Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$362.3K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata32.3%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$0.11
$-0.01
—
31 Maret 2026
$-0.05
$-0.07
30.0%
31 Des. 2025
$-0.04
$-0.04
-7.0%
30 Sep. 2025
$0.01
$0.00
—
30 Juni 2025
$-0.01
$-0.02
34.6%
31 Maret 2025
$0.07
$0.04
71.6%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$50M
$59M
$66M
$65M
$51M
$17M
$22M
$21M
$30M
$19M
$15M
Cost of Revenue
$32M
$35M
$34M
$32M
$27M
$11M
$14M
$13M
$17M
$12M
$9M
Gross Profit
$18M
$24M
$33M
$33M
$24M
$6M
$8M
$8M
$12M
$7M
$5M
R&D Expense
$13M
$10M
$9M
$7M
$6M
$4M
$3M
$4M
$4M
$5M
$4M
SG&A Expense
$19M
$18M
$14M
$12M
$10M
$7M
$8M
$8M
$7M
$7M
$7M
Operating Expenses
$32M
$30M
$22M
$19M
$16M
$10M
$11M
$13M
$11M
$12M
$11M
Operating Income
$-14M
$-6M
$10M
$13M
$8M
$-4M
$-3M
$-5M
$915.0K
$-5M
$-6M
Interest Expense
·
·
·
·
·
·
·
$252.0K
$399.0K
$678.0K
$605.0K
Other Non-op
$1M
$-15.0K
$-8.0K
$-3.0K
$30.0K
$-162.0K
$-11.0K
$44.0K
$-61.0K
$-21.0K
$-16.0K
Pretax Income
$-12M
$-4M
$12M
$15M
$10M
$-2M
$-3M
$-5M
$455.0K
$-6M
$-7M
Income Tax
$-5M
$-381.0K
$-21M
$60.0K
$91.0K
$-177.0K
$-36.0K
$27.0K
$-73.0K
$25.0K
$10.0K
Net Income
$-7M
$-4M
$33M
$15M
$9M
$-2M
$-3M
$-5M
$528.0K
$-6M
$-7M
EPS (Basic)
$-0.23
$-0.13
$1.15
$0.52
$0.36
$-0.09
$-0.12
$-0.23
$0.02
$-0.35
$-0.52
EPS (Diluted)
$-0.23
$-0.13
$1.12
$0.50
$0.34
$-0.09
$-0.12
$-0.23
$0.02
$-0.35
$-0.52
Shares (Basic)
30,669,000
29,581,000
28,818,000
27,785,000
26,014,000
23,457,000
22,882,000
22,387
21,732
16,267
13,091,000
Shares (Diluted)
30,669,000
29,581,000
29,617,000
29,215,000
27,774,000
23,457,000
22,882,000
22,387
22,782
16,267
13,091,000
EBITDA
$-14M
$-6M
$10M
$13M
$8M
$-4M
$-3M
$-5M
$915.0K
$-5M
·
Neraca28
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$116M
$25M
$49M
$30M
$31M
$5M
$5M
$5M
$17M
$18M
$939.0K
Short-term Investments
·
·
$0
$18M
·
·
·
·
·
$0
·
Receivables
·
·
·
·
$13M
$5M
$4M
$5M
$3M
$4M
$522.0K
Inventory
$41M
$42M
$37M
$24M
$15M
$9M
$8M
$9M
$9M
$7M
$7M
Prepaid Expense
$9M
$8M
$1M
$621.0K
$613.0K
$551.0K
$512.0K
$686.0K
$703.0K
$961.0K
$254.0K
Current Assets
$184M
$89M
$98M
$89M
$60M
$19M
$18M
$20M
$29M
$29M
$9M
PP&E (Net)
$9M
$9M
$3M
$3M
$1M
$677.0K
$663.0K
$1M
$1M
$1M
$1M
PP&E (Gross)
$16M
$14M
$8M
$10M
$8M
$8M
$7M
$8M
$8M
$7M
$7M
Accum. Depreciation
$7M
$5M
$5M
$8M
$7M
$7M
$7M
$7M
$6M
$6M
$6M
Goodwill
$11M
$11M
$0
·
·
·
·
·
·
·
·
Intangibles
$10M
$11M
$0
·
·
·
·
·
·
·
·
Other Non-current Assets
$305.0K
$546.0K
$304.0K
$231.0K
$201.0K
$198.0K
$153.0K
$228.0K
$296.0K
$95.0K
$94.0K
Total Assets
$247M
$149M
$128M
$98M
$62M
$22M
$21M
$21M
$31M
$31M
$10M
Accounts Payable
$7M
$7M
$5M
$9M
$4M
$3M
$945.0K
$2M
$2M
$3M
$1M
Accrued Liabilities
·
·
$3M
$4M
$4M
$2M
$1M
$2M
$2M
$2M
$2M
Current Liabilities
$18M
$16M
$11M
$16M
$11M
$9M
$4M
$6M
$11M
$8M
$5M
Capital Leases
$9M
$10M
$6M
$6M
$212.0K
$1M
$2M
$0
·
·
·
Other Non-current Liabilities
$38.0K
$42.0K
$38.0K
·
$44.0K
$49.0K
$0
·
·
·
·
Total Liabilities
$27M
$26M
$16M
$23M
$11M
$10M
$7M
$6M
$12M
$14M
$11M
Long-term Debt
·
·
·
·
·
$2M
$2M
$0
$0
$6M
$6M
Total Debt
·
·
·
·
$0
$2M
$2M
$0
$6M
·
·
Common Stock
$325.0K
$299.0K
$289.0K
$285.0K
$271.0K
$237.0K
$231.0K
$227.0K
$221.0K
$213.0K
$132.0K
Paid-in Capital
$249M
$146M
$131M
$128M
$118M
$88M
·
·
·
·
·
Retained Earnings
$-30M
$-23M
$-19M
$-52M
$-67M
$-76M
$-74M
$-71M
$-66M
$-67M
$-61M
AOCI
$-105.0K
$-126.0K
$-158.0K
$-155.0K
$-105.0K
$-28.0K
$2M
$2M
$2M
$2M
$2M
Stockholders' Equity
$220M
$123M
$112M
$76M
$51M
$11M
$14M
$15M
$19M
$17M
$-703.0K
Liabilities + Equity
$247M
$149M
$128M
$98M
$62M
$22M
$21M
$21M
$31M
$31M
$10M
Shares Outstanding
32,480,000
29,877,000
28,995,000
28,539,000
27,120,000
23,725
23,107
22,669
22,143
21,340,000
13,216,000
Arus Kas16
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$3M
$2M
$657.0K
$450.0K
$356.0K
$328.0K
$384.0K
$431.0K
$417.0K
$271.0K
$203.0K
Stock-based Comp
$7M
$5M
$3M
$3M
$3M
$1M
$910.0K
$905.0K
$996.0K
$999.0K
$1M
Amort. of Intangibles
$1M
$1M
·
·
·
·
·
·
·
·
·
Restructuring
$6.0K
$864.0K
$0
·
·
$0
$220.0K
$725.0K
$0
$0
·
Operating Cash Flow
$-3M
$-7M
$2M
$10M
$2M
$-3M
$-2M
$-6M
$-1M
$-4M
$-6M
CapEx
$2M
$5M
$749.0K
$1M
$416.0K
$227.0K
$163.0K
$173.0K
$572.0K
$477.0K
$919.0K
Investing Cash Flow
$-4M
$-16M
$17M
$-19M
$-416.0K
$-227.0K
$-163.0K
$-173.0K
$-572.0K
$-477.0K
$-919.0K
Debt Issued
·
·
·
·
$0
$0
$2M
$0
$0
·
·
Net Debt Issued
·
·
·
·
$0
$0
$2M
·
·
·
·
Stock Issued
$2M
$1M
$2M
$3M
$4M
$580.0K
$503.0K
$559.0K
$925.0K
$704.0K
$512.0K
Net Stock Activity
$2M
$1M
$2M
$3M
$4M
$580.0K
$503.0K
$559.0K
$925.0K
$704.0K
·
Financing Cash Flow
$97M
$625.0K
$139.0K
$7M
$26M
$2M
$2M
$-6M
$925.0K
$22M
$3M
Net Change in Cash
$90M
$-23M
$19M
$-1M
$27M
$-851.0K
$5.0K
$-11M
$-955.0K
$17M
$-5M
Taxes Paid
$60.0K
$100.0K
$90.0K
$21.0K
$4.0K
$15.0K
$42.0K
$37.0K
$37.0K
$18.0K
·
Free Cash Flow
$-5M
$-12M
$1M
$9M
$1M
$-3M
$-2M
$-6M
$-2M
$-5M
·
Levered FCF
·
·
·
·
·
·
·
$-6M
$-2M
$-6M
·
Profitabilitas8
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
35.3%
40.6%
49.1%
50.4%
46.6%
36.3%
37.5%
36.1%
41.9%
35.9%
·
Operating Margin
-28.3%
-9.6%
15.2%
20.6%
15.3%
-25.2%
-12.4%
-23.8%
3.1%
-26.1%
·
Net Margin
-14.2%
-6.6%
50.1%
22.4%
18.6%
-12.2%
-12.6%
-24.9%
1.8%
-29.9%
·
Pretax Margin
-23.5%
-7.3%
18.8%
22.5%
18.8%
-13.3%
-12.4%
-24.7%
1.5%
-29.8%
·
EBITDA Margin
-28.3%
-9.6%
15.2%
20.6%
15.3%
-25.2%
-12.4%
-23.8%
3.1%
-26.1%
·
ROA
-3.6%
-2.8%
29.3%
18.1%
22.5%
-9.6%
-13.4%
-20.0%
1.7%
-27.6%
·
ROE
-4.1%
-3.2%
33.5%
20.2%
19.9%
-18.2%
-19.0%
-30.1%
2.9%
-70.2%
·
ROIC
-3.9%
-4.2%
24.0%
17.6%
15.4%
-29.3%
-17.8%
-32.5%
4.2%
-29.4%
·
Likuiditas & Solvabilitas5
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
10.3
5.7
9.3
5.5
5.4
2.1
4.6
3.6
2.6
3.7
·
Quick Ratio
6.5
1.6
4.7
1.8
4.0
1.1
2.4
1.9
1.8
2.8
·
Debt / Equity
·
·
·
·
0.0
0.1
0.1
0.0
0.3
·
·
LT Debt / Equity
·
·
·
·
·
0.0
0.1
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
-19.8
2.3
-7.3
·
Efisiensi3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.3
0.4
0.6
0.8
1.2
0.8
1.1
0.8
1.0
0.9
·
Inventory Turnover
0.8
0.9
1.1
1.7
2.3
1.3
1.6
1.5
2.2
1.8
·
Receivables Turnover
·
·
·
·
5.6
3.7
5.2
5.5
8.6
8.3
·
Per Saham5
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$6.76
$4.11
$3.85
$2.65
$1880.13
$482.57
$609.21
$682.52
$0.87
$0.79
·
Revenue / Share
$1.63
$1.99
$2.24
$2.22
$1.83
$707.68
$974.17
$940.55
$1.30
$1.16
·
Cash Flow / Share
$-0.11
$-0.25
$0.06
$0.34
$0.05
$-115.15
$-88.45
$-251.80
$-0.06
$-0.28
·
Cash / Share
$3.58
$0.82
$1.70
$1.05
$1160.91
$193.13
$235.12
$239.45
$0.76
$0.83
·
EPS (TTM)
$-0.23
$-0.13
$1.12
$0.50
$0.34
$-0.09
$-0.12
$-0.23
$0.02
$-0.35
·
Tingkat Pertumbuhan5
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
-15.2%
-10.9%
1.9%
27.8%
206.2%
-25.5%
·
·
·
·
·
Revenue CAGR 3Y
-8.4%
5.1%
58.6%
42.8%
·
·
·
·
·
·
·
Revenue CAGR 5Y
24.7%
21.5%
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
124.0%
47.1%
·
·
·
·
·
·
·
Net Income YoY
·
·
127.8%
54.0%
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$50M
$59M
$66M
$65M
$51M
$17M
$22M
$21M
$30M
$19M
·
Net Income TTM
$-7M
$-4M
$33M
$15M
$9M
$-2M
$-3M
$-5M
$528.0K
$-6M
·
Market Cap
$3.00B
$285M
$334M
$942M
$227.3K
$53.4K
$38.1K
$39.7K
$58M
$98M
·
Enterprise Value
·
·
·
·
$-31M
$-3M
$-4M
$-5M
$47M
·
·
P/E
-401.4
-73.4
10.3
66.0
24.6
-25.0
-13.8
-7.6
130.0
-13.1
·
P/S
60.0
4.8
5.0
14.5
0.0
0.0
0.0
0.0
1.9
5.2
·
P/B
13.7
2.3
3.0
12.5
0.0
0.0
0.0
0.0
3.0
5.8
·
P / Tangible Book
15.1
2.8
3.0
12.5
0.0
0.0
0.0
·
·
·
·
P / Cash Flow
-906.0
-38.5
190.1
94.1
0.2
-0.0
-0.0
-0.0
-42.6
-21.7
·
P / FCF
-557.8
-23.0
331.4
109.0
0.2
-0.0
-0.0
-0.0
-29.9
-19.7
·
EV / EBITDA
·
·
·
·
-4.0
0.7
1.3
1.1
51.2
·
·
EV / FCF
·
·
·
·
-28.6
1.0
1.7
0.9
-24.4
·
·
EV / Revenue
·
·
·
·
-0.6
-0.2
-0.2
-0.3
1.6
·
·
Earnings Yield
-0.25%
-1.4%
9.7%
1.5%
4.1%
-4.0%
-7.3%
-13.1%
0.77%
-7.6%
·
Laporan Laba Rugi16
Metrik
Tren
Q4 2026
Q1 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2024
Q1 2025
Q4 2024
Q3 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2022
Q1 2023
Revenue
$19M
$10M
$10M
$14M
$18M
$13M
$13M
$30M
$8M
$21M
$22M
$17M
$15M
$11M
Cost of Revenue
$11M
$7M
$7M
$10M
$11M
$8M
$6M
$14M
$4M
$11M
$11M
$8M
$7M
$6M
Gross Profit
$8M
$3M
$3M
$4M
$7M
$5M
$7M
$15M
$3M
$10M
$11M
$9M
$8M
$4M
R&D Expense
$4M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
SG&A Expense
$6M
$4M
$4M
$4M
$5M
$5M
$5M
$4M
$3M
$3M
$4M
$3M
$3M
$3M
Operating Expenses
$9M
$8M
$7M
$7M
$8M
$7M
$7M
$7M
$5M
$6M
$6M
$5M
$4M
$4M
Operating Income
$-1M
$-4M
$-5M
$-3M
$-1M
$-2M
$159.0K
$9M
$-2M
$4M
$6M
$4M
$3M
$458.0K
Other Non-op
$3.0K
$-12.0K
$10.0K
$-4.0K
$-25.0K
$40.0K
$-26.0K
$-14.0K
$-2.0K
$-6.0K
$-4.0K
$-18.0K
$-5.0K
$24.0K
Pretax Income
$-455.0K
$-4M
$-4M
$-3M
$-874.0K
$-1M
$814.0K
$9M
$-1M
$5M
$6M
$4M
$4M
$603.0K
Income Tax
$-2M
$-798.0K
$-1M
$-87.0K
$-231.0K
$-217.0K
$154.0K
$-21M
$7.0K
$16.0K
$11.0K
$17.0K
$18.0K
$14.0K
Net Income
$1M
$-3M
$-3M
$-3M
$-643.0K
$-1M
$660.0K
$30M
$-1M
$5M
$6M
$4M
$4M
$589.0K
EPS (Basic)
$0.05
$-0.10
$-0.11
$-0.10
$-0.02
$-0.03
$0.02
$1.04
$-0.05
$0.16
$0.21
$0.15
$0.14
$0.02
EPS (Diluted)
$0.05
$-0.10
$-0.11
$-0.10
$-0.02
$-0.03
$0.02
$1.02
$-0.05
$0.16
$0.21
$0.14
$0.13
$0.02
Shares (Basic)
·
30,695,000
30,177,000
·
29,733,000
29,659,000
29,107,000
·
28,866,000
28,649,000
·
27,893,000
27,579
27,242,000
Shares (Diluted)
·
30,695,000
30,177,000
·
29,733,000
29,659,000
29,632,000
·
28,866,000
29,632,000
·
29,373,000
29,080
28,788,000
EBITDA
·
$-4M
$-5M
·
$-1M
$-2M
$159.0K
·
$-2M
$4M
·
$4M
$3M
$458.0K
Neraca26
Metrik
Tren
Q4 2026
Q1 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2024
Q1 2025
Q4 2024
Q3 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2022
Q1 2023
Cash & Equivalents
$116M
$37M
$31M
$25M
$29M
$32M
$38M
$49M
$48M
$51M
·
$17M
$19M
$36M
Short-term Investments
·
·
·
·
·
·
·
·
$0
$0
·
·
·
·
Receivables
·
·
·
·
·
·
·
·
·
·
·
·
·
$5M
Inventory
$41M
$41M
$43M
$42M
$42M
$44M
$43M
$37M
$38M
$32M
·
$22M
$18M
$17M
Prepaid Expense
$9M
$6M
$4M
$8M
$8M
$5M
$4M
$1M
$1M
$540.0K
·
$808.0K
$823.0K
$833.0K
Current Assets
$184M
$96M
$88M
$89M
$92M
$89M
$93M
$98M
$92M
$96M
·
$77M
$66M
$59M
PP&E (Net)
$9M
$9M
$9M
$9M
$7M
$4M
$4M
$3M
$3M
$3M
·
$1M
$1M
$1M
PP&E (Gross)
$16M
$16M
$15M
$14M
$12M
$10M
$9M
$8M
$11M
$11M
·
·
·
·
Accum. Depreciation
$7M
$7M
$6M
$5M
$5M
$5M
$5M
$5M
$8M
$8M
·
·
·
·
Goodwill
$11M
$11M
$11M
$11M
$11M
$11M
$10M
$0
·
·
·
·
·
·
Intangibles
$10M
$10M
$10M
$11M
$11M
$12M
$12M
$0
·
·
·
·
·
·
Other Non-current Assets
$305.0K
$331.0K
$348.0K
$546.0K
$453.0K
$3M
$3M
$304.0K
$234.0K
$222.0K
·
$241.0K
$184.0K
$187.0K
Total Assets
$247M
$157M
$149M
$149M
$146M
$142M
$146M
$128M
$102M
$105M
·
$84M
$68M
$62M
Accounts Payable
$7M
$2M
$4M
$7M
$7M
$5M
$6M
$5M
$5M
$8M
·
$5M
$4M
$3M
Accrued Liabilities
·
·
·
·
·
$5M
$5M
·
$3M
$5M
·
$3M
$3M
$2M
Current Liabilities
$18M
$9M
$8M
$16M
$16M
$12M
$15M
$11M
$9M
$19M
·
$9M
$11M
$10M
Capital Leases
$9M
$9M
$10M
$10M
$5M
$6M
$6M
$6M
$6M
$6M
·
$6M
$65.0K
$73.0K
Other Non-current Liabilities
$38.0K
$40.0K
$40.0K
$42.0K
$40.0K
$2M
·
·
·
·
·
·
·
$41.0K
Total Liabilities
$27M
$18M
$18M
$26M
$21M
$19M
$23M
$16M
$15M
$25M
·
$16M
$11M
$10M
Common Stock
$325.0K
$310.0K
$306.0K
$299.0K
$298.0K
$297.0K
$295.0K
$289.0K
$289.0K
$288.0K
·
$283.0K
$277.0K
$274.0K
Paid-in Capital
$249M
$170M
$159M
$146M
$144M
$143M
$141M
$131M
$129M
$128M
·
·
·
·
Retained Earnings
$-30M
$-32M
$-28M
$-23M
$-20M
$-20M
$-18M
$-19M
$-43M
$-48M
·
$-58M
$-63M
$-66M
AOCI
$-105.0K
$-84.0K
$-110.0K
$-126.0K
$-181.0K
$-191.0K
$-134.0K
$-158.0K
$-144.0K
$-141.0K
$-155.0K
$-162.0K
$-155.0K
$-150.0K
Stockholders' Equity
$220M
$139M
$131M
$123M
$124M
$123M
$122M
$112M
$86M
$80M
$76M
$69M
$57M
$52M
Liabilities + Equity
$247M
$157M
$149M
$149M
$146M
$142M
$146M
$128M
$102M
$105M
·
$84M
$68M
$62M
Shares Outstanding
32,480,000
30,954,000
30,624,000
29,877,000
29,770,000
29,709,000
29,584,000
28,995,000
28,906,000
28,763,000
·
28,320,000
27,732,000
27,395,000
Arus Kas12
Metrik
Tren
Q4 2026
Q1 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2024
Q1 2025
Q4 2024
Q3 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2022
Q1 2023
D&A
$689.0K
$677.0K
$690.0K
$739.0K
$620.0K
$606.0K
$347.0K
$188.0K
$186.0K
$138.0K
$113.0K
$112.0K
$136.0K
$104.0K
Stock-based Comp
$2M
$1M
$2M
$1M
$2M
$1M
$870.0K
$774.0K
$584.0K
$522.0K
$653.0K
$592.0K
$793.0K
$710.0K
Amort. of Intangibles
$300.0K
$300.0K
$300.0K
$300.0K
$400.0K
$300.0K
$100.0K
·
·
·
·
·
·
·
Restructuring
$0
$0
$-213.0K
$864.0K
$0
$0
$0
·
·
·
·
·
·
·
Operating Cash Flow
$2M
$-4M
$-1M
$-2M
$-2M
$-6M
$2M
$1M
$-3M
$4M
$6M
$-1M
$-195.0K
$5M
CapEx
$134.0K
$74.0K
$467.0K
$3M
$2M
$321.0K
$197.0K
$46.0K
$263.0K
$284.0K
$1M
$79.0K
$15.0K
$84.0K
Investing Cash Flow
$-134.0K
$-74.0K
$-2M
$-3M
$-2M
$-321.0K
$-11M
$-46.0K
$-263.0K
$18M
$7M
$-8M
$-18M
$-84.0K
Stock Issued
$1M
$58.0K
$897.0K
$515.0K
$63.0K
$775.0K
$56.0K
$537.0K
$178.0K
$318.0K
$597.0K
$853.0K
$657.0K
$455.0K
Net Stock Activity
·
·
·
·
·
·
$56.0K
·
·
$318.0K
·
·
·
$455.0K
Financing Cash Flow
$78M
$10M
$10M
$251.0K
$-114.0K
$594.0K
$-106.0K
$421.0K
$158.0K
$-694.0K
$184.0K
$7M
$620.0K
$-724.0K
Net Change in Cash
$79M
$6M
$6M
$-5M
$-4M
$-6M
$-9M
$2M
$-3M
$21M
$13M
$-2M
$-17M
$5M
Free Cash Flow
·
·
·
·
·
·
$2M
·
·
$4M
·
·
·
$5M
Profitabilitas8
Metrik
Tren
Q4 2026
Q1 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2024
Q1 2025
Q4 2024
Q3 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2022
Q1 2023
Gross Margin
·
32.7%
25.8%
·
39.2%
40.1%
53.9%
·
41.7%
48.4%
·
51.6%
53.4%
42.0%
Operating Margin
·
-41.0%
-47.0%
·
-6.1%
-11.2%
1.2%
·
-27.1%
20.0%
·
22.0%
23.5%
4.3%
Net Margin
·
-31.1%
-32.7%
·
-3.5%
-7.6%
5.0%
·
-19.4%
22.7%
·
24.0%
25.1%
5.5%
Pretax Margin
·
-38.8%
-45.0%
·
-4.8%
-9.2%
6.2%
·
-19.4%
22.7%
·
24.1%
25.3%
5.7%
EBITDA Margin
·
-41.0%
-47.0%
·
-6.1%
-11.2%
1.2%
·
-27.1%
20.0%
·
22.0%
23.5%
4.3%
ROA
·
·
-2.2%
·
·
·
0.53%
·
-1.6%
5.6%
·
5.8%
·
1.4%
ROE
·
·
-2.5%
·
·
·
0.65%
·
-1.9%
7.1%
·
7.3%
·
1.8%
ROIC
·
·
-2.6%
·
·
·
0.11%
·
-2.4%
5.1%
·
5.5%
·
0.87%
Likuiditas & Solvabilitas2
Metrik
Tren
Q4 2026
Q1 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2024
Q1 2025
Q4 2024
Q3 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2022
Q1 2023
Current Ratio
·
·
10.6
·
·
·
6.0
·
10.1
5.0
·
8.2
·
6.0
Quick Ratio
·
·
3.7
·
·
·
2.5
·
5.2
2.6
·
1.8
·
4.2
Efisiensi3
Metrik
Tren
Q4 2026
Q1 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2024
Q1 2025
Q4 2024
Q3 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2022
Q1 2023
Asset Turnover
·
·
0.1
·
·
·
0.1
·
0.1
0.2
·
0.2
·
0.2
Inventory Turnover
·
·
0.2
·
·
·
0.2
·
0.1
0.4
·
0.5
·
0.5
Receivables Turnover
·
·
·
·
·
·
·
·
·
·
·
·
·
2.3
Per Saham5
Metrik
Tren
Q4 2026
Q1 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2024
Q1 2025
Q4 2024
Q3 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2022
Q1 2023
Book Value / Share
·
·
$4.27
·
·
·
$4.14
·
$2.99
$2.79
·
$2.42
·
$1.88
Revenue / Share
·
$0.34
$0.33
·
$0.62
$0.45
$0.44
·
$0.26
$0.70
·
$0.59
$0.51
$0.37
Cash Flow / Share
·
·
·
·
·
·
$0.08
·
·
$0.13
·
·
·
$0.19
Cash / Share
·
·
$1.01
·
·
·
$1.28
·
$1.65
$1.77
·
$0.61
·
$1.32
EPS (TTM)
·
·
$-0.30
·
·
·
·
·
·
$0.64
·
·
·
$0.33
Valuasi (TTM)9
Metrik
Tren
Q4 2026
Q1 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2024
Q1 2025
Q4 2024
Q3 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2022
Q1 2023
Revenue TTM
·
·
$53M
·
·
$48M
·
·
·
·
·
·
·
$56M
Net Income TTM
·
·
$-9M
·
·
·
·
·
·
$19M
·
·
·
$9M
Market Cap
·
·
$703M
·
·
·
$450M
·
$470M
$1.47B
·
$944M
·
$398M
P/E
·
·
-76.6
·
·
·
·
·
·
79.7
·
·
·
44.1
P/S
·
·
13.2
·
·
·
·
·
·
·
·
·
·
7.1
P/B
·
·
5.4
·
·
·
3.7
·
5.4
18.3
·
13.8
·
7.7
P / Tangible Book
·
·
6.4
·
·
·
4.5
·
5.4
18.3
·
13.8
·
7.7
P / Cash Flow
·
·
·
·
·
·
189.1
·
·
376.1
·
·
·
72.9
Earnings Yield
·
·
-1.3%
·
·
·
·
·
·
1.2%
·
·
·
2.3%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-05-29
2025-05-30
2024-05-31
2023-05-31
2022-05-31
Pendapatan
$50M
$59M
$66M
$65M
$51M
Margin Kotor %
35.3%
40.6%
49.1%
50.4%
46.6%
Margin Operasi %
-28.3%
-9.6%
15.2%
20.6%
15.3%
Laba Bersih
$-7M
$-4M
$33M
$15M
$9M
EPS Dilusian
$-0.23
$-0.13
$1.12
$0.50
$0.34
Metrik
2026-05-29
2025-05-30
2024-05-31
2023-05-31
2022-05-31
Utang / Ekuitas
·
·
·
·
0.0
Rasio Lancar
10.3
5.7
9.3
5.5
5.4
Rasio Cepat
6.5
1.6
4.7
1.8
4.0
Metrik
2026-05-29
2025-05-30
2024-05-31
2023-05-31
2022-05-31
Arus Kas Bebas
$-5M
$-12M
$1M
$9M
$1M
Pemilik institusional (13F)
300 pengaju
· $2.8B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang300
Nilai yang dipegang$2.8B
Posisi baru109
Posisi yang keluar27
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
109 (+37 vs Kuartal sebelumnya)
27 (+12 vs Kuartal sebelumnya)
85 (+22 vs Kuartal sebelumnya)
75 (+18 vs Kuartal sebelumnya)
+3.7M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Orang pelapor yang tidak diungkapkan, Private Wealth Adv 401K PSP FBO John M. Schneider, John Schneider custodian FBO Alexandria Schneider UTMA PA until Age 21, John Schneider custodian FBO Helena Schneider UTMA PA until Age 21, John Schneider custodian FBO Beatrice Schneider UTMA PA until Age 21, John Schneider custodian FBO Ava Schneider UTMA PA until Age 21, Orang pelapor yang tidak diungkapkan, Carla Frank, Orang pelapor yang tidak diungkapkan, John M. Schneider
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
31 orang dalam
· 17 pejabat · 7 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 26 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.