Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata0.32%
Laporan BerikutnyaOkt 26, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 27, 2026
$0.77
$0.91
-15.3%
31 Maret 2026
$0.96
$0.84
14.4%
31 Des. 2025
$0.97
$0.86
12.4%
30 Sep. 2025
$0.72
$0.80
-10.0%
30 Juni 2025
$0.78
$0.75
3.6%
31 Maret 2025
$0.65
$0.67
-3.2%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi11
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Expense
·
$52M
$51M
$12M
$4M
$5M
$14M
$9M
$5M
$3M
$3M
$3M
Interest Income
$171M
$172M
$163M
$122M
$113M
$110M
$111M
$102M
$81M
$69M
$63M
$55M
Other Non-op
·
·
·
·
·
·
·
$23M
$22M
$20M
$19M
$15M
Pretax Income
$56M
$54M
$46M
$45M
$57M
$47M
$48M
$40M
$33M
$26M
$27M
$21M
Income Tax
$14M
$13M
$12M
$11M
$14M
$11M
$12M
$10M
$14M
$9M
$9M
$6M
Net Income
$42M
$41M
$35M
$34M
$43M
$35M
$36M
$30M
$20M
$18M
$18M
$15M
EPS (Basic)
$3.14
$2.84
$2.37
$2.25
$2.82
$2.33
$2.35
$1.94
$1.38
$1.30
$1.34
$1.09
EPS (Diluted)
$3.11
$2.82
$2.36
$2.24
$2.80
$2.32
$2.33
$1.92
$1.36
$1.29
$1.33
$1.08
Shares (Basic)
13,496,560
14,284,401
14,706,141
14,955,756
15,241,957
15,216,749
15,311,113
15,261,794
14,172,196
13,530,293
13,460,605
14,001,958
Shares (Diluted)
13,593,119
14,396,021
14,737,870
15,022,755
15,353,445
15,280,325
15,437,111
15,432,120
14,357,782
13,651,804
13,585,110
14,136,486
EBITDA
$-206.0K
$-170.0K
$-311.0K
$-279.0K
$-411.0K
$-663.0K
$-1M
$3M
$3M
$3M
$2M
$2M
Neraca18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$136M
$101M
$79M
$77M
$258M
$71M
$80M
$74M
$70M
$120M
$49M
$50M
PP&E (Net)
$15M
$15M
$17M
$22M
$24M
$28M
$27M
$30M
$29M
$29M
$22M
$22M
PP&E (Gross)
$46M
$46M
$47M
$60M
$60M
$63M
$60M
$61M
$59M
$56M
$49M
$49M
Accum. Depreciation
$31M
$31M
$30M
$37M
$36M
$36M
$33M
$33M
$30M
$30M
$27M
$27M
Goodwill
$27M
$27M
$27M
$27M
$27M
$27M
$27M
$27M
$27M
$8M
$7M
$7M
Intangibles
$52.0K
$618.0K
$1M
$2M
$3M
$4M
$5M
$6M
$6M
$3M
$930.0K
$1M
Total Assets
$3.83B
$3.61B
$3.73B
$3.61B
$3.37B
$3.22B
$2.59B
$2.52B
$2.34B
$2.03B
$1.80B
$1.64B
Short-term Debt
$354M
$109M
$388M
$328M
$107M
$182M
$20M
$56M
$22M
$65M
$75M
$18M
Total Liabilities
$3.46B
$3.26B
$3.39B
$3.31B
$3.01B
$2.88B
$2.28B
$2.25B
$2.08B
$1.83B
$1.61B
$1.45B
Long-term Debt
·
·
·
·
·
·
·
·
$0
$0
$2M
$6M
Total Debt
$403M
$158M
$437M
$377M
$156M
$143M
$20M
$56M
$22M
$65M
$75M
$18M
Common Stock
$103M
$109M
$110M
$113M
$113M
$113M
$113M
$113M
$111M
$73M
$62M
$64M
Paid-in Capital
·
·
·
·
·
·
·
·
·
$3M
$3M
$3M
Retained Earnings
$280M
$275M
$259M
$243M
$234M
$208M
$187M
$164M
$144M
$132M
$123M
$116M
AOCI
$-23M
$-31M
$-36M
$-57M
$11M
$18M
$6M
$-7M
$-2M
$-2M
$3M
$4M
Stockholders' Equity
$365M
$357M
$338M
$304M
$362M
$344M
$309M
$273M
$256M
$206M
$190M
$187M
Liabilities + Equity
$3.83B
$3.61B
$3.73B
$3.61B
$3.37B
$3.22B
$2.59B
$2.52B
$2.34B
$2.03B
$1.80B
$1.64B
Shares Outstanding
13,273,788
14,223,046
14,793,832
15,170,372
15,270,010
15,388,423
15,284,538
15,300,460
15,223,360
13,776,589
13,254,088
13,689,181
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$-206.0K
$-170.0K
$-311.0K
$-279.0K
$-411.0K
$-663.0K
$-1M
$-2M
$-1M
$3M
$2M
$2M
Stock-based Comp
$2M
$2M
$2M
$1M
$995.0K
$688.0K
$490.0K
$373.0K
$476.0K
$188.0K
$35.0K
$181.0K
Deferred Tax
$-105.0K
$4M
$-2M
$311.0K
$85.0K
$-3M
$-97.0K
$-308.0K
$-1M
·
$2M
$-1M
Amort. of Intangibles
$566.0K
$781.0K
$876.0K
$1M
$1M
$1M
$1M
$1M
$508.0K
$272.0K
$134.0K
$11.0K
Other Non-cash
$-11M
$11M
$19M
$2M
$9M
$7M
$11M
$-3M
$18M
$-3M
$8M
$12M
Operating Cash Flow
$34M
$57M
$53M
$34M
$53M
$40M
$47M
$30M
$41M
$16M
$29M
$29M
CapEx
$2M
$1M
$1M
$1M
$371.0K
$3M
$783.0K
$3M
$2M
$4M
$3M
$2M
Investing Cash Flow
$-183M
$141M
$-84M
$-481M
$21M
$-627M
$-53M
$-188M
$-52M
$-21M
·
$-145M
Stock Repurchased
$32M
$16M
$9M
$5M
$5M
$3M
$3M
$0
$0
$2M
$8M
$10M
Net Stock Activity
$-32M
$-16M
$-9M
$-5M
$-5M
$-3M
$-3M
$0
$0
$-2M
$-8M
$-10M
Dividends Paid
$14M
$14M
$14M
$14M
$13M
$12M
$11M
$10M
$8M
$7M
$6M
$5M
Financing Cash Flow
$185M
$-176M
$32M
$267M
$113M
$579M
$12M
$162M
$-39M
$78M
·
$88M
Net Change in Cash
·
·
·
·
·
·
·
$4M
$-50M
$72M
$-1M
$-28M
Taxes Paid
$10M
$9M
$10M
$13M
$14M
$14M
$12M
$11M
$7M
·
·
·
Free Cash Flow
$32M
$56M
$52M
$32M
$52M
$37M
$46M
$27M
$39M
$14M
$27M
$26M
Levered FCF
·
$17M
$14M
$23M
$49M
$33M
$36M
$20M
$36M
$12M
$26M
$24M
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
27.3%
26.8%
24.4%
24.0%
31.4%
27.1%
29.8%
26.0%
20.0%
20.8%
23.2%
22.4%
Pretax Margin
36.3%
35.5%
32.5%
32.0%
41.7%
35.5%
39.5%
34.7%
34.0%
31.2%
34.9%
31.4%
EBITDA Margin
-0.13%
-0.11%
-0.22%
-0.20%
-0.30%
-0.51%
-0.85%
2.8%
3.1%
3.1%
2.9%
3.1%
ROA
1.1%
1.1%
0.95%
0.96%
1.3%
1.2%
1.4%
1.2%
0.89%
0.92%
1.1%
1.0%
ROE
11.8%
11.3%
10.8%
11.2%
11.8%
10.4%
11.7%
11.1%
8.2%
8.5%
9.6%
8.2%
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Debt / Equity
1.1
0.4
1.3
1.2
0.4
0.4
0.1
0.2
0.1
0.3
0.4
0.1
LT Debt / Equity
0.1
0.1
0.1
0.2
0.1
·
·
·
·
·
·
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$27.49
$25.12
$22.85
$20.01
$23.74
$22.35
$20.24
$17.84
$16.81
$14.94
$14.36
$13.67
Revenue / Share
$11.42
$10.53
$9.69
$9.34
$8.93
$8.57
$7.83
$7.38
$6.79
$6.18
$5.73
$4.82
Cash Flow / Share
$2.48
$3.97
$3.61
$2.23
$3.43
$2.62
$3.03
$1.97
$2.88
$1.28
$2.19
$2.02
Cash / Share
$10.22
$7.08
$5.31
$5.08
$16.86
$4.64
$5.24
$4.85
$4.61
$8.74
$3.67
$3.66
Dividend / Share
$1.00
$0.94
$0.92
$0.92
$0.87
$0.80
$0.74
$0.64
$0.56
$0.48
$0.42
$0.34
EPS (TTM)
$3.11
$2.82
$2.36
$2.24
$2.80
$2.32
$2.33
$1.92
$1.36
$1.29
$1.33
$1.08
Tingkat Pertumbuhan10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
2.5%
6.1%
1.7%
2.4%
4.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
3.4%
3.4%
2.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
3.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
10.3%
19.5%
5.4%
-20.0%
20.7%
·
·
·
·
·
·
·
EPS CAGR 3Y
11.6%
0.24%
0.57%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
6.0%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
4.4%
16.4%
3.5%
-21.8%
21.3%
·
·
·
·
·
·
·
Net Income CAGR 3Y
7.9%
-1.9%
-0.57%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
3.6%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
2.4%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$155M
$152M
$143M
$140M
$137M
$131M
$121M
$114M
$97M
$84M
$78M
$68M
Net Income TTM
$42M
$41M
$35M
$34M
$43M
$35M
$36M
$30M
$20M
$18M
$18M
$15M
Market Cap
$434M
$411M
$334M
$322M
$415M
$368M
$445M
$368M
$404M
$366M
$234M
$240M
Enterprise Value
$701M
$469M
$692M
$622M
$313M
$440M
$385M
$350M
$356M
$311M
$261M
$208M
P/E
10.5
10.3
9.6
9.5
9.7
10.3
12.5
12.5
19.5
20.6
13.3
16.3
P/S
2.8
2.7
2.3
2.3
3.0
2.8
3.7
3.2
4.1
4.3
3.0
3.5
P/B
1.2
1.2
1.0
1.1
1.1
1.1
1.4
1.3
1.6
1.8
1.2
1.3
P / Tangible Book
1.3
1.2
1.1
1.2
1.2
1.2
·
·
·
·
·
·
P / Cash Flow
12.9
7.2
6.3
9.6
7.9
9.2
9.5
12.1
9.8
20.9
7.9
8.4
P / FCF
13.5
7.3
6.4
10.0
7.9
9.9
9.7
13.5
10.3
26.3
8.6
9.2
EV / EBITDA
-3403.9
-2758.3
-2224.8
-2231.1
-761.9
-663.0
-376.4
110.2
117.5
120.3
114.7
98.9
EV / FCF
21.8
8.4
13.3
19.3
6.0
11.8
8.4
12.8
9.1
22.3
9.6
8.0
EV / Revenue
4.5
3.1
4.8
4.4
2.3
3.4
3.2
3.1
3.7
3.7
3.3
3.1
Dividend Yield
3.2%
3.3%
4.1%
4.3%
3.2%
3.3%
2.5%
2.6%
2.0%
1.8%
2.4%
2.0%
Earnings Yield
9.5%
9.8%
10.5%
10.5%
10.3%
9.7%
8.0%
8.0%
5.1%
4.9%
7.5%
6.2%
Payout Ratio
32.5%
33.6%
39.4%
41.3%
30.8%
34.4%
31.5%
32.9%
40.6%
37.0%
31.3%
31.3%
Annual Payout
$14M
$14M
$14M
$14M
$13M
$12M
$11M
$10M
$8M
$7M
$6M
$5M
Laporan Laba Rugi10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Revenue
$6M
·
·
·
$6M
Interest Income
$41M
$41M
$43M
$44M
$43M
Pretax Income
$13M
$17M
$17M
$13M
$14M
Income Tax
$3M
$4M
$4M
$3M
$4M
Net Income
$10M
$13M
$13M
$10M
$11M
EPS (Basic)
$0.77
$0.96
$0.97
$0.73
$0.78
EPS (Diluted)
$0.77
$0.96
$0.96
$0.72
$0.78
Shares (Basic)
12,848,133
12,988,932
·
13,361,594
13,563,910
Shares (Diluted)
12,959,127
13,097,176
·
13,470,658
13,637,252
EBITDA
·
$-19.0K
·
·
·
Neraca16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Cash & Equivalents
$143M
$156M
$136M
$96M
$130M
PP&E (Net)
$14M
$14M
$15M
$15M
$15M
PP&E (Gross)
·
·
$46M
·
·
Accum. Depreciation
·
·
$31M
·
·
Goodwill
$27M
$27M
$27M
$27M
$27M
Intangibles
·
·
$52.0K
·
·
Total Assets
$3.72B
$3.75B
$3.83B
$3.71B
$3.77B
Short-term Debt
·
·
$354M
·
·
Total Liabilities
$3.35B
$3.39B
$3.46B
$3.35B
$3.41B
Total Debt
$50M
$50M
·
$49M
$49M
Common Stock
$103M
$103M
$103M
$104M
$105M
Retained Earnings
$284M
$281M
$280M
$276M
$274M
AOCI
$-24M
$-25M
$-23M
$-25M
$-29M
Stockholders' Equity
$367M
$364M
$365M
$360M
$356M
Liabilities + Equity
$3.72B
$3.75B
$3.83B
$3.71B
$3.77B
Shares Outstanding
12,963,397
13,093,184
13,273,788
13,482,458
13,681,828
Arus Kas14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
D&A
$12.0K
$-19.0K
$-5.0K
$-52.0K
$-15.0K
Stock-based Comp
$491.0K
$494.0K
$734.0K
$436.0K
$539.0K
Deferred Tax
$2M
$-145.0K
$-795.0K
$1M
$-183.0K
Amort. of Intangibles
$13.0K
$39.0K
$80.0K
$162.0K
$162.0K
Other Non-cash
·
$-2M
·
·
·
Operating Cash Flow
$5M
$11M
$14M
$15M
$-36M
CapEx
$46.0K
$83.0K
$452.0K
$244.0K
$451.0K
Investing Cash Flow
$19M
$93M
$-80M
$22M
$-193M
Stock Repurchased
$5M
$10M
$8M
$6M
$4M
Net Stock Activity
·
$-10M
·
·
·
Dividends Paid
$3M
$3M
$3M
$3M
$3M
Financing Cash Flow
$-38M
$-84M
$106M
$-71M
$199M
Taxes Paid
·
·
$2M
$0
·
Free Cash Flow
·
$11M
·
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Net Margin
165.7%
32.5%
·
24.2%
27.1%
Pretax Margin
221.8%
43.4%
·
31.7%
36.3%
EBITDA Margin
·
-0.05%
·
·
·
ROA
0.26%
0.34%
·
0.26%
0.29%
ROE
2.8%
3.5%
·
2.7%
3.0%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Debt / Equity
0.1
0.1
·
0.1
0.1
LT Debt / Equity
0.1
0.1
·
0.1
0.1
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Asset Turnover
0.0
0.0
·
0.0
0.0
Per Saham7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Book Value / Share
$28.30
$27.78
·
$26.71
$26.00
Revenue / Share
$0.46
$2.95
·
$2.97
$2.87
Cash Flow / Share
·
$0.84
·
·
·
Cash / Share
$11.01
$11.94
·
$7.08
$9.50
Dividend / Share
$0.26
$0.26
$0.25
$0.25
$0.25
Dividend Paid / Share
·
·
·
$0.25
$0.25
EPS (TTM)
$3.41
$3.42
·
$2.88
$2.90
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Net Income TTM
$45M
$46M
·
$40M
$41M
Market Cap
$528M
$444M
·
$390M
$406M
Enterprise Value
$435M
$337M
·
$344M
$326M
P/E
12.0
9.9
·
10.0
10.2
P/B
1.4
1.2
·
1.1
1.1
P / Tangible Book
1.6
1.3
·
1.2
1.2
P / Cash Flow
·
40.1
·
·
·
Dividend Yield
2.6%
3.1%
·
3.5%
3.4%
Earnings Yield
8.4%
10.1%
·
10.0%
9.8%
Payout Ratio
·
27.4%
·
·
·
Annual Payout
$14M
$14M
·
$14M
$14M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$42M
$41M
$35M
$34M
$43M
EPS Dilusian
$3.11
$2.82
$2.36
$2.24
$2.80
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
1.1
0.4
1.3
1.2
0.4
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$32M
$56M
$52M
$32M
$52M
Pemilik institusional (13F)
130 pengaju
· $329.6M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang130
Nilai yang dipegang$329.6M
Posisi baru16
Posisi yang keluar5
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
16 (0 vs Kuartal sebelumnya)
5 (-4 vs Kuartal sebelumnya)
34 (+6 vs Kuartal sebelumnya)
43 (-2 vs Kuartal sebelumnya)
-216K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Basswood Capital Management, L.L.C., Basswood Partners, L.L.C., Basswood Enhanced Long Short GP, LLC, Basswood Financial Fund, LP, Basswood Financial Fund, Inc., Basswood Financial Long Only Fund, LP, Basswood Enhanced Long Short Fund, LP, Main Street Master, Ltd., BCM Select Equity I Master, Ltd., Matthew Lindenbaum, Bennett Lindenbaum
×5 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
33 orang dalam
· 14 pejabat · 16 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 23 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.