Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$57.3K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata44.0%
Laporan BerikutnyaOkt 28, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$0.19
$0.08
153.0%
31 Maret 2026
$-0.01
$-0.05
78.7%
31 Des. 2025
$-0.05
$-0.06
14.5%
30 Sep. 2025
$-0.03
$-0.12
75.2%
30 Juni 2025
$-0.16
$-0.14
-14.7%
31 Maret 2025
$-0.20
$-0.14
-43.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$88M
$99M
$76M
$141M
$137M
$95M
$83M
$102M
$99M
$81M
$78M
$83M
Cost of Revenue
$77M
$76M
$62M
$89M
$90M
$65M
$58M
$65M
$64M
$55M
$61M
$66M
Gross Profit
$11M
$24M
$13M
$52M
$47M
$30M
$25M
$37M
$34M
$26M
$17M
$17M
R&D Expense
$9M
$15M
$12M
$14M
$10M
$7M
$6M
$6M
$5M
$6M
$6M
$4M
SG&A Expense
$24M
$24M
$23M
$26M
$24M
$19M
$19M
$19M
$17M
$14M
$16M
$15M
Operating Expenses
$33M
$39M
$35M
$40M
$35M
$26M
$25M
$25M
$22M
$20M
$22M
$20M
Operating Income
$-22M
$-15M
$-22M
$13M
$13M
$4M
$-314.0K
$12M
$13M
$6M
$-5M
$-3M
Other Non-op
$924.0K
$2M
$2M
$3M
$509.0K
$3M
$947.0K
$352.0K
$-553.0K
$860.0K
$2M
$361.0K
Pretax Income
$-22M
$-11M
$-19M
$21M
$18M
$7M
$-1M
$12M
$11M
$6M
$-2M
$-482.0K
Income Tax
$2M
$1M
$160.0K
$2M
$1M
$2M
$562.0K
$938.0K
$792.0K
$733.0K
$531.0K
$215.0K
Net Income
$-21M
$-12M
$-18M
$16M
$15M
$3M
$-3M
$10M
$10M
$6M
$-2M
$-1M
EPS (Basic)
$-0.49
$-0.27
$-0.42
$0.37
$0.35
$0.08
$-0.07
$0.24
$0.27
$0.17
$-0.07
$-0.05
EPS (Diluted)
$-0.49
$-0.27
$-0.42
$0.37
$0.34
$0.07
$-0.07
$0.24
$0.26
$0.17
$-0.07
$-0.05
Shares (Basic)
43,933,000
43,154,000
42,643,000
42,104,000
41,367,000
40,152,000
39,487,000
39,049,000
37,444,000
32,139,000
32,183,000
32,452,000
Shares (Diluted)
43,933,000
43,154,000
42,643,000
42,715,000
42,720,000
41,025,000
39,487,000
40,265,000
38,966,000
32,894,000
32,183,000
32,452,000
EBITDA
$-13M
$-6M
$-13M
$21M
$20M
$8M
$5M
$17M
$17M
$11M
$595.0K
$3M
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$120M
$23M
$38M
$35M
$37M
$73M
$27M
$17M
$44M
$36M
$25M
$29M
Short-term Investments
$0
·
$2M
$9M
$5M
$240.0K
$9M
$22M
$20M
$11M
$11M
$12M
Receivables
$27M
$26M
$19M
$29M
$35M
$25M
$19M
$20M
$23M
$14M
$18M
$18M
Inventory
$82M
$85M
$87M
$90M
$66M
$52M
$49M
$59M
$46M
$40M
$38M
$39M
Prepaid Expense
$10M
$14M
$13M
$14M
$17M
$16M
$9M
$12M
$8M
$5M
$4M
$5M
Current Assets
$247M
$158M
$171M
$184M
$160M
$165M
$113M
$129M
$141M
$107M
$97M
$103M
PP&E (Net)
$162M
$160M
$166M
$161M
$142M
$116M
$97M
$82M
$47M
$28M
$31M
$34M
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
$80M
$79M
Accum. Depreciation
·
·
·
·
·
·
·
·
·
·
$49M
$45M
Other Non-current Assets
$23M
$19M
$19M
$22M
$18M
$10M
$10M
$12M
$12M
$13M
$16M
$15M
Total Assets
$434M
$339M
$359M
$370M
$332M
$299M
$223M
$224M
$211M
$154M
$152M
$162M
Accounts Payable
$13M
$12M
$10M
$10M
$17M
$13M
$10M
$13M
$11M
$7M
$6M
$7M
Accrued Liabilities
$15M
$15M
$19M
$18M
$17M
$16M
$12M
$15M
$11M
$9M
$6M
$8M
Short-term Debt
$59M
$46M
$53M
$47M
$12M
·
·
·
·
·
·
·
Current Liabilities
$91M
$74M
$82M
$75M
$48M
$39M
$28M
$29M
$23M
$16M
$13M
$15M
Capital Leases
$1M
$2M
$2M
$1M
$2M
$2M
$3M
·
·
·
·
·
Other Non-current Liabilities
$7M
$8M
$6M
$4M
$2M
$2M
$366.0K
$283.0K
$289.0K
$330.0K
$344.0K
$333.0K
Total Liabilities
$99M
$84M
$90M
$80M
$52M
$43M
$31M
$29M
$23M
$17M
$14M
$17M
Total Debt
$63M
$47M
$53M
$47M
·
·
·
·
·
·
·
·
Common Stock
$55.0K
$45.0K
$44.0K
$44.0K
$43.0K
$42.0K
$41.0K
$40.0K
$39.0K
$33.0K
$32.0K
$32.0K
Paid-in Capital
$340M
$242M
·
·
·
·
·
·
·
·
·
·
Retained Earnings
$-65M
$-44M
$-32M
$-14M
$-30M
$-45M
$-48M
$-45M
$-55M
$-65M
$-71M
$-68M
AOCI
$-5M
$-9M
$-6M
$-3M
$6M
$3M
$-5M
$-2M
$3M
$253.0K
$4M
$8M
Stockholders' Equity
$273M
$193M
$204M
$222M
$212M
$193M
$188M
$191M
$184M
$133M
$132M
$138M
Liabilities + Equity
$434M
$339M
$359M
$370M
$332M
$299M
$223M
$224M
$211M
$154M
$152M
$162M
Shares Outstanding
55,237,000
45,358,000
44,239,000
43,554,000
42,886,000
41,967,000
40,632,000
39,985,000
39,413,000
33,032,000
32,548,000
32,837,000
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$9M
$9M
$9M
$8M
$7M
$4M
$6M
$5M
$4M
$5M
$5M
$6M
Stock-based Comp
$3M
$3M
$4M
$4M
$5M
$3M
$2M
$2M
$1M
$1M
$1M
$1M
Deferred Tax
$11.0K
$203.0K
$498.0K
$104.0K
$2M
·
·
·
·
·
·
$0
Restructuring
·
·
·
·
·
·
·
·
·
$226.0K
$0
$907.0K
Other Non-cash
$-4M
$-13M
$8M
$-37M
$-32M
$-4M
$7M
$-13M
$-7M
$907.0K
$-3M
$-2M
Operating Cash Flow
$-13M
$-12M
$3M
$-9M
$-3M
$6M
$13M
$3M
$9M
$13M
$2M
$3M
CapEx
$6M
$6M
$10M
$28M
$30M
$20M
$22M
$41M
$21M
$3M
$4M
$2M
Investing Cash Flow
$-7M
$-4M
$-3M
$-25M
$-39M
$-16M
$-8M
$-31M
$-36M
$-1M
$-2M
·
Debt Issued
$3M
$6M
$635.0K
·
·
·
·
·
·
·
·
·
Net Debt Issued
$2M
$5M
$635.0K
·
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
$2M
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
$-2M
$0
Financing Cash Flow
$107M
$-536.0K
$9M
$38M
$6M
$53M
$6M
$213.0K
$36M
$1M
$-2M
·
Net Change in Cash
$95M
$-16M
$9M
$5M
$-36M
$46M
$10M
$-28M
$8M
$11M
$-4M
$4M
Taxes Paid
$586.0K
$962.0K
$686.0K
$2M
$3M
·
·
·
·
·
·
·
Free Cash Flow
$-19M
$-18M
$-7M
$-37M
$-33M
$-14M
$-9M
$-37M
$-13M
$10M
$-2M
$2M
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
12.7%
24.0%
17.6%
36.9%
34.5%
31.8%
29.8%
36.2%
34.9%
32.4%
21.7%
20.6%
Operating Margin
-24.9%
-14.9%
-28.5%
8.9%
9.4%
4.1%
-0.38%
11.9%
12.8%
7.9%
-6.3%
-3.4%
Net Margin
-24.1%
-11.7%
-23.6%
11.2%
10.6%
3.4%
-3.1%
9.4%
10.3%
6.9%
-2.9%
-1.7%
Pretax Margin
-24.4%
-10.7%
-25.1%
14.8%
12.8%
7.4%
-1.2%
11.7%
11.0%
7.0%
-2.6%
-0.58%
EBITDA Margin
-14.6%
-5.9%
-17.0%
14.6%
14.5%
8.7%
6.3%
16.6%
17.3%
13.9%
0.77%
3.3%
ROA
-5.5%
-3.3%
-4.9%
4.5%
4.6%
1.2%
-1.2%
4.4%
5.5%
3.7%
-1.4%
-0.85%
ROE
-9.1%
-5.9%
-8.4%
7.3%
7.2%
1.7%
-1.4%
5.1%
6.4%
4.2%
-1.7%
-1.0%
ROIC
-7.0%
-6.8%
-8.5%
4.2%
5.7%
1.5%
-0.26%
5.9%
6.4%
4.1%
-4.7%
-3.0%
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.7
2.1
2.1
2.4
3.3
4.2
4.1
4.5
6.2
8.2
7.5
7.0
Quick Ratio
1.6
0.7
0.7
1.0
1.6
2.5
2.0
2.0
3.9
4.8
4.3
4.0
Debt / Equity
0.2
0.2
0.3
0.2
·
·
·
·
·
·
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.2
0.3
0.2
0.4
0.4
0.4
0.4
0.5
0.5
0.5
0.5
0.5
Inventory Turnover
0.9
0.9
0.7
1.1
1.5
1.3
1.1
1.3
1.5
1.4
1.6
1.7
Receivables Turnover
3.4
4.4
3.1
4.4
4.6
4.4
4.3
4.8
5.3
4.9
4.3
5.1
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$4.94
$4.25
$4.68
$5.09
$4.93
$4.59
$4.62
$4.77
$4.66
$4.11
$4.05
$4.21
Revenue / Share
$2.01
$2.30
$1.78
$3.30
$3.22
$2.32
$2.11
$2.54
$2.53
$2.47
$2.41
$2.57
Cash Flow / Share
$-0.29
$-0.28
$0.08
$-0.21
$-0.08
$0.14
$0.32
$0.08
$0.22
$0.38
$0.06
$0.12
Cash / Share
$2.17
$0.50
$0.87
$0.80
$0.86
$1.73
$0.66
$0.41
$1.13
$1.09
$0.76
$0.88
EPS (TTM)
$-0.49
$-0.27
$-0.42
$0.37
$0.34
$0.07
$-0.07
$0.24
$0.26
$0.17
$-0.07
$-0.05
Tingkat Pertumbuhan5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-11.1%
31.1%
-46.3%
2.7%
44.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-14.5%
-10.2%
-7.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-1.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
8.8%
385.7%
·
·
·
·
·
·
·
Net Income YoY
·
·
·
8.5%
350.1%
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$88M
$99M
$76M
$141M
$137M
$95M
$83M
$102M
$99M
$81M
$78M
$83M
Net Income TTM
$-21M
$-12M
$-18M
$16M
$15M
$3M
$-3M
$10M
$10M
$6M
$-2M
$-1M
Market Cap
$905M
$98M
$105M
$191M
$378M
$402M
$177M
$174M
$343M
$159M
$81M
$92M
Enterprise Value
$847M
$123M
$118M
$194M
·
·
·
·
·
·
·
·
P/E
-33.4
-8.0
-5.7
11.8
25.9
136.7
-62.1
18.1
33.5
28.2
-35.4
-56.0
P/S
10.2
1.0
1.4
1.4
2.8
4.2
2.1
1.7
3.5
1.9
1.0
1.1
P/B
3.3
0.5
0.5
0.9
1.8
2.1
0.9
0.9
1.9
1.2
0.6
0.7
P / Tangible Book
3.3
0.5
0.5
0.9
1.8
2.1
·
·
·
·
·
·
P / Cash Flow
-70.8
-8.1
30.7
-21.8
-114.3
68.5
14.0
54.1
39.8
12.7
43.0
24.0
P / FCF
-48.2
-5.5
-14.8
-5.1
-11.5
-28.7
-19.4
-4.7
-26.9
16.2
-35.5
49.6
EV / EBITDA
-65.8
-21.1
-9.2
9.4
·
·
·
·
·
·
·
·
EV / FCF
-45.1
-6.9
-16.6
-5.2
·
·
·
·
·
·
·
·
EV / Revenue
9.6
1.2
1.6
1.4
·
·
·
·
·
·
·
·
Earnings Yield
-3.0%
-12.4%
-17.5%
8.5%
3.9%
0.73%
-1.6%
5.5%
3.0%
3.5%
-2.8%
-1.8%
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$48M
$27M
$23M
$28M
$18M
$19M
$25M
$24M
$28M
$23M
$20M
$17M
$19M
$19M
$27M
$35M
Cost of Revenue
$26M
$19M
$18M
$22M
$17M
$21M
$21M
$18M
$20M
$17M
$16M
$16M
$17M
$14M
$18M
$20M
Gross Profit
$21M
$8M
$5M
$6M
$1M
$-1M
$4M
$6M
$8M
$6M
$5M
$2M
$2M
$5M
$9M
$15M
R&D Expense
$4M
$3M
$2M
$1M
$3M
$3M
$4M
$3M
$4M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
SG&A Expense
$7M
$7M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$5M
$6M
$6M
$6M
$6M
$7M
Operating Expenses
$11M
$10M
$9M
$7M
$8M
$9M
$11M
$9M
$10M
$9M
$8M
$9M
$9M
$10M
$10M
$10M
Operating Income
$10M
$-2M
$-4M
$-1M
$-7M
$-10M
$-6M
$-3M
$-2M
$-3M
$-4M
$-7M
$-7M
$-4M
$-1M
$5M
Other Non-op
$-436.0K
$76.0K
$713.0K
$-166.0K
$23.0K
$354.0K
$-5.0K
$529.0K
$491.0K
$1M
$897.0K
$223.0K
$777.0K
$282.0K
$2M
$957.0K
Pretax Income
$15M
$-1M
$-3M
$-1M
$-7M
$-10M
$-6M
$-2M
$-1M
$-2M
$-4M
$-7M
$-5M
$-4M
$1M
$7M
Income Tax
$2M
$430.0K
$501.0K
$504.0K
$579.0K
$74.0K
$113.0K
$626.0K
$121.0K
$274.0K
$252.0K
$-101.0K
$-139.0K
$148.0K
$-3.0K
$501.0K
Net Income
$11M
$-2M
$-4M
$-2M
$-7M
$-9M
$-5M
$-3M
$-2M
$-2M
$-4M
$-6M
$-5M
$-3M
$1M
$6M
EPS (Basic)
$0.18
$-0.03
$-0.09
$-0.04
$-0.16
$-0.20
$-0.11
$-0.07
$-0.04
$-0.05
$-0.08
$-0.14
$-0.12
$-0.08
$0.03
$0.14
EPS (Diluted)
$0.17
$-0.03
$-0.09
$-0.04
$-0.16
$-0.20
$-0.11
$-0.07
$-0.04
$-0.05
$-0.08
$-0.14
$-0.12
$-0.08
$0.04
$0.13
Shares (Basic)
61,227,000
53,319,000
·
43,842,000
43,710,000
43,554,000
·
43,157,000
43,092,000
42,987,000
·
42,638,000
42,586,000
42,498,000
·
42,163,000
Shares (Diluted)
63,474,000
53,319,000
·
43,842,000
43,710,000
43,554,000
·
43,157,000
43,092,000
42,987,000
·
42,638,000
42,586,000
42,498,000
·
42,982,000
EBITDA
$10M
$850.0K
·
$-1M
$-7M
$-8M
·
$-3M
$-2M
$-1M
·
$-7M
$-7M
$-2M
·
$5M
Neraca24
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$412M
$42M
$120M
$23M
$27M
$32M
$23M
$25M
$28M
$26M
·
$29M
$30M
$35M
·
$33M
Short-term Investments
$5M
$65M
·
·
·
·
·
·
$2M
$2M
·
$4M
$7M
$7M
·
$7M
Receivables
$37M
$32M
$27M
$34M
$23M
$23M
$26M
$28M
$27M
$25M
·
$19M
$20M
$21M
·
$38M
Inventory
$96M
$90M
$82M
$78M
$80M
$80M
$85M
$86M
$86M
$86M
·
$86M
$87M
$92M
·
$88M
Prepaid Expense
$16M
$8M
$10M
$7M
$7M
$8M
$14M
$15M
$11M
$11M
·
$11M
$11M
$12M
·
$11M
Current Assets
$599M
$254M
$247M
$150M
$145M
$150M
$158M
$168M
$167M
$164M
·
$160M
$165M
$177M
·
$181M
PP&E (Net)
$175M
$165M
$162M
$159M
$160M
$159M
$160M
$166M
$161M
$163M
·
$159M
$159M
$163M
·
$153M
Other Non-current Assets
$23M
$24M
$23M
$23M
$22M
$23M
$19M
$19M
$18M
$19M
·
$20M
$19M
$24M
·
$22M
Total Assets
$1.10B
$445M
$434M
$334M
$329M
$333M
$339M
$356M
$349M
$349M
·
$342M
$346M
$367M
·
$362M
Accounts Payable
$14M
$16M
$13M
$11M
$11M
$11M
$12M
$13M
$12M
$10M
·
$6M
$5M
$7M
·
$13M
Accrued Liabilities
$27M
$13M
$15M
$13M
$12M
$12M
$15M
$12M
$12M
$13M
·
$16M
$17M
$13M
·
$17M
Short-term Debt
$79M
$64M
$59M
$57M
$51M
$51M
$46M
$53M
$50M
$48M
·
$46M
$46M
$53M
·
$43M
Current Liabilities
$126M
$98M
$91M
$85M
$80M
$75M
$74M
$79M
$75M
$72M
·
$68M
$67M
$73M
·
$73M
Capital Leases
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$1M
$1M
·
$1M
Other Non-current Liabilities
$19M
$8M
$7M
$7M
$7M
$10M
$8M
$9M
$10M
$10M
·
$4M
$3M
$4M
·
$2M
Total Liabilities
$145M
$108M
$99M
$94M
$88M
$87M
$84M
$89M
$86M
$84M
·
$74M
$72M
$78M
·
$76M
Total Debt
$84M
$69M
·
$62M
$56M
$52M
·
$54M
$51M
$49M
·
$46M
$46M
$53M
·
$43M
Common Stock
$66.0K
$56.0K
$55.0K
$46.0K
$46.0K
$46.0K
$45.0K
$45.0K
$44.0K
$44.0K
·
$44.0K
$44.0K
$44.0K
·
$43.0K
Paid-in Capital
$944M
$342M
$340M
$244M
$243M
·
$242M
·
·
·
·
·
·
·
·
·
Retained Earnings
$-55M
$-67M
$-65M
$-61M
$-59M
$-52M
$-44M
$-39M
$-36M
$-34M
·
$-28M
$-23M
$-18M
·
$-16M
AOCI
$-5M
$-5M
$-5M
$-7M
$-7M
$-8M
$-9M
$-5M
$-8M
$-8M
·
$-9M
$-8M
$-2M
·
$-5M
Stockholders' Equity
$887M
$275M
$273M
$179M
$180M
$185M
$193M
$201M
$200M
$201M
·
$204M
$210M
$220M
·
$217M
Liabilities + Equity
$1.10B
$445M
$434M
$334M
$329M
$333M
$339M
$356M
$349M
$349M
·
$342M
$346M
$367M
·
$362M
Shares Outstanding
65,570,000
55,579,000
55,337,000
46,218,000
46,078,000
45,604,000
45,358,000
44,677,000
44,482,000
44,399,000
·
43,644,000
43,657,000
43,586,000
·
43,161,000
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Stock-based Comp
$762.0K
$1M
$1M
$738.0K
$633.0K
$646.0K
$753.0K
$820.0K
$715.0K
$809.0K
$822.0K
$891.0K
$912.0K
$915.0K
$745.0K
$1M
Deferred Tax
·
·
$62.0K
$-13.0K
$-27.0K
$-11.0K
$225.0K
$-75.0K
$13.0K
$40.0K
$376.0K
$12.0K
$120.0K
$-10.0K
$-61.0K
$104.0K
Other Non-cash
·
$-14M
·
·
·
$3M
·
·
·
$-10M
·
·
·
$-1M
·
·
Operating Cash Flow
$11M
$-12M
$4M
$-9M
$-5M
$-3M
$1M
$-5M
$843.0K
$-9M
$1M
$-792.0K
$4M
$-2M
$536.0K
$-15M
CapEx
$7M
$1M
$3M
$2M
$279.0K
$510.0K
$167.0K
$941.0K
$271.0K
$4M
$-703.0K
$4M
$3M
$4M
$-300.0K
$8M
Investing Cash Flow
$-247M
$-67M
$-3M
$-2M
$-840.0K
$-786.0K
$-441.0K
$454.0K
$-546.0K
$-4M
$2M
$-2M
$-2M
$-713.0K
$302.0K
$-7M
Debt Issued
$10M
$3M
$286.0K
$422.0K
$0
$3M
$0
$0
$0
$6M
·
·
·
·
·
·
Net Debt Issued
·
$2M
·
·
·
$2M
·
·
·
$6M
·
·
·
·
·
·
Financing Cash Flow
$621M
$8M
$95M
$5M
$-321.0K
$7M
$-5M
$824.0K
$2M
$2M
$6M
$573.0K
$-4M
$6M
$3M
$13M
Net Change in Cash
$387M
$-70M
$97M
$-4M
$-3M
$4M
$-5M
$-3M
$2M
$-11M
$11M
$-2M
$-4M
$4M
$5M
$-8M
Free Cash Flow
·
$-13M
·
·
·
$-4M
·
·
·
$-13M
·
·
·
$-5M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
44.9%
29.6%
·
22.3%
8.0%
-6.4%
·
24.0%
27.4%
26.9%
·
10.8%
9.2%
26.3%
·
42.0%
Operating Margin
21.9%
-5.9%
·
-4.0%
-37.5%
-53.1%
·
-14.4%
-6.8%
-14.8%
·
-38.7%
-36.8%
-22.9%
·
13.0%
Net Margin
23.4%
-6.0%
·
-6.8%
-39.0%
-45.5%
·
-12.4%
-5.4%
-9.2%
·
-33.5%
-27.4%
-17.2%
·
16.4%
Pretax Margin
31.8%
-3.9%
·
-4.2%
-39.5%
-51.4%
·
-9.6%
-3.9%
-7.8%
·
-37.5%
-29.5%
-18.1%
·
20.5%
EBITDA Margin
21.9%
3.2%
·
-4.0%
-37.5%
-41.6%
·
-14.4%
-6.8%
-5.1%
·
-38.7%
-36.8%
-11.9%
·
13.0%
ROA
1.6%
-0.42%
·
-0.55%
-2.1%
-2.6%
·
-0.84%
-0.44%
-0.58%
·
-1.7%
-1.4%
-0.95%
·
1.7%
ROE
2.1%
-0.70%
·
-1.0%
-3.7%
-4.6%
·
-1.5%
-0.74%
-0.99%
·
-2.8%
-2.4%
-1.5%
·
2.7%
ROIC
0.92%
-0.65%
·
-0.67%
-3.1%
-4.4%
·
-1.7%
-0.84%
-1.5%
·
-2.6%
-2.6%
-1.7%
·
1.6%
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.8
2.6
·
1.8
1.8
2.0
·
2.1
2.2
2.3
·
2.4
2.5
2.4
·
2.5
Quick Ratio
3.6
1.4
·
0.7
0.6
0.7
·
0.7
0.8
0.7
·
0.8
0.8
0.9
·
1.1
Debt / Equity
0.1
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.2
·
0.2
0.2
0.2
·
0.2
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.0
0.1
0.1
·
0.1
Inventory Turnover
0.3
0.2
·
0.3
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.3
Receivables Turnover
1.6
1.0
·
0.9
0.7
0.8
·
1.0
1.2
1.0
·
0.6
0.6
0.6
·
0.9
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$13.53
$4.95
·
$3.88
$3.90
$4.06
·
$4.49
$4.49
$4.53
·
$4.68
$4.81
$5.05
·
$5.03
Revenue / Share
$0.75
$0.51
·
$0.64
$0.41
$0.44
·
$0.55
$0.65
$0.53
·
$0.41
$0.44
$0.46
·
$0.82
Cash Flow / Share
·
$-0.22
·
·
·
$-0.08
·
·
·
$-0.20
·
·
·
$-0.04
·
·
Cash / Share
$6.29
$0.75
·
$0.50
$0.59
$0.69
·
$0.56
$0.63
$0.58
·
$0.65
$0.69
$0.81
·
$0.76
EPS (TTM)
$0.01
$-0.32
·
$-0.51
$-0.54
$-0.42
·
$-0.24
$-0.31
$-0.39
·
$-0.30
$-0.03
$0.22
·
$0.40
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$126M
$96M
·
$90M
$86M
$96M
·
$95M
$88M
$79M
·
$82M
$100M
$121M
·
$152M
Net Income TTM
$4M
$-14M
·
$-23M
$-24M
$-18M
·
$-10M
$-13M
$-17M
·
$-13M
$-1M
$9M
·
$17M
Market Cap
$4.73B
$3.17B
·
$208M
$96M
$64M
·
$108M
$150M
$204M
·
$105M
$150M
$173M
·
$289M
Enterprise Value
$4.39B
$3.13B
·
$246M
$125M
$85M
·
$137M
$172M
$225M
·
$118M
$159M
$184M
·
$292M
P/E
7208.0
-178.1
·
-8.8
-3.9
-3.4
·
-10.1
-10.9
-11.8
·
-8.0
-114.7
18.1
·
16.8
P/S
37.7
33.0
·
2.3
1.1
0.7
·
1.1
1.7
2.6
·
1.3
1.5
1.4
·
1.9
P/B
5.3
11.5
·
1.2
0.5
0.3
·
0.5
0.8
1.0
·
0.5
0.7
0.8
·
1.3
P / Tangible Book
5.3
11.5
·
1.2
0.5
0.3
·
0.5
0.8
1.0
·
0.5
0.7
0.8
·
1.3
P / Cash Flow
·
-271.0
·
·
·
-19.2
·
·
·
-23.1
·
·
·
-113.1
·
·
EV / Revenue
35.0
32.6
·
2.7
1.5
0.9
·
1.4
1.9
2.8
·
1.4
1.6
1.5
·
1.9
Earnings Yield
0.01%
-0.56%
·
-11.4%
-25.8%
-29.8%
·
-9.9%
-9.2%
-8.5%
·
-12.5%
-0.87%
5.5%
·
6.0%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$88M
$99M
$76M
$141M
$137M
Margin Kotor %
12.7%
24.0%
17.6%
36.9%
34.5%
Margin Operasi %
-24.9%
-14.9%
-28.5%
8.9%
9.4%
Laba Bersih
$-21M
$-12M
$-18M
$16M
$15M
EPS Dilusian
$-0.49
$-0.27
$-0.42
$0.37
$0.34
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.2
0.2
0.3
0.2
·
Rasio Lancar
2.7
2.1
2.1
2.4
3.3
Rasio Cepat
1.6
0.7
0.7
1.0
1.6
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-19M
$-18M
$-7M
$-37M
$-33M
Pemilik institusional (13F)
293 pengaju
· $4.1B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang293
Nilai yang dipegang$4.1B
Posisi baru144
Posisi yang keluar62
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
144 (+23 vs Kuartal sebelumnya)
62 (+40 vs Kuartal sebelumnya)
81 (+40 vs Kuartal sebelumnya)
54 (+12 vs Kuartal sebelumnya)
+20.2M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 36 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.