Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$295.0K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-100.0%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 6, 2026
$0.00
$0.02
-100.0%
31 Maret 2026
$0.00
$0.01
—
31 Des. 2025
$0.00
$0.01
—
30 Sep. 2025
$0.00
$0.01
-100.0%
30 Juni 2025
$0.00
$0.02
-100.0%
31 Maret 2025
$0.01
$-0.01
—
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue
$124M
$116M
$110M
$235M
$234M
$96M
$51M
Cost of Revenue
$32M
$33M
$33M
$146M
$119M
$34M
$20M
Gross Profit
$91M
$83M
$76M
$90M
$116M
$62M
$31M
R&D Expense
$33M
$46M
$81M
$138M
$92M
$56M
$49M
SG&A Expense
$50M
$46M
$61M
$139M
$129M
$30M
$27M
Operating Expenses
$113M
$132M
$220M
$836M
$313M
$137M
$113M
Operating Income
$-22M
$-49M
$-144M
$-746M
$-197M
$-75M
$-82M
Interest Expense
·
·
$31M
$25M
$11M
$0
$0
Interest Income
$4M
$5M
$11M
$2M
$400.0K
$1M
·
Other Non-op
$21M
$13M
$7M
$5M
$493.0K
$700.0K
$283.0K
Pretax Income
$-878.0K
$-43M
$-167M
$-766M
$-208M
$-75M
$-81M
Income Tax
$249.0K
$109.0K
$94.0K
$-2M
$-39M
$26.0K
$13.0K
Net Income
$-7M
$-43M
$-179M
$-720M
$-170M
$-75M
$-81M
EPS (Basic)
$-0.10
$-0.24
$-0.76
$-3.28
$-1.30
$-1.89
$-2.49
EPS (Diluted)
$-0.10
$-0.24
$-0.76
$-3.28
$-1.30
$-1.89
$-2.49
Shares (Basic)
258,949,000
253,921,000
245,206,000
234,161,000
131,985,000
39,407,000
32,776,000
Shares (Diluted)
258,949,000
253,921,000
245,206,000
234,161,000
131,985,000
39,407,000
32,776,000
EBITDA
$-18M
$-47M
$-154M
$-735M
$-187M
·
·
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$45M
$38M
$24M
$124M
$213M
$41M
$23M
Short-term Investments
$25M
$56M
$106M
$230M
$334M
·
·
Prepaid Expense
$17M
$17M
$15M
$19M
$32M
$19M
·
Other Current Assets
$1M
$2M
$2M
$2M
$3M
$1M
·
Current Assets
$100M
$135M
$170M
$396M
$613M
$186M
·
PP&E (Net)
$23M
$12M
$4M
$6M
$6M
$5M
·
PP&E (Gross)
$27M
$13M
$13M
$13M
$11M
$8M
·
Accum. Depreciation
$4M
$1M
$9M
$7M
$5M
$3M
·
Goodwill
·
·
·
$0
$287M
$0
·
Intangibles
·
$81.0K
$2M
$2M
$173M
$1M
·
Other Non-current Assets
$41M
$22M
$19M
$10M
$9M
$676.0K
·
Total Assets
$170M
$178M
$206M
$433M
$1.11B
$216M
·
Accounts Payable
$2M
$2M
$2M
$1M
$6M
$3M
·
Accrued Liabilities
$5M
$2M
$4M
$3M
$6M
$2M
·
Current Liabilities
$39M
$39M
$32M
$35M
$60M
$35M
·
Capital Leases
$1M
$0
$7M
$11M
$15M
$14M
·
Deferred Tax
·
·
·
$0
$3M
$0
·
Other Non-current Liabilities
$2M
$278.0K
$2M
$5M
$13M
$3M
·
Total Liabilities
$41M
$40M
$179M
$269M
$302M
$52M
·
Long-term Debt
$0
$0
$138M
$217M
$214M
$0
·
Common Stock
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$1.0K
·
Paid-in Capital
$1.36B
$1.33B
$1.32B
$1.29B
$1.22B
$51M
·
Retained Earnings
$-1.39B
$-1.38B
$-1.34B
$-1.16B
$-443M
$-273M
·
AOCI
$597.0K
$602.0K
$441.0K
$-708.0K
$-808.0K
$-5.0K
·
Stockholders' Equity
$-30M
$-56M
$-19M
$123M
$775M
$163M
$135M
Liabilities + Equity
$170M
$178M
$206M
$433M
$1.11B
$216M
·
Shares Outstanding
256,043,000
258,173,000
249,910,000
240,931,000
230,324,000
47,948,000
·
Arus Kas17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
D&A
$3M
$1M
$2M
$11M
$11M
$4M
$5M
Stock-based Comp
$29M
$28M
$46M
$110M
$71M
$10M
$10M
Deferred Tax
$0
$34.0K
$-34.0K
$-3M
$-39M
$0
$0
Amort. of Intangibles
·
$0
$0
$8M
$9M
$3M
$4M
Restructuring
$871.0K
$6M
$20M
$15M
$0
$0
·
Other Non-cash
$-14M
$-99.0K
$3M
$412M
$269.0K
·
·
Operating Cash Flow
$12M
$-13M
$-128M
$-190M
$-128M
$-65M
$-59M
CapEx
$12M
$10M
$35.0K
$2M
$2M
$1M
$580.0K
Investing Cash Flow
$19M
$45M
$127M
$99M
$-634M
$-8M
$-66M
Net Debt Issued
$0
$-144M
$-85M
·
·
·
·
Stock Repurchased
$25M
$0
$0
·
·
·
·
Net Stock Activity
$-25M
·
·
·
·
·
·
Financing Cash Flow
$-33M
$-21M
$-91M
$2M
$934M
$91M
$133M
Net Change in Cash
$-3M
$11M
$-91M
$-89M
$172M
$18M
$8M
Taxes Paid
$389.0K
$76.0K
$107.0K
·
·
·
·
Free Cash Flow
$-81.0K
$-23M
$-128M
$-192M
$-129M
·
·
Levered FCF
·
·
$-159M
$-217M
$-138M
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Gross Margin
73.8%
55.9%
51.7%
38.1%
49.5%
·
·
Operating Margin
-17.6%
-30.6%
-99.6%
-317.2%
-84.1%
·
·
Net Margin
-5.5%
-26.8%
-113.9%
-306.2%
-72.5%
·
·
Pretax Margin
-0.71%
-26.7%
-114.6%
-325.7%
-88.7%
·
·
EBITDA Margin
-14.9%
-29.2%
-98.0%
-312.7%
-79.6%
·
·
ROA
-3.8%
-22.6%
-55.9%
-93.2%
-25.6%
·
·
ROE
31.0%
81.8%
2759.5%
-482.1%
-21.2%
·
·
ROIC
91.5%
88.3%
812.3%
-604.0%
-20.7%
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Current Ratio
2.5
3.5
5.4
11.2
10.2
·
·
Quick Ratio
1.7
2.5
4.3
10.0
3.5
·
·
Interest Coverage
·
·
-5.1
-30.1
-17.5
·
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.7
0.8
0.5
0.3
0.4
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$-0.12
$-0.22
$-0.08
$0.51
$3.36
·
·
Revenue / Share
$0.48
$0.64
$0.64
$1.00
$1.78
·
·
Cash Flow / Share
$0.04
$-0.05
$-0.52
$-0.81
$-0.97
·
·
Cash / Share
$0.17
$0.16
$0.12
$0.52
$0.93
·
·
EPS (TTM)
$-0.10
$-0.24
$-0.76
$-3.28
$-1.30
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
6.8%
5.7%
-53.4%
0.30%
144.2%
·
·
Revenue CAGR 3Y
-19.3%
-21.0%
4.5%
·
·
·
·
Revenue CAGR 5Y
5.2%
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$124M
$116M
$110M
$235M
$234M
·
·
Net Income TTM
$-7M
$-43M
$-179M
$-720M
$-170M
·
·
Market Cap
$778M
$1.09B
$637M
$347M
$1.69B
·
·
P/E
-30.4
-17.5
-3.4
-0.4
-5.6
·
·
P/S
6.3
9.4
5.8
1.5
7.2
·
·
P/B
-25.5
-19.3
-33.1
2.8
2.2
·
·
P / Tangible Book
·
·
·
2.9
5.4
·
·
P / Cash Flow
67.6
-83.3
-5.0
-1.8
-13.3
·
·
P / FCF
-9609.5
-47.5
-5.0
-1.8
-13.1
·
·
Earnings Yield
-3.3%
-5.7%
-29.8%
-227.8%
-17.7%
·
·
Laporan Laba Rugi18
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$34M
$31M
$32M
$33M
$32M
$27M
$30M
$33M
$29M
$24M
$-11M
$41M
$43M
$37M
$43M
$55M
Cost of Revenue
$9M
$7M
$8M
$8M
$8M
$8M
$8M
$9M
$8M
$8M
$-26M
$19M
$19M
$21M
$28M
$34M
Gross Profit
$25M
$23M
$23M
$24M
$23M
$19M
$22M
$24M
$20M
$16M
$15M
$22M
$23M
$16M
$14M
$21M
R&D Expense
$9M
$9M
$7M
$9M
$7M
$8M
$9M
$10M
$13M
$14M
$14M
$19M
$22M
$26M
$33M
$34M
SG&A Expense
$11M
$12M
$14M
$13M
$14M
$11M
$10M
$11M
$11M
$12M
$5M
$16M
$20M
$21M
$33M
$32M
Operating Expenses
$26M
$28M
$28M
$30M
$28M
$27M
$26M
$36M
$33M
$37M
$24M
$58M
$60M
$77M
$90M
$151M
Operating Income
$-2M
$-5M
$-5M
$-5M
$-5M
$-8M
$-3M
$-11M
$-13M
$-21M
$-9M
$-36M
$-37M
$-61M
$-75M
$-130M
Interest Expense
·
·
·
·
·
·
·
$0
$2M
$5M
·
$8M
$8M
$8M
·
$6M
Interest Income
$500.0K
$600.0K
$700.0K
$900.0K
$1M
$1M
$1M
$2M
$2M
$1M
$3M
$3M
$3M
$3M
$2M
$300.0K
Other Non-op
$221.0K
$40.0K
$1M
$17M
$1M
$1M
$1M
$11M
$-4M
$6M
$-2M
$3M
$3M
$3M
$2M
$3M
Pretax Income
$-1M
$-5M
$-4M
$12M
$-4M
$-7M
$-2M
$-610.0K
$-19M
$-21M
$-18M
$-42M
$-41M
$-66M
$-81M
$-133M
Income Tax
$119.0K
$63.0K
$41.0K
$27.0K
$41.0K
$30.0K
$16.0K
$21.0K
$30.0K
$42.0K
$-74.0K
$44.0K
$53.0K
$71.0K
$476.0K
$14.0K
Net Income
$-1M
$-8M
$-7M
$12M
$-7M
$-10M
$-825.0K
$-2M
$-19M
$-21M
$-30M
$-42M
$-41M
$-65M
$-81M
$-126M
EPS (Basic)
$-0.03
$-0.05
$-0.03
$0.02
$-0.04
$-0.06
$-0.03
$-0.03
$-0.09
$-0.09
$-0.12
$-0.18
$-0.18
$-0.28
$-0.33
$-0.57
EPS (Diluted)
$-0.03
$-0.05
$-0.03
$0.02
$-0.04
$-0.06
$-0.03
$-0.03
$-0.09
$-0.09
$-0.12
$-0.18
$-0.18
$-0.28
$-0.33
$-0.57
Shares (Basic)
239,909,000
255,630,000
·
259,631,000
259,211,000
258,832,000
·
254,910,000
253,069,000
250,932,000
·
246,410,000
244,262,000
241,444,000
·
235,267,000
Shares (Diluted)
239,909,000
255,630,000
·
268,719,000
259,211,000
258,832,000
·
254,910,000
253,069,000
250,932,000
·
246,410,000
244,262,000
241,444,000
·
235,267,000
EBITDA
$-2M
$-4M
·
$-5M
$-5M
$-7M
·
$-13M
$-13M
$-21M
·
$-36M
$-37M
$-61M
·
$-130M
Neraca27
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$23M
$37M
$44M
$55M
$36M
$56M
$38M
$55M
$45M
$85M
$24M
$85M
$35M
$46M
$124M
$114M
Short-term Investments
$22M
$22M
$25M
$22M
$52M
$49M
$56M
$62M
$67M
$44M
·
$160M
$231M
$261M
·
·
Prepaid Expense
$17M
$16M
$15M
$20M
$17M
$16M
$17M
$14M
$10M
$13M
·
$19M
$22M
$23M
·
$25M
Other Current Assets
$981.0K
$1M
$1M
$3M
$3M
$1M
$2M
$2M
$1M
$2M
·
$3M
$4M
$5M
·
$4M
Current Assets
$76M
$93M
$98M
$116M
$127M
$140M
$135M
$146M
$143M
$160M
·
$283M
$309M
$350M
·
$454M
PP&E (Net)
$22M
$23M
$23M
$23M
$21M
$17M
$12M
$10M
$8M
$6M
·
$4M
$5M
$5M
·
$6M
PP&E (Gross)
$29M
$28M
$27M
$26M
$23M
$19M
$13M
$13M
$17M
$16M
·
$13M
$13M
$13M
·
$12M
Accum. Depreciation
$7M
$6M
$4M
$3M
$2M
$2M
$1M
$3M
$9M
$10M
·
$9M
$8M
$7M
·
$6M
Goodwill
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Intangibles
·
·
·
$69.0K
$73.0K
$77.0K
·
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$2M
Other Non-current Assets
$41M
$41M
$41M
$43M
$26M
$22M
$22M
$17M
$16M
$16M
·
$10M
$9M
$10M
·
$11M
Total Assets
$144M
$161M
$170M
$190M
$183M
$188M
$178M
$186M
$185M
$202M
·
$318M
$350M
$385M
·
$493M
Accounts Payable
$418.0K
$259.0K
$2M
$772.0K
$1M
$3M
$2M
$2M
$1M
$2M
·
$2M
$3M
$2M
·
$3M
Accrued Liabilities
$4M
$6M
$3M
$3M
$3M
$3M
$2M
$4M
$3M
$3M
·
$2M
$3M
$2M
·
$5M
Current Liabilities
$47M
$51M
$39M
$46M
$53M
$58M
$39M
$45M
$42M
$43M
·
$37M
$35M
$40M
·
$44M
Capital Leases
$2M
$1M
$1M
$1M
$1M
·
$0
$955.0K
$5M
$6M
·
$8M
$9M
$10M
·
$12M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Other Non-current Liabilities
$2M
$1M
$1M
$1M
$2M
$291.0K
$278.0K
$1M
$2M
$2M
·
$3M
$4M
$4M
·
$6M
Total Liabilities
$49M
$53M
$41M
$47M
$55M
$59M
$40M
$47M
$48M
$190M
·
$267M
$266M
$272M
·
$278M
Long-term Debt
·
·
$0
$0
$0
$0
$0
$0
$0
$139M
·
$219M
$218M
$218M
·
$216M
Common Stock
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
·
$2.0K
$2.0K
$2.0K
·
$2.0K
Paid-in Capital
$1.33B
$1.34B
$1.36B
$1.38B
$1.38B
$1.38B
$1.33B
$1.33B
$1.34B
$1.33B
·
$1.32B
$1.31B
$1.30B
·
$1.26B
Retained Earnings
$-1.40B
$-1.40B
$-1.39B
$-1.39B
$-1.40B
$-1.39B
$-1.38B
$-1.38B
$-1.38B
$-1.36B
·
$-1.31B
$-1.27B
$-1.23B
·
$-1.08B
AOCI
$623.0K
$663.0K
$597.0K
$555.0K
$514.0K
$565.0K
$602.0K
$765.0K
$304.0K
$346.0K
·
$-402.0K
$-689.0K
$95.0K
·
$-2M
Stockholders' Equity
$-74M
$-56M
$-30M
$-12M
$-23M
$-17M
$-56M
$-50M
$-45M
$-36M
$-19M
$6M
$41M
$71M
$123M
$176M
Liabilities + Equity
$144M
$161M
$170M
$190M
$183M
$188M
$178M
$186M
$185M
$202M
·
$318M
$350M
$385M
·
$493M
Shares Outstanding
236,513,000
247,336,000
256,043,000
260,100,000
260,051,000
258,825,000
258,173,000
255,881,000
254,207,000
252,319,000
249,910,000
247,946,000
245,775,000
243,607,000
240,931,000
237,577,000
Arus Kas15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$1M
$1M
$1M
$640.0K
$407.0K
$273.0K
$-56.0K
$64.0K
$316.0K
$-341.0K
$600.0K
$626.0K
$630.0K
$613.0K
$929.0K
Stock-based Comp
$7M
$7M
$8M
$8M
$8M
$6M
$6M
$7M
$7M
$8M
$6M
$9M
$14M
$16M
$28M
$28M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
$-34.0K
$0
$0
$0
$0
$0
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
$0
·
$0
·
$0
$0
$300.0K
Restructuring
$4.0K
$662.0K
$28.0K
$93.0K
$28.0K
$719.0K
$95.0K
$5M
$114.0K
$972.0K
$-4M
$9M
$2M
$13M
$3M
$6M
Other Non-cash
·
$7M
·
·
·
$23M
·
·
·
$8M
·
·
·
$2M
·
·
Operating Cash Flow
$8M
$7M
$980.0K
$-3M
$-6M
$20M
$-5M
$2M
$-7M
$-4M
$-21M
$-26M
$-34M
$-47M
$-47M
$-50M
CapEx
$825.0K
$1M
$1M
$2M
$4M
$4M
$2M
$3M
$2M
$2M
$-470.0K
$31.0K
$170.0K
$304.0K
$458.0K
$446.0K
Investing Cash Flow
$-685.0K
$3M
$-1M
$27M
$-11M
$4M
$-2M
$12M
$-25M
$61M
$53M
$72M
$31M
$-29M
$57M
$31M
Stock Repurchased
$20M
$17M
$16M
$5M
$2M
$3M
$0
$0
$0
$0
·
·
·
·
·
·
Net Stock Activity
·
$-17M
·
·
·
$-3M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-21M
$-18M
$-18M
$-6M
$-4M
$-5M
$-6M
$-4M
$-7M
$-3M
$-86M
$-1M
$-1M
$-2M
$41.0K
$940.0K
Net Change in Cash
$-14M
$-8M
$-18M
$18M
$-21M
$18M
$-13M
$10M
$-39M
$54M
$-54M
$45M
$-4M
$-78M
$10M
$-18M
Free Cash Flow
·
$6M
·
·
·
$16M
·
·
·
$-6M
·
·
·
$-47M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-11M
·
·
·
$-55M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
73.5%
75.8%
·
74.4%
73.9%
70.8%
·
57.5%
53.5%
51.9%
·
54.4%
54.9%
42.5%
·
38.1%
Operating Margin
-4.7%
-16.4%
·
-14.9%
-14.7%
-28.7%
·
-29.5%
-33.0%
-60.6%
·
-89.2%
-85.8%
-164.5%
·
-234.6%
Net Margin
-4.4%
-26.1%
·
38.1%
-21.1%
-34.5%
·
-5.4%
-47.9%
-59.1%
·
-102.9%
-96.3%
-175.2%
·
-227.9%
Pretax Margin
-4.0%
-16.3%
·
37.9%
-11.4%
-24.6%
·
-5.8%
-47.9%
-59.0%
·
-102.9%
-96.8%
-177.1%
·
-239.8%
EBITDA Margin
-4.7%
-12.1%
·
-14.9%
-14.7%
-27.2%
·
-29.5%
-33.0%
-59.0%
·
-89.2%
-85.8%
-162.9%
·
-234.6%
ROA
-0.91%
-4.6%
·
6.7%
-3.6%
-4.7%
·
-0.97%
-7.2%
-7.0%
·
-10.3%
-8.7%
-9.1%
·
-15.1%
ROE
3.1%
22.1%
·
-40.4%
19.5%
35.1%
·
11.3%
923.3%
-116.2%
·
-45.9%
-25.7%
-16.4%
·
-25.1%
ROIC
2.3%
9.2%
·
39.2%
20.7%
45.8%
·
27.0%
29.4%
59.3%
·
-575.9%
-89.1%
-86.2%
·
-74.0%
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.6
1.8
·
2.5
2.4
2.4
·
3.2
3.4
3.7
·
7.7
8.9
8.8
·
10.3
Quick Ratio
1.0
1.1
·
1.7
1.7
1.8
·
2.6
2.7
3.0
·
6.7
7.6
7.7
·
2.6
Interest Coverage
·
·
·
·
·
·
·
·
-8.1
-4.2
·
-4.4
-4.6
-8.1
·
-21.1
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.1
·
0.2
0.2
0.1
·
0.1
0.1
0.1
·
0.1
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-0.31
$-0.23
·
$-0.05
$-0.09
$-0.07
·
$-0.19
$-0.18
$-0.14
·
$0.03
$0.17
$0.29
·
$0.74
Revenue / Share
$0.14
$0.12
·
$0.12
$0.12
$0.10
·
$0.18
$0.16
$0.14
·
$0.16
$0.18
$0.15
·
$0.24
Cash Flow / Share
·
$0.03
·
·
·
$0.08
·
·
·
$-0.02
·
·
·
$-0.19
·
·
Cash / Share
$0.10
$0.15
·
$0.21
$0.14
$0.22
·
$0.22
$0.18
$0.34
·
$0.34
$0.14
$0.19
·
$0.48
EPS (TTM)
$-0.09
$-0.10
·
$-0.11
$-0.16
$-0.21
·
$-0.33
$-0.48
$-0.57
·
$-0.97
$-1.36
$-3.24
·
$-3.27
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$129M
$127M
·
$121M
$122M
$119M
·
$74M
$82M
$96M
·
$164M
$178M
$201M
·
$273M
Net Income TTM
$-4M
$-10M
·
$-5M
$-20M
$-32M
·
$-73M
$-112M
$-134M
·
$-229M
$-313M
$-713M
·
$-711M
Market Cap
$404M
$420M
·
$949M
$858M
$867M
·
$960M
$600M
$820M
·
$340M
$233M
$243M
·
$525M
P/E
-19.0
-17.0
·
-33.2
-20.6
-16.0
·
-11.4
-4.9
-5.7
·
-1.4
-0.7
-0.3
·
-0.7
P/S
3.1
3.3
·
7.8
7.1
7.3
·
12.9
7.3
8.5
·
2.1
1.3
1.2
·
1.9
P/B
-5.4
-7.5
·
-76.0
-38.0
-51.3
·
-19.3
-13.2
-22.9
·
54.0
5.6
3.4
·
3.0
P / Tangible Book
·
·
·
·
·
·
·
·
·
·
·
81.3
5.9
3.5
·
3.0
P / Cash Flow
·
57.2
·
·
·
42.5
·
·
·
-212.0
·
·
·
-5.2
·
·
Earnings Yield
-5.3%
-5.9%
·
-3.0%
-4.9%
-6.3%
·
-8.8%
-20.3%
-17.5%
·
-70.8%
-143.6%
-325.3%
·
-148.0%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2025-09-30
2025-06-30
2025-03-31
2024-12-31
Pendapatan
$124M
·
·
·
$116M
Margin Kotor %
73.8%
·
·
·
55.9%
Margin Operasi %
-17.6%
·
·
·
-30.6%
Laba Bersih
$-7M
·
·
·
$-43M
EPS Dilusian
$-0.10
·
·
·
$-0.24
Metrik
2025-12-31
2025-09-30
2025-06-30
2025-03-31
2024-12-31
Rasio Lancar
2.5
·
·
·
3.5
Rasio Cepat
1.7
·
·
·
2.5
Metrik
2025-12-31
2025-09-30
2025-06-30
2025-03-31
2024-12-31
Arus Kas Bebas
$-81.0K
·
·
·
$-23M
Pemilik institusional (13F)
203 pengaju
· $310.3M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang203
Nilai yang dipegang$310.3M
Posisi baru29
Posisi yang keluar37
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
29 (-12 vs Kuartal sebelumnya)
37 (+6 vs Kuartal sebelumnya)
55 (-10 vs Kuartal sebelumnya)
69 (+13 vs Kuartal sebelumnya)
-12.0M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
21 orang dalam
· 13 pejabat · 9 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 38 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.