Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$630.7K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Pembayaran Tahunan≈$0.28Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Jun 13, 2019
$0,07
USD
≈4.1%
Mar 14, 2019
$0,07
USD
≈2.2%
Des 14, 2018
$0,07
USD
≈2.4%
Sep 13, 2018
$0,07
USD
≈1.3%
Jun 14, 2018
$0,07
USD
≈1.7%
Mar 15, 2018
$0,07
USD
≈1.4%
Des 14, 2017
$0,07
USD
≈1.5%
Sep 14, 2017
$0,07
USD
≈2.0%
Jun 14, 2017
$0,07
USD
≈1.7%
Mar 15, 2017
$0,07
USD
≈2.1%
Des 14, 2016
$0,07
USD
≈1.8%
Sep 14, 2016
$0,07
USD
≈2.5%
Jun 14, 2016
$0,07
USD
≈2.2%
Mar 15, 2016
$0,07
USD
≈3.2%
Des 15, 2015
$0,07
USD
≈3.0%
Sep 14, 2015
$0,07
USD
≈4.7%
Jun 12, 2015
$0,07
USD
≈1.6%
Mar 13, 2015
$0,07
USD
≈1.3%
Des 15, 2014
$0,07
USD
≈0.65%
Sep 12, 2014
$0,07
USD
≈0.22%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-654.8%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 11, 2026
$-0.49
$-0.23
-115.1%
31 Maret 2026
Mei 12, 2026
$-1.22
$-0.36
-235.3%
31 Des. 2025
$-0.30
$-0.08
-267.6%
30 Sep. 2025
$-0.07
$-0.02
-311.8%
30 Juni 2025
$-5.47
$-0.24
-2198.3%
31 Maret 2025
$-0.49
$-0.05
-800.7%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.47B
$1.63B
$1.64B
$1.72B
$1.41B
$1.34B
$1.43B
$1.96B
$940M
$869M
$941M
$958M
Cost of Revenue
$1.35B
$1.46B
$1.56B
$1.59B
$1.33B
$1.28B
$1.38B
$1.67B
$800M
$683M
$739M
$734M
Gross Profit
$119M
$166M
$88M
$123M
$75M
$63M
$53M
$291M
$141M
$186M
$202M
$224M
R&D Expense
$7M
$5M
$6M
$7M
$7M
$7M
$6M
·
·
·
·
·
SG&A Expense
$84M
$92M
$76M
$91M
$76M
$78M
$81M
$105M
$80M
$37M
$48M
$40M
Operating Income
$4M
$39M
$-65M
$26M
$-10M
$-30M
$-52M
$148M
$59M
$143M
$120M
$63M
Interest Expense
·
·
$74M
$66M
$66M
$56M
$52M
$56M
$40M
$35M
$37M
$22M
Other Non-op
$-2M
$4M
$6M
$5M
$2M
$-7M
$175.0K
$5M
$2M
$737.0K
$210.0K
$-106.0K
Pretax Income
$-95M
$-49M
$-132M
$-24M
$-83M
$-98M
$-104M
$126M
$343M
$113M
$83M
$40M
Income Tax
$323M
$-9M
$-32M
$902.0K
$-35M
$-61M
$-20M
$27M
$19M
$39M
$28M
$9M
Net Income
$-421M
$-39M
$-102M
$-15M
$66M
$555.0K
$-22M
$128M
$325M
$73M
$55M
$32M
EPS (Basic)
$-6.33
$-0.59
$-1.57
$-0.23
$1.05
$0.01
$-0.57
$2.27
$7.17
$1.61
$1.31
$0.75
EPS (Diluted)
$-6.33
$-0.59
$-1.57
$-0.23
$1.05
$0.01
$-0.57
$1.96
$5.81
$1.55
$1.30
$0.75
Shares (Basic)
66,782,262
65,748,775
65,108,397
63,910,010
63,645,245
63,241,197
54,511,863
50,602,480
43,416,868
42,279,811
42,194,891
42,166,629
Shares (Diluted)
66,782,262
65,748,775
65,108,397
63,910,010
63,645,245
63,241,197
54,511,863
65,397,259
55,902,452
47,145,821
42,222,859
42,239,682
EBITDA
$138M
$177M
$75M
$161M
$128M
$179M
$70M
$346M
$154M
$226M
$209M
$149M
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$75M
$125M
$76M
$152M
$253M
$94M
$64M
$109M
$96M
$327M
$101M
$66M
Receivables
$193M
$214M
$197M
$212M
$182M
$179M
$182M
$199M
$181M
$38M
$69M
$69M
Inventory
$238M
$208M
$207M
$265M
$231M
$171M
$251M
$304M
$302M
$118M
$125M
$140M
Prepaid Expense
$62M
$51M
$75M
$60M
$51M
$59M
$61M
$61M
$67M
$37M
$32M
$36M
Current Assets
$568M
$601M
$575M
$690M
$776M
$634M
$574M
$716M
$647M
$520M
$328M
$312M
PP&E (Net)
$1.01B
$1.02B
$1.08B
$1.15B
$1.15B
$1.18B
$1.32B
$1.36B
$1.41B
$801M
$804M
$843M
PP&E (Gross)
$3.01B
$2.91B
$2.87B
$2.87B
$2.79B
$2.89B
$2.80B
$2.75B
$2.72B
$2.06B
$2.03B
$2.01B
Accum. Depreciation
$1.99B
$1.89B
$1.80B
$1.72B
$1.64B
$1.58B
$1.48B
$1.39B
$1.31B
$1.26B
$1.22B
$1.17B
Intangibles
$4M
$10M
$17M
$24M
$31M
$38M
$45M
$52M
$60M
$0
·
·
Other Non-current Assets
$147M
$150M
$170M
$160M
$156M
$156M
$160M
$120M
$126M
$50M
$50M
$62M
Total Assets
$1.76B
$2.13B
$2.18B
$2.35B
$2.45B
$2.53B
$2.48B
$2.68B
$2.64B
$1.42B
$1.28B
$1.30B
Accounts Payable
$190M
$196M
$186M
$164M
$169M
$157M
$153M
$182M
$158M
$36M
$45M
$65M
Short-term Debt
·
·
·
·
·
·
$0
·
·
·
·
·
Current Liabilities
$360M
$400M
$376M
$354M
$355M
$293M
$286M
$370M
$308M
$127M
$131M
$131M
Capital Leases
$19M
$24M
$15M
$11M
$13M
$12M
$18M
·
·
·
·
·
Deferred Tax
$13M
$14M
$15M
$17M
$20M
$24M
$25M
$28M
$33M
$0
·
$0
Other Non-current Liabilities
$47M
$47M
$31M
$29M
$34M
$26M
$27M
$12M
$13M
$9M
$7M
$8M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
$858M
$945M
Total Debt
·
·
·
·
$38M
$17M
$19M
·
·
$10M
$868M
$945M
Common Stock
$670.0K
$660.0K
$654.0K
$640.0K
$637.0K
$633.0K
$632.0K
$493.0K
$517.0K
$433.0K
$429.0K
$426.0K
Paid-in Capital
$428M
$425M
$419M
$418M
$409M
$405M
$399M
$399M
$392M
$242M
$70M
$62M
Retained Earnings
$-89M
$334M
$373M
$474M
$489M
$423M
$422M
$463M
$377M
$79M
$22M
$-21M
AOCI
$-23M
$-46M
$-46M
$-64M
$-84M
$-134M
$-139M
$-156M
$-76M
$-110M
$-110M
$-103M
Stockholders' Equity
$317M
$714M
$746M
$829M
$814M
$695M
$683M
$707M
$694M
$212M
$-17M
$-62M
Liabilities + Equity
$1.76B
$2.13B
$2.18B
$2.35B
$2.45B
$2.53B
$2.48B
$2.68B
$2.64B
$1.42B
$1.28B
$1.30B
Shares Outstanding
67,005,593
65,966,881
65,393,014
64,020,761
63,738,409
63,359,839
63,136,129
49,291,130
51,717,142
43,261,905
42,872,435
42,616,319
Arus Kas20
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$134M
$137M
$140M
$135M
$138M
$138M
$142M
$146M
$97M
$88M
$89M
$86M
Stock-based Comp
$5M
$7M
$7M
$10M
$5M
$6M
$6M
$13M
$9M
$7M
$10M
$9M
Deferred Tax
$322M
$-10M
$-28M
$-4M
$-37M
$-11M
$-16M
$8M
$30M
$45M
$-10M
$-35M
Amort. of Intangibles
$6M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$1M
$0
·
·
Restructuring
$1M
$17M
$0
$0
·
·
·
·
·
·
·
·
Other Non-cash
$-17M
$108M
$119M
$-57M
$61M
$-36M
$-70M
$-64M
$-331M
$18M
$57M
$97M
Operating Cash Flow
$24M
$204M
$136M
$69M
$233M
$124M
$42M
$247M
$130M
$232M
$202M
$188M
CapEx
·
·
·
·
$95M
$63M
$90M
$129M
$75M
$89M
$77M
$75M
Investing Cash Flow
$-114M
$-108M
$-127M
$-94M
$85M
$-78M
$53M
$-116M
$-277M
$-87M
$-77M
$-90M
Debt Issued
$547M
$672M
$465M
$6M
$4M
·
·
$0
$680M
$0
$0
$1.02B
Net Debt Issued
$35M
$-30M
$-73M
·
·
·
·
$-45M
$-50M
$-71M
$-77M
$946M
Stock Issued
·
·
·
·
·
$0
$0
$451.0K
$14.0K
$388.0K
$8.0K
$649.0K
Stock Repurchased
·
·
·
·
$1M
$457.0K
$7M
$43M
$157.0K
$0
$0
$92.0K
Net Stock Activity
·
·
·
·
$-1M
$-457.0K
$-7M
$-42M
$14.0K
·
$8.0K
$557.0K
Dividends Paid
·
·
·
·
$0
$0
$9M
$15M
$13M
$12M
$12M
$6M
Financing Cash Flow
$30M
$-42M
$-87M
$-73M
$-157M
$-19M
$-138M
$-116M
$-84M
$80M
$-89M
$-31M
Net Change in Cash
·
·
·
·
·
·
·
·
$-231M
$225M
$35M
$66M
Taxes Paid
$-510.0K
$19M
$-7M
$-15M
$-35M
$1M
$3M
$13M
$6M
$-5M
$32M
$35M
Free Cash Flow
·
·
·
·
$138M
$47M
$-61M
$115M
$55M
$144M
$124M
$113M
Levered FCF
·
·
·
·
$99M
$48M
$-109M
$70M
$17M
$121M
$100M
$95M
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
8.1%
10.2%
5.4%
7.2%
5.3%
7.9%
3.0%
16.1%
14.5%
20.9%
21.5%
23.4%
Operating Margin
0.28%
2.4%
-4.0%
1.5%
-0.74%
1.6%
-4.7%
9.3%
5.9%
15.8%
12.7%
6.6%
Net Margin
-28.7%
-2.4%
-6.2%
-0.87%
4.7%
0.03%
-1.3%
6.0%
33.8%
8.4%
5.9%
3.3%
Pretax Margin
-6.5%
-3.0%
-8.1%
-1.4%
-5.9%
-2.6%
-8.3%
8.1%
35.9%
13.0%
8.8%
4.2%
EBITDA Margin
9.4%
10.8%
4.5%
9.4%
9.1%
10.3%
4.0%
16.2%
16.0%
26.0%
22.2%
15.5%
ROA
-21.6%
-1.8%
-4.5%
-0.62%
2.7%
0.02%
-0.87%
·
·
5.4%
4.3%
2.6%
ROE
-127.7%
-5.4%
-13.3%
-1.8%
8.3%
0.08%
-3.4%
·
·
75.3%
-138.9%
7.0%
ROIC
5.7%
4.5%
-6.6%
3.3%
-0.71%
-0.05%
-9.5%
·
·
40.5%
9.4%
5.6%
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.6
1.5
1.5
1.9
2.2
2.2
2.0
·
·
4.1
2.5
2.4
Quick Ratio
0.7
0.8
0.7
1.0
1.2
0.9
0.9
·
·
2.9
1.3
1.0
Debt / Equity
·
·
·
·
0.0
0.0
0.0
·
·
0.0
-50.6
-15.1
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
-50.2
-15.0
Interest Coverage
·
·
-0.9
0.4
-0.2
0.4
-1.4
3.3
1.4
4.0
3.2
2.8
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.8
0.8
0.7
0.7
0.6
0.7
0.7
·
·
0.6
0.7
0.8
Inventory Turnover
6.0
7.1
6.6
6.4
6.6
6.6
6.2
·
·
5.6
5.6
5.5
Receivables Turnover
7.2
7.9
8.0
8.7
7.8
9.6
9.3
·
·
16.3
13.6
13.6
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$4.72
$10.82
$11.41
$12.95
$12.78
$10.97
$10.81
·
·
$4.89
$-0.40
$-1.46
Revenue / Share
$21.96
$24.80
$25.24
$26.87
$22.12
$27.50
$32.57
$32.64
$17.20
$18.43
$22.30
$22.67
Cash Flow / Share
$0.36
$3.10
$2.09
$1.08
$3.66
$1.97
$0.77
$3.78
$2.32
$4.93
$4.78
$4.44
Cash / Share
$1.13
$1.90
$1.16
$2.37
$3.97
$1.48
$1.01
·
·
$7.55
$2.36
$1.55
Dividend / Share
·
·
·
·
·
·
$0.14
$0.28
$0.28
$0.28
$0.28
$0.14
EPS (TTM)
$-6.33
$-0.59
$-1.57
$-0.23
$1.05
$0.01
$-0.57
$1.96
$5.81
$1.55
$1.30
$0.75
Tingkat Pertumbuhan5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-10.1%
-0.79%
-4.3%
22.0%
4.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-5.1%
5.0%
6.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
1.8%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
·
10400.0%
·
·
·
·
·
·
·
Net Income YoY
·
·
·
·
11866.5%
·
·
·
·
·
·
·
Valuasi (TTM)17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.47B
$1.63B
$1.64B
$1.72B
$1.41B
$1.34B
$1.43B
$1.96B
$940M
$869M
$941M
$958M
Net Income TTM
$-421M
$-39M
$-102M
$-15M
$66M
$555.0K
$-22M
$128M
$325M
$73M
$55M
$32M
Market Cap
$395M
$544M
$265M
$615M
$364M
$413M
$242M
·
·
$669M
$420M
$950M
Enterprise Value
·
·
·
·
$148M
$337M
$198M
·
·
$352M
$1.19B
$1.83B
P/E
-0.9
-14.0
-2.6
-41.7
5.4
652.0
-6.7
5.4
3.5
10.0
7.5
29.7
P/S
0.3
0.3
0.2
0.4
0.3
0.3
0.2
·
·
0.8
0.4
1.0
P/B
1.2
0.8
0.4
0.7
0.4
0.6
0.4
·
·
3.2
-24.5
-15.2
P / Tangible Book
1.3
0.8
0.4
0.8
0.5
0.6
·
·
·
·
·
·
P / Cash Flow
16.5
2.7
1.9
8.9
1.6
3.3
5.8
·
·
2.9
2.1
5.1
P / FCF
·
·
·
·
2.6
8.7
-4.0
·
·
4.7
3.4
8.4
EV / EBITDA
·
·
·
·
1.2
1.9
2.8
·
·
1.6
5.7
12.3
EV / FCF
·
·
·
·
1.1
7.1
-3.2
·
·
2.5
9.5
16.2
EV / Revenue
·
·
·
·
0.1
0.3
0.1
·
·
0.4
1.3
1.9
Dividend Yield
·
·
·
·
0.00%
0.00%
3.5%
·
·
1.8%
2.8%
0.62%
Earnings Yield
-107.5%
-7.1%
-38.8%
-2.4%
18.4%
0.15%
-14.8%
18.4%
28.4%
10.0%
13.3%
3.4%
Payout Ratio
·
·
·
·
0.00%
0.00%
-38.2%
11.7%
3.9%
16.2%
21.4%
18.7%
Annual Payout
·
·
·
·
$0
$0
$9M
$15M
$13M
$12M
$12M
$6M
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Revenue
$376M
$319M
$418M
$353M
$340M
$353M
$423M
$401M
$419M
$388M
$422M
$369M
$467M
$500M
$466M
Cost of Revenue
$353M
$327M
$381M
$319M
$316M
$329M
$386M
$358M
$371M
$351M
$395M
$360M
$429M
$456M
$420M
Gross Profit
$23M
$-8M
$37M
$34M
$24M
$24M
$37M
$44M
$48M
$37M
$27M
$9M
$37M
$44M
$47M
SG&A Expense
$17M
$19M
$19M
$24M
$18M
$23M
$27M
$23M
$22M
$21M
$17M
$21M
$19M
$23M
$20M
Operating Income
$-6M
$-65M
$11M
$10M
$-1M
$-15M
$11M
$-17M
$28M
$17M
$-61M
$-14M
$17M
$16M
$29M
Interest Expense
·
·
·
·
·
·
·
·
·
$21M
·
$21M
$15M
·
$16M
Other Non-op
$-137.0K
$-952.0K
$-1M
$-54.0K
$-2M
$892.0K
$3M
$-173.0K
$651.0K
$1M
$-753.0K
$3M
$306.0K
$-1M
$4M
Pretax Income
$-30M
$-88M
$-17M
$-14M
$-26M
$-37M
$-19M
$-37M
$8M
$-2M
$-82M
$-32M
$-330.0K
$2M
$17M
Income Tax
$2M
$-7M
$28.0K
$-10M
$339M
$-6M
$-3M
$-5M
$-849.0K
$-472.0K
$-21M
$-5M
$-3M
$-2M
$-2M
Net Income
$-33M
$-82M
$-21M
$-4M
$-363M
$-32M
$-16M
$-33M
$11M
$-2M
$-62M
$-25M
$2M
$4M
$30M
EPS (Basic)
$-0.49
$-1.22
$-0.33
$-0.07
$-5.44
$-0.49
$-0.25
$-0.49
$0.17
$-0.02
$-0.95
$-0.39
$0.02
$0.05
$0.47
EPS (Diluted)
$-0.49
$-1.22
$-0.33
$-0.07
$-5.44
$-0.49
$-0.25
$-0.49
$0.17
$-0.02
$-0.95
$-0.39
$0.02
$0.07
$0.45
Shares (Basic)
67,510,253
67,133,754
·
67,000,882
66,875,897
66,216,983
·
65,892,750
65,716,362
65,447,454
·
65,343,418
64,504,200
·
63,971,166
Shares (Diluted)
67,510,253
67,133,754
·
67,000,882
66,875,897
66,216,983
·
65,892,750
68,790,311
65,447,454
·
65,343,418
66,596,653
·
65,520,107
EBITDA
$-6M
$-32M
·
$43M
$30M
$16M
·
$-17M
$28M
$50M
·
$-14M
$52M
·
$29M
Neraca24
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Cash & Equivalents
$57M
$68M
$75M
$77M
$71M
$130M
$125M
$136M
$114M
$55M
·
$27M
$169M
·
$132M
Receivables
$180M
$174M
$193M
$183M
$153M
$167M
$214M
$193M
$204M
$183M
·
$176M
$201M
·
$217M
Inventory
$196M
$224M
$238M
$254M
$233M
$212M
$208M
$234M
$225M
$228M
·
$243M
$237M
·
$270M
Prepaid Expense
$77M
$64M
$60M
$75M
$82M
$63M
$51M
$63M
$74M
$61M
·
$73M
$54M
·
$69M
Current Assets
$510M
$529M
$568M
$591M
$540M
$573M
$601M
$629M
$635M
$546M
·
$518M
$662M
·
$688M
PP&E (Net)
$944M
$965M
$1.01B
$1.03B
$1.04B
$1.03B
$1.02B
$1.02B
$1.06B
$1.06B
·
$1.13B
$1.14B
·
$1.13B
PP&E (Gross)
·
·
$3.01B
·
·
·
$2.91B
·
·
·
·
·
·
·
·
Accum. Depreciation
$2.09B
$2.05B
$1.99B
$1.97B
$1.94B
$1.92B
$1.89B
$1.88B
$1.85B
$1.82B
·
$1.79B
$1.75B
·
$1.70B
Intangibles
$4M
$4M
$4M
$5M
$7M
$9M
$10M
$12M
$14M
$16M
·
$19M
$23M
·
$26M
Other Non-current Assets
$139M
$140M
$147M
$150M
$150M
$151M
$150M
$148M
$148M
$171M
·
$177M
$157M
·
$162M
Total Assets
$1.62B
$1.67B
$1.76B
$1.80B
$1.75B
$2.12B
$2.13B
$2.16B
$2.20B
$2.14B
·
$2.18B
$2.31B
·
$2.34B
Accounts Payable
$194M
$202M
$190M
$172M
$190M
$200M
$196M
$167M
$186M
$158M
·
$171M
$158M
·
$154M
Current Liabilities
$372M
$385M
$360M
$376M
$372M
$405M
$400M
$364M
$377M
$332M
·
$334M
$321M
·
$341M
Capital Leases
·
·
$19M
$20M
$22M
$23M
$24M
$26M
$27M
$14M
·
$14M
$11M
·
$12M
Deferred Tax
$5M
$10M
$13M
$14M
$15M
$13M
$14M
$15M
$14M
$14M
·
$15M
$19M
·
$17M
Other Non-current Liabilities
$43M
$45M
$47M
$45M
$45M
$45M
$47M
$46M
$44M
$31M
·
$32M
$29M
·
$30M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$22M
Common Stock
$676.0K
$674.0K
$670.0K
$670.0K
$670.0K
$668.0K
$660.0K
$659.0K
$659.0K
$655.0K
·
$654.0K
$651.0K
·
$639.0K
Paid-in Capital
$427M
$427M
$428M
$427M
$426M
$424M
$425M
$424M
$422M
$420M
·
$418M
$414M
·
$417M
Retained Earnings
$-204M
$-171M
$-89M
$-67M
$-62M
$301M
$334M
$350M
$382M
$371M
·
$434M
$476M
·
$471M
AOCI
$-29M
$-27M
$-23M
$-22M
$-21M
$-38M
$-46M
$-41M
$-50M
$-50M
·
$-67M
$-60M
·
$-109M
Stockholders' Equity
$195M
$229M
$317M
$338M
$342M
$688M
$714M
$733M
$755M
$742M
$746M
$786M
$831M
$829M
$780M
Liabilities + Equity
$1.62B
$1.67B
$1.76B
$1.80B
$1.75B
$2.12B
$2.13B
$2.16B
$2.20B
$2.14B
·
$2.18B
$2.31B
·
$2.34B
Shares Outstanding
67,634,382
67,438,549
67,005,593
67,000,882
67,000,882
66,754,665
65,966,881
65,896,001
65,890,093
65,554,837
65,393,014
65,343,418
65,106,348
64,020,761
63,971,166
Arus Kas10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
D&A
$32M
$33M
$38M
$33M
$31M
$31M
$35M
$35M
$34M
$33M
$36M
$36M
$35M
$38M
$35M
Stock-based Comp
$1M
$767.0K
$691.0K
$2M
$1M
$2M
$1M
$2M
$2M
$2M
$1M
$2M
$1M
$963.0K
$2M
Restructuring
$827.0K
·
$841.0K
$-200.0K
$229.0K
$405.0K
$2M
$8M
$7M
$0
$0
$0
·
·
·
Other Non-cash
·
$79M
·
·
·
$39M
·
·
·
$-22M
·
·
$13M
·
·
Operating Cash Flow
$5M
$32M
$32M
$-18M
$-30M
$40M
$55M
$50M
$88M
$11M
$54M
$-2M
$51M
$61M
$44M
Investing Cash Flow
$-25M
$-20M
$-17M
$-22M
$-37M
$-38M
$-28M
$-22M
$-25M
$-33M
$-32M
$-41M
$-21M
$-24M
$-26M
Debt Issued
$199M
$159M
$119M
$273M
$156M
$0
$440M
$10M
$89M
$133M
$162M
$302M
$536.0K
$0
$152.0K
Net Debt Issued
·
$-12M
·
·
·
$-2M
·
·
·
$5M
·
·
$-8M
·
·
Financing Cash Flow
$10M
$-18M
$-17M
$47M
$2M
$-718.0K
$-32M
$-9M
$-2M
$927.0K
$25M
$-86M
$-14M
$-22M
$-29M
Taxes Paid
$209.0K
$-493.0K
$-964.0K
$685.0K
$2M
$2M
$39M
$-15M
$-3M
$-2M
$-14M
$125.0K
$3M
$1M
$-23M
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Gross Margin
6.1%
-2.4%
·
9.7%
7.0%
6.8%
·
10.9%
11.5%
9.5%
·
2.4%
8.0%
·
10.0%
Operating Margin
-1.7%
-20.5%
·
2.8%
-0.39%
-4.2%
·
-4.2%
6.7%
4.4%
·
-3.9%
3.6%
·
6.1%
Net Margin
-8.7%
-25.6%
·
-1.3%
-106.8%
-9.0%
·
-8.1%
2.7%
-0.40%
·
-6.8%
0.34%
·
6.3%
Pretax Margin
-8.0%
-27.7%
·
-4.1%
-7.7%
-10.4%
·
-9.1%
1.9%
-0.41%
·
-8.6%
-0.07%
·
3.7%
EBITDA Margin
-1.7%
-10.0%
·
12.2%
8.8%
4.5%
·
-4.2%
6.7%
13.0%
·
-3.9%
11.1%
·
6.1%
ROA
-1.9%
-4.3%
·
-0.23%
-18.4%
-1.5%
·
-1.5%
0.51%
-0.07%
·
-1.1%
·
·
1.2%
ROE
-12.2%
-17.8%
·
-0.83%
-66.2%
-4.5%
·
-4.3%
1.5%
-0.20%
·
-3.2%
·
·
3.8%
ROIC
-3.5%
-26.2%
·
0.81%
-5.5%
-1.9%
·
-2.0%
4.1%
1.6%
·
-1.5%
·
·
3.9%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Current Ratio
1.4
1.4
·
1.6
1.5
1.4
·
1.7
1.7
1.6
·
1.6
·
·
2.0
Quick Ratio
0.6
0.6
·
0.7
0.6
0.7
·
0.9
0.8
0.7
·
0.6
·
·
1.0
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
0.8
·
-0.7
1.1
·
1.7
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
·
·
0.2
Inventory Turnover
1.6
1.5
·
1.3
1.4
1.5
·
1.5
1.7
1.5
·
1.4
·
·
1.8
Receivables Turnover
2.3
1.9
·
1.9
1.9
2.0
·
2.2
2.2
2.0
·
1.9
·
·
2.2
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Book Value / Share
$2.88
$3.40
·
$5.05
$5.11
$10.31
·
$11.12
$11.46
$11.31
·
$12.02
·
·
$12.19
Revenue / Share
$5.57
$4.75
·
$5.27
$5.08
$5.38
·
$6.09
$6.09
$5.92
·
$5.64
$7.01
·
$7.12
Cash Flow / Share
·
$0.48
·
·
·
$0.60
·
·
·
$0.17
·
·
$0.77
·
·
Cash / Share
$0.84
$1.01
·
$1.15
$1.05
$1.95
·
$2.07
$1.73
$0.83
·
$0.42
·
·
$2.06
EPS (TTM)
$-2.11
$-7.06
·
$-6.25
$-6.67
$-1.06
·
$-1.29
$-1.19
$-1.62
·
$-0.56
$0.18
·
$-0.64
Valuasi (TTM)13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Revenue TTM
$1.47B
$1.43B
·
$1.47B
$1.52B
$1.60B
·
$1.63B
$1.60B
$1.56B
·
$1.72B
$1.83B
·
$1.59B
Net Income TTM
$-140M
$-470M
·
$-416M
$-444M
$-69M
·
$-84M
$-77M
$-105M
·
$-37M
$12M
·
$-43M
Market Cap
$541M
$724M
·
$460M
$255M
$371M
·
$560M
$358M
$313M
·
$231M
·
·
$237M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$127M
P/E
-3.8
-1.5
·
-1.1
-0.6
-5.2
·
-6.6
-4.6
-3.0
·
-6.3
34.8
·
-5.8
P/S
0.4
0.5
·
0.3
0.2
0.2
·
0.3
0.2
0.2
·
0.1
·
·
0.1
P/B
2.8
3.2
·
1.4
0.7
0.5
·
0.8
0.5
0.4
·
0.3
·
·
0.3
P / Tangible Book
2.8
3.2
·
1.4
0.8
0.5
·
0.8
0.5
0.4
·
0.3
·
·
0.3
P / Cash Flow
·
22.7
·
·
·
9.4
·
·
·
27.8
·
·
·
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
·
·
·
0.1
Dividend Yield
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
·
·
0.00%
Earnings Yield
-26.4%
-65.7%
·
-91.0%
-175.1%
-19.1%
·
-15.2%
-21.9%
-33.9%
·
-15.8%
2.9%
·
-17.2%
Annual Payout
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
$0
·
$0
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$1.47B
$1.63B
$1.64B
$1.72B
$1.41B
Margin Kotor %
8.1%
10.2%
5.4%
7.2%
5.3%
Margin Operasi %
0.28%
2.4%
-4.0%
1.5%
-0.74%
Laba Bersih
$-421M
$-39M
$-102M
$-15M
$66M
EPS Dilusian
$-6.33
$-0.59
$-1.57
$-0.23
$1.05
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
·
·
·
·
0.0
Rasio Lancar
1.6
1.5
1.5
1.9
2.2
Rasio Cepat
0.7
0.8
0.7
1.0
1.2
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
·
·
·
·
$138M
Pemilik institusional (13F)
206 pengaju
· $436.1M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang206
Nilai yang dipegang$436.1M
Posisi baru39
Posisi yang keluar19
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
39 (-3 vs Kuartal sebelumnya)
19 (-5 vs Kuartal sebelumnya)
60 (+14 vs Kuartal sebelumnya)
54 (0 vs Kuartal sebelumnya)
-2.3M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
47 orang dalam
· 13 pejabat · 2 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 25 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.