82.35
$76.48
$77.70
$84.10
Cash Flow / Share
$6.46
$7.07
$7.62
$6.97
$3.10
$10.11
$9.37
$7.34
$8.51
$9.19
$8.02
$3.58
Dividend Paid / Share
$1.55
$1.51
$1.47
$1.37
$1.25
$1.13
$1.03
$0.93
$0.86
$0.78
$0.73
$0.69
EPS (TTM)
$2.05
$2.20
$1.75
$6.38
$5.92
$5.45
$4.42
$4.76
$4.31
$3.73
$3.32
$2.49
Tingkat Pertumbuhan10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
7.0%
-6.3%
-16.1%
18.2%
25.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-5.6%
-2.4%
7.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
4.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-6.8%
25.7%
-72.6%
7.8%
8.6%
·
·
·
·
·
·
·
EPS CAGR 3Y
-31.5%
-28.1%
-31.5%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-17.8%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-6.9%
25.3%
-72.7%
6.8%
8.7%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-31.7%
-28.5%
-31.8%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-18.0%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
6.6%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.33B
$2.18B
$2.33B
$2.77B
$2.35B
$1.87B
$1.86B
$1.99B
$1.93B
$1.77B
$1.78B
$1.93B
Net Income TTM
$47M
$50M
$40M
$147M
$138M
$127M
$103M
$111M
$101M
$86M
$76M
$57M
P/E
23.1
29.4
54.0
16.7
21.0
21.9
23.2
15.5
18.3
21.8
15.0
16.1
Earnings Yield
4.3%
3.4%
1.8%
6.0%
4.8%
4.6%
4.3%
6.4%
5.5%
4.6%
6.7%
6.2%
Payout Ratio
74.7%
67.4%
81.8%
20.8%
20.4%
20.0%
22.4%
18.5%
20.6%
20.1%
21.5%
27.0%
Annual Payout
$35M
$34M
$33M
$31M
$28M
$25M
$23M
$21M
$19M
$17M
$16M
$15M
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$684M
$605M
$554M
$590M
$595M
$593M
$526M
$547M
$556M
$551M
$532M
$562M
$580M
$651M
$627M
$719M
Cost of Revenue
$584M
$540M
$502M
$519M
$523M
$518M
$469M
$471M
$487M
$481M
$466M
$491M
$514M
$578M
$559M
$601M
Gross Profit
$100M
$65M
$52M
$71M
$72M
$75M
$57M
$76M
$70M
$70M
$66M
$71M
$66M
$74M
$68M
$118M
SG&A Expense
$24M
$21M
$24M
$23M
$23M
$21M
$25M
$26M
$25M
$23M
$25M
$23M
$23M
$23M
$23M
$34M
Operating Expenses
$58M
$49M
$51M
$49M
$54M
$47M
$49M
$52M
$51M
$50M
$58M
$46M
$49M
$52M
$56M
$64M
Operating Income
$37M
$-50M
$11M
$22M
$18M
$28M
$8M
$24M
$19M
$20M
$230.0K
$20M
$18M
$21M
$12M
$55M
Other Non-op
$1M
$144.0K
$126.0K
$2M
$1M
$502.0K
$-410.0K
$989.0K
$1M
$2M
$-1M
$-690.0K
$2M
$2M
$175.0K
$-2M
Pretax Income
$33M
$-54M
$5M
$17M
$14M
$25M
$2M
$21M
$17M
$19M
$-4M
$16M
$16M
$20M
$9M
$50M
Income Tax
$10M
$-13M
$-65.0K
$6M
$2M
$5M
$-894.0K
$-2M
$8M
$6M
$-2M
$3M
$4M
$4M
$-2M
$11M
Net Income
$23M
$-41M
$5M
$11M
$11M
$20M
$3M
$24M
$10M
$14M
$-1M
$13M
$13M
$16M
$11M
$39M
EPS (Basic)
$1.00
$-1.81
$0.22
$0.47
$0.50
$0.86
$0.15
$1.03
$0.42
$0.61
$-0.05
$0.55
$0.56
$0.71
$0.48
$1.73
EPS (Diluted)
$1.00
$-1.81
$0.22
$0.47
$0.50
$0.86
$0.14
$1.03
$0.42
$0.61
$-0.05
$0.55
$0.55
$0.70
$0.48
$1.71
Shares (Basic)
22,897,000
22,888,000
·
22,875,000
22,865,000
22,867,000
·
22,836,000
22,827,000
22,824,000
·
22,786,000
22,768,000
22,757,000
·
22,753,000
Shares (Diluted)
22,924,000
22,888,000
·
22,893,000
22,879,000
22,890,000
·
22,923,000
22,936,000
22,948,000
·
22,930,000
22,945,000
22,994,000
·
23,034,000
EBITDA
$68M
$-17M
·
$55M
$49M
$58M
·
$24M
$19M
$48M
·
$20M
$18M
$47M
·
$55M
Neraca26
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$114M
$141M
$133M
$119M
$89M
$107M
$100M
$147M
$125M
$126M
·
$106M
$134M
$127M
·
$166M
Receivables
$492M
$434M
$388M
$436M
$442M
$436M
$388M
$434M
$437M
$447M
·
$418M
$423M
$470M
·
$476M
Inventory
$324M
$289M
$299M
$324M
$329M
$309M
$289M
$297M
$266M
$257M
·
$285M
$340M
$368M
·
$398M
Other Current Assets
$44M
$43M
$39M
$42M
$46M
$44M
$34M
$40M
$39M
$40M
·
$41M
$41M
$41M
·
$33M
Current Assets
$975M
$906M
$859M
$921M
$906M
$897M
$810M
$918M
$867M
$870M
·
$849M
$939M
$1.01B
·
$1.07B
PP&E (Net)
$1.14B
$1.15B
$1.22B
$1.21B
$1.21B
$1.20B
$1.20B
$1.20B
$1.20B
$1.21B
·
$1.18B
$1.17B
$1.12B
·
$978M
PP&E (Gross)
$2.76B
$2.74B
$2.79B
$2.74B
$2.71B
$2.69B
$2.65B
$2.65B
$2.61B
$2.61B
·
$2.55B
$2.52B
$2.44B
·
$2.25B
Accum. Depreciation
$1.62B
$1.60B
$1.57B
$1.53B
$1.50B
$1.48B
$1.45B
$1.45B
$1.42B
$1.40B
·
$1.37B
$1.35B
$1.32B
·
$1.27B
Goodwill
$92M
$92M
$93M
$99M
$99M
$94M
$91M
$96M
$94M
$96M
$97M
$97M
$99M
$97M
$96M
$92M
Intangibles
$36M
$38M
$40M
$41M
$43M
$42M
$43M
$46M
$48M
$51M
·
$54M
$57M
$57M
·
$57M
Other Non-current Assets
$75M
$76M
$63M
$63M
$64M
$64M
$65M
$57M
$51M
$56M
·
$64M
$78M
$75M
·
$51M
Total Assets
$2.39B
$2.33B
$2.36B
$2.43B
$2.42B
$2.39B
$2.30B
$2.41B
$2.35B
$2.37B
$2.36B
$2.33B
$2.43B
$2.45B
$2.43B
$2.34B
Accounts Payable
$322M
$286M
$262M
$289M
$282M
$298M
$259M
$257M
$251M
$257M
·
$243M
$288M
$289M
·
$350M
Accrued Liabilities
$122M
$111M
$119M
$122M
$116M
$113M
$117M
$124M
$122M
$126M
·
$112M
$110M
$116M
·
$155M
Current Liabilities
$847M
$720M
$666M
$709M
$673M
$739M
$669M
$721M
$655M
$629M
·
$582M
$642M
$663M
·
$603M
Capital Leases
$45M
$47M
$49M
$52M
$50M
$57M
$57M
$56M
$57M
$59M
·
$54M
$56M
$54M
·
$50M
Deferred Tax
$11M
$11M
$11M
$10M
$10M
$10M
$10M
$11M
$10M
$10M
·
$9M
$9M
$9M
·
$11M
Other Non-current Liabilities
$34M
$33M
$45M
$52M
$53M
$52M
$66M
$58M
$59M
$60M
·
$64M
$70M
$76M
·
$75M
Long-term Debt
$647M
$652M
$627M
$655M
$658M
$659M
$625M
$689M
$657M
$646M
·
$649M
$683M
$711M
·
$565M
Total Debt
$647M
$652M
·
$655M
$658M
$659M
·
$689M
$657M
$646M
·
$649M
$683M
$711M
·
$565M
Common Stock
$27M
$27M
$27M
$27M
$27M
$27M
$27M
$27M
$27M
$27M
·
$27M
$27M
$27M
·
$27M
Retained Earnings
$1.25B
$1.24B
$1.29B
$1.29B
$1.29B
$1.28B
$1.27B
$1.28B
$1.26B
$1.26B
·
$1.27B
$1.26B
$1.26B
·
$1.25B
Treasury Stock
$193M
$193M
$190M
$190M
$190M
$190M
$188M
$188M
$188M
$188M
·
$184M
$184M
$184M
·
$178M
AOCI
$-137M
$-139M
$-139M
$-139M
$-140M
$-176M
$-197M
$-152M
$-162M
$-136M
·
$-151M
$-132M
$-151M
·
$-199M
Stockholders' Equity
$1.21B
$1.19B
$1.24B
$1.25B
$1.24B
$1.20B
$1.17B
$1.22B
$1.19B
$1.21B
$1.22B
$1.20B
$1.22B
$1.19B
·
$1.13B
Liabilities + Equity
$2.39B
$2.33B
$2.36B
$2.43B
$2.42B
$2.39B
$2.30B
$2.41B
$2.35B
$2.37B
·
$2.33B
$2.43B
$2.45B
·
$2.34B
Arus Kas14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$31M
$33M
$33M
$33M
$31M
$29M
$29M
$28M
$28M
$28M
$27M
$26M
$26M
$26M
$25M
$24M
Stock-based Comp
$2M
$2M
$2M
$1M
$2M
$1M
$867.0K
$2M
$2M
$1M
$2M
$2M
$1M
$999.0K
$4M
$3M
Deferred Tax
$1M
$-12M
$-3M
$1M
$-494.0K
$990.0K
$-10M
$-7M
$4M
$2M
$6M
$16M
$-3M
$-660.0K
$-25M
$-4M
Restructuring
$-1M
$65M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
$36M
·
·
·
$-44M
·
·
·
$-4M
·
·
·
$-114M
·
·
Operating Cash Flow
$8M
$17M
$60M
$70M
$11M
$7M
$68M
$23M
$30M
$42M
$69M
$70M
$108M
$-72M
$86M
$37M
CapEx
$23M
$31M
$35M
$30M
$26M
$33M
$36M
$27M
$30M
$30M
$47M
$54M
$68M
$92M
$96M
$76M
Investing Cash Flow
$-23M
$-23M
$-8M
$-30M
$-25M
$-26M
$-36M
$-27M
$-30M
$-24M
$-47M
$-54M
$-68M
$-90M
$-96M
$-86M
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$3M
$5M
Dividends Paid
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$7M
Financing Cash Flow
$-12M
$14M
$-38M
$-11M
$-10M
$23M
$-71M
$23M
$4M
$-20M
$-3M
$-41M
$-36M
$114M
$12M
$26M
Net Change in Cash
$-27M
$8M
$14M
$30M
$-19M
$8M
$-48M
$23M
$-1M
$-4M
$24M
$-28M
$7M
$-47M
$8M
$-29M
Taxes Paid
$4M
$5M
$4M
$-525.0K
$616.0K
$4M
$-21M
$2M
$1M
$5M
$3M
$7M
$4M
$16M
$18M
$4M
Free Cash Flow
·
$-14M
·
·
·
$-26M
·
·
·
$11M
·
·
·
$-164M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
14.6%
10.7%
·
12.0%
12.1%
12.7%
·
13.8%
12.5%
12.8%
·
12.7%
11.5%
11.3%
·
16.5%
Operating Margin
5.4%
-8.2%
·
3.7%
3.0%
4.8%
·
4.4%
3.4%
3.7%
·
3.5%
3.1%
3.2%
·
7.6%
Net Margin
3.4%
-6.9%
·
1.8%
1.9%
3.3%
·
4.3%
1.7%
2.5%
·
2.2%
2.2%
2.5%
·
5.5%
Pretax Margin
4.8%
-9.0%
·
2.8%
2.3%
4.2%
·
3.9%
3.1%
3.5%
·
2.8%
2.8%
3.1%
·
7.0%
EBITDA Margin
10.0%
-2.8%
·
9.2%
8.3%
9.7%
·
4.4%
3.4%
8.7%
·
3.5%
3.1%
7.1%
·
7.6%
ROA
0.95%
-1.8%
·
0.45%
0.48%
0.83%
·
0.99%
0.40%
0.58%
·
0.54%
0.54%
0.68%
·
1.8%
ROE
1.9%
-3.5%
·
0.88%
0.93%
1.6%
·
1.9%
0.79%
1.2%
·
1.1%
1.1%
1.4%
·
3.6%
ROIC
1.4%
-2.0%
·
0.75%
0.78%
1.2%
·
1.4%
0.56%
0.77%
·
0.84%
0.73%
0.90%
·
2.5%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.2
1.3
·
1.3
1.3
1.2
·
1.3
1.3
1.4
·
1.5
1.5
1.5
·
1.8
Quick Ratio
0.7
0.8
·
0.8
0.8
0.7
·
0.8
0.9
0.9
·
0.9
0.9
0.9
·
1.1
Debt / Equity
0.5
0.5
·
0.5
0.5
0.5
·
0.6
0.6
0.5
·
0.5
0.6
0.6
·
0.5
LT Debt / Equity
0.2
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.4
0.4
0.4
·
0.4
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.3
·
0.3
Inventory Turnover
1.8
1.8
·
1.7
1.8
1.8
·
1.6
1.6
1.5
·
1.4
1.5
1.7
·
1.7
Receivables Turnover
1.5
1.4
·
1.4
1.4
1.3
·
1.3
1.3
1.2
·
1.3
1.2
1.3
·
1.6
Per Saham4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$29.84
$26.41
·
$25.78
$25.99
$25.92
·
$23.86
$24.26
$24.03
·
$24.52
$25.28
$28.33
·
$31.22
Cash Flow / Share
·
$0.74
·
·
·
$0.30
·
·
·
$1.81
·
·
·
$-3.13
·
·
Dividend Paid / Share
$0.40
$0.40
$0.40
$0.39
$0.39
$0.39
$0.39
$0.38
$0.38
$0.38
$0.38
$0.36
$0.36
$0.36
$0.36
$0.34
EPS (TTM)
$-0.12
$-0.62
·
$1.97
$2.53
$2.45
·
$2.01
$1.53
$1.66
·
$2.28
$3.44
$5.15
·
$6.64
Valuasi (TTM)6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.43B
$2.34B
·
$2.30B
$2.26B
$2.22B
·
$2.19B
$2.20B
$2.23B
·
$2.42B
$2.58B
$2.75B
·
$2.76B
Net Income TTM
$-3M
$-14M
·
$45M
$58M
$56M
·
$46M
$35M
$38M
·
$52M
$79M
$118M
·
$153M
P/E
-464.3
-80.6
·
24.2
21.6
22.5
·
38.4
54.9
54.2
·
32.9
27.8
20.0
·
14.1
Earnings Yield
-0.22%
-1.2%
·
4.1%
4.6%
4.5%
·
2.6%
1.8%
1.8%
·
3.0%
3.6%
5.0%
·
7.1%
Payout Ratio
·
-21.6%
·
·
·
44.1%
·
·
·
60.6%
·
·
·
50.5%
·
·
Annual Payout
$36M
$35M
·
$35M
$34M
$34M
·
$34M
$33M
$33M
·
$33M
$32M
$31M
·
$30M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$2.33B
$2.18B
$2.33B
$2.77B
$2.35B
Margin Kotor %
11.6%
12.5%
11.9%
15.4%
16.9%
Margin Operasi %
3.4%
3.2%
2.5%
7.5%
7.3%
Laba Bersih
$47M
$50M
$40M
$147M
$138M
EPS Dilusian
$2.05
$2.20
$1.75
$6.38
$5.92
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.5
0.5
0.5
0.5
0.3
Rasio Lancar
1.3
1.2
1.4
1.6
1.8
Rasio Cepat
0.8
0.7
0.9
0.9
1.2
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$25M
$39M
$-85M
$-141M
$-122M
Pemilik institusional (13F)
244 pengaju
· $1.2B total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang244
Nilai yang dipegang$1.2B
Posisi baru30
Posisi yang keluar22
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
30 (-16 vs Kuartal sebelumnya)
22 (+1 vs Kuartal sebelumnya)
91 (+3 vs Kuartal sebelumnya)
67 (+6 vs Kuartal sebelumnya)
+929K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 59 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.