Data fundamental belum cukup untuk menghitung grup rasio ini.
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata1.7%
Laporan BerikutnyaNov 10, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$-0.41
$-0.57
28.2%
31 Maret 2026
Mei 13, 2026
$-0.57
$-0.60
5.3%
31 Des. 2025
$-0.57
$-0.54
-5.4%
30 Sep. 2025
$-0.53
$-0.45
-18.1%
30 Juni 2025
$-0.44
$-0.42
-3.9%
31 Maret 2025
$-0.40
$-0.42
4.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi13
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue
·
·
·
·
$351M
$49M
R&D Expense
$148M
$144M
$114M
$82M
$167M
$38M
SG&A Expense
$33M
$49M
$50M
$49M
$46M
$22M
Operating Expenses
$181M
$193M
$164M
$131M
$213M
$60M
Operating Income
$-181M
$-193M
$-164M
$-131M
$138M
$-11M
Pretax Income
$-165M
$-167M
$-135M
$-119M
$139M
$-11M
Income Tax
$-6M
$925.0K
$1M
$-4M
$17M
·
Net Income
$-158M
$-168M
$-136M
$-116M
$121M
$-11M
EPS (Basic)
$-1.94
$-2.00
$-1.63
$-1.39
$1.46
$-0.51
EPS (Diluted)
$-1.94
$-2.00
$-1.63
$-1.39
$1.37
$-0.51
Shares (Basic)
81,495,352
84,264,715
83,389,750
83,245,385
82,820,037
21,592,441
Shares (Diluted)
81,495,352
84,264,715
83,389,750
83,245,385
88,249,243
21,592,441
EBITDA
$-181M
$-193M
$-164M
$-131M
$138M
$-11M
Neraca20
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$96M
$65M
$144M
$188M
$764M
$850M
Prepaid Expense
$9M
$8M
$12M
$14M
$8M
$8M
Current Assets
$311M
$462M
$590M
$661M
$772M
$863M
PP&E (Net)
$457.0K
$873.0K
$1M
$2M
$23.0K
$48.0K
PP&E (Gross)
$2M
$2M
$2M
$2M
$184.0K
$180.0K
Accum. Depreciation
$2M
$1M
$689.0K
$273.0K
$161.0K
$132.0K
Other Non-current Assets
$3M
$197.0K
$1M
$1M
$466.0K
$107.0K
Total Assets
$315M
$465M
$595M
$667M
$773M
$864M
Accounts Payable
$13M
$4M
$4M
$3M
$5M
$60.0K
Current Liabilities
$40M
$19M
$32M
$18M
$57M
$316M
Capital Leases
$0
$842.0K
$2M
$2M
·
·
Other Non-current Liabilities
·
·
·
·
$6M
$36.0K
Total Liabilities
$40M
$26M
$40M
$26M
$63M
$316M
Common Stock
$78.0K
$84.0K
$83.0K
$83.0K
$83.0K
$82.0K
Paid-in Capital
$798M
$803M
$751M
$701M
$654M
$613M
Retained Earnings
$-523M
$-364M
$-196M
$-60M
$56M
$-65M
AOCI
$174.0K
$233.0K
$207.0K
$-684.0K
·
·
Stockholders' Equity
$275M
$439M
$555M
$641M
$710M
$548M
Liabilities + Equity
$315M
$465M
$595M
$667M
$773M
$864M
Shares Outstanding
78,126,796
84,463,059
83,435,513
83,287,639
83,102,730
82,436,937
Arus Kas12
Metrik
Tren
2025
2024
2023
2022
2021
2020
D&A
$416.0K
$416.0K
$416.0K
$260.0K
$29.0K
$19.0K
Stock-based Comp
$21M
$52M
$49M
$47M
$40M
$7M
Deferred Tax
$-6M
$0
·
·
·
$0
Operating Cash Flow
$-132M
$-135M
$-85M
$-121M
$-87M
$297M
CapEx
·
·
·
$2M
$4.0K
$26.0K
Investing Cash Flow
$189M
$56M
$40M
$-455M
$-4.0K
$-26.0K
Stock Issued
·
·
·
·
$1M
$27.0K
Stock Repurchased
$26M
$0
·
·
·
·
Net Stock Activity
$-26M
·
·
·
$1M
$27.0K
Financing Cash Flow
$-26M
$267.0K
$257.0K
$370.0K
$1M
$532M
Net Change in Cash
$31M
$-79M
$-45M
$-576M
$-86M
$828M
Free Cash Flow
·
·
·
$-123M
$-87M
$297M
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
Operating Margin
·
·
·
·
39.4%
-22.7%
Net Margin
·
·
·
·
34.5%
-22.5%
Pretax Margin
·
·
·
·
39.4%
·
EBITDA Margin
·
·
·
·
39.4%
-22.7%
ROA
-40.6%
-31.8%
-21.6%
-16.1%
14.8%
-2.5%
ROE
-49.5%
-37.5%
-23.9%
-17.8%
18.8%
-4.7%
ROIC
-63.2%
-44.2%
-29.8%
-19.8%
17.0%
·
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
Current Ratio
7.8
24.9
18.2
35.8
13.6
2.7
Quick Ratio
2.4
3.5
4.4
10.2
13.4
2.7
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
Asset Turnover
·
·
·
·
0.4
0.1
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
$3.53
$5.20
$6.65
$7.69
$8.54
$6.65
Revenue / Share
·
·
·
·
$3.98
·
Cash Flow / Share
$-1.62
$-1.61
$-1.02
$-1.45
$-0.99
·
Cash / Share
$1.23
$0.77
$1.72
$2.26
$9.20
$10.31
EPS (TTM)
$-1.94
$-2.00
$-1.63
$-1.39
$1.37
$-0.51
Tingkat Pertumbuhan1
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue YoY
·
·
·
·
622.5%
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue TTM
·
·
·
·
$351M
$49M
Net Income TTM
$-158M
$-168M
$-136M
$-116M
$121M
$-11M
Market Cap
$279M
$283M
$254M
$401M
$743M
$3.44B
P/E
-1.8
-1.7
-1.9
-3.5
6.5
-81.9
P/S
·
·
·
·
2.1
70.8
P/B
1.0
0.6
0.5
0.6
1.0
6.3
P / Tangible Book
1.0
0.6
0.5
0.6
1.0
6.3
P / Cash Flow
-2.1
-2.1
-3.0
-3.3
-8.5
11.6
P / FCF
·
·
·
-3.3
-8.5
11.6
Earnings Yield
-54.3%
-59.7%
-53.4%
-28.9%
15.3%
-1.2%
Laporan Laba Rugi12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
R&D Expense
$28M
$41M
$48M
$38M
$32M
$30M
$26M
$26M
$35M
$58M
$35M
$28M
$22M
$29M
$28M
$5M
SG&A Expense
$7M
$7M
$7M
$7M
$9M
$9M
$13M
$11M
$12M
$12M
$12M
$13M
$13M
$13M
$12M
$11M
Operating Expenses
$35M
$48M
$55M
$46M
$41M
$39M
$39M
$37M
$47M
$70M
$47M
$41M
$35M
$42M
$40M
$16M
Operating Income
$-35M
$-48M
$-55M
$-46M
$-41M
$-39M
$-39M
$-37M
$-47M
$-70M
$-47M
$-41M
$-35M
$-42M
$-40M
$-16M
Pretax Income
$-33M
$-45M
$-52M
$-42M
$-37M
$-34M
$-33M
$-31M
$-40M
$-63M
$-39M
$-33M
$-28M
$-35M
$-34M
$-12M
Income Tax
$24.0K
$50.0K
$-7M
$196.0K
$207.0K
$203.0K
$225.0K
$226.0K
$243.0K
$231.0K
$349.0K
$221.0K
$251.0K
$197.0K
$123.0K
$-4M
Net Income
$-33M
$-45M
$-45M
$-42M
$-37M
$-34M
$-34M
$-31M
$-41M
$-63M
$-39M
$-33M
$-28M
$-35M
$-34M
$-8M
EPS (Basic)
$-0.41
$-0.57
$-0.57
$-0.53
$-0.44
$-0.40
$-0.40
$-0.37
$-0.48
$-0.75
$-0.46
$-0.40
$-0.34
$-0.43
$-0.40
$-0.10
EPS (Diluted)
$-0.41
$-0.57
$-0.57
$-0.53
$-0.44
$-0.40
$-0.40
$-0.37
$-0.48
$-0.75
$-0.46
$-0.40
$-0.34
$-0.43
$-0.40
$-0.10
Shares (Basic)
80,050,518
79,198,204
·
79,052,154
83,747,335
85,159,254
·
84,422,000
84,253,700
83,916,193
·
83,399,769
83,399,377
83,332,397
·
83,258,537
Shares (Diluted)
80,050,518
79,198,204
·
79,052,154
83,747,335
85,159,254
·
84,422,000
84,253,700
83,916,193
·
83,399,769
83,399,377
83,332,397
·
83,258,537
EBITDA
$-35M
$-48M
·
$-46M
$-41M
$-39M
·
$-37M
$-47M
$-70M
·
$-41M
$-35M
$-42M
·
$-16M
Neraca20
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$77M
$79M
$96M
$77M
$88M
$119M
$65M
$98M
$243M
$161M
$144M
$138M
$214M
$183M
$188M
$176M
Receivables
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$5M
Prepaid Expense
$9M
$7M
$9M
$7M
$6M
$8M
$8M
$4M
$4M
$7M
$12M
$8M
$13M
$12M
$14M
$12M
Current Assets
$229M
$263M
$311M
$336M
$386M
$434M
$462M
$487M
$506M
$549M
$590M
$603M
$621M
$632M
$661M
$682M
PP&E (Net)
$249.0K
$353.0K
$457.0K
$561.0K
$665.0K
$769.0K
$873.0K
$977.0K
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
PP&E (Gross)
·
·
$2M
·
·
·
$2M
·
·
·
$2M
·
·
·
$2M
·
Accum. Depreciation
·
·
$2M
·
·
·
$1M
·
·
·
$689.0K
·
·
·
$273.0K
·
Other Non-current Assets
$3M
$3M
$3M
$5M
$4M
$4M
$197.0K
$2M
$1M
$1M
$1M
$1M
$1M
$2M
$1M
·
Total Assets
$232M
$267M
$315M
$343M
$392M
$440M
$465M
$491M
$510M
$553M
$595M
$608M
$626M
$638M
$667M
$687M
Accounts Payable
$10M
$9M
$13M
$4M
$9M
$7M
$4M
$6M
$5M
$21M
$4M
$395.0K
$4M
$700.0K
$3M
$1M
Current Liabilities
$28M
$33M
$40M
$20M
$20M
$22M
$19M
$25M
$27M
$41M
$32M
$19M
$16M
$12M
$18M
$16M
Capital Leases
·
·
$0
$213.0K
$425.0K
$634.0K
$842.0K
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$3M
Total Liabilities
·
·
$40M
$27M
$27M
$29M
$26M
$32M
$34M
$49M
$40M
$26M
$24M
$20M
$26M
$23M
Common Stock
$80.0K
$80.0K
$78.0K
$78.0K
$81.0K
$85.0K
$84.0K
$84.0K
$84.0K
$84.0K
$83.0K
$83.0K
$83.0K
$83.0K
$83.0K
$83.0K
Paid-in Capital
$805M
$802M
$798M
$793M
$800M
$809M
$803M
$788M
$776M
$763M
$751M
$739M
$726M
$714M
$701M
$689M
Retained Earnings
$-601M
$-568M
$-523M
$-478M
$-436M
$-398M
$-364M
$-331M
$-300M
$-259M
$-196M
$-157M
$-124M
$-95M
$-60M
$-25M
AOCI
$-96.0K
$-97.0K
$174.0K
$238.0K
$37.0K
$118.0K
$233.0K
$641.0K
$-280.0K
$-181.0K
$207.0K
$-262.0K
$-310.0K
$-307.0K
$-684.0K
$-855.0K
Stockholders' Equity
$204M
$234M
$275M
$316M
$364M
$411M
$439M
$459M
$476M
$504M
$555M
$582M
$602M
$618M
$641M
$663M
Liabilities + Equity
$232M
$267M
$315M
$343M
$392M
$440M
$465M
$491M
$510M
$553M
$595M
$608M
$626M
$638M
$667M
$687M
Shares Outstanding
80,204,699
80,027,099
78,126,796
78,126,796
81,137,478
85,579,475
84,463,059
84,463,059
84,422,000
84,223,100
83,435,513
83,435,513
83,399,377
83,399,377
83,287,639
83,287,639
Arus Kas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$104.0K
$104.0K
$104.0K
$104.0K
$104.0K
$104.0K
$104.0K
$104.0K
$104.0K
$104.0K
$104.0K
$104.0K
$104.0K
$104.0K
$104.0K
$106.0K
Stock-based Comp
$3M
$4M
$5M
$5M
$5M
$7M
$14M
$12M
$13M
$13M
$12M
$12M
$12M
$13M
$12M
$12M
Operating Cash Flow
$-37M
$-46M
$-28M
$-40M
$-33M
$-31M
$-30M
$-23M
$-42M
$-40M
$-22M
$-18M
$-16M
$-30M
$-22M
$-21M
CapEx
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$20.0K
Investing Cash Flow
$34M
$30M
$47M
$41M
$15M
$86M
$-3M
$-122M
$125M
$57M
$28M
$-59M
$47M
$24M
$33M
$-487M
Stock Repurchased
·
·
$0
$11M
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$0
$257.0K
$0
$-11M
$-14M
$-347.0K
$0
$117.0K
$0
$150.0K
$0
$92.0K
$0
$165.0K
$0
$147.0K
Net Change in Cash
$-3M
$-16M
$18M
$-10M
$-32M
$55M
$-34M
$-145M
$82M
$17M
$6M
$-76M
$30M
$-5M
$12M
$-508M
Profitabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
ROA
-10.6%
-12.8%
·
-10.1%
-8.2%
-6.9%
·
-5.7%
-7.1%
-10.6%
·
-5.1%
-4.3%
-5.2%
·
-1.1%
ROE
-11.6%
-14.1%
·
-10.9%
-8.8%
-7.5%
·
-6.0%
-7.5%
-11.2%
·
-5.3%
-4.5%
-5.5%
·
-1.3%
ROIC
-17.2%
-20.6%
·
-14.5%
-11.4%
-9.6%
·
-8.2%
-9.9%
-13.9%
·
-7.1%
-5.9%
-6.8%
·
-1.7%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
8.1
7.9
·
16.7
19.2
19.9
·
19.3
19.0
13.3
·
31.9
38.4
51.2
·
43.6
Quick Ratio
2.7
2.4
·
3.8
4.4
5.5
·
3.9
9.1
3.9
·
7.3
13.2
14.8
·
11.6
Per Saham4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.55
$2.92
·
$4.04
$4.49
$4.80
·
$5.43
$5.64
$5.99
·
$6.97
$7.22
$7.41
·
$7.96
Cash Flow / Share
·
$-0.59
·
·
·
$-0.36
·
·
·
$-0.48
·
·
·
$-0.36
·
·
Cash / Share
$0.95
$0.99
·
$0.99
$1.08
$1.40
·
$1.17
$2.88
$1.91
·
$1.65
$2.56
$2.20
·
$2.12
EPS (TTM)
$-2.08
$-2.11
·
$-1.77
$-1.61
$-1.65
·
$-2.06
$-2.09
$-1.95
·
$-1.57
$-1.27
$-1.31
·
$0.36
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$351M
$351M
·
$351M
$351M
$351M
·
$351M
$351M
$351M
·
$351M
$351M
$351M
·
$351M
Net Income TTM
$-165M
$-170M
·
$-147M
$-136M
$-139M
·
$-174M
$-176M
$-164M
·
$-131M
$-106M
$-109M
·
$36M
Market Cap
$373M
$431M
·
$227M
$292M
$256M
·
$283M
$279M
$340M
·
$250M
$312M
$279M
·
$474M
P/E
-2.2
-2.5
·
-1.6
-2.2
-1.8
·
-1.6
-1.6
-2.1
·
-1.9
-2.9
-2.6
·
15.8
P/S
1.1
1.2
·
0.6
0.8
0.7
·
0.8
0.8
1.0
·
0.7
0.9
0.8
·
1.3
P/B
1.8
1.8
·
0.7
0.8
0.6
·
0.6
0.6
0.7
·
0.4
0.5
0.5
·
0.7
P / Tangible Book
1.8
1.8
·
0.7
0.8
0.6
·
0.6
0.6
0.7
·
0.4
0.5
0.5
·
0.7
P / Cash Flow
·
-9.3
·
·
·
-8.4
·
·
·
-8.5
·
·
·
-9.4
·
·
Earnings Yield
-44.7%
-39.2%
·
-61.0%
-44.7%
-55.2%
·
-61.5%
-63.1%
-48.3%
·
-52.3%
-34.0%
-39.1%
·
6.3%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
·
·
·
·
$351M
Margin Operasi %
·
·
·
·
39.4%
Laba Bersih
$-158M
$-168M
$-136M
$-116M
$121M
EPS Dilusian
$-1.94
$-2.00
$-1.63
$-1.39
$1.37
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
7.8
24.9
18.2
35.8
13.6
Rasio Cepat
2.4
3.5
4.4
10.2
13.4
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
·
·
·
$-123M
$-87M
Pemilik institusional (13F)
131 pengaju
· $285.7M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang131
Nilai yang dipegang$285.7M
Posisi baru19
Posisi yang keluar20
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
19 (-10 vs Kuartal sebelumnya)
20 (+12 vs Kuartal sebelumnya)
45 (+7 vs Kuartal sebelumnya)
39 (+1 vs Kuartal sebelumnya)
-619K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
17 orang dalam
· 6 pejabat · 11 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 23 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.