ATNI ATN International, Inc. - Common Stock
NASDAQ · Telecommunication · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Agu 10, 2026
$27,91
· % dari rentang 52 mgg
· di atas terendah
· ke tinggi
$13,86rendah 52m
$33,41tinggi 52m
Kapitalisasi Pasar (MRQ)
$430M
P/E (TTM)
2.7
EPS (TTM)
$10.29
Pendapatan (TTM)
$734M
lencana Anda
Rentang 52M
$14–$33
Peringkat Analis
STRONG BUY
Target Harga
$69
P/E
2.7
ROE
32.2%
Margin Laba Bersih
23.2%
Strip lencana Anda kosong — sematkan metrik di mana saja di halaman ini.
ATNI Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$27.91
Kapitalisasi Pasar (MRQ)
$430M
P/E (TTM)
2.7
EPS (TTM)
$10.29
Pendapatan (TTM)
$734M
Imbal Hasil Dividen
3.7%
ROE (TTM)
32.2%
D/E Utang/Ekuitas (MRQ)
0.9
Rentang 52M
$14–$33
ATNI Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
rentang
batang
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Pemecahan saham
| Tanggal ex-dividen | Pemecahan | Tipe |
|---|---|---|
| 3 April 2006 | 5-for-2 | Maju |
Tentang ATN International, Inc. - Common Stock Tinjauan perusahaan dari Wikipedia
ATN International, Inc. (ATN) formerly known as Atlantic Tele-Network, Inc., is an American publicly traded telecommunications company that is headquartered in Beverly, Massachusetts. It operates digital wireless, wireline, and both terrestrial and submarine fiber optic networks, serving markets that are geographically separated and technically challenging, such as the plains, deserts, and mountainous areas of the United States.
ATN's expertise is operating in underserved or niche markets, growing its business organically and through acquisitions by providing an alternative to national carriers.
On March 12, 2004, the company reported total operating revenues rose 11% to $78.9 million, as compared to $70.8 million for 2002.
Wired services
ATNI also operates Wireline and Fiber Services through GT&T (Guyana). In July 2016 ATNI acquired the Virgin Islands landline and wireless assets of Innovative Communications Corporation from
Rural Utilities Cooperative Finance Corporation due to foreclosure. The combined United States Virgin Islands operating company is named Viya.
Wireless service
ATN operates wireless service in the United States as both a wholesale and a regional cellular provider via its subsidiary companies of Commnet Wireless, LLC (US)(Wholesale) in the western United States and Viya in the US Virgin Islands.
ATN also operates international cellular service as One in Bermuda. ATN previously owned Islandcom Wireless in Turks & Caicos (now defunct and had its former customers transferred to the Liberty Latin America-owned LIME/FLOW).
Acquisition of Alltel assets
On April 26, 2010, ATN acquired certain former Alltel wireless assets that Verizon Wireless was required to divest as part of the regulatory approvals granted for its purchase of Alltel earlier that year. Since that time, ATN, through its Alltel subsidiary Allied Wireless, has served subscribers primarily in rural areas across Georgia, North Carolina, South Carolina, Illinois, Ohio, and Idaho.
Sale of Alltel assets
On January 22, 2013, AT&T announced that it had signed an agreement with Atlantic Tele-Network to acquire the company's U.S. retail wireless operations, operated under the Alltel brand, for $780 million in cash. Under terms of the agreement, AT&T will acquire wireless properties, including licenses, network assets, retail stores and approximately 585,000 subscribers.
Divestiture of Sovernet
In August 2016, ATN announced that it agreed sell its New England operations in Sovernet Communications and Sovernet's subsidiary Independent Optical Network (ION), operations to Oak Hill Capital Partners by early 2017.
Sumber: Wikipedia (English), CC BY-SA 4.0 · Lihat di Wikipedia ↗
sektorTelecommunication
industriTelecommunication
karyawan2.100
negaraUS
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan$728M2016-12-31 → 2025-12-31
EPS$-1.382016-12-31 → 2025-12-31
Arus Kas Bebas$44M2016-12-31 → 2025-12-31
Margin bersih23.2%2016-12-31 → 2025-12-31
Valuasi & Rasio
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | ATNI | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | 2.7rata-rata 5T ≈-29.9 | ≈-29.9 | 9.2 | Kurang nilai | |
| P/S (TTM) | 0.6rata-rata 5T ≈0.7 | ≈0.7 | 1.0 | Kurang nilai | |
| P/B (MRQ) | 0.7rata-rata 5T ≈0.9 | ≈0.9 | 1.3 | Kurang nilai | |
| EV / EBITDA (TTM) | 1.6rata-rata 5T ≈22.0 | ≈22.0 | 8.8 | Kurang nilai | |
| Harga / FCF (TTM) | 10.4rata-rata 5T ≈-3.3 | ≈-3.3 | · | · | |
| Harga / Arus Kas (TTM) | 3.4rata-rata 5T ≈4.8 | ≈4.8 | 4.7 | Kurang nilai | |
| EV / Pendapatan (TTM) | 0.9rata-rata 5T ≈1.3 | ≈1.3 | · | · | |
| EV / FCF (TTM) | 15.1rata-rata 5T ≈2.4 | ≈2.4 | · | · | |
| Harga / Nilai Buku Berwujud (MRQ) | 0.7rata-rata 5T ≈1.0 | ≈1.0 | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | ATNI | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Operasi (TTM) | 37.7%rata-rata 5T ≈0.60% | ≈0.60% | 10.6% | Tingkat teratas | |
| Margin EBITDA (TTM) | 54.9%rata-rata 5T ≈9.9% | ≈9.9% | 15.2% | Tingkat teratas | |
| Margin Sebelum Pajak (TTM) | 30.5%rata-rata 5T ≈-3.9% | ≈-3.9% | 10.2% | Tingkat teratas | |
| Margin Laba Bersih (TTM) | 23.2%rata-rata 5T ≈-2.7% | ≈-2.7% | 6.9% | Tingkat teratas | |
| ROA (TTM) | 9.5%rata-rata 5T ≈-1.2% | ≈-1.2% | 1.7% | Di bawah rata-rata | |
| ROE (TTM) | 32.2%rata-rata 5T ≈-3.5% | ≈-3.5% | -3.4% | Sejajar | |
| ROIC | 2.4%rata-rata 5T ≈0.40% | ≈0.40% | 2.7% | Sejajar |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | ATNI | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Utang / Ekuitas (MRQ) | 0.9rata-rata 5T ≈0.9 | ≈0.9 | 0.8 | Utang tinggi | |
| Rasio Lancar (MRQ) | 1.6rata-rata 5T ≈1.1 | ≈1.1 | 1.4 | Sejajar | |
| Rasio Cepat (MRQ) | 1.2rata-rata 5T ≈0.6 | ≈0.6 | 0.7 | Likuiditas kuat | |
| Utang Jangka Panjang / Ekuitas (MRQ) | 0.8rata-rata 5T ≈0.9 | ≈0.9 | 0.8 | Sejajar |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | ATNI | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | -0.15%rata-rata 5T ≈10.7% | ≈10.7% | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | 0.10%rata-rata 5T ≈8.5% | ≈8.5% | · | · | |
| Revenue CAGR 5Y (CAGR Pendapatan 5T) | 9.8% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | ATNI | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 0.4rata-rata 5T ≈0.4 | ≈0.4 | 0.3 | Tingkat teratas | |
| Receivables Turnover (Perputaran Piutang) | 8.9rata-rata 5T ≈9.2 | ≈9.2 | · | · | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$346.7K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
Imbal Hasil Dividen3.7%
Rasio Pembayaran Dividen-105.1%
Pembayaran Tahunan≈$1.16
CAGR Dividen 5T≈10.1%
Rentetan Pertumbuhan≈4
| Tanggal ex-dividen | Jumlah | Mata Uang | Imbal Hasil |
|---|---|---|---|
| Okt 2, 2026 | $0,29 | USD | ≈4.0% |
| Jun 30, 2026 | $0,29 | USD | ≈4.2% |
| Mar 31, 2026 | $0,28 | USD | ≈4.0% |
| Des 31, 2025 | $0,28 | USD | ≈4.7% |
| Sep 30, 2025 | $0,28 | USD | ≈6.9% |
| Jun 30, 2025 | $0,28 | USD | ≈6.1% |
| Mar 31, 2025 | $0,24 | USD | ≈4.7% |
| Des 31, 2024 | $0,24 | USD | ≈5.7% |
| Sep 30, 2024 | $0,24 | USD | ≈3.0% |
| Jun 28, 2024 | $0,24 | USD | ≈4.1% |
| Mar 27, 2024 | $0,24 | USD | ≈2.9% |
| Des 28, 2023 | $0,24 | USD | ≈2.2% |
| Sep 28, 2023 | $0,21 | USD | ≈2.7% |
| Jun 29, 2023 | $0,21 | USD | ≈2.2% |
| Mar 30, 2023 | $0,21 | USD | ≈1.9% |
| Des 29, 2022 | $0,21 | USD | ≈1.6% |
| Sep 29, 2022 | $0,17 | USD | ≈1.8% |
| Jun 29, 2022 | $0,17 | USD | ≈1.5% |
| Apr 7, 2022 | $0,17 | USD | ≈1.7% |
| Des 30, 2021 | $0,17 | USD | ≈1.7% |
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
698.9%
Laporan Berikutnya
Nov 03, 2026
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 30 Juni 2026 | Agu 5, 2026 | $10.98 | $0.17 | 6232.2% |
| 31 Maret 2026 | $-0.29 | $0.12 | -336.9% | |
| 31 Des. 2025 | $-0.32 | $0.03 | -1145.8% | |
| 30 Sep. 2025 | $0.18 | $-0.06 | 394.1% | |
| 30 Juni 2025 | $-0.56 | $-0.31 | -80.0% | |
| 31 Maret 2025 | $-0.69 | $-0.16 | -322.8% | |
| 31 Des. 2024 | $0.14 | $-0.27 | 151.8% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $728M | $729M | $762M | $726M | $603M | $455M | $439M | $451M | $481M | $457M | $355M | $336M | |
| SG&A Expense | $220M | $229M | $243M | $224M | $182M | $139M | $139M | $104M | $102M | $90M | $59M | $53M | |
| Operating Expenses | $700M | $730M | $749M | $718M | $618M | $446M | $425M | $390M | $426M | $406M | $277M | $251M | |
| Operating Income | $28M | $-795.0K | $13M | $8M | $-15M | $9M | $13M | $61M | $55M | $51M | $79M | $86M | |
| Interest Expense | · | · | $43M | $20M | $10M | $5M | $5M | $8M | $9M | $5M | $3M | $1M | |
| Interest Income | · | · | · | · | · | · | $2M | $2M | $2M | $1M | $588.0K | $788.0K | |
| Other Non-op | $-9M | $-2M | $1M | $4M | $2M | $-4M | $-5M | $-1M | $-1.0K | $-2M | $135.0K | $1M | |
| Pretax Income | $-28M | $-51M | $-28M | $-8M | $-23M | $93.0K | $6M | $54M | $48M | $45M | $56M | $86M | |
| Income Tax | $-4M | $-19M | $-9M | $-473.0K | $-2M | $801.0K | $4M | $19M | $-1M | $21M | $24M | $28M | |
| Net Income | $-15M | $-26M | $-15M | $-8M | $-21M | $-708.0K | $2M | $35M | $49M | $24M | $33M | $59M | |
| EPS (Basic) | $-1.38 | $-2.10 | $-1.25 | $-0.67 | $-1.52 | $-0.89 | $-0.68 | $1.24 | $1.95 | $0.75 | $1.06 | $3.03 | |
| EPS (Diluted) | $-1.38 | $-2.10 | $-1.25 | $-0.67 | $-1.52 | $-0.89 | $-0.68 | $1.24 | $1.94 | $0.75 | $1.06 | $3.01 | |
| Shares (Basic) | 15,218,000 | 15,229,000 | 15,595,000 | 15,751,000 | 15,867,000 | 15,923,000 | 15,983,000 | 15,988,000 | 16,138,000 | 16,131,000 | 16,022,000 | 15,898,000 | |
| Shares (Diluted) | 15,218,000 | 15,229,000 | 15,595,000 | 15,751,000 | 15,867,000 | 15,923,000 | 15,983,000 | 16,042,000 | 16,210,000 | 16,227,000 | 16,142,000 | 16,013,000 | |
| EBITDA | $161M | $138M | · | $8M | $-15M | $97M | · | $147M | $142M | $126M | $135M | $137M |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $102M | $73M | $49M | $55M | $80M | $104M | $161M | $192M | $208M | $270M | $392M | $326M | |
| Short-term Investments | $395.0K | $300.0K | $300.0K | $300.0K | $300.0K | · | $416.0K | $393.0K | $7M | $9M | · | · | |
| Receivables | $81M | $84M | $88M | $87M | $74M | $44M | $36M | $38M | $44M | $45M | $39M | $53M | |
| Prepaid Expense | $50M | $62M | $54M | $59M | $64M | $49M | $25M | $38M | $68M | $28M | $28M | $19M | |
| Current Assets | $328M | $309M | $281M | $230M | $233M | $240M | $229M | $276M | $343M | $367M | $468M | $451M | |
| PP&E (Net) | · | · | · | · | · | $536M | $606M | $627M | $643M | $648M | $374M | $370M | |
| PP&E (Gross) | · | · | · | · | · | $1.25B | $1.24B | $1.19B | $1.17B | $1.14B | $807M | $763M | |
| Accum. Depreciation | · | · | · | · | · | $716M | $632M | $562M | $527M | $491M | $434M | $394M | |
| Goodwill | $5M | $5M | $40M | $40M | $40M | $61M | $61M | $64M | $64M | $63M | $45M | $45M | |
| Intangibles | $7M | $12M | $20M | $32M | $44M | $7M | · | · | · | · | · | · | |
| Other Non-current Assets | $103M | $107M | $104M | $81M | $76M | $53M | $66M | $38M | $37M | $39M | $8M | $8M | |
| Total Assets | $1.67B | $1.73B | $1.78B | $1.71B | $1.61B | $1.08B | $1.13B | $1.11B | $1.21B | $1.20B | $945M | $925M | |
| Accounts Payable | $173M | $178M | $182M | $155M | $151M | $96M | $74M | $81M | $116M | $93M | $54M | $62M | |
| Current Liabilities | $263M | $267M | $293M | $233M | $221M | $148M | $120M | $141M | $162M | $150M | $84M | $104M | |
| Capital Leases | · | · | · | · | · | $51M | $56M | · | · | · | · | · | |
| Deferred Tax | $2M | $5M | $20M | $29M | $21M | $11M | $9M | $10M | $32M | $46M | $45M | $30M | |
| Other Non-current Liabilities | $65M | $65M | $75M | $66M | $142M | $51M | $57M | $47M | $37M | $48M | $27M | $20M | |
| Total Liabilities | $1.03B | $1.06B | $1.06B | $939M | $833M | $329M | $325M | $284M | $375M | $389M | $183M | $187M | |
| Long-term Debt | $565M | $557M | $517M | $422M | $367M | $73M | $86M | $91M | $156M | $157M | $33M | $39M | |
| Total Debt | $565M | $557M | · | $422M | $332M | $73M | · | $91M | $156M | $157M | $33M | $39M | |
| Common Stock | · | · | · | · | · | · | · | · | · | · | $168.0K | $166.0K | |
| Retained Earnings | $312M | $368M | $417M | $450M | $476M | $517M | $542M | $564M | $553M | $538M | $547M | $550M | |
| Treasury Stock | $103M | $102M | $90M | $74M | $72M | $59M | $51M | $49M | $36M | $23M | $18M | $16M | |
| AOCI | $15M | $11M | $8M | $6M | $5M | $278.0K | $-3M | $-2M | $4M | $2M | $-4M | $-3M | |
| Stockholders' Equity | $444M | $489M | $541M | $581M | $601M | $646M | $676M | $695M | $689M | $677M | $680M | $677M | |
| Liabilities + Equity | $1.67B | $1.73B | $1.78B | $1.71B | $1.61B | $1.08B | $1.13B | $1.11B | $1.21B | $1.20B | $945M | $925M | |
| Shares Outstanding | 15,257,391 | 15,114,216 | 15,421,481 | 15,763,341 | 15,712,941 | 15,898,477 | 16,001,937 | 16,002,699 | 16,025,745 | 16,138,983 | 16,067,736 | 15,925,748 |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $133M | $138M | $142M | $135M | $103M | $88M | $89M | $86M | $87M | $76M | $57M | $51M | |
| Stock-based Comp | $9M | $8M | $9M | $7M | $7M | $6M | $6M | $6M | $7M | $6M | $5M | $4M | |
| Deferred Tax | $-9M | $-13M | $-17M | $-7M | $-7M | $-7M | $-2M | $-23M | $-14M | $-6M | $18M | $-113.0K | |
| Amort. of Intangibles | $5M | $8M | $13M | $13M | $8M | $2M | $2M | · | · | · | · | · | |
| Restructuring | $10M | $4M | $11M | · | · | · | · | $515.0K | $1M | $2M | · | · | |
| Other Non-cash | $16M | $26M | · | · | · | $86.0K | · | $12M | $16M | $11M | $26M | $-37M | |
| Operating Cash Flow | $134M | $128M | $112M | $103M | $81M | $86M | $88M | $116M | $146M | $112M | $139M | $78M | |
| CapEx | $90M | $110M | $163M | $160M | $96M | $75M | $73M | $186M | $142M | $124M | $65M | $58M | |
| Investing Cash Flow | $-87M | $-104M | $-165M | $-167M | $-427M | $-70M | $-88M | $-87M | $-172M | $-297M | $-32M | $-74M | |
| Stock Repurchased | · | $10M | $15M | $942.0K | $11M | $7M | $162.0K | $2M | $11M | $4M | $2M | $2M | |
| Net Stock Activity | · | $-10M | · | $-942.0K | $-11M | $-7M | · | $-6M | $-13M | $-4M | $-2M | $-2M | |
| Dividends Paid | $16M | $15M | $13M | $11M | $11M | $11M | $11M | $11M | $19M | $21M | $19M | $17M | |
| Financing Cash Flow | $-19M | $3M | $56M | $43M | $322M | $-73M | $-30M | $-55M | $-42M | $75M | $-41M | $-34M | |
| Net Change in Cash | $28M | $27M | $2M | $-21M | $-24M | $-57M | $-31M | $-27M | $-68M | $-110M | $66M | $-30M | |
| Taxes Paid | $4M | $7M | $3M | $3M | $4M | $6M | $30M | $12M | $14M | $8M | $10M | $48M | |
| Free Cash Flow | $44M | $18M | · | $-65M | $-26M | $11M | · | $-70M | $3M | $-13M | $74M | $20M | |
| Levered FCF | · | · | · | $-84M | $-34M | $52M | · | $-75M | $-6M | $-15M | $73M | · |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 3.9% | -0.11% | · | 1.1% | -2.5% | 2.0% | · | 13.5% | 11.5% | 10.9% | 22.1% | 25.4% | |
| Net Margin | -2.1% | -4.4% | · | -1.0% | -3.5% | -0.16% | · | 7.7% | 10.2% | 5.3% | 9.3% | 17.6% | |
| Pretax Margin | -3.8% | -7.0% | · | -1.1% | -3.8% | 0.02% | · | 11.9% | 9.9% | 9.9% | 15.8% | 25.6% | |
| EBITDA Margin | 22.2% | 18.9% | · | 1.1% | -2.5% | 21.4% | · | 32.5% | 29.6% | 27.5% | 38.1% | 40.7% | |
| ROA | -0.88% | -1.8% | · | -0.46% | -1.6% | -0.06% | · | 3.0% | 4.1% | 2.3% | 3.5% | 6.6% | |
| ROE | -3.2% | -6.2% | · | -1.3% | -3.3% | -0.11% | · | 5.0% | 7.2% | 3.6% | 4.9% | 8.9% | |
| ROIC | 2.4% | -0.05% | · | 0.75% | -1.5% | -9.7% | · | 5.0% | 6.8% | 3.2% | 6.3% | 8.1% |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.2 | 1.2 | · | 1.0 | 1.1 | 1.6 | · | 2.0 | 2.1 | 2.4 | 5.6 | 4.3 | |
| Quick Ratio | 0.7 | 0.6 | · | 0.6 | 0.7 | 1.0 | · | 1.6 | 1.6 | 2.2 | 5.1 | 3.6 | |
| Debt / Equity | 1.3 | 1.1 | · | 0.7 | 0.6 | 0.1 | · | 0.1 | 0.2 | 0.2 | 0.0 | 0.1 | |
| LT Debt / Equity | 1.2 | 1.1 | · | 0.7 | 0.5 | 0.1 | · | 0.1 | 0.2 | 0.2 | 0.0 | 0.0 | |
| Interest Coverage | · | · | · | 0.4 | -1.6 | 1.7 | · | 7.7 | 6.3 | 9.3 | 24.7 | · |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | |
| Receivables Turnover | 8.9 | 8.5 | · | 9.0 | 10.2 | 11.2 | · | 11.0 | 10.8 | 10.8 | 7.7 | 7.4 |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $29.12 | $32.39 | · | $36.85 | $38.26 | $40.61 | · | $43.45 | $42.98 | $41.95 | $42.34 | $42.52 | |
| Revenue / Share | $47.84 | $47.87 | · | $46.08 | $37.98 | $28.60 | · | $28.13 | $29.68 | $28.16 | $22.02 | $21.00 | |
| Cash Flow / Share | $8.80 | $8.40 | · | $6.53 | $5.08 | $5.42 | · | $7.22 | $8.99 | $6.88 | $8.63 | $4.87 | |
| Cash / Share | $6.72 | $4.86 | · | $3.47 | $5.07 | $6.54 | · | $11.99 | $12.98 | $16.71 | $24.40 | $20.48 | |
| Dividend / Share | $1.07 | $0.96 | $0.87 | $0.72 | $0.68 | $0.68 | $0.68 | $0.68 | $1.02 | $1.32 | $1.22 | $1.12 | |
| EPS (TTM) | $-1.38 | $-2.10 | $-1.25 | $-0.67 | $-1.52 | $-0.89 | $-0.68 | $1.24 | $1.94 | $0.75 | $1.06 | $3.01 |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -0.15% | -4.3% | 5.0% | 20.4% | 32.3% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 0.10% | 6.6% | 18.7% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 9.8% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 7.5% | · | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $728M | $729M | $762M | $726M | $603M | $455M | $439M | $451M | $481M | $457M | $355M | $336M | |
| Net Income TTM | $-15M | $-26M | $-15M | $-8M | $-21M | $-708.0K | $2M | $35M | $49M | $24M | $33M | $59M | |
| Market Cap | $348M | $254M | · | $714M | $628M | $664M | · | $1.14B | $886M | $1.29B | $1.26B | $1.08B | |
| Enterprise Value | $810M | $738M | · | $1.08B | $880M | $633M | · | $1.04B | $826M | $1.17B | $898M | $789M | |
| P/E | -16.5 | -8.0 | -31.2 | -67.6 | -26.3 | -46.9 | -81.5 | 57.7 | 28.5 | 106.8 | 73.8 | 22.5 | |
| P/S | 0.5 | 0.3 | · | 1.0 | 1.0 | 1.5 | · | 2.5 | 1.8 | 2.8 | 3.5 | 3.2 | |
| P/B | 0.8 | 0.5 | · | 1.2 | 1.0 | 1.0 | · | 1.6 | 1.3 | 1.9 | 1.8 | 1.6 | |
| P / Tangible Book | 0.8 | 0.5 | 1.2 | 1.4 | 1.2 | 1.1 | · | · | · | · | · | · | |
| P / Cash Flow | 2.6 | 2.0 | · | 6.9 | 7.8 | 7.7 | · | 9.9 | 6.1 | 11.6 | 9.0 | 13.8 | |
| P / FCF | 7.9 | 14.5 | · | -11.0 | -24.5 | 60.6 | · | -16.3 | 264.0 | -102.4 | 16.9 | 54.7 | |
| EV / EBITDA | 5.0 | 5.4 | · | 136.1 | -58.5 | 6.5 | · | 7.1 | 5.8 | 9.3 | 6.6 | 5.8 | |
| EV / FCF | 18.4 | 42.1 | · | -16.6 | -34.4 | 57.7 | · | -14.9 | 246.4 | -92.8 | 12.1 | 40.1 | |
| EV / Revenue | 1.1 | 1.0 | · | 1.5 | 1.5 | 1.4 | · | 2.3 | 1.7 | 2.6 | 2.5 | 2.3 | |
| Dividend Yield | 4.5% | 5.8% | · | 1.5% | 1.7% | 1.6% | · | 0.95% | 2.2% | 1.6% | 1.5% | 1.6% | |
| Earnings Yield | -6.0% | -12.5% | -3.2% | -1.5% | -3.8% | -2.1% | -1.2% | 1.7% | 3.5% | 0.94% | 1.4% | 4.5% | |
| Payout Ratio | -105.1% | -46.1% | · | -141.2% | -52.0% | -1538.3% | · | 31.2% | 39.3% | 86.6% | 57.5% | 29.6% | |
| Annual Payout | $16M | $15M | $13M | $11M | $11M | $11M | $11M | $11M | $19M | $21M | $19M | $17M |
Laporan Laba Rugi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $185M | $182M | $184M | $183M | $181M | $179M | $181M | $178M | $183M | $187M | $199M | $191M | $186M | $186M | $192M | $182M | |
| SG&A Expense | $55M | $56M | $54M | $54M | $56M | $55M | $56M | $54M | $58M | $61M | $59M | $61M | $62M | $61M | $57M | $56M | |
| Operating Expenses | $-55M | $171M | $169M | $173M | $181M | $177M | $172M | $217M | $159M | $182M | $196M | $184M | $184M | $185M | $187M | $181M | |
| Operating Income | $240M | $12M | $16M | $10M | $233.0K | $3M | $9M | $-38M | $24M | $5M | $3M | $7M | $2M | $636.0K | $5M | $1M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $12M | · | $11M | $10M | $9M | · | $6M | |
| Other Non-op | $-747.0K | $-3M | $-6M | $522.0K | $-591.0K | $-3M | $-758.0K | $-645.0K | $-578.0K | $172.0K | $-1M | $213.0K | $2M | $194.0K | $866.0K | $2M | |
| Pretax Income | $229M | $-2M | $-2M | $-1M | $-13M | $-12M | $-5M | $-51M | $12M | $-6M | $-10M | $-4M | $-6M | $-8M | $-2M | $-2M | |
| Income Tax | $42M | $2M | $5M | $-5M | $-4M | $-192.0K | $-9M | $-12M | $204.0K | $2M | $-2M | $-542.0K | $-5M | $-740.0K | $906.0K | $-360.0K | |
| Net Income | $167M | $-3M | $2M | $4M | $-7M | $-9M | $10M | $-39M | $11M | $-8M | $-3M | $-4M | $-661.0K | $-7M | $-3M | $-2M | |
| EPS (Basic) | $10.77 | $-0.29 | $-0.31 | $0.18 | $-0.56 | $-0.69 | $0.16 | $-2.26 | $0.50 | $-0.50 | $-0.47 | $-0.31 | $-0.03 | $-0.44 | $-0.18 | $-0.25 | |
| EPS (Diluted) | $10.71 | $-0.29 | $-0.31 | $0.18 | $-0.56 | $-0.69 | $0.16 | $-2.26 | $0.50 | $-0.50 | $-0.47 | $-0.31 | $-0.03 | $-0.44 | $-0.18 | $-0.25 | |
| Shares (Basic) | 15,384,000 | 15,283,000 | · | 15,257,000 | 15,223,000 | 15,131,000 | · | 15,114,000 | 15,254,000 | 15,437,000 | · | 15,601,000 | 15,719,000 | 15,768,000 | · | 15,763,000 | |
| Shares (Diluted) | 15,459,000 | 15,283,000 | · | 15,267,000 | 15,223,000 | 15,131,000 | · | 15,114,000 | 15,255,000 | 15,437,000 | · | 15,601,000 | 15,719,000 | 15,768,000 | · | 15,763,000 | |
| EBITDA | $270M | $43M | · | $43M | $34M | $37M | · | $-1M | $60M | $39M | · | $41M | $39M | $37M | · | $1M |
Neraca
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $318M | $109M | $102M | $106M | $99M | $83M | $73M | $101M | $59M | $56M | · | $62M | $64M | $56M | · | $77M | |
| Short-term Investments | $396.0K | $396.0K | $395.0K | $395.0K | $395.0K | $395.0K | $300.0K | $310.0K | $300.0K | $300.0K | · | $300.0K | $300.0K | $300.0K | · | $300.0K | |
| Receivables | $83M | $86M | $81M | $81M | $90M | $86M | $84M | $89M | $98M | $138M | · | $113M | $99M | $84M | · | $73M | |
| Prepaid Expense | $59M | $55M | $50M | $59M | $52M | $57M | $62M | $60M | $58M | $58M | · | $56M | $56M | $61M | · | $64M | |
| Current Assets | $542M | $335M | $328M | $327M | $328M | $306M | $309M | $326M | $296M | $290M | · | $267M | $248M | $232M | · | $233M | |
| Goodwill | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $40M | $40M | · | $40M | $40M | $40M | · | $40M | |
| Intangibles | $7M | $7M | $7M | $9M | $10M | $11M | $12M | $14M | $16M | $18M | · | $23M | $26M | $29M | · | $35M | |
| Other Non-current Assets | $104M | $103M | $103M | $117M | $107M | $106M | $107M | $104M | $104M | $104M | · | $90M | $89M | $82M | · | $73M | |
| Total Assets | $1.88B | $1.67B | $1.67B | $1.70B | $1.71B | $1.71B | $1.73B | $1.75B | $1.77B | $1.78B | · | $1.75B | $1.73B | $1.70B | · | $1.60B | |
| Accounts Payable | $168M | $178M | $173M | $166M | $169M | $172M | $178M | $176M | $164M | $161M | · | $155M | $146M | $118M | · | $143M | |
| Current Liabilities | $333M | $277M | $263M | $260M | $269M | $264M | $267M | $268M | $269M | $274M | · | $263M | $241M | $205M | · | $213M | |
| Deferred Tax | $3M | $711.0K | $2M | $1M | $566.0K | $3M | $5M | $2M | $18M | $18M | · | $19M | $22M | $27M | · | $16M | |
| Other Non-current Liabilities | $62M | $64M | $65M | $63M | $61M | $67M | $65M | $78M | $76M | $76M | · | $133M | $133M | $137M | · | $135M | |
| Total Liabilities | $1.06B | $1.04B | $1.03B | $1.05B | $1.06B | $1.05B | $1.06B | $1.08B | $1.06B | $1.07B | · | $1.01B | $981M | $942M | · | $836M | |
| Long-term Debt | $513M | $570M | $565M | $580M | $583M | $562M | $557M | $569M | $541M | $541M | · | $498M | $529M | $513M | · | $399M | |
| Total Debt | $513M | $570M | · | $580M | $583M | $562M | · | $569M | $541M | $541M | · | $498M | $482M | $465M | · | $356M | |
| Retained Earnings | $464M | $301M | $312M | $325M | $333M | $351M | $368M | $373M | $409M | $405M | · | $420M | $430M | $437M | · | $457M | |
| Treasury Stock | $105M | $105M | $103M | $103M | $103M | $103M | $102M | $102M | $102M | $92M | · | $87M | $82M | $77M | · | $74M | |
| AOCI | $17M | $16M | $15M | $11M | $12M | $11M | $11M | $9M | $10M | $10M | · | $8M | $7M | $7M | · | $4M | |
| Stockholders' Equity | $599M | $434M | $444M | $452M | $459M | $473M | $489M | $491M | $527M | $530M | · | $546M | $557M | $567M | · | $584M | |
| Liabilities + Equity | $1.88B | $1.67B | $1.67B | $1.70B | $1.71B | $1.71B | $1.73B | $1.75B | $1.77B | $1.78B | · | $1.75B | $1.73B | $1.70B | · | $1.60B | |
| Shares Outstanding | 15,403,357 | 15,380,853 | 15,257,391 | 15,257,391 | 15,257,391 | 15,216,530 | 15,114,216 | 15,114,216 | 15,114,216 | 15,501,510 | · | 15,522,140 | 15,664,063 | 15,787,337 | · | 15,763,341 |
Arus Kas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $30M | $31M | $32M | $33M | $34M | $35M | $31M | $37M | $36M | $34M | $35M | $34M | $36M | $36M | $35M | $33M | |
| Stock-based Comp | $1M | $2M | $2M | $2M | $3M | $2M | $2M | $2M | $3M | $2M | $2M | $2M | $3M | $2M | $2M | $2M | |
| Deferred Tax | $2M | $-1M | $4M | $-7M | $-3M | $-3M | $2M | $-12M | $-369.0K | $-2M | $-7M | $-3M | $-5M | $-2M | $-833.0K | $-3M | |
| Amort. of Intangibles | $493.0K | $496.0K | $1M | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | $3M | |
| Restructuring | $3M | $2M | $1M | $2M | $5M | $2M | $0 | $2M | $0 | $1M | $7M | $1M | $370.0K | $3M | · | · | |
| Other Non-cash | · | $726.0K | · | · | · | $13M | · | · | · | $-3M | · | · | · | $-13M | · | · | |
| Operating Cash Flow | $24M | $30M | $36M | $38M | $24M | $36M | $30M | $39M | $35M | $23M | $22M | $29M | $44M | $16M | $24M | $28M | |
| CapEx | $17M | $21M | $29M | $19M | $21M | $21M | $25M | $24M | $26M | $36M | $37M | $37M | $37M | $51M | $50M | $35M | |
| Investing Cash Flow | $249M | $-21M | $-21M | $-20M | $-20M | $-25M | $-37M | $-20M | $-11M | $-36M | $-41M | $-29M | $-43M | $-53M | $-73M | $-20M | |
| Stock Repurchased | · | · | · | · | · | · | $0 | $0 | $10M | $121.0K | $3M | $5M | $5M | $1M | $0 | $1.0K | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | $-121.0K | · | · | · | $-1M | · | · | |
| Dividends Paid | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $3M | $3M | $3M | $3M | $3M | $3M | |
| Financing Cash Flow | $-65M | $-3M | $-18M | $-11M | $13M | $-3M | $-21M | $24M | $-20M | $20M | $7M | $6M | $5M | $38M | $31M | $-3M | |
| Net Change in Cash | $208M | $6M | $-2M | $6M | $16M | $8M | $-28M | $44M | $4M | $7M | $-11M | $6M | $6M | $1M | $-18M | $6M | |
| Taxes Paid | $1M | $1M | $860.0K | $864.0K | $1M | $1M | $2M | $1M | $4M | $748.0K | $133.0K | $562.0K | $2M | $29.0K | · | · | |
| Free Cash Flow | · | $9M | · | · | · | $15M | · | · | · | $-13M | · | · | · | $-37M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-27M | · | · | · | $-45M | · | · |
Profitabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 129.9% | 6.4% | · | 5.4% | 0.13% | 1.5% | · | -21.5% | 13.3% | 2.5% | · | 3.6% | 1.3% | 0.34% | · | 0.79% | |
| Net Margin | 90.7% | -1.5% | · | 2.1% | -5.1% | -6.3% | · | -22.1% | 6.2% | -4.2% | · | -1.9% | -0.35% | -3.8% | · | -0.97% | |
| Pretax Margin | 123.9% | -1.0% | · | -0.61% | -7.2% | -6.5% | · | -28.8% | 6.3% | -3.4% | · | -2.2% | -3.1% | -4.2% | · | -1.2% | |
| EBITDA Margin | 146.3% | 23.5% | · | 23.4% | 18.8% | 20.7% | · | -0.59% | 32.7% | 20.8% | · | 21.6% | 20.7% | 19.9% | · | 0.79% | |
| ROA | 9.3% | -0.17% | · | 0.23% | -0.53% | -0.65% | · | -2.2% | 0.65% | -0.46% | · | -0.22% | -0.04% | -0.43% | · | -0.11% | |
| ROE | 31.6% | -0.62% | · | 0.83% | -1.9% | -2.3% | · | -7.6% | 2.1% | -1.5% | · | -0.66% | -0.12% | -1.2% | · | -0.29% | |
| ROIC | 17.6% | 2.1% | · | -3.4% | 0.02% | 0.25% | · | -2.8% | 2.2% | 0.54% | · | 0.57% | 0.03% | 0.06% | · | 0.13% |
Likuiditas & Solvabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | 1.2 | · | 1.3 | 1.2 | 1.2 | · | 1.2 | 1.1 | 1.1 | · | 1.0 | 1.0 | 1.1 | · | 1.1 | |
| Quick Ratio | 1.2 | 0.7 | · | 0.7 | 0.7 | 0.6 | · | 0.7 | 0.6 | 0.7 | · | 0.7 | 0.7 | 0.7 | · | 0.7 | |
| Debt / Equity | 0.9 | 1.3 | · | 1.3 | 1.3 | 1.2 | · | 1.2 | 1.0 | 1.0 | · | 0.9 | 0.9 | 0.8 | · | 0.6 | |
| LT Debt / Equity | 0.8 | 1.3 | · | 1.3 | 1.2 | 1.2 | · | 1.1 | 1.0 | 1.0 | · | 0.9 | 0.8 | 0.8 | · | 0.6 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | 0.4 | · | 0.6 | 0.2 | 0.1 | · | 0.3 |
Efisiensi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Receivables Turnover | 2.1 | 2.1 | · | 2.2 | 1.9 | 1.6 | · | 1.8 | 1.9 | 1.7 | · | 2.1 | 2.2 | 2.4 | · | 2.6 |
Per Saham
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $38.87 | $28.19 | · | $29.64 | $30.07 | $31.11 | · | $32.47 | $34.85 | $34.19 | · | $35.16 | $35.58 | $35.93 | · | $37.08 | |
| Revenue / Share | $11.94 | $11.92 | · | $12.00 | $11.91 | $11.85 | · | $11.81 | $12.01 | $12.10 | · | $12.25 | $11.86 | $11.78 | · | $11.56 | |
| Cash Flow / Share | · | $1.95 | · | · | · | $2.37 | · | · | · | $1.50 | · | · | · | $1.02 | · | · | |
| Cash / Share | $20.62 | $7.08 | · | $6.96 | $6.49 | $5.48 | · | $6.66 | $3.90 | $3.64 | · | $4.00 | $4.09 | $3.55 | · | $4.87 | |
| Dividend / Share | $0.29 | $0.28 | $0.28 | $0.28 | $0.28 | $0.24 | $0.24 | $0.24 | $0.24 | $0.24 | $0.24 | $0.21 | $0.21 | $0.21 | $0.21 | $0.17 | |
| EPS (TTM) | $10.29 | $-0.98 | · | $-0.91 | $-3.35 | $-2.29 | · | $-2.73 | $-0.78 | $-1.31 | · | $-0.96 | $-0.90 | $-0.98 | · | $-2.09 |
Valuasi (TTM)
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $734M | $731M | · | $724M | $720M | $722M | · | $747M | $760M | $763M | · | $755M | $746M | $740M | · | $721M | |
| Net Income TTM | $170M | $-4M | · | $-2M | $-46M | $-27M | · | $-39M | $-3M | $-15M | · | $-14M | $-12M | $-13M | · | $-29M | |
| Market Cap | $408M | $419M | · | $228M | $248M | $309M | · | $489M | $345M | $488M | · | $490M | $573M | $646M | · | $608M | |
| Enterprise Value | $603M | $880M | · | $701M | $732M | $788M | · | $957M | $826M | $973M | · | $926M | $991M | $1.05B | · | $887M | |
| P/E | 2.6 | -27.8 | · | -16.5 | -4.9 | -8.9 | · | -11.8 | -29.2 | -24.1 | · | -32.9 | -40.7 | -41.8 | · | -18.5 | |
| P/S | 0.6 | 0.6 | · | 0.3 | 0.3 | 0.4 | · | 0.7 | 0.5 | 0.6 | · | 0.6 | 0.8 | 0.9 | · | 0.8 | |
| P/B | 0.7 | 1.0 | · | 0.5 | 0.5 | 0.7 | · | 1.0 | 0.7 | 0.9 | · | 0.9 | 1.0 | 1.1 | · | 1.0 | |
| P / Tangible Book | 0.7 | 1.0 | · | 0.5 | 0.6 | 0.7 | · | 1.0 | 0.7 | 1.0 | · | 1.0 | 1.2 | 1.3 | · | 1.2 | |
| P / Cash Flow | · | 14.1 | · | · | · | 8.6 | · | · | · | 21.1 | · | · | · | 40.3 | · | · | |
| EV / Revenue | 0.8 | 1.2 | · | 1.0 | 1.0 | 1.1 | · | 1.3 | 1.1 | 1.3 | · | 1.2 | 1.3 | 1.4 | · | 1.2 | |
| Dividend Yield | 4.1% | 3.9% | · | 6.6% | 5.9% | 4.7% | · | 2.9% | 4.0% | 2.8% | · | 2.6% | 2.1% | 1.8% | · | 1.8% | |
| Earnings Yield | 38.8% | -3.6% | · | -6.1% | -20.6% | -11.3% | · | -8.4% | -3.4% | -4.2% | · | -3.0% | -2.5% | -2.4% | · | -5.4% | |
| Payout Ratio | · | -150.0% | · | · | · | -31.9% | · | · | · | -46.6% | · | · | · | -46.9% | · | · | |
| Annual Payout | $17M | $16M | · | $15M | $15M | $15M | · | $14M | $14M | $14M | · | $13M | $12M | $11M | · | $11M |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Pendapatan | $728M | $729M | $762M | $726M | $603M |
| Margin Operasi % | 3.9% | -0.11% | · | 1.1% | -2.5% |
| Laba Bersih | $-15M | $-26M | $-15M | $-8M | $-21M |
| EPS Dilusian | $-1.38 | $-2.10 | $-1.25 | $-0.67 | $-1.52 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Utang / Ekuitas | 1.3 | 1.1 | · | 0.7 | 0.6 |
| Rasio Lancar | 1.2 | 1.2 | · | 1.0 | 1.1 |
| Rasio Cepat | 0.7 | 0.6 | · | 0.6 | 0.7 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Arus Kas Bebas | $44M | $18M | · | $-65M | $-26M |
Pemilik institusional (13F) 140 pengaju · $255.0M total · Per tanggal 30 Sep. 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang
140
Nilai yang dipegang
$255.0M
Posisi baru
21
Posisi yang keluar
8
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 21 (-6 vs Kuartal sebelumnya) | 8 (-4 vs Kuartal sebelumnya) | 54 (+11 vs Kuartal sebelumnya) | 39 (+6 vs Kuartal sebelumnya) | +366K |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| Global Alpha Capital Management Ltd. | $38.259.401 | 1.444.296 | 15,00% | Saham |
| BlackRock, Inc. | $24.457.035 | 923.255 | 9,59% | Saham |
| DIMENSIONAL FUND ADVISORS LP | $19.270.029 | 727.365 | 7,56% | Saham |
| BROWN BROTHERS HARRIMAN & CO | $17.550.791 | 662.544 | 6,88% | Saham |
| AMERICAN CENTURY COMPANIES INC | $15.195.803 | 573.643 | 5,96% | Saham |
| VANGUARD GROUP INC | $13.293.062 | 583.029 | 5,21% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $10.971.549 | 414.177 | 4,30% | Saham |
| D. E. Shaw & Co., Inc. | $9.937.380 | 375.137 | 3,90% | Saham |
| RENAISSANCE TECHNOLOGIES LLC | $8.501.489 | 320.932 | 3,33% | Saham |
| MORGAN STANLEY | $7.354.517 | 277.633 | 2,88% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $7.169.847 | 270.593 | 2,81% | Saham |
| STATE STREET CORP | $5.941.875 | 221.909 | 2,33% | Saham |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $3.913.898 | 147.750 | 1,53% | Saham |
| Ballast Asset Management, LP | $3.609.077 | 136.243 | 1,42% | Saham |
| FMR LLC | $3.359.064 | 126.805 | 1,32% | Saham |
| Bank of New York Mellon Corp | $3.323.082 | 125.447 | 1,30% | Saham |
| NORTHERN TRUST CORP | $3.023.913 | 114.153 | 1,19% | Saham |
| GABELLI FUNDS LLC | $2.903.304 | 109.600 | 1,14% | Saham |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $2.752.285 | 103.899 | 1,08% | Saham |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $2.682.642 | 101.270 | 1,05% | Saham |
| CITADEL ADVISORS LLC | $2.607.967 | 98.451 | 1,02% | Saham |
| Empowered Funds, LLC | $2.480.789 | 93.650 | 0,97% | Saham |
| GOLDMAN SACHS GROUP INC | $2.382.759 | 89.949 | 0,93% | Saham |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $2.180.233 | 82.304 | 0,85% | Saham |
| TWO SIGMA INVESTMENTS, LP | $2.095.253 | 79.096 | 0,82% | Saham |
| O'SHAUGHNESSY ASSET MANAGEMENT, LLC | $1.806.353 | 68.190 | 0,71% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $1.767.227 | 66.713 | 0,69% | Saham |
| SEGALL BRYANT & HAMILL, LLC | $1.652.022 | 62.364 | 0,65% | Saham |
| JPMORGAN CHASE & CO | $1.551.083 | 56.016 | 0,61% | Saham |
| RITHOLTZ WEALTH MANAGEMENT | $1.301.162 | 49.119 | 0,51% | Saham |
| SEI INVESTMENTS CO | $1.184.871 | 44.729 | 0,46% | Saham |
| AQR CAPITAL MANAGEMENT LLC | $1.170.303 | 44.179 | 0,46% | Saham |
| GAMCO INVESTORS, INC. ET AL | $1.125.825 | 42.500 | 0,44% | Saham |
| FRANKLIN RESOURCES INC | $1.121.851 | 42.350 | 0,44% | Saham |
| Summit Trail Advisors, LLC | $1.065.401 | 40.219 | 0,42% | Saham |
| Federation des caisses Desjardins du Quebec | $1.054.970 | 39.819 | 0,41% | Saham |
| STATE OF WISCONSIN INVESTMENT BOARD | $987.282 | 37.270 | 0,39% | Saham |
| LAZARD ASSET MANAGEMENT LLC | $884.687 | 33.397 | 0,35% | Saham |
| BNP PARIBAS FINANCIAL MARKETS | $828.395 | 31.272 | 0,32% | Saham |
| Quantinno Capital Management LP | $813.043 | 30.692 | 0,32% | Saham |
| JACOBS LEVY EQUITY MANAGEMENT, INC | $805.879 | 30.422 | 0,32% | Saham |
| BARCLAYS PLC | $747.787 | 28.229 | 0,29% | Saham |
| Connor, Clark & Lunn Investment Management Ltd. | $739.256 | 27.907 | 0,29% | Saham |
| XTX Topco Ltd | $730.250 | 27.567 | 0,29% | Saham |
| Voleon Capital Management LP | $722.170 | 27.262 | 0,28% | Saham |
| Trexquant Investment LP | $680.316 | 25.682 | 0,27% | Saham |
| BANK OF AMERICA CORP /DE/ | $677.614 | 25.580 | 0,27% | Saham |
| RAYMOND JAMES FINANCIAL INC | $670.892 | 25.326 | 0,26% | Saham |
| UBS Group AG | $651.442 | 24.592 | 0,26% | Saham |
| Verdence Capital Advisors LLC | $650.521 | 24.557 | 0,26% | Saham |
Aktivis & pemilik 5%+ 2 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Cornelius B. Prior, Jr. ×3 pengajuan | 18 Sep. 2026 | 28,19% | Amandemen | · | SEC |
| ATN International, Inc., ALSK Holdings, LLC (formerly known as Project 8 Capital, LLC), Project 8 Buyer, LLC ×3 pengajuan | 29 Jan. 2021 | · | Pengajuan awal | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan 33 orang dalam · 13 pejabat · 15 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Naji Khoury | CEO | 24 April 2026 A | 36.853 | 0 | 0 | $0 |
| Brad W Martin | CHIEF EXECUTIVE OFFICER | 25 Maret 2026 F | 126.129 | 0 | 0 | $0 |
| Carlos Doglioli | Chief Financial Officer | 17 Maret 2026 A | 50.449 | 0 | 0 | $0 |
| Mary Mabey | SVP AND GENERAL COUNSEL | 10 Agu 2026 S | 60.402 | 0 | 1 | $-160.600 |
| Justin M Leon | SVP, CORPORATE DEVELOPMENT | 25 Maret 2026 F | 49.707 | 0 | 0 | $0 |
| William F Kreisher | Senior VP, Corporate Dev | 30 Juli 2020 S | 52.102 | 0 | 0 | $0 |
| Barry C Fougere | EVP Business Operations | 17 Maret 2018 F | 24.208 | 0 | 0 | $0 |
| Leonard Q. Slap | SVP and General Counsel | 9 Maret 2018 F | 28.017 | 0 | 0 | $0 |
| Karl Noone | SVP & Corporate Controller | 9 Juni 2014 S | 9.932 | 0 | 0 | $0 |
| John Patrick Audet | VP Financial Anal. & Plan | 11 Feb. 2010 A | 9.526 | 0 | 0 | $0 |
| Andrew Fienberg | Chief Accounting Officer | 11 Feb. 2010 A | 8.500 | 0 | 0 | $0 |
| Douglas J Minster | VP and General Counsel | 11 Feb. 2010 A | 9.000 | 0 | 0 | $0 |
| Steven J Parrish | EVP, Operations | 14 Sep. 2006 A | 5.334 | 0 | 0 | $0 |
| Patricia Jacobs | Direktur | 31 Agu 2026 S | 19.958 | 0 | 2 | $-76.200 |
| Derek Hudson | Direktur | 16 Juni 2026 F | 15.721 | 0 | 0 | $0 |
| April Henry | Direktur | 16 Juni 2026 A | 26.338 | 0 | 0 | $0 |
| Bernard J Bulkin | Direktur | 16 Juni 2026 A | 37.217 | 0 | 0 | $0 |
| Pamela F Lenehan | Direktur | 16 Juni 2026 A | 38.086 | 0 | 0 | $0 |
| Richard J Ganong | Direktur | 18 Juni 2024 A | 23.787 | 0 | 0 | $0 |
| James S Eisenstein | Direktur | 7 Juni 2022 A | 8.982 | 0 | 0 | $0 |
| Liane J Pelletier | Direktur | 7 Juni 2022 A | 20.816 | 0 | 0 | $0 |
| John Clarke Kennedy | Direktur | 10 Juni 2021 A | 8.485 | 0 | 0 | $0 |
| Charles J Roesslein | Direktur | 15 Sep. 2020 A | 13.226 | 0 | 0 | $0 |
| Martin L Budd | Direktur | 24 April 2020 G | 5.896 | 0 | 0 | $0 |
| Michael T Flynn | Direktur | 12 Juni 2018 A | 12.830 | 0 | 0 | $0 |
| Thomas V Cunningham | Direktur | 14 Juni 2011 A | 2.538 | 0 | 0 | $0 |
| Henry U Wheatley | Direktur | 15 Juni 2010 G | 18.776 | 0 | 0 | $0 |
| Cornelius B Prior JR | Pemilik 10% | 4 Sep. 2026 G | 3.969.803 | 0 | 50 | $-4.381.389 |
| Gertrude J Prior | Pemilik 10% | 26 Juli 2006 S | 400.000 | 0 | 0 | $0 |
| Michael T Prior | · | 25 Maret 2026 F | 587.673 | 0 | 0 | $0 |
| Justin D Benincasa | · | 25 Maret 2024 F | 68.135 | 0 | 0 | $0 |
| Brian A Schuchman | · | 14 Juni 2013 S | 22.000 | 0 | 0 | $0 |
| Ernst A Burri | · | 17 Mei 2006 A | 8.458 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 21 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| IWC · iShares Trust | 0,07% | 34.402 SH | 11 Sep. 2026 | Harian |
| DFSV · Dimensional ETF Trust | 0,02% | 85.367 NS | 31 Juli 2026 | N-PORT |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0,02% | 8.831 SH | 19 Agu 2026 | Harian |
| VOX · VANGUARD WORLD FUND | 0,02% | 35.926 SH | 19 Agu 2026 | Harian |
| DFAT · Dimensional ETF Trust | 0,01% | 76.407 NS | 31 Juli 2026 | N-PORT |
| IWM · iShares Trust | 0,01% | 257.481 SH | 11 Sep. 2026 | Harian |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0,01% | 58.413 SH | 19 Agu 2026 | Harian |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0,01% | 8.017 SH | 2 Okt. 2026 | Harian |
| RSSL · Global X Funds | 0,01% | 4.858 NS | 31 Juli 2026 | N-PORT |
| DFAS · Dimensional ETF Trust | 0,01% | 47.762 NS | 31 Juli 2026 | N-PORT |
| DXUV · Dimensional ETF Trust | 0,01% | 1.201 NS | 31 Juli 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0,00% | 42.426 NS | 31 Juli 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0,00% | 1.900 NS | 31 Juli 2026 | N-PORT |
| DFSU · Dimensional ETF Trust | 0,00% | 1.261 NS | 31 Juli 2026 | N-PORT |
| DFAU · Dimensional ETF Trust | 0,00% | 3.428 NS | 31 Juli 2026 | N-PORT |
| IWV · iShares Trust | 0,00% | 3.145 SH | 3 Sep. 2026 | Harian |
| DFUS · Dimensional ETF Trust | 0,00% | 1.619 NS | 31 Juli 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0,00% | 112.319 SH | 19 Agu 2026 | Harian |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 292.008 SH | 19 Agu 2026 | Harian |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,00% | 729 SH | 19 Agu 2026 | Harian |
| IWN · iShares Trust | · | 94.603 SH | 11 Sep. 2026 | Harian |
ATNI Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
peringkat · 7 analis
BELI
Target median
$69.00
+147,2%
3 42,9%
Beli Kuat
3 42,9%
Beli
1 14,3%
Tahan
0 0,0%
Jual
0 0,0%
Jual Kuat
Target Harga 12 Bulan
1 analis · 2026-10-04Target rata-rata $69.00 +147,2%
Rendah$69.00
Rata-rata$69.00
Tinggi$69.00
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Sumber: SEC 10-Q diajukan Agu 10, 2026