CC Chemours Company (The) Common Stock
NYSE · Chemicals · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Agu 5, 2026
$13,71
· % dari rentang 52 mgg
· di atas terendah
· ke tinggi
$10,44rendah 52m
$28,67tinggi 52m
Kapitalisasi Pasar (MRQ)
$2.06B
P/E (TTM)
-6.9
EPS (TTM)
$-2.00
Pendapatan (TTM)
$5.80B
lencana Anda
Rentang 52M
$10–$29
Peringkat Analis
BUY
Target Harga
$19
P/E
-6.9
ROE
-323.4%
Margin Laba Bersih
-5.2%
Strip lencana Anda kosong — sematkan metrik di mana saja di halaman ini.
CC Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$13.71
Kapitalisasi Pasar (MRQ)
$2.06B
P/E (TTM)
-6.9
EPS (TTM)
$-2.00
Pendapatan (TTM)
$5.80B
Imbal Hasil Dividen
3.8%
ROE (TTM)
-323.4%
D/E Utang/Ekuitas (MRQ)
-78.3
Rentang 52M
$10–$29
CC Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
rentang
batang
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan$5.81B2022-12-31 → 2025-12-31
EPS$-2.572022-12-31 → 2025-12-31
Arus Kas Bebas$51M2022-12-31 → 2025-12-31
Margin bersih-5.2%2022-12-31 → 2025-12-31
Valuasi & Rasio
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | CC | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | -6.9 | · | · | · | |
| P/S (TTM) | 0.4 | · | · | · | |
| P/B (MRQ) | -42.1 | · | · | · | |
| EV / EBITDA | 16.1 | · | · | · | |
| Harga / FCF (TTM) | 9.5 | · | · | · | |
| Harga / Arus Kas (TTM) | 5.2 | · | · | · | |
| EV / Revenue (EV / Pendapatan) | 0.9 | · | · | · | |
| EV / FCF | 107.5 | · | · | · | |
| Price / Tangible Book (Harga / Nilai Buku Berwujud) | 10.2 | · | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | CC | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Kotor (TTM) | 15.3% | · | · | · | |
| EBITDA Margin (Margin EBITDA) | 5.9% | · | · | · | |
| Margin Sebelum Pajak (TTM) | -0.90% | · | · | · | |
| Margin Laba Bersih (TTM) | -5.2% | · | · | · | |
| ROA (TTM) | -4.2% | · | · | · | |
| ROE (TTM) | -323.4% | · | · | · |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | CC | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Utang / Ekuitas (MRQ) | -78.3 | · | · | · | |
| Rasio Lancar (MRQ) | 1.7 | · | · | · | |
| Quick Ratio (Rasio Cepat) | 0.7 | · | · | · | |
| Utang Jangka Panjang / Ekuitas (MRQ) | -78.3 | · | · | · |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | CC | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | 0.45% | · | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | -5.3% | · | · | · | |
| Revenue CAGR 5Y (CAGR Pendapatan 5T) | 3.2% | · | · | · | |
| EPS CAGR 3Y (CAGR EPS 3T) | -49.6% | · | · | · | |
| Net Income CAGR 3Y (CAGR Laba Bersih 3T) | -51.6% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | CC | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 0.8 | · | · | · | |
| Inventory Turnover (Perputaran Persediaan) | 3.2 | · | · | · | |
| Receivables Turnover (Perputaran Piutang) | 9.8 | · | · | · | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$1.0M | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
Imbal Hasil Dividen3.8%
Rasio Pembayaran Dividen-20.2%
Pembayaran Tahunan≈$0.35
CAGR Dividen 5T≈-18.8%
| Tanggal ex-dividen | Jumlah | Mata Uang | Imbal Hasil |
|---|---|---|---|
| Agu 14, 2026 | $0,09 | USD | ≈2.2% |
| Mei 15, 2026 | $0,09 | USD | ≈1.5% |
| Feb 27, 2026 | $0,09 | USD | ≈3.3% |
| Nov 14, 2025 | $0,09 | USD | ≈6.4% |
| Agu 15, 2025 | $0,09 | USD | ≈4.6% |
| Mei 16, 2025 | $0,09 | USD | ≈7.5% |
| Feb 28, 2025 | $0,25 | USD | ≈6.7% |
| Nov 15, 2024 | $0,25 | USD | ≈5.3% |
| Agu 15, 2024 | $0,25 | USD | ≈5.3% |
| Mei 14, 2024 | $0,25 | USD | ≈3.5% |
| Feb 23, 2024 | $0,25 | USD | ≈3.4% |
| Nov 14, 2023 | $0,25 | USD | ≈3.7% |
| Agu 14, 2023 | $0,25 | USD | ≈2.9% |
| Mei 12, 2023 | $0,25 | USD | ≈3.5% |
| Feb 23, 2023 | $0,25 | USD | ≈2.9% |
| Nov 14, 2022 | $0,25 | USD | ≈3.0% |
| Agu 12, 2022 | $0,25 | USD | ≈2.7% |
| Mei 13, 2022 | $0,25 | USD | ≈2.6% |
| Feb 24, 2022 | $0,25 | USD | ≈3.7% |
| Nov 12, 2021 | $0,25 | USD | ≈3.0% |
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
21.5%
Laporan Berikutnya
Nov 04, 2026
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 30 Juni 2026 | Agu 3, 2026 | $0.42 | $0.43 | -2.7% |
| 31 Maret 2026 | $0.05 | $-0.05 | 201.8% | |
| 31 Des. 2025 | $0.05 | $0.07 | -29.1% | |
| 30 Sep. 2025 | $0.20 | $0.26 | -23.4% | |
| 30 Juni 2025 | $0.58 | $0.47 | 23.3% | |
| 31 Maret 2025 | $0.13 | $0.22 | -40.7% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.81B | $5.78B | $6.08B | $6.83B | $6.34B | $4.97B | $5.53B | $6.64B | $6.18B | $5.40B | $5.72B | $6.43B | |
| Cost of Revenue | $4.91B | $4.64B | $4.78B | $5.21B | $4.96B | $3.90B | $4.46B | $4.67B | $4.44B | $4.30B | $4.76B | $5.07B | |
| Gross Profit | $902M | $1.14B | $1.30B | $1.62B | $1.38B | $1.07B | $1.06B | $1.97B | $1.75B | $1.10B | $955M | $1.36B | |
| R&D Expense | $108M | $109M | $108M | $118M | $107M | $93M | $80M | $82M | $81M | $81M | $97M | $143M | |
| SG&A Expense | $799M | $598M | $1.29B | $710M | $592M | $527M | $548M | $657M | $626M | $946M | $632M | $685M | |
| Operating Expenses | $966M | $823M | $1.55B | $844M | $705M | $700M | $715M | $788M | $764M | $1.20B | $1.09B | $849M | |
| Interest Expense | $269M | $263M | $208M | $163M | $185M | $210M | $208M | $195M | $214M | $219M | $132M | $0 | |
| Other Non-op | $26M | $8M | $91M | $70M | $163M | $21M | $-293M | $162M | $113M | $267M | $54M | $19M | |
| Pretax Income | $-277M | $106M | $-318M | $741M | $676M | $179M | $-124M | $1.16B | $912M | $-11M | $-188M | $550M | |
| Income Tax | $109M | $37M | $-66M | $163M | $68M | $-40M | $-72M | $159M | $165M | $-18M | $-98M | $149M | |
| Net Income | $-386M | $69M | $-253M | $578M | $608M | $219M | $-52M | $995M | $746M | $7M | $-90M | $400M | |
| EPS (Basic) | $-2.57 | $0.46 | $-1.70 | $3.72 | $3.69 | $1.33 | $-0.32 | $5.62 | $4.04 | $0.04 | $-0.50 | $2.21 | |
| EPS (Diluted) | $-2.57 | $0.46 | $-1.70 | $3.65 | $3.60 | $1.32 | $-0.32 | $5.45 | $3.91 | $0.04 | $-0.50 | $2.21 | |
| Shares (Basic) | 150,237,101 | 149,494,462 | 148,912,397 | 155,359,361 | 164,943,575 | 164,681,827 | 164,816,839 | 176,968,554 | 184,844,106 | 181,621,422 | 180,993,623 | 180,966,833 | |
| Shares (Diluted) | 150,237,101 | 150,172,289 | 148,912,397 | 158,303,007 | 168,698,439 | 166,346,529 | 164,816,839 | 182,572,021 | 190,983,991 | 183,416,500 | 180,993,623 | 180,966,833 | |
| EBITDA | $340M | $301M | $307M | $291M | $317M | $320M | $311M | $284M | $273M | $284M | $267M | · |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $670M | $713M | $1.20B | $1.10B | $1.45B | $1.10B | $943M | $1.20B | $1.56B | $902M | $366M | $0 | |
| Receivables | $562M | $619M | $509M | $509M | $644M | $449M | $602M | $790M | $847M | $742M | $757M | $746M | |
| Inventory | $1.57B | $1.46B | $1.35B | $1.40B | $1.10B | $939M | $1.08B | $1.15B | $935M | $767M | $972M | $1.05B | |
| Prepaid Expense | $80M | $71M | $66M | $82M | $75M | $78M | $81M | $84M | $83M | $77M | $104M | $43M | |
| Current Assets | $3.00B | $3.02B | $3.84B | $3.21B | $3.35B | $2.63B | $2.78B | $3.29B | $3.49B | $2.55B | $2.30B | $1.94B | |
| PP&E (Net) | $3.08B | $3.19B | $3.21B | $3.17B | $3.15B | $3.47B | $3.56B | $3.29B | $3.01B | $2.78B | $3.18B | $3.31B | |
| PP&E (Gross) | $9.92B | $9.58B | $9.41B | $9.39B | $9.23B | $9.58B | $9.41B | $8.99B | $8.51B | $8.00B | $9.02B | $9.28B | |
| Accum. Depreciation | $6.84B | $6.39B | $6.21B | $6.22B | $6.08B | $6.11B | $5.85B | $5.70B | $5.50B | $5.21B | $5.84B | $5.97B | |
| Goodwill | $46M | $46M | $102M | $102M | $102M | $153M | $153M | · | $153M | $153M | $166M | $198M | |
| Intangibles | $2M | $3M | $3M | $13M | $6M | $14M | $21M | $28M | $13M | $17M | $10M | $11M | |
| Other Non-current Assets | $751M | $788M | $664M | $523M | $447M | $405M | $292M | $437M | $453M | $417M | $508M | $377M | |
| Total Assets | $7.38B | $7.51B | $8.24B | $7.64B | $7.55B | $7.08B | $7.26B | $7.36B | $7.29B | $6.06B | $6.30B | $5.96B | |
| Accounts Payable | $954M | $1.16B | $1.16B | $1.23B | $1.16B | $844M | $923M | $1.14B | $1.07B | $884M | $973M | $1.05B | |
| Accrued Liabilities | $506M | $396M | $1.06B | $300M | $325M | $375M | $484M | $559M | $558M | $872M | $454M | $352M | |
| Current Liabilities | $1.69B | $1.82B | $2.49B | $1.89B | $1.86B | $1.44B | $1.54B | $1.71B | $1.65B | $1.77B | $1.47B | $1.40B | |
| Capital Leases | $191M | $198M | $208M | $198M | $179M | $194M | $245M | · | · | · | · | · | |
| Deferred Tax | $37M | $35M | $44M | $61M | $49M | $36M | $118M | $217M | $208M | $132M | $234M | $424M | |
| Other Non-current Liabilities | $588M | $369M | $329M | $319M | $269M | $295M | $633M | $457M | $475M | $524M | $553M | $464M | |
| Total Liabilities | $7.13B | $6.94B | $7.52B | $6.53B | $6.47B | $6.27B | $6.56B | $6.34B | $6.43B | $5.96B | $6.17B | $2.29B | |
| Long-term Debt | · | · | · | · | · | · | · | $3.97B | $4.11B | $3.59B | $4.01B | $0 | |
| Total Debt | $4.10B | $4.05B | $3.99B | $3.59B | $3.72B | $4.00B | $4.03B | $3.97B | $4.11B | $3.54B | $3.95B | · | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $0 | |
| Paid-in Capital | $1.07B | $1.05B | $1.03B | $1.02B | $944M | $890M | $859M | $860M | $837M | $789M | $775M | $0 | |
| Retained Earnings | $1.22B | $1.69B | $1.78B | $2.17B | $1.75B | $1.30B | $1.25B | $1.47B | $579M | $-114M | $-115M | $0 | |
| Treasury Stock | $1.80B | $1.80B | $1.81B | $1.74B | $1.25B | $1.07B | $1.07B | $750M | $116M | · | · | · | |
| AOCI | $-244M | $-367M | $-274M | $-343M | $-364M | $-310M | $-349M | $-564M | $-442M | $-577M | $-536M | $19M | |
| Stockholders' Equity | $250M | $571M | $721M | $1.11B | $1.08B | $813M | $689M | $1.01B | $860M | $100M | $126M | $3.67B | |
| Liabilities + Equity | $7.38B | $7.51B | $8.24B | $7.64B | $7.55B | $7.08B | $7.26B | $7.36B | $7.29B | $6.06B | $6.30B | $5.96B | |
| Shares Outstanding | 149,893,993 | 149,428,431 | 148,587,397 | 148,504,030 | 161,046,732 | 164,920,648 | 163,574,243 | 170,780,474 | 182,956,628 | 182,600,533 | 181,069,751 | · |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $340M | $292M | $309M | $291M | $317M | $320M | $311M | $284M | $273M | $284M | $267M | $257M | |
| Stock-based Comp | $21M | $15M | $18M | $27M | $34M | $16M | $19M | $24M | $29M | · | · | · | |
| Deferred Tax | $60M | $-31M | $-143M | $20M | $-76M | $-120M | $-163M | $22M | $83M | $-111M | $-198M | $-22M | |
| Amort. of Intangibles | $1M | $1M | $10M | $5M | · | · | · | · | · | · | · | · | |
| Restructuring | · | · | · | · | $12M | $20M | $44M | $45M | $24M | $4M | $137M | $16M | |
| Other Non-cash | $229M | $-1.01B | $627M | $-162M | $-63M | $372M | $535M | $-161M | $-463M | $414M | $203M | · | |
| Operating Cash Flow | $264M | $-633M | $556M | $755M | $814M | $807M | $650M | $1.14B | $640M | $594M | $182M | $505M | |
| CapEx | $213M | $360M | $370M | $307M | $277M | $267M | $481M | $498M | $411M | $338M | $519M | $604M | |
| Investing Cash Flow | $-206M | $-353M | $-229M | $-284M | $220M | $-234M | $-483M | $-487M | $-370M | $357M | $-497M | $-560M | |
| Debt Issued | · | · | · | · | · | · | · | $520M | $495M | $0 | $3.49B | $0 | |
| Net Debt Issued | · | · | · | · | · | · | · | $-159M | $468M | $-381M | $3.48B | · | |
| Stock Repurchased | · | · | $69M | $495M | $173M | $0 | $322M | $644M | $106M | $0 | · | · | |
| Net Stock Activity | · | · | $-69M | $-495M | $-173M | $0 | $-322M | $-644M | $-106M | · | · | · | |
| Dividends Paid | $78M | $148M | $149M | $154M | $164M | $164M | $164M | $148M | $22M | $22M | $105M | $0 | |
| Financing Cash Flow | $-126M | $-36M | $172M | $-686M | $-554M | $-449M | $-419M | $-993M | $352M | $-396M | $687M | $55M | |
| Net Change in Cash | $-39M | $-1.04B | $503M | $-247M | $446M | $162M | $-258M | $-355M | $654M | $536M | $366M | $0 | |
| Taxes Paid | $74M | $82M | $63M | $131M | $149M | $78M | $85M | $75M | $79M | $50M | $53M | $0 | |
| Free Cash Flow | $51M | $-993M | $186M | $447M | $543M | $540M | $169M | $642M | $228M | $256M | $-337M | · | |
| Levered FCF | $-324M | $-1.17B | $31M | $320M | $377M | $283M | $82M | $474M | $52M | $392M | $-400M | · |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 15.5% | 19.9% | 21.7% | 23.8% | 21.8% | 21.5% | 19.2% | 29.7% | 28.4% | 20.6% | 16.7% | · | |
| Net Margin | -6.7% | 1.5% | -4.0% | 8.5% | 9.6% | 4.4% | -0.94% | 15.0% | 12.1% | 0.13% | -1.6% | · | |
| Pretax Margin | -4.8% | 2.2% | -5.3% | 10.9% | 10.7% | 3.6% | -2.2% | 17.4% | 14.8% | -0.20% | -3.3% | · | |
| EBITDA Margin | 5.9% | 5.2% | 5.1% | 4.3% | 5.0% | 6.4% | 5.6% | 4.3% | 4.4% | 5.3% | 4.7% | · | |
| ROA | -5.2% | 1.1% | -3.0% | 7.6% | 8.3% | 3.0% | -0.71% | 13.6% | 11.2% | 0.11% | -1.5% | · | |
| ROE | -147.3% | 13.8% | -25.8% | 52.8% | 64.2% | 29.2% | -6.1% | 106.2% | 155.4% | 6.2% | -4.7% | · |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.8 | 1.7 | 1.5 | 1.7 | 1.8 | 1.8 | 1.8 | 1.9 | 2.1 | 1.4 | 1.6 | · | |
| Quick Ratio | 0.7 | 0.7 | 0.7 | 0.9 | 1.1 | 1.1 | 1.0 | 1.2 | 1.5 | 0.9 | 0.8 | · | |
| Debt / Equity | 16.4 | 6.7 | 5.4 | 3.2 | 3.4 | 4.9 | 5.8 | 3.9 | 4.8 | 35.4 | 31.4 | · | |
| LT Debt / Equity | 16.4 | 6.7 | 5.4 | 3.2 | 3.4 | 4.9 | 5.8 | 3.9 | 4.8 | 35.3 | 31.1 | · |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 0.7 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 | · | |
| Inventory Turnover | 3.2 | 3.2 | 3.4 | 4.1 | 4.9 | 3.9 | 4.0 | 4.5 | 5.2 | 4.9 | 4.7 | · | |
| Receivables Turnover | 9.8 | 10.3 | 11.8 | 11.8 | 11.6 | 9.5 | 7.9 | 8.1 | 7.8 | 7.2 | 7.6 | · |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $1.67 | $4.04 | $4.96 | $7.45 | $6.71 | $4.93 | $4.21 | $5.94 | $4.70 | $0.55 | $0.70 | · | |
| Revenue / Share | $38.66 | $38.50 | $40.47 | $42.92 | $37.61 | $29.87 | $33.53 | $36.36 | $32.37 | $29.44 | $31.59 | · | |
| Cash Flow / Share | $1.76 | $-4.22 | $3.73 | $4.76 | $4.86 | $4.85 | $3.94 | $6.24 | $3.35 | $3.24 | $1.01 | · | |
| Cash / Share | $4.47 | $4.77 | $8.10 | $7.42 | $9.01 | $6.70 | $5.76 | $7.03 | $8.50 | $4.94 | $2.02 | · | |
| Dividend / Share | $0.51 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $0.67 | $0.29 | $0.12 | · | · | |
| Dividend Paid / Share | · | · | · | · | · | · | · | · | $0.29 | $0.12 | $0.58 | $0.00 | |
| EPS (TTM) | $-2.57 | $0.46 | $-1.70 | $3.65 | $3.60 | $1.32 | $-0.32 | $5.45 | $3.91 | $0.04 | $-0.50 | · |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 0.45% | -4.9% | -11.0% | 7.7% | 27.7% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -5.3% | -3.0% | 7.0% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 3.2% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | · | · | 1.4% | 172.7% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | -49.6% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | · | · | -4.9% | 177.6% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | -51.6% | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | -13.8% | · | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $5.81B | $5.78B | $6.08B | $6.83B | $6.34B | $4.97B | $5.53B | $6.64B | $6.18B | $5.40B | $5.72B | · | |
| Net Income TTM | $-386M | $69M | $-253M | $578M | $608M | $219M | $-52M | $995M | $746M | $7M | $-90M | · | |
| Market Cap | $1.77B | $2.53B | $4.69B | $4.55B | $5.40B | $4.09B | $2.96B | $4.82B | $9.16B | $4.03B | $971M | · | |
| Enterprise Value | $5.20B | $5.87B | $7.47B | $7.04B | $7.68B | $6.99B | $6.04B | $7.59B | $11.71B | $6.68B | $4.56B | · | |
| P/E | -4.6 | 36.7 | -18.6 | 8.4 | 9.3 | 18.8 | -56.5 | 5.2 | 12.8 | 552.2 | -10.7 | · | |
| P/S | 0.3 | 0.4 | 0.8 | 0.7 | 0.9 | 0.8 | 0.5 | 0.7 | 1.5 | 0.7 | 0.2 | · | |
| P/B | 7.1 | 4.2 | 6.4 | 4.1 | 5.0 | 5.0 | 4.3 | 4.8 | 10.6 | 40.3 | 7.7 | · | |
| P / Tangible Book | 8.7 | 4.8 | 7.6 | 4.6 | 5.6 | 6.3 | · | · | · | · | · | · | |
| P / Cash Flow | 6.7 | -4.0 | 8.4 | 6.0 | 6.6 | 5.1 | 4.6 | 4.2 | 14.3 | 6.8 | 5.3 | · | |
| P / FCF | 34.7 | -2.5 | 25.2 | 10.2 | 10.0 | 7.6 | 17.5 | 7.5 | 40.2 | 15.8 | -2.9 | · | |
| EV / EBITDA | 15.3 | 19.5 | 24.3 | 24.2 | 24.2 | 21.8 | 19.4 | 26.7 | 42.9 | 23.5 | 17.1 | · | |
| EV / FCF | 101.9 | -5.9 | 40.2 | 15.7 | 14.1 | 12.9 | 35.8 | 11.8 | 51.4 | 26.1 | -13.5 | · | |
| EV / Revenue | 0.9 | 1.0 | 1.2 | 1.0 | 1.2 | 1.4 | 1.1 | 1.1 | 1.9 | 1.2 | 0.8 | · | |
| Dividend Yield | 4.4% | 5.9% | 3.2% | 3.4% | 3.0% | 4.0% | 5.5% | 3.1% | 0.24% | 0.55% | 10.8% | · | |
| Earnings Yield | -21.8% | 2.7% | -5.4% | 11.9% | 10.7% | 5.3% | -1.8% | 19.3% | 7.8% | 0.18% | -9.3% | · | |
| Payout Ratio | -20.2% | 172.1% | -62.6% | 26.6% | 27.0% | 74.9% | -315.4% | 14.9% | 2.9% | 314.3% | -116.7% | · | |
| Annual Payout | $78M | $148M | $149M | $154M | $164M | $164M | $164M | $148M | $22M | $22M | $105M | · |
Laporan Laba Rugi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.59B | $1.38B | $1.33B | $1.50B | $1.61B | $1.37B | $1.36B | $1.51B | $1.55B | $1.36B | $1.41B | $1.50B | $1.66B | $1.55B | $1.38B | $1.78B | |
| Cost of Revenue | $1.30B | $1.17B | $1.17B | $1.26B | $1.34B | $1.13B | $1.09B | $1.22B | $1.25B | $1.08B | $1.16B | $1.23B | $1.25B | $1.18B | $1.17B | $1.34B | |
| Gross Profit | $286M | $212M | $155M | $233M | $278M | $236M | $265M | $286M | $308M | $284M | $251M | $273M | $410M | $368M | $201M | $432M | |
| R&D Expense | $27M | $26M | $27M | $26M | $28M | $27M | $26M | $29M | $26M | $28M | $26M | $28M | $28M | $26M | $31M | $32M | |
| SG&A Expense | $469M | $147M | $130M | $122M | $424M | $123M | $170M | $137M | $154M | $137M | $218M | $165M | $779M | $124M | $175M | $140M | |
| Operating Expenses | $499M | $186M | $161M | $152M | $470M | $183M | $204M | $267M | $183M | $169M | $256M | $319M | $806M | $166M | $211M | $171M | |
| Interest Expense | $68M | $69M | $68M | $68M | $67M | $66M | $66M | $68M | $66M | $63M | $63M | $55M | $48M | $42M | $41M | $41M | |
| Other Non-op | $273M | $22M | $3M | $16M | $2M | $5M | $-2M | $6M | $-1M | $5M | $-10M | $102M | $-2M | $1M | $-30M | $56M | |
| Pretax Income | $-1M | $-22M | $-67M | $38M | $-248M | $0 | $1M | $-32M | $69M | $70M | $-71M | $13M | $-433M | $173M | $-69M | $299M | |
| Income Tax | $273M | $7M | $-5M | $-8M | $131M | $5M | $12M | $0 | $9M | $16M | $-38M | $1M | $-57M | $28M | $28M | $59M | |
| Net Income | $-274M | $-29M | $-47M | $46M | $-380M | $-5M | $-11M | $-32M | $60M | $54M | $-34M | $12M | $-376M | $145M | $-97M | $240M | |
| EPS (Basic) | $-1.81 | $-0.19 | $-0.31 | $0.31 | $-2.53 | $-0.03 | $-0.08 | $-0.22 | $0.40 | $0.36 | $-0.23 | $0.08 | $-2.52 | $0.97 | $-0.57 | $1.54 | |
| EPS (Diluted) | $-1.81 | $-0.19 | $-0.31 | $0.31 | $-2.53 | $-0.03 | $-0.08 | $-0.22 | $0.39 | $0.36 | $-0.22 | $0.08 | $-2.52 | $0.96 | $-0.56 | $1.52 | |
| Shares (Basic) | 151,225,044 | 150,767,077 | · | 150,320,265 | 150,238,691 | 149,918,386 | · | 149,697,616 | 149,413,167 | 149,035,200 | · | 148,623,633 | 149,095,543 | 148,997,084 | · | 155,376,422 | |
| Shares (Diluted) | 151,225,044 | 150,767,077 | · | 150,781,614 | 150,238,691 | 149,918,386 | · | 149,697,616 | 150,123,060 | 150,050,369 | · | 150,185,638 | 149,095,543 | 151,179,265 | · | 157,850,122 | |
| EBITDA | $80M | $79M | · | $80M | $91M | $88M | · | $78M | $74M | $71M | · | $76M | $78M | $79M | · | $72M |
Neraca
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $671M | $563M | $670M | $613M | $502M | $464M | $713M | $596M | $604M | $746M | $1.20B | $852M | $738M | $816M | $1.10B | $1.17B | |
| Receivables | $773M | $645M | $562M | $817M | $813M | $704M | $619M | $825M | $788M | $692M | · | $753M | $782M | $722M | · | $844M | |
| Inventory | $1.45B | $1.54B | $1.57B | $1.55B | $1.56B | $1.55B | $1.46B | $1.44B | $1.37B | $1.39B | $1.35B | $1.31B | $1.45B | $1.49B | · | $1.32B | |
| Prepaid Expense | $63M | $69M | $80M | $78M | $58M | $61M | $71M | $75M | $54M | $61M | · | $76M | $64M | $63M | · | $75M | |
| Current Assets | $3.09B | $2.93B | $3.00B | $3.21B | $3.10B | $2.93B | $3.02B | $3.08B | $2.94B | $3.60B | $3.84B | $3.68B | $3.37B | $3.20B | · | $3.54B | |
| PP&E (Net) | $3.03B | $3.04B | $3.08B | $3.09B | $3.12B | $3.13B | $3.19B | $3.17B | $3.16B | $3.21B | $3.21B | $3.12B | $3.19B | $3.18B | $3.17B | $3.07B | |
| PP&E (Gross) | $9.99B | $9.93B | $9.92B | $9.83B | $9.78B | $9.62B | $9.58B | $9.54B | $9.44B | $9.47B | · | $9.24B | $9.55B | $9.50B | · | $9.19B | |
| Accum. Depreciation | $6.96B | $6.88B | $6.84B | $6.74B | $6.66B | $6.49B | $6.39B | $6.37B | $6.28B | $6.26B | $6.21B | $6.12B | $6.36B | $6.32B | · | $6.12B | |
| Goodwill | $46M | $46M | $46M | $46M | $46M | $46M | $46M | $46M | $102M | $102M | · | $102M | $102M | $102M | · | $102M | |
| Intangibles | · | · | $2M | $2M | · | · | $3M | $3M | · | · | · | · | · | · | · | · | |
| Other Non-current Assets | $488M | $738M | $751M | $712M | $710M | $782M | $788M | $667M | $630M | $650M | $664M | $589M | $553M | $502M | · | $395M | |
| Total Assets | $7.15B | $7.27B | $7.38B | $7.57B | $7.49B | $7.39B | $7.51B | $7.46B | $7.25B | $7.98B | $8.24B | $7.95B | $7.66B | $7.62B | $7.64B | $7.75B | |
| Accounts Payable | $937M | $891M | $954M | $1.03B | $1.02B | $1.01B | $1.16B | $1.07B | $938M | $963M | · | $901M | $1.01B | $1.17B | · | $1.27B | |
| Accrued Liabilities | $683M | $462M | $506M | $589M | $608M | $401M | $396M | $447M | $382M | $1.02B | $1.06B | $1.04B | $930M | $300M | · | $317M | |
| Current Liabilities | $1.86B | $1.61B | $1.69B | $1.88B | $1.85B | $1.67B | $1.82B | $1.78B | $1.56B | $2.23B | $2.49B | $2.19B | $2.19B | $1.75B | · | $1.95B | |
| Capital Leases | $191M | $192M | $191M | $203M | $206M | $213M | $198M | $196M | $195M | $198M | $208M | $207M | $196M | $195M | · | $192M | |
| Deferred Tax | $64M | $40M | $37M | $18M | $23M | $28M | $35M | $41M | $41M | $44M | · | $54M | $58M | $60M | · | $53M | |
| Other Non-current Liabilities | $573M | $590M | $588M | $569M | $565M | $369M | $369M | $354M | $327M | $331M | $329M | $324M | $329M | $320M | · | $272M | |
| Total Liabilities | $7.20B | $7.05B | $7.13B | $7.27B | $7.25B | $6.81B | $6.94B | $6.80B | $6.52B | $7.22B | $7.52B | $7.19B | $6.85B | $6.40B | · | $6.46B | |
| Total Debt | $3.84B | $4.10B | · | $4.10B | $4.10B | $4.06B | · | $3.99B | $3.95B | $3.97B | · | $3.94B | $3.60B | $3.60B | · | $3.51B | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | $2M | $2M | $2M | · | $2M | |
| Paid-in Capital | $1.09B | $1.08B | $1.07B | $1.07B | $1.07B | $1.06B | $1.05B | $1.05B | $1.04B | $1.03B | · | $1.03B | $1.01B | $1.00B | · | $1.01B | |
| Retained Earnings | $891M | $1.18B | $1.22B | $1.31B | $1.26B | $1.66B | $1.69B | $1.76B | $1.83B | $1.80B | · | $1.84B | $1.86B | $2.28B | · | $2.30B | |
| Treasury Stock | $1.80B | $1.80B | $1.80B | $1.80B | $1.80B | $1.80B | $1.80B | $1.80B | $1.80B | $1.81B | · | $1.81B | $1.79B | $1.75B | · | $1.60B | |
| AOCI | $-229M | $-244M | $-244M | $-284M | $-293M | $-338M | $-367M | $-353M | $-347M | $-274M | · | $-315M | $-282M | $-306M | · | $-433M | |
| Stockholders' Equity | $-49M | $215M | $250M | $298M | $237M | $579M | $571M | $657M | $723M | $752M | $721M | $755M | $808M | $1.23B | · | $1.28B | |
| Liabilities + Equity | $7.15B | $7.27B | $7.38B | $7.57B | $7.49B | $7.39B | $7.51B | $7.46B | $7.25B | $7.98B | $8.24B | $7.95B | $7.66B | $7.62B | · | $7.75B | |
| Shares Outstanding | 150,463,268 | 150,355,228 | 149,893,993 | 149,871,866 | 149,698,300 | 149,568,021 | 149,428,431 | 149,392,660 | 149,252,314 | 148,779,449 | · | 148,364,181 | 148,229,690 | 149,107,764 | · | 153,078,931 |
Arus Kas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $80M | $79M | $81M | $80M | $91M | $88M | $74M | $73M | $74M | $71M | $76M | $76M | $78M | $79M | $73M | $72M | |
| Stock-based Comp | $7M | $7M | $4M | $5M | $7M | $5M | $3M | $5M | $6M | $1M | $5M | $6M | $3M | $4M | $3M | $7M | |
| Amort. of Intangibles | · | · | $0 | $1M | · | · | $0 | $1M | · | · | $2M | $2M | · | · | · | · | |
| Other Non-cash | · | $-101M | · | · | · | $-201M | · | · | · | $-414M | · | · | · | $-347M | · | · | |
| Operating Cash Flow | $158M | $-44M | $137M | $146M | $93M | $-112M | $138M | $139M | $-620M | $-290M | $482M | $132M | $62M | $-124M | $161M | $301M | |
| CapEx | $44M | $49M | $45M | $41M | $43M | $84M | $109M | $76M | $73M | $102M | $135M | $86M | $58M | $91M | $67M | $72M | |
| Investing Cash Flow | $239M | $-44M | $-43M | $-35M | $-42M | $-86M | $-107M | $-75M | $-70M | $-101M | $-130M | $58M | $-60M | $-97M | $-65M | $-74M | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | $0 | $18M | $37M | $14M | $144M | $79M | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | · | · | · | · | $-14M | · | · | |
| Dividends Paid | $13M | $13M | $15M | $13M | $13M | $37M | $36M | $38M | $37M | $37M | $37M | $37M | $38M | $37M | $37M | $39M | |
| Financing Cash Flow | $-289M | $-19M | $-37M | $-5M | $-27M | $-57M | $85M | $-27M | $-40M | $-54M | $-5M | $323M | $-74M | $-68M | $-191M | $-175M | |
| Net Change in Cash | $108M | $-109M | $59M | $112M | $39M | $-249M | $97M | $47M | $-734M | $-454M | $360M | $502M | $-76M | $-283M | $-64M | $20M | |
| Free Cash Flow | · | $-93M | · | · | · | $-196M | · | · | · | $-392M | · | · | · | $-210M | · | · | |
| Levered FCF | · | $-184M | · | · | · | · | · | · | · | $-441M | · | · | · | $-245M | · | · |
Profitabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 18.0% | 15.3% | · | 15.6% | 17.2% | 17.2% | · | 19.1% | 19.9% | 21.2% | · | 18.9% | 24.9% | 24.0% | · | 24.3% | |
| Net Margin | -17.2% | -2.1% | · | 4.0% | -23.6% | -0.29% | · | -1.8% | 4.5% | 3.9% | · | 1.3% | -22.9% | 9.4% | · | 13.5% | |
| Pretax Margin | -0.06% | -1.6% | · | 3.4% | -16.2% | · | · | -2.0% | 5.3% | 5.0% | · | 1.6% | -26.4% | 11.3% | · | 16.8% | |
| EBITDA Margin | 5.0% | 5.7% | · | 5.3% | 5.6% | 6.4% | · | 5.2% | 4.8% | 5.3% | · | 5.1% | 4.8% | 5.1% | · | 4.0% | |
| ROA | -3.7% | -0.40% | · | 0.80% | -5.2% | -0.05% | · | -0.35% | 0.94% | 0.67% | · | 0.25% | -4.9% | 1.9% | · | 3.1% | |
| ROE | -291.5% | -7.3% | · | 12.6% | -79.4% | -0.60% | · | -3.8% | 9.1% | 5.3% | · | 2.0% | -37.2% | 12.1% | · | 21.0% |
Likuiditas & Solvabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.7 | 1.8 | · | 1.7 | 1.7 | 1.8 | · | 1.7 | 1.9 | 1.6 | · | 1.7 | 1.5 | 1.8 | · | 1.8 | |
| Quick Ratio | 0.8 | 0.8 | · | 0.8 | 0.7 | 0.7 | · | 0.8 | 0.9 | 0.6 | · | 0.7 | 0.7 | 0.9 | · | 1.0 | |
| Debt / Equity | -78.3 | 19.1 | · | 13.8 | 17.3 | 7.0 | · | 6.1 | 5.5 | 5.3 | · | 5.2 | 4.5 | 2.9 | · | 2.7 | |
| LT Debt / Equity | -78.3 | 19.1 | · | 13.8 | 17.3 | 7.0 | · | 6.1 | 5.5 | 5.3 | · | 5.2 | 4.5 | 2.9 | · | 2.7 |
Efisiensi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | |
| Inventory Turnover | 0.9 | 0.8 | · | 0.8 | 0.9 | 0.8 | · | 0.9 | 0.9 | 0.7 | · | 0.9 | 0.9 | 0.9 | · | 1.2 | |
| Receivables Turnover | 2.0 | 2.0 | · | 1.8 | 2.0 | 2.0 | · | 1.9 | 2.0 | 1.9 | · | 1.9 | 1.9 | 1.9 | · | 2.2 |
Per Saham
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $-0.33 | $1.43 | · | $1.99 | $1.58 | $3.87 | · | $4.40 | $4.84 | $5.05 | · | $5.09 | $5.45 | $8.23 | · | $8.39 | |
| Revenue / Share | $10.52 | $9.16 | · | $9.91 | $10.75 | $9.12 | · | $10.03 | $10.24 | $9.00 | · | $9.90 | $11.02 | $10.16 | · | $11.26 | |
| Cash Flow / Share | · | $-0.29 | · | · | · | $-0.75 | · | · | · | $-1.93 | · | · | · | $-0.79 | · | · | |
| Cash / Share | $4.46 | $3.74 | · | $4.09 | $3.35 | $3.10 | · | $3.99 | $4.05 | $5.01 | · | $5.74 | $4.98 | $5.47 | · | $7.62 | |
| Dividend / Share | $0.09 | $0.09 | $0.09 | $0.09 | $0.09 | $0.25 | $0.25 | $0.25 | $0.25 | $0.25 | $0.25 | $0.25 | $0.25 | $0.25 | $0.25 | $0.25 | |
| EPS (TTM) | $-2.00 | $-2.72 | · | $-2.33 | $-2.86 | $0.06 | · | $0.31 | $0.61 | $-2.30 | · | $-2.04 | $-0.60 | $3.18 | · | $5.58 |
Valuasi (TTM)
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $5.80B | $5.82B | · | $5.84B | $5.85B | $5.79B | · | $5.84B | $5.83B | $5.93B | · | $6.08B | $6.36B | $6.62B | · | $7.03B | |
| Net Income TTM | $-304M | $-410M | · | $-350M | $-428M | $12M | · | $48M | $92M | $-344M | · | $-316M | $-88M | $489M | · | $907M | |
| Market Cap | $3.09B | $3.31B | · | $2.37B | $1.71B | $2.02B | · | $3.04B | $3.37B | $3.91B | · | $4.16B | $5.47B | $4.46B | · | $3.77B | |
| Enterprise Value | $6.25B | $6.85B | · | $5.86B | $5.31B | $5.62B | · | $6.43B | $6.72B | $7.13B | · | $7.25B | $8.33B | $7.25B | · | $6.12B | |
| P/E | -10.3 | -8.1 | · | -6.8 | -4.0 | 225.5 | · | 65.5 | 37.0 | -11.4 | · | -13.8 | -61.5 | 9.4 | · | 4.4 | |
| P/S | 0.5 | 0.6 | · | 0.4 | 0.3 | 0.3 | · | 0.5 | 0.6 | 0.7 | · | 0.7 | 0.9 | 0.7 | · | 0.5 | |
| P/B | -63.0 | 15.4 | · | 8.0 | 7.2 | 3.5 | · | 4.6 | 4.7 | 5.2 | · | 5.5 | 6.8 | 3.6 | · | 2.9 | |
| P / Tangible Book | · | 19.6 | · | 9.5 | 9.0 | 3.8 | · | 5.0 | 5.4 | 6.0 | · | 6.4 | 7.7 | 4.0 | · | 3.2 | |
| P / Cash Flow | · | -75.3 | · | · | · | -18.1 | · | · | · | -13.5 | · | · | · | -37.5 | · | · | |
| EV / Revenue | 1.1 | 1.2 | · | 1.0 | 0.9 | 1.0 | · | 1.1 | 1.2 | 1.2 | · | 1.2 | 1.3 | 1.1 | · | 0.9 | |
| Dividend Yield | 1.8% | 1.6% | · | 4.2% | 7.2% | 7.3% | · | 4.9% | 4.4% | 3.8% | · | 3.6% | 2.8% | 3.4% | · | 4.2% | |
| Earnings Yield | -9.8% | -12.3% | · | -14.7% | -25.0% | 0.44% | · | 1.5% | 2.7% | -8.8% | · | -7.3% | -1.6% | 10.6% | · | 22.6% | |
| Payout Ratio | · | -44.8% | · | · | · | -925.0% | · | · | · | 71.2% | · | · | · | 25.5% | · | · | |
| Annual Payout | $54M | $54M | · | $99M | $124M | $148M | · | $149M | $148M | $149M | · | $149M | $151M | $151M | · | $158M |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|---|
| Pendapatan | $5.81B | · | · | · | $5.78B |
| Margin Kotor % | 15.5% | · | · | · | 19.9% |
| Laba Bersih | $-386M | · | · | · | $69M |
| EPS Dilusian | $-2.57 | · | · | · | $0.46 |
| Metrik | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|---|
| Utang / Ekuitas | 16.4 | · | · | · | 6.7 |
| Rasio Lancar | 1.8 | · | · | · | 1.7 |
| Rasio Cepat | 0.7 | · | · | · | 0.7 |
| Metrik | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|---|
| Arus Kas Bebas | $51M | · | · | · | $-993M |
Pemilik institusional (13F) 539 pengaju · $3.0B total · Per tanggal 30 Sep. 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang
539
Nilai yang dipegang
$3.0B
Posisi baru
81
Posisi yang keluar
50
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 81 (-17 vs Kuartal sebelumnya) | 50 (-7 vs Kuartal sebelumnya) | 135 (+11 vs Kuartal sebelumnya) | 135 (+5 vs Kuartal sebelumnya) | +7.0M |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| BlackRock, Inc. | $477.768.674 | 23.283.074 | 16,04% | Saham |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $216.873.151 | 10.568.867 | 7,28% | Saham |
| VANGUARD GROUP INC | $211.287.035 | 17.920.868 | 7,09% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $139.219.746 | 6.784.588 | 4,67% | Saham |
| STATE STREET CORP | $125.487.495 | 6.115.375 | 4,21% | Saham |
| AMERIPRISE FINANCIAL INC | $101.040.083 | 4.924.004 | 3,39% | Saham |
| AMERICAN CENTURY COMPANIES INC | $89.867.853 | 4.379.525 | 3,02% | Saham |
| JPMORGAN CHASE & CO | $85.221.610 | 4.199.395 | 2,86% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $78.470.512 | 3.823.361 | 2,63% | Saham |
| VOYA INVESTMENT MANAGEMENT LLC | $72.737.285 | 3.544.702 | 2,44% | Saham |
| Wolf Hill Capital Management, LP | $59.698.056 | 2.909.262 | 2,00% | Saham |
| D. E. Shaw & Co., Inc. | $58.893.200 | 2.870.039 | 1,98% | Saham |
| DIMENSIONAL FUND ADVISORS LP | $56.865.961 | 2.771.370 | 1,91% | Saham |
| HIGHLAND PEAK CAPITAL, LLC | $54.205.406 | 2.641.589 | 1,82% | Saham |
| UBS Group AG | $53.223.647 | 2.593.745 | 1,79% | Saham |
| GOLDMAN SACHS GROUP INC | $52.376.055 | 2.552.439 | 1,76% | Saham |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $41.950.821 | 2.044.387 | 1,41% | Saham |
| Vision One Management Partners, LP | $35.298.278 | 1.720.189 | 1,18% | Saham |
| NORTHERN TRUST CORP | $34.012.720 | 1.657.540 | 1,14% | Saham |
| MORGAN STANLEY | $33.679.599 | 1.641.305 | 1,13% | Saham |
| Nuveen, LLC | $33.526.337 | 1.633.838 | 1,13% | Saham |
| Bank of New York Mellon Corp | $33.352.781 | 1.625.379 | 1,12% | Saham |
| Legal & General Group Plc | $28.400.172 | 1.384.024 | 0,95% | Saham |
| TWO SIGMA INVESTMENTS, LP | $27.956.222 | 1.362.389 | 0,94% | Saham |
| MARSHALL WACE, LLP | $24.455.223 | 1.191.775 | 0,82% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $22.294.898 | 1.086.496 | 0,75% | Saham |
| Caption Management, LLC | $18.554.184 | 904.200 | 0,62% | Opsi beli |
| BANK OF MONTREAL /CAN/ | $18.472.349 | 900.212 | 0,62% | Saham |
| Connor, Clark & Lunn Investment Management Ltd. | $18.119.119 | 882.998 | 0,61% | Saham |
| Penn Capital Management Company, LLC | $16.253.197 | 790.591 | 0,55% | Saham |
| LUMINUS MANAGEMENT LLC | $16.133.747 | 786.245 | 0,54% | Saham |
| Jefferies Financial Group Inc. | $15.996.263 | 779.545 | 0,54% | Saham |
| PRIVATE MANAGEMENT GROUP INC | $15.602.218 | 760.342 | 0,52% | Saham |
| Invesco Ltd. | $15.306.934 | 745.952 | 0,51% | Saham |
| PRINCIPAL FINANCIAL GROUP INC | $15.089.464 | 735.354 | 0,51% | Saham |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $14.932.404 | 727.700 | 0,50% | Opsi beli |
| Appian Way Asset Management LP | $14.614.871 | 922.656 | 0,49% | Saham |
| Alta Fundamental Advisers LLC | $14.364.000 | 700.000 | 0,48% | Saham |
| BNP PARIBAS FINANCIAL MARKETS | $14.348.877 | 699.263 | 0,48% | Saham |
| FOLGER NOLAN FLEMING DOUGLAS CAPITAL MANAGEMENT, INC | $13.425.846 | 654.281 | 0,45% | Saham |
| ACORN FINANCIAL ADVISORY SERVICES INC /ADV | $11.876.515 | 578.778 | 0,40% | Saham |
| BANK OF AMERICA CORP /DE/ | $11.742.810 | 572.262 | 0,39% | Saham |
| NEW YORK STATE COMMON RETIREMENT FUND | $10.994.329 | 535.786 | 0,37% | Saham |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $10.902.276 | 531.300 | 0,37% | Opsi jual |
| Public Sector Pension Investment Board | $10.601.925 | 516.663 | 0,36% | Saham |
| Dayah Capital LLC | $10.465.200 | 510.000 | 0,35% | Opsi beli |
| MILLENNIUM MANAGEMENT LLC | $9.708.751 | 473.136 | 0,33% | Saham |
| Quantinno Capital Management LP | $9.210.993 | 448.878 | 0,31% | Saham |
| ICON ADVISERS INC/CO | $8.731.568 | 425.515 | 0,29% | Saham |
| KNIGHTSBRIDGE ASSET MANAGEMENT, LLC | $8.621.663 | 420.159 | 0,29% | Saham |
Orang dalam perusahaan 47 orang dalam · 21 pejabat · 18 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Mark Newman | President and CEO | 9 Juni 2023 P | 266.955 | 0 | 0 | $0 |
| Sameer Ralhan | SVP, CFO | 1 Maret 2023 A | 381.346 | 0 | 0 | $0 |
| Damian Gumpel | President, Titanium Technologies | 3 Juni 2025 P | 131.701 | 0 | 0 | $0 |
| Alisha Bellezza | President, Thermal Spec Solns | 1 Maret 2023 A | 43.931 | 0 | 0 | $0 |
| Edwin C Sparks | President, Titan Tech Chem Sol | 1 Maret 2023 A | 137.244 | 0 | 0 | $0 |
| Bryan E Snell | President, Titanium Tech | 1 Maret 2021 A | 146.983 | 0 | 0 | $0 |
| Paul Kirsch | President - Fluoroproducts | 5 Maret 2019 A | 73.562 | 0 | 0 | $0 |
| Christian W Siemer | President, Chemical Solutions | 4 Feb. 2018 F | 84.901 | 0 | 0 | $0 |
| Thierry Fj Vanlancker | President - Fluoroproducts | 1 Maret 2016 A | 190.022 | 0 | 0 | $0 |
| Kristine M Wellman | SVP, GC & Corp. Secretary | 1 Agu 2026 F | 74.419 | 0 | 0 | $0 |
| Diane I. Picho | Chief Enterprise Enablement Officer | 3 Maret 2025 A | 27.656 | 0 | 0 | $0 |
| Alvenia Scarborough | SVP Corp Communications & CBO | 3 Maret 2025 A | 21.812 | 0 | 0 | $0 |
| Matthew S Abbott | SVP, Chief Ent. Transf. Ofc. | 1 Agu 2024 F | 45.837 | 0 | 0 | $0 |
| Ron Christopher Charles | Senior Vice President, People | 8 Mei 2024 A | 20.736 | 0 | 0 | $0 |
| Jonathan Lock | SVP, Chief Development Officer | 1 Agu 2023 A | 38.946 | 0 | 0 | $0 |
| Camela Wisel | VP, CAO & Controller | 1 Agu 2023 A | 17.144 | 0 | 0 | $0 |
| Susan M. Kelliher | SVP, People and Health Service | 1 Maret 2023 A | 89.276 | 0 | 0 | $0 |
| David C Shelton | SVP, GC & Corp. Secretary | 5 Mei 2022 M | 51.125 | 0 | 0 | $0 |
| Erich Parker | SVP Corp Communications & CBO | 2 Maret 2020 A | 44.890 | 0 | 0 | $0 |
| Amy Trojanowski | VP and Controller | 13 Maret 2019 M | 44.666 | 0 | 0 | $0 |
| Elizabeth Albright | Sr. VP Human Resources | 9 Maret 2017 A | 87.805 | 0 | 0 | $0 |
| Courtney Mather | Direktur | 30 Sep. 2026 A | 21.643 | 0 | 0 | $0 |
| Joseph Daniel Kava | Direktur | 6 Mei 2026 A | 24.603 | 0 | 0 | $0 |
| Pamela Fletcher | Direktur | 6 Mei 2026 A | 32.383 | 0 | 0 | $0 |
| Erin N Kane | Direktur | 6 Mei 2026 A | 74.063 | 0 | 0 | $0 |
| George R Brokaw | Direktur | 6 Mei 2026 A | 21.643 | 0 | 0 | $0 |
| Leslie M Turner | Direktur | 6 Mei 2026 A | 24.603 | 0 | 0 | $0 |
| Livingston Satterthwaite | Direktur | 6 Mei 2026 A | 30.808 | 0 | 0 | $0 |
| Sean D Keohane | Direktur | 6 Mei 2026 A | 72.555 | 0 | 0 | $0 |
| Dawn L Farrell | Direktur | 22 April 2025 A | 97.636 | 0 | 0 | $0 |
| Guillaume Pepy | Direktur | 6 Agu 2024 F | 20.651 | 0 | 0 | $0 |
| Curt Anastasio | Direktur | 6 Agu 2024 A | 79.630 | 0 | 0 | $0 |
| Sandra L. Phillips | Direktur | 29 Des. 2023 A | 15.695 | 0 | 0 | $0 |
| Curtis J Crawford | Direktur | 26 April 2023 A | 107.148 | 0 | 0 | $0 |
| Bradley J Bell | Direktur | 27 April 2022 A | 60.605 | 0 | 0 | $0 |
| Mark Vergnano | Direktur | 1 Maret 2022 F | 130.019 | 0 | 0 | $0 |
| Richard H Brown | Direktur | 29 April 2021 A | 111.884 | 0 | 0 | $0 |
| Stephen D Newlin | Direktur | 26 April 2017 A | 42.142 | 0 | 0 | $0 |
| DUPONT E I DE NEMOURS & CO | Pemilik 10% | 1 Juli 2015 J | 0 | 0 | 0 | $0 |
| Calderon Gerardo Familiar | · | 12 Agu 2026 P | 58.547 | 1 | 0 | $30.051 |
| David Will | · | 12 Agu 2026 F | 30.868 | 0 | 0 | $0 |
| Denise Dignam | · | 11 Agu 2026 P | 339.916 | 1 | 0 | $50.501 |
| Michael Robert Foley | · | 7 Agu 2026 P | · | 1 | 0 | $29.996 |
| Alister Cowan | · | 7 Agu 2026 P | 56.988 | 1 | 0 | $203.060 |
| Joseph T. Martinko | · | 7 Agu 2026 P | 55.431 | 1 | 0 | $30.012 |
| Mary B Cranston | · | 7 Agu 2026 P | 113.141 | 1 | 0 | $94.920 |
| Shane Hostetter | · | 6 Agu 2026 F | 99.348 | 1 | 0 | $50.049 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 51 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| PSCM · Invesco Exchange-Traded Fund Trust … | 3,08% | 44.878 SH | 1 Okt. 2026 | Harian |
| HAPS · Harbor ETF Trust | 1,20% | 123.685 NS | 31 Juli 2026 | N-PORT |
| PYZ · Invesco Exchange-Traded Fund Trust | 1,07% | 50.142 SH | 1 Okt. 2026 | Harian |
| BSJS · Invesco Exchange-Traded Self-Indexe… | 0,57% | 4.443.000 | 1 Okt. 2026 | Harian |
| RCGE · EA Series Trust | 0,38% | 22.682 NS | 31 Juli 2026 | N-PORT |
| RWJ · Invesco Exchange-Traded Fund Trust … | 0,34% | 488.130 SH | 1 Okt. 2026 | Harian |
| VIOV · VANGUARD ADMIRAL FUNDS | 0,33% | 319.092 SH | 19 Agu 2026 | Harian |
| RZV · Invesco Exchange-Traded Fund Trust | 0,23% | 46.892 SH | 1 Okt. 2026 | Harian |
| VAW · VANGUARD WORLD FUND | 0,20% | 440.437 SH | 19 Agu 2026 | Harian |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0,19% | 164.827 SH | 19 Agu 2026 | Harian |
| VIOO · VANGUARD ADMIRAL FUNDS | 0,17% | 525.760 SH | 19 Agu 2026 | Harian |
| FMAT · FIDELITY COVINGTON TRUST | 0,17% | 58.434 NS | 31 Juli 2026 | N-PORT |
| JPSE · J.P. Morgan Exchange-Traded Fund Tr… | 0,16% | 55.679 NS | 31 Juli 2026 | N-PORT |
| IWO · iShares Trust | 0,15% | 1.446.460 SH | 11 Sep. 2026 | Harian |
| BKSE · BNY Mellon ETF Trust | 0,11% | 5.827 NS | 31 Juli 2026 | N-PORT |
| VFMO · VANGUARD WELLINGTON FUND | 0,10% | 97.169 SH | 19 Agu 2026 | Harian |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0,10% | 884.780 SH | 19 Agu 2026 | Harian |
| BBSC · J.P. Morgan Exchange-Traded Fund Tr… | 0,10% | 40.942 NS | 31 Juli 2026 | N-PORT |
| RSSL · Global X Funds | 0,08% | 73.598 NS | 31 Juli 2026 | N-PORT |
| IWM · iShares Trust | 0,08% | 3.927.617 SH | 11 Sep. 2026 | Harian |
| VBR · VANGUARD INDEX FUNDS | 0,07% | 2.189.935 SH | 19 Agu 2026 | Harian |
| VFMF · VANGUARD WELLINGTON FUND | 0,07% | 22.391 SH | 19 Agu 2026 | Harian |
| DFAS · Dimensional ETF Trust | 0,05% | 474.478 NS | 31 Juli 2026 | N-PORT |
| ESML · iShares Trust | 0,05% | 92.015 SH | 11 Sep. 2026 | Harian |
| VB · VANGUARD INDEX FUNDS | 0,04% | 3.446.033 SH | 19 Agu 2026 | Harian |
| VXF · VANGUARD INDEX FUNDS | 0,03% | 1.724.821 SH | 19 Agu 2026 | Harian |
| WSML · iShares Trust | 0,02% | 9.838 SH | 11 Sep. 2026 | Harian |
| DXUV · Dimensional ETF Trust | 0,02% | 5.042 NS | 31 Juli 2026 | N-PORT |
| PRF · Invesco Exchange-Traded Fund Trust | 0,01% | 107.495 SH | 1 Okt. 2026 | Harian |
| OMFS · Invesco Exchange-Traded Self-Indexe… | 0,01% | 2.433 SH | 1 Okt. 2026 | Harian |
| DFAC · Dimensional ETF Trust | 0,01% | 316.612 NS | 31 Juli 2026 | N-PORT |
| VYM · VANGUARD WHITEHALL FUNDS | 0,01% | 597.602 SH | 19 Agu 2026 | Harian |
| NEAR · iShares U.S. ETF Trust | 0,01% | 445.000 SH | 9 Sep. 2026 | Harian |
| TILT · FlexShares Trust | 0,01% | 11.218 NS | 31 Juli 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0,01% | 16.221 NS | 31 Juli 2026 | N-PORT |
| DFAU · Dimensional ETF Trust | 0,00% | 34.976 NS | 31 Juli 2026 | N-PORT |
| DFUS · Dimensional ETF Trust | 0,00% | 48.358 NS | 31 Juli 2026 | N-PORT |
| ITOT · iShares Trust | 0,00% | 194.500 SH | 11 Sep. 2026 | Harian |
| IWV · iShares Trust | 0,00% | 39.326 SH | 11 Sep. 2026 | Harian |
| DFUV · Dimensional ETF Trust | 0,00% | 539 NS | 31 Juli 2026 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 4.784.612 SH | 19 Agu 2026 | Harian |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0,00% | 121.364 SH | 19 Agu 2026 | Harian |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,00% | 12.796 SH | 19 Agu 2026 | Harian |
| VGHY · VANGUARD FIXED INCOME SECURITIES FU… | · | · | 15 Juli 2026 | Harian |
| VCRB · VANGUARD MALVERN FUNDS | · | · | 15 Juli 2026 | Harian |
| VPLS · VANGUARD MALVERN FUNDS | · | · | 15 Juli 2026 | Harian |
| VGMS · VANGUARD MALVERN FUNDS | · | · | 15 Juli 2026 | Harian |
| IJR · iShares Trust | · | 9.173.983 SH | 10 Sep. 2026 | Harian |
| IJS · iShares Trust | · | 1.341.833 SH | 8 Sep. 2026 | Harian |
| ISCB · iShares Trust | · | 6.668 SH | 11 Sep. 2026 | Harian |
| ISCV · iShares Trust | · | 33.097 SH | 11 Sep. 2026 | Harian |
CC Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
peringkat · 18 analis
BELI
Target median
$18.00
+31,3%
3 16,7%
Beli Kuat
8 44,4%
Beli
6 33,3%
Tahan
1 5,6%
Jual
0 0,0%
Jual Kuat
Target Harga 12 Bulan
9 analis · 2026-10-03Target rata-rata $18.56 +35,3%
← Di bawah semua target
Harga saat ini $13.71
Rendah$15.00
Rata-rata$18.56
Tinggi$24.00
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Sumber: SEC 10-Q diajukan Agu 5, 2026