LAW Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

03

Harga $4.18

Kapitalisasi Pasar (MRQ) $271M

P/E (TTM) -6.6

EPS (TTM) $-0.63

Pendapatan (TTM) $167M

ROE (TTM) -31.3%

Rentang 52M $2–$9

LAW Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

04

rentang

batang

Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

06

Pendapatan$157M

2020-12-31 → 2025-12-31

EPS$-0.72

2020-12-31 → 2025-12-31

Arus Kas Bebas$-18M

2022-12-31 → 2025-12-31

Margin bersih-24.2%

2022-12-31 → 2025-12-31

Valuasi & Rasio 07–12

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Metrik	LAW	rata-rata 5T	Median Rekan	Kesimpulan
P/E (TTM)	-6.6rata-rata 5T ≈-16.2	≈-16.2	·	·
P/S (TTM)	1.6rata-rata 5T ≈2.8	≈2.8	1.5	Nilai wajar
P/B (MRQ)	2.3rata-rata 5T ≈2.5	≈2.5	2.1	Nilai wajar
Harga / FCF (TTM)	-16.5rata-rata 5T ≈-19.0	≈-19.0	·	·
Harga / Arus Kas (TTM)	-20.9rata-rata 5T ≈-23.4	≈-23.4	·	·
Harga / Nilai Buku Berwujud (MRQ)	2.3rata-rata 5T ≈3.6	≈3.6	·	·

Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Metrik	LAW	rata-rata 5T	Median Rekan	Kesimpulan
Margin Kotor (TTM)	74.8%rata-rata 5T ≈74.6%	≈74.6%	70.1%	Tingkat teratas
Margin Operasi (TTM)	-25.7%rata-rata 5T ≈-40.6%	≈-40.6%	-8.6%	Lemah
Margin EBITDA (TTM)	-23.7%rata-rata 5T ≈-38.1%	≈-38.1%	-8.6%	Lemah
Margin Sebelum Pajak (TTM)	-23.8%rata-rata 5T ≈-37.1%	≈-37.1%	-8.0%	Lemah
Margin Laba Bersih (TTM)	-24.2%rata-rata 5T ≈-37.4%	≈-37.4%	-11.8%	Lemah
ROA (TTM)	-24.8%rata-rata 5T ≈-23.9%	≈-23.9%	-9.4%	Lemah
ROE (TTM)	-31.3%rata-rata 5T ≈-30.2%	≈-30.2%	-7.5%	Lemah
ROIC	-38.2%rata-rata 5T ≈-34.4%	≈-34.4%	-18.3%	Lemah

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Metrik	Tren 5 Tahun	LAW	rata-rata 5T	Median Rekan	Kesimpulan
Rasio Lancar (MRQ)		3.8rata-rata 5T ≈7.1	≈7.1	1.6	Likuiditas kuat
Rasio Cepat (MRQ)		3.4rata-rata 5T ≈6.8	≈6.8	1.0	Likuiditas kuat

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik	LAW	rata-rata 5T	Median Rekan	Kesimpulan
Revenue YoY (Pendapatan YoY)	8.3%rata-rata 5T ≈20.1%	≈20.1%	·	·
Revenue CAGR 3Y (CAGR Pendapatan 3T)	5.1%rata-rata 5T ≈13.2%	≈13.2%	·	·
Revenue CAGR 5Y (CAGR Pendapatan 5T)	18.0%	·	·	·

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Metrik	LAW	rata-rata 5T	Median Rekan	Kesimpulan
EPS (Diluted)	$-0.72rata-rata 5T ≈$-0.86	≈$-0.86	·	·
Revenue / Share (Pendapatan / Saham)	$2.54rata-rata 5T ≈$2.39	≈$2.39	·	·
Cash Flow / Share (Arus Kas / Saham)	$-0.24rata-rata 5T ≈$-0.40	≈$-0.40	·	·
Cash / Share (Kas / Saham)	$0.31rata-rata 5T ≈$1.81	≈$1.81	·	·

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Metrik	LAW	rata-rata 5T	Median Rekan	Kesimpulan
Asset Turnover (Perputaran Aset)	0.9rata-rata 5T ≈0.7	≈0.7	0.7	Tingkat teratas
Receivables Turnover (Perputaran Piutang)	6.4rata-rata 5T ≈6.0	≈6.0	10.0	Lemah
Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)	≈$271.8K	·	·	·

nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

14

Kejutan Rata-rata 36.1%

Laporan Berikutnya Nov 03, 2026

Periode	Laporan	EPS Aktual	EPS Estimasi	Kejutan
30 Juni 2026	Agu 6, 2026	$-0.06	$-0.06	6.3%
31 Maret 2026		$-0.07	$-0.09	25.7%
31 Des. 2025		$-0.04	$-0.05	22.8%
30 Sep. 2025		$-0.01	$-0.07	85.9%
30 Juni 2025		$-0.04	$-0.07	46.0%
31 Maret 2025		$-0.08	$-0.11	30.1%

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

15

Laporan Laba Rugi 16

Metrik	2025	2024	2023	2022	2021	2020
Revenue	$157M	$145M	$138M	$135M	$114M	$68M
Cost of Revenue	$39M	$37M	$35M	$34M	$31M	$20M
Gross Profit	$117M	$107M	$103M	$101M	$83M	$48M
R&D Expense	$57M	$52M	$52M	$59M	$34M	$27M
SG&A Expense	$49M	$41M	$33M	$41M	$26M	$14M
Operating Expenses	$166M	$169M	$153M	$173M	$107M	$70M
Operating Income	$-48M	$-62M	$-50M	$-72M	$-24M	$-23M
Other Non-op	$4M	$6M	·	·	·	·
Pretax Income	$-44M	$-55M	$-42M	$-71M	$-24M	$-23M
Income Tax	$743.0K	$332.0K	$443.0K	$186.0K	$81.0K	$71.0K
Net Income	$-44M	$-56M	$-42M	$-71M	$-24M	$-23M
EPS (Basic)	$-0.72	$-0.93	$-0.70	$-1.20	$-0.73	$-1.74
EPS (Diluted)	$-0.72	$-0.93	$-0.70	$-1.20	$-0.73	$-1.74
Shares (Basic)	61,721,000	60,212,000	60,139,000	58,753,000	33,208,000	13,171,000
Shares (Diluted)	61,721,000	60,212,000	60,139,000	58,753,000	33,208,000	13,171,000
EBITDA	$-44M	$-58M	$-46M	$-69M	·	·

Neraca 23

Metrik	2025	2024	2023	2022	2021	2020
Cash & Equivalents	$20M	$53M	$160M	$203M	$255M	$59M
Short-term Investments	$95M	$76M	$0	·	·	·
Receivables	$26M	$23M	$27M	$23M	$21M	$13M
Prepaid Expense	$5M	$5M	$6M	$6M	·	·
Other Current Assets	·	·	·	$6M	$5M	$1M
Current Assets	$153M	$157M	$192M	$232M	$281M	$73M
Goodwill	$6M	$6M	$6M	$6M	$0	·
Intangibles	$206.0K	$400.0K	$681.0K	$962.0K	$0	·
Other Non-current Assets	$837.0K	$820.0K	$823.0K	$591.0K	$351.0K	$539.0K
Total Assets	$174M	$180M	$232M	$256M	$287M	$79M
Accounts Payable	$4M	$4M	$5M	$8M	$5M	$4M
Accrued Liabilities	$7M	$6M	$6M	$5M	$3M	$641.0K
Current Liabilities	$40M	$26M	$23M	$23M	$19M	$12M
Capital Leases	$4M	$7M	$7M	$9M	$0	$890.0K
Other Non-current Liabilities	$801.0K	$141.0K	$800.0K	$950.0K	$75.0K	$0
Total Liabilities	$46M	$33M	$31M	$33M	$19M	$13M
Common Stock	$317.0K	$302.0K	$306.0K	$296.0K	$291.0K	$68.0K
Paid-in Capital	$470M	$445M	$440M	$422M	$396M	$8M
Retained Earnings	$-342M	$-297M	$-240M	$-198M	$-127M	$-103M
AOCI	$32.0K	$41.0K	$0	·	·	·
Stockholders' Equity	$128M	$148M	$200M	$224M	$269M	$-95M
Liabilities + Equity	$174M	$180M	$232M	$256M	$287M	$79M
Shares Outstanding	63,264,000	60,329,000	61,010,000	59,190,000	58,010,000	13,533,000

Arus Kas 15

Metrik	2025	2024	2023	2022	2021	2020
D&A	$4M	$4M	$4M	$3M	$2M	$2M
Stock-based Comp	$24M	$22M	$16M	$22M	$6M	$2M
Deferred Tax	$63.0K	$-10.0K	$144.0K	$32.0K	$2.0K	$-18.0K
Amort. of Intangibles	$200.0K	$300.0K	$300.0K	$200.0K	·	·
Other Non-cash	$1M	$21M	$-4M	$8.0K	·	·
Operating Cash Flow	$-15M	$-9M	$-26M	$-46M	$-22M	$-23M
CapEx	$3M	$3M	$5M	$4M	$3M	$2M
Investing Cash Flow	$-18M	$-78M	$-20M	$-10M	$-3M	$-2M
Debt Issued	·	·	·	·	$0	$23M
Stock Repurchased	$105.0K	$127.0K	$89.0K	$264.0K	$476.0K	$138.0K
Net Stock Activity	$-105.0K	$-127.0K	$-89.0K	$-264.0K	·	·
Financing Cash Flow	$16.0K	$-20M	$2M	$3M	$222M	$60M
Net Change in Cash	$-33M	$-107M	$-44M	$-52M	$197M	$35M
Taxes Paid	$630.0K	$536.0K	$766.0K	$397.0K	$97.0K	$87.0K
Free Cash Flow	$-18M	$-12M	$-30M	$-50M	·	·

Profitabilitas 8

Metrik	2025	2024	2023	2022	2021	2020
Gross Margin	74.9%	74.2%	74.7%	74.7%	·	·
Operating Margin	-30.7%	-42.6%	-36.1%	-53.1%	·	·
Net Margin	-28.3%	-38.5%	-30.5%	-52.3%	·	·
Pretax Margin	-27.8%	-38.3%	-30.2%	-52.2%	·	·
EBITDA Margin	-28.3%	-39.9%	-33.1%	-50.9%	·	·
ROA	-25.1%	-27.1%	-17.3%	-26.0%	·	·
ROE	-33.4%	-35.4%	-21.0%	-30.9%	·	·
ROIC	-38.2%	-42.1%	-25.1%	-32.2%	·	·

Likuiditas & Solvabilitas 2

Metrik	Tren	2025	2024	2023	2022	2021	2020
Current Ratio		3.8	6.1	8.3	10.2	·	·
Quick Ratio		3.5	5.9	8.1	9.9	·	·

Efisiensi 2

Metrik	Tren	2025	2024	2023	2022	2021	2020
Asset Turnover		0.9	0.7	0.6	0.5	·	·
Receivables Turnover		6.4	5.8	5.6	6.2	·	·

Per Saham 5

Metrik	2025	2024	2023	2022	2021	2020
Book Value / Share	$2.02	$2.45	$3.28	$3.78	·	·
Revenue / Share	$2.54	$2.41	$2.30	$2.30	·	·
Cash Flow / Share	$-0.24	$-0.15	$-0.42	$-0.78	·	·
Cash / Share	$0.31	$0.87	$2.62	$3.43	·	·
EPS (TTM)	$-0.72	$-0.93	$-0.70	$-1.20	$-0.73	·

Tingkat Pertumbuhan 3

Metrik	2025	2024	2023	2022	2021	2020
Revenue YoY	8.3%	4.9%	2.1%	18.2%	67.1%	·
Revenue CAGR 3Y	5.1%	8.2%	26.4%	·	·	·
Revenue CAGR 5Y	18.0%	·	·	·	·	·

Valuasi (TTM) 10

Metrik	2025	2024	2023	2022	2021	2020
Revenue TTM	$157M	$145M	$138M	$135M	$114M	·
Net Income TTM	$-44M	$-56M	$-42M	$-71M	$-24M	·
Market Cap	$491M	$301M	$463M	$374M	·	·
P/E	-10.8	-5.4	-10.8	-5.3	-49.0	·
P/S	3.1	2.1	3.4	2.8	·	·
P/B	3.8	2.0	2.3	1.7	·	·
P / Tangible Book	4.0	2.1	2.4	1.7	7.7	·
P / Cash Flow	-32.9	-34.4	-18.1	-8.1	·	·
P / FCF	-27.3	-26.1	-15.2	-7.4	·	·
Earnings Yield	-9.3%	-18.6%	-9.2%	-19.0%	-2.0%	·

Laporan Laba Rugi 16

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Revenue	$43M	$42M	$41M	$41M	$38M	$37M	$37M	$36M	$36M	$36M	$36M	$35M	$34M	$33M	$33M	$34M
Cost of Revenue	$11M	$11M	$10M	$10M	$10M	$10M	$10M	$10M	$9M	$9M	$9M	$9M	$9M	$8M	$8M	$9M
Gross Profit	$32M	$31M	$31M	$31M	$28M	$27M	$27M	$27M	$27M	$27M	$27M	$26M	$25M	$25M	$24M	$26M
R&D Expense	$15M	$15M	$15M	$13M	$14M	$14M	$14M	$13M	$13M	$12M	$11M	$12M	$13M	$16M	$16M	$16M
SG&A Expense	$10M	$10M	$10M	$17M	$11M	$11M	$10M	$10M	$11M	$11M	$10M	$128.0K	$11M	$12M	$10M	$11M
Operating Expenses	$41M	$41M	$40M	$45M	$40M	$40M	$54M	$37M	$39M	$39M	$35M	$29M	$42M	$47M	$44M	$46M
Operating Income	$-9M	$-10M	$-9M	$-14M	$-12M	$-13M	$-26M	$-11M	$-12M	$-12M	$-8M	$-3M	$-17M	$-22M	$-20M	$-20M
Other Non-op	$693.0K	$616.0K	$996.0K	$937.0K	$1M	$1M	$953.0K	$2M	$2M	$2M	·	·	·	·	·	·
Pretax Income	$-9M	$-9M	$-8M	$-14M	$-11M	$-11M	$-25M	$-9M	$-11M	$-10M	$-6M	$-966.0K	$-15M	$-20M	$-19M	$-20M
Income Tax	$135.0K	$141.0K	$256.0K	$140.0K	$210.0K	$137.0K	$23.0K	$118.0K	$105.0K	$86.0K	$282.0K	$64.0K	$57.0K	$40.0K	$75.0K	$38.0K
Net Income	$-9M	$-10M	$-9M	$-14M	$-11M	$-11M	$-25M	$-9M	$-11M	$-11M	$-6M	$-1M	$-15M	$-20M	$-19M	$-20M
EPS (Basic)	$-0.13	$-0.15	$-0.13	$-0.22	$-0.18	$-0.19	$-0.43	$-0.15	$-0.18	$-0.17	$-0.09	$-0.02	$-0.25	$-0.34	$-0.31	$-0.34
EPS (Diluted)	$-0.13	$-0.15	$-0.13	$-0.22	$-0.18	$-0.19	$-0.43	$-0.15	$-0.18	$-0.17	$-0.09	$-0.02	$-0.25	$-0.34	$-0.31	$-0.34
Shares (Basic)	64,489,000	63,675,000	·	62,094,000	61,245,000	60,565,000	·	59,675,000	59,815,000	61,188,000	·	60,350,000	59,856,000	59,410,000	·	58,641,000
Shares (Diluted)	64,489,000	63,675,000	·	62,094,000	61,245,000	60,565,000	·	59,675,000	59,815,000	61,188,000	·	60,350,000	59,856,000	59,410,000	·	58,641,000
EBITDA	$-9M	$-9M	·	$-14M	$-12M	$-12M	·	$-11M	$-12M	$-11M	·	$-3M	$-17M	$-21M	·	$-20M

Neraca 23

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Cash & Equivalents	$11M	$18M	$20M	$29M	$22M	$35M	$53M	$77M	$130M	$149M	$160M	$158M	$179M	$188M	$203M	$213M
Short-term Investments	$91M	$85M	$95M	$85M	$93M	$84M	$76M	$50M	·	·	$0	·	·	·	·	·
Receivables	$28M	$27M	$26M	$24M	$24M	$22M	$23M	$24M	$25M	$25M	$27M	$27M	$25M	$24M	$23M	$22M
Prepaid Expense	$4M	$5M	$5M	$6M	$5M	$4M	$5M	$6M	$5M	$5M	$6M	·	·	·	$6M	·
Other Current Assets	·	·	·	·	·	·	·	·	·	·	·	$6M	$4M	$5M	·	$6M
Current Assets	$142M	$143M	$153M	$153M	$143M	$146M	$157M	$157M	$160M	$179M	$192M	$191M	$207M	$216M	$232M	$242M
Goodwill	$6M	$6M	$6M	$6M	$6M	$6M	$6M	$6M	$6M	$6M	$6M	$6M	$6M	$6M	$6M	$6M
Intangibles	$116.0K	$161.0K	$206.0K	$251.0K	$296.0K	$341.0K	$400.0K	$470.0K	$540.0K	$610.0K	$681.0K	$751.0K	$821.0K	$891.0K	$962.0K	$1M
Other Non-current Assets	$1M	$866.0K	$837.0K	$820.0K	$827.0K	$825.0K	$820.0K	$816.0K	$808.0K	$804.0K	$823.0K	$730.0K	$721.0K	$721.0K	$591.0K	$736.0K
Total Assets	$161M	$162M	$174M	$175M	$165M	$168M	$180M	$194M	$198M	$217M	$232M	$230M	$232M	$241M	$256M	$267M
Accounts Payable	$4M	$3M	$4M	$3M	$3M	$5M	$4M	$3M	$4M	$2M	$5M	$6M	$5M	$7M	$8M	$7M
Accrued Liabilities	$6M	$8M	$7M	$5M	$6M	$4M	$6M	$6M	$5M	$6M	$6M	$4M	$4M	$4M	$5M	$5M
Current Liabilities	$38M	$34M	$40M	$39M	$21M	$19M	$26M	$21M	$20M	$17M	$23M	$21M	$20M	$20M	$23M	$22M
Capital Leases	$3M	$4M	$4M	$5M	$6M	$6M	$7M	$6M	$6M	$7M	$7M	$8M	$8M	$8M	$9M	$9M
Other Non-current Liabilities	$838.0K	$832.0K	$801.0K	$148.0K	$149.0K	$127.0K	$141.0K	$199.0K	$238.0K	$278.0K	$800.0K	$389.0K	$424.0K	$458.0K	$950.0K	$723.0K
Total Liabilities	$41M	$38M	$46M	$44M	$27M	$26M	$33M	$27M	$27M	$24M	$31M	$29M	$29M	$29M	$33M	$32M
Common Stock	$325.0K	$321.0K	$317.0K	$313.0K	$309.0K	$305.0K	$302.0K	$300.0K	$298.0K	$306.0K	$306.0K	$304.0K	$301.0K	$299.0K	$296.0K	$296.0K
Paid-in Capital	$480M	$475M	$470M	$464M	$457M	$451M	$445M	$439M	$434M	$444M	$440M	$435M	$437M	$430M	$422M	$414M
Retained Earnings	$-360M	$-351M	$-342M	$-333M	$-320M	$-309M	$-297M	$-272M	$-263M	$-251M	$-240M	$-235M	$-234M	$-219M	$-198M	$-180M
AOCI	$-41.0K	$-21.0K	$32.0K	$10.0K	$-8.0K	$1.0K	$41.0K	$61.0K	·	·	$0	·	·	·	·	·
Stockholders' Equity	$120M	$124M	$128M	$131M	$138M	$142M	$148M	$167M	$171M	$193M	$200M	$201M	$204M	$212M	$224M	$235M
Liabilities + Equity	$161M	$162M	$174M	$175M	$165M	$168M	$180M	$194M	$198M	$217M	$232M	$230M	$232M	$241M	$256M	$267M
Shares Outstanding	64,857,000	64,134,000	63,264,000	62,493,000	61,690,000	60,809,000	60,329,000	59,910,000	59,434,000	61,101,000	61,010,000	60,619,000	60,056,000	59,639,000	59,190,000	59,014,000

Arus Kas 13

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
D&A	$596.0K	$977.0K	$927.0K	$902.0K	$902.0K	$927.0K	$834.0K	$989.0K	$1M	$1M	$1M	$1M	$1M	$952.0K	$895.0K	$924.0K
Stock-based Comp	$5M	$5M	$6M	$6M	$6M	$6M	$5M	$5M	$6M	$6M	$5M	$-3M	$7M	$7M	$7M	$6M
Amort. of Intangibles	$0	$0	$100.0K	$0	$100.0K	$100.0K	$0	$100.0K	$100.0K	$100.0K	$-100.0K	$200.0K	$100.0K	$100.0K	$0	$200.0K
Other Non-cash	·	$-8M	·	·	·	$-6M	·	·	·	$-3M	·	·	·	$-3M	·	·
Operating Cash Flow	$-1M	$-12M	$762.0K	$-979.0K	$-4M	$-10M	$2M	$-3M	$-650.0K	$-7M	$3M	$-7M	$-7M	$-15M	$-9M	$-14M
CapEx	$1M	$700.0K	$507.0K	$1M	$965.0K	$525.0K	$558.0K	$877.0K	$658.0K	$688.0K	$1M	$1M	$2M	$844.0K	$651.0K	$2M
Investing Cash Flow	$-6M	$10M	$-10M	$8M	$-9M	$-8M	$-26M	$-51M	$-656.0K	$-688.0K	$-1M	$-15M	$-2M	$-2M	$-651.0K	$-2M
Stock Repurchased	$171.0K	$132.0K	$35.0K	$26.0K	$20.0K	$24.0K	$27.0K	$29.0K	$32.0K	$39.0K	$25.0K	$26.0K	$23.0K	$15.0K	$0	$0
Net Stock Activity	·	$-132.0K	·	·	·	$-24.0K	·	·	·	$-39.0K	·	·	·	$-15.0K	·	·
Financing Cash Flow	$-182.0K	$85.0K	$-43.0K	$151.0K	$-8.0K	$-84.0K	$12.0K	$214.0K	$-17M	$-3M	$-7.0K	$723.0K	$-10.0K	$1M	$134.0K	$1M
Net Change in Cash	$-7M	$-2M	$-9M	$7M	$-13M	$-18M	$-24M	$-53M	$-19M	$-11M	$2M	$-21M	$-9M	$-16M	$-10M	$-15M
Taxes Paid	·	·	$-427.0K	$126.0K	$646.0K	$285.0K	$-36.0K	$108.0K	$266.0K	$198.0K	$266.0K	$70.0K	$305.0K	$125.0K	$117.0K	$32.0K
Free Cash Flow	·	$-12M	·	·	·	$-11M	·	·	·	$-8M	·	·	·	$-16M	·	·

Profitabilitas 8

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Gross Margin	74.4%	74.2%	·	75.5%	74.6%	74.1%	·	73.1%	74.2%	75.1%	·	74.4%	73.6%	75.0%	·	75.0%
Operating Margin	-21.4%	-24.1%	·	-35.3%	-31.0%	-34.4%	·	-30.0%	-34.4%	-34.7%	·	-8.3%	-49.6%	-67.2%	·	-58.2%
Net Margin	-20.1%	-23.0%	·	-33.4%	-28.4%	-31.1%	·	-25.2%	-30.1%	-29.8%	·	-2.9%	-43.5%	-61.5%	·	-58.2%
Pretax Margin	-19.8%	-22.6%	·	-33.1%	-27.8%	-30.7%	·	-24.9%	-29.8%	-29.5%	·	-2.8%	-43.4%	-61.4%	·	-58.1%
EBITDA Margin	-21.4%	-21.8%	·	-35.3%	-31.0%	-31.9%	·	-30.0%	-34.4%	-31.6%	·	-8.3%	-49.6%	-64.4%	·	-58.2%
ROA	-5.3%	-5.8%	·	-7.4%	-6.0%	-5.9%	·	-4.3%	-5.0%	-4.6%	·	-0.41%	-5.8%	-7.8%	·	-7.1%
ROE	-6.7%	-7.2%	·	-9.2%	-7.0%	-6.8%	·	-5.0%	-5.8%	-5.2%	·	-0.47%	-6.6%	-8.6%	·	-7.9%
ROIC	-7.8%	-8.3%	·	-11.2%	-8.7%	-9.0%	·	-6.6%	-7.3%	-6.4%	·	-1.5%	-8.4%	-10.5%	·	-8.6%

Likuiditas & Solvabilitas 2

Metrik	Tren	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Current Ratio		3.8	4.2	·	3.9	6.8	7.5	·	7.5	7.8	10.5	·	9.1	10.4	10.6	·	10.9
Quick Ratio		3.4	3.8	·	3.5	6.5	7.3	·	7.2	7.6	10.2	·	8.8	10.2	10.4	·	10.6

Efisiensi 2

Metrik	Tren	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Asset Turnover		0.3	0.3	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.1	0.1	0.1	·	0.1
Receivables Turnover		1.7	1.7	·	1.7	1.5	1.6	·	1.4	1.4	1.5	·	1.4	1.4	1.4	·	1.5

Per Saham 5

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Book Value / Share	$1.85	$1.93	·	$2.09	$2.24	$2.34	·	$2.79	$2.88	$3.16	·	$3.32	$3.39	$3.55	·	$3.98
Revenue / Share	$0.67	$0.66	·	$0.66	$0.62	$0.61	·	$0.61	$0.60	$0.58	·	$0.58	$0.57	$0.56	·	$0.59
Cash Flow / Share	·	$-0.18	·	·	·	$-0.17	·	·	·	$-0.12	·	·	·	$-0.25	·	·
Cash / Share	$0.17	$0.28	·	$0.46	$0.35	$0.57	·	$1.28	$2.19	$2.43	·	$2.60	$2.98	$3.15	·	$3.61
EPS (TTM)	$-0.63	$-0.68	·	$-1.02	$-0.95	$-0.95	·	$-0.59	$-0.46	$-0.53	·	$-0.92	$-1.24	$-1.34	·	$-0.98

Valuasi (TTM) 9

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Revenue TTM	$167M	$162M	·	$153M	$148M	$146M	·	$144M	$142M	$141M	·	$135M	$134M	$134M	·	$136M
Net Income TTM	$-40M	$-43M	·	$-61M	$-57M	$-57M	·	$-36M	$-28M	$-32M	·	$-55M	$-74M	$-79M	·	$-61M
Market Cap	$245M	$245M	·	$404M	$270M	$249M	·	$352M	$354M	$497M	·	$403M	$494M	$396M	·	$590M
P/E	-6.0	-5.6	·	-6.3	-4.6	-4.3	·	-10.0	-13.0	-15.3	·	-7.2	-6.6	-5.0	·	-10.2
P/S	1.5	1.5	·	2.6	1.8	1.7	·	2.5	2.5	3.5	·	3.0	3.7	3.0	·	4.3
P/B	2.0	2.0	·	3.1	2.0	1.7	·	2.1	2.1	2.6	·	2.0	2.4	1.9	·	2.5
P / Tangible Book	2.1	2.1	·	3.2	2.0	1.8	·	2.2	2.2	2.7	·	2.1	2.5	1.9	·	2.6
P / Cash Flow	·	-21.0	·	·	·	-23.7	·	·	·	-67.8	·	·	·	-26.8	·	·
Earnings Yield	-16.7%	-17.8%	·	-15.8%	-21.7%	-23.2%	·	-10.0%	-7.7%	-6.5%	·	-13.9%	-15.1%	-20.2%	·	-9.8%

Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

16

Metrik	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Pendapatan	$157M	$145M	$138M	$135M	$114M
Margin Kotor %	74.9%	74.2%	74.7%	74.7%	·
Margin Operasi %	-30.7%	-42.6%	-36.1%	-53.1%	·
Laba Bersih	$-44M	$-56M	$-42M	$-71M	$-24M
EPS Dilusian	$-0.72	$-0.93	$-0.70	$-1.20	$-0.73

Metrik	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Rasio Lancar	3.8	6.1	8.3	10.2	·
Rasio Cepat	3.5	5.9	8.1	9.9	·

Metrik	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Arus Kas Bebas	$-18M	$-12M	$-30M	$-50M	·

Pemilik institusional (13F) 131 pengaju · $147.4M total · Per tanggal 30 Sep. 2026

17

Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.

Pemegang 131

Nilai yang dipegang $147.4M

Posisi baru 17

Posisi yang keluar 18

Aktivitas institusional — Q2 2026 vs kuartal sebelumnya

Posisi baru	Posisi yang keluar	Meningkat	Menurun	Perubahan bersih saham
17 (-12 vs Kuartal sebelumnya)	18 (-4 vs Kuartal sebelumnya)	49 (+1 vs Kuartal sebelumnya)	32 (+5 vs Kuartal sebelumnya)	-8.2M

Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.

Institusi	Nilai	Saham	% dari 13F yang dilacak	Tipe
Deer Management Co. LLC	$32.707.682	8.652.826	22,19%	Saham
STEPHENS GROUP, LLC	$29.783.134	7.796.632	20,21%	Saham
VANGUARD GROUP INC	$15.313.313	1.973.365	10,39%	Saham
BlackRock, Inc.	$7.617.413	2.015.188	5,17%	Saham
Topline Capital Management, LLC	$5.543.994	1.466.665	3,76%	Saham
Solel Partners LP	$4.490.432	1.187.945	3,05%	Saham
LAKEWOOD CAPITAL MANAGEMENT, LP	$4.182.687	1.106.531	2,84%	Saham
VANGUARD CAPITAL MANAGEMENT LLC	$4.094.931	1.083.315	2,78%	Saham
AQR CAPITAL MANAGEMENT LLC	$3.406.749	901.256	2,31%	Saham
VANGUARD PORTFOLIO MANAGEMENT LLC	$3.063.871	810.548	2,08%	Saham
FORMULA GROWTH LTD	$3.024.000	800.000	2,05%	Saham
GEODE CAPITAL MANAGEMENT, LLC	$2.625.497	694.388	1,78%	Saham
DIMENSIONAL FUND ADVISORS LP	$2.539.147	671.732	1,72%	Saham
JACOBS LEVY EQUITY MANAGEMENT, INC	$2.466.745	652.578	1,67%	Saham
NORGES BANK	$2.071.240	547.947	1,41%	Saham
STATE STREET CORP	$2.070.019	547.624	1,40%	Saham
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP	$1.874.321	495.852	1,27%	Saham
MILLENNIUM MANAGEMENT LLC	$1.162.497	307.539	0,79%	Saham
BRIDGEWAY CAPITAL MANAGEMENT, LLC	$1.070.693	283.252	0,73%	Saham
NORTHERN TRUST CORP	$1.006.754	266.337	0,68%	Saham
Russell Investments Group, Ltd.	$899.257	237.898	0,61%	Saham
Nuveen, LLC	$867.449	229.484	0,59%	Saham
MORGAN STANLEY	$849.326	224.689	0,58%	Saham
BNP PARIBAS FINANCIAL MARKETS	$783.518	207.280	0,53%	Saham
MONETA GROUP INVESTMENT ADVISORS LLC	$770.689	203.886	0,52%	Saham
VANGUARD FIDUCIARY TRUST CO	$727.162	192.371	0,49%	Saham
CHARLES SCHWAB INVESTMENT MANAGEMENT INC	$682.188	180.473	0,46%	Saham
GOLDMAN SACHS GROUP INC	$641.133	169.612	0,44%	Saham
Squarepoint Ops LLC	$628.739	166.333	0,43%	Saham
D. E. Shaw & Co., Inc.	$623.352	164.908	0,42%	Saham
Connor, Clark & Lunn Investment Management Ltd.	$561.315	148.496	0,38%	Saham
TWO SIGMA ADVISERS, LP	$515.264	66.400	0,35%	Saham
LAVELLE CAPITAL LP	$510.814	135.136	0,35%	Saham
FMR LLC	$449.414	118.893	0,30%	Saham
CITADEL ADVISORS LLC	$446.894	118.226	0,30%	Saham
Matthew Goff Investment Advisor, LLC	$404.532	107.019	0,27%	Saham
JPMORGAN CHASE & CO	$362.966	96.023	0,25%	Saham
TWO SIGMA INVESTMENTS, LP	$358.677	94.888	0,24%	Saham
UBS Group AG	$348.229	92.124	0,24%	Saham
STRS OHIO	$308.826	81.700	0,21%	Saham
RENAISSANCE TECHNOLOGIES LLC	$305.802	80.900	0,21%	Saham
Qube Research & Technologies Ltd	$285.250	75.463	0,19%	Saham
SUSQUEHANNA FUNDAMENTAL INVESTMENTS, LLC	$253.022	66.937	0,17%	Saham
AMERIPRISE FINANCIAL INC	$243.194	64.337	0,17%	Saham
Bank of New York Mellon Corp	$223.077	59.015	0,15%	Saham
ALLIANCEBERNSTEIN L.P.	$217.893	57.040	0,15%	Saham
CITADEL ADVISORS LLC	$210.924	55.800	0,14%	Opsi jual
IEQ CAPITAL, LLC	$202.192	53.490	0,14%	Saham
Cubist Systematic Strategies, LLC	$183.121	28.347	0,12%	Saham
Point72 Asset Management, L.P.	$182.502	48.281	0,12%	Saham

Tampilkan semua 131 pemilik institusional →

Orang dalam perusahaan 23 orang dalam · 12 pejabat · 12 direktur

19

Orang Dalam	Peran	Aktivitas terakhir	Saham dimiliki	Beli 12m	Jual 12m	Bersih 12m
Eric Friedrichsen	Chief Executive Officer	16 Agu 2026 F	1.436.688	4	0	$157.119
Kiwi Camara	Chief Executive Officer	15 Agu 2022 M	4.030.760	0	0	$0
Aaron Joseph Barfoot	EVP, Chief Financial Officer	12 Jan. 2026 A	246.609	0	0	$0
Michael Lafair	EVP, Chief Financial Officer	31 Des. 2025 F	799.314	0	1	$-100.260
Sean Nathaniel	Chief Operating Officer	23 Juli 2021 P	912	0	0	$0
Susan Garcia	GC & Chief Compliance Officer	17 Agu 2026 S	139.109	0	5	$-158.106
Richard Francis Crum	EVP, Chief Prod & Tech Officer	17 Agu 2026 S	335.183	0	5	$-129.850
Karen Herckis	EVP, Chief HR Officer	17 Agu 2026 S	181.824	0	5	$-142.752
Melanie Antoon	EVP, Chief Customer Officer	17 Agu 2026 S	267.507	0	6	$-331.732
Kevin Joseph Smith	EVP, Chief Product Officer	17 Mei 2024 S	287.106	0	0	$0
Keith Zoellner	Chief Technology Officer	1 Sep. 2022 S	458.354	0	0	$0
Andrew Shimek	Chief Revenue Officer	8 April 2022 S	126.574	0	0	$0
Andre L Mintz	Direktur	21 Juli 2026 A	74.442	0	0	$0
James Offerdahl	Direktur	10 Juni 2026 A	264.748	1	0	$11.970
Krishna Srinivasan	Direktur	10 Juni 2026 A	86.096	2	0	$143.850
Scott A Hill	Direktur	10 Juni 2026 A	264.326	2	0	$169.245
Susan L Blount	Direktur	10 Juni 2026 A	135.919	0	0	$0
Robert P Goodman	Direktur	10 Juni 2026 A	69.132	1	0	$3.275.173
BOGAN THOMAS F	Direktur	10 Juni 2026 A	212.186	4	0	$271.035
Toby J. Williams	Direktur	22 April 2026 A	67.720	0	0	$0
Colette Pierce Burnette	Direktur	10 Juni 2025 A	91.774	0	0	$0
Kenneth Aaron Clark	Direktur	2 Juni 2022 J	141.371	0	0	$0
Tyson Baber	Direktur	23 Juli 2021 C	28.332	0	0	$0

Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka

Kepemilikan ETF Dimiliki oleh 19 ETF

20

Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.

Dana	Bobot	Unit	Per tanggal	Sumber
IWC · iShares Trust	0,03%	94.886 SH	11 Sep. 2026	Harian
IWO · iShares Trust	0,01%	202.569 SH	11 Sep. 2026	Harian
IWM · iShares Trust	0,00%	736.737 SH	11 Sep. 2026	Harian
RSSL · Global X Funds	0,00%	13.521 NS	31 Juli 2026	N-PORT
DFAS · Dimensional ETF Trust	0,00%	127.707 NS	31 Juli 2026	N-PORT
DCOR · Dimensional ETF Trust	0,00%	6.900 NS	31 Juli 2026	N-PORT
DFSU · Dimensional ETF Trust	0,00%	4.340 NS	31 Juli 2026	N-PORT
IWV · iShares Trust	0,00%	9.987 SH	3 Sep. 2026	Harian
DFAU · Dimensional ETF Trust	0,00%	6.051 NS	31 Juli 2026	N-PORT
DFAC · Dimensional ETF Trust	0,00%	8.527 NS	31 Juli 2026	N-PORT
VXF · VANGUARD INDEX FUNDS	0,00%	291.353 SH	19 Agu 2026	Harian
VTI · VANGUARD INDEX FUNDS	0,00%	759.612 SH	19 Agu 2026	Harian
VTWO · VANGUARD SCOTTSDALE FUNDS	0,00%	164.571 SH	19 Agu 2026	Harian
VTWV · VANGUARD SCOTTSDALE FUNDS	0,00%	7.365 SH	19 Agu 2026	Harian
VTWG · VANGUARD SCOTTSDALE FUNDS	0,00%	23.483 SH	19 Agu 2026	Harian
VTHR · VANGUARD SCOTTSDALE FUNDS	0,00%	1.750 SH	19 Agu 2026	Harian
DXUV · Dimensional ETF Trust	0,00%	20 NS	31 Juli 2026	N-PORT
VGT · VANGUARD WORLD FUND	0,00%	613.379 SH	19 Agu 2026	Harian
IWN · iShares Trust	·	81.004 SH	11 Sep. 2026	Harian

LAW Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

21

peringkat · 7 analis BELI

Target median $6.00 +43,5%

1 14,3% Beli Kuat

4 57,1% Beli

2 28,6% Tahan

0 0,0% Jual

0 0,0% Jual Kuat

Target Harga 12 Bulan

3 analis · 2026-09-27

Target rata-rata $6.67 +59,5%

Sekarang Harga saat ini $4.18

Rendah$4.00 Rata-rata$6.67 Tinggi$10.00

Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor

22

Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.

Ticker	Kapitalisasi Pasar	P/E	Pendapatan YoY	Margin Bersih	ROE	Margin Kotor
LAW	$491M	-10.8	8.3%	-28.3%	-33.4%	74.9%
IIIV	·	45.1	16.5%	·	4.7%	·
CRNC	$540M	-29.0	-24.1%	-7.4%	-12.5%	72.7%
EGHT	$234M	166.0	2.9%	0.22%	1.2%	64.6%
SLNH	$120M	-0.5	-21.8%	-179.7%	-260.1%	6.0%
BLND	$778M	-30.4	6.8%	-5.5%	31.0%	73.8%
QMLS	·	·	·	·	·	·
EXFY	$141M	-6.6	2.1%	-15.0%	-16.2%	50.3%

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap

26

Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.

Pilihan Anda disimpan dan mengikuti Anda di semua ticker.

LAW CS Disco, Inc. Common Stock