Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata35.4%
Laporan BerikutnyaOkt 20, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 21, 2026
$1.30
$0.61
114.5%
31 Maret 2026
$0.88
$0.52
68.4%
31 Des. 2025
$1.21
$1.33
-9.0%
30 Sep. 2025
$1.29
$0.80
61.7%
30 Juni 2025
$1.14
$1.14
0.42%
31 Maret 2025
$1.31
$1.71
-23.6%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$4.12B
$4.40B
$3.69B
$4.51B
$4.22B
$3.16B
$2.54B
$2.15B
$1.42B
$994M
$734M
$362M
SG&A Expense
$505M
$516M
$447M
$431M
$390M
$342M
$302M
$264M
$176M
$122M
$88M
$47M
Operating Expenses
·
·
·
·
·
·
·
·
·
$923M
$675M
$331M
Operating Income
·
·
·
·
·
·
·
·
·
$72M
$59M
$31M
Interest Expense
·
·
·
·
·
·
·
·
·
·
$10.0K
$26.0K
Other Non-op
$-16M
$3M
$-3M
$-18M
$-3M
$-2M
$-5M
$-905.0K
$3M
$2M
$2M
·
Pretax Income
$194M
$440M
$351M
$677M
$641M
$270M
$133M
$129M
$84M
$73M
$60M
$31M
Income Tax
$47M
$106M
$92M
$152M
$143M
$64M
$20M
$32M
$34M
$24M
$20M
$11M
Net Income
$148M
$334M
$259M
$525M
$499M
$206M
$113M
$96M
$50M
$50M
$40M
$20M
EPS (Basic)
$4.92
$10.59
$8.12
$16.12
$14.79
$6.19
$3.66
$3.20
$2.06
$2.34
$1.88
$1.03
EPS (Diluted)
$4.86
$10.40
$8.05
$15.92
$14.47
$6.13
$3.62
$3.17
$2.03
$2.33
$1.88
$1.03
Shares (Basic)
29,994,465
31,510,282
31,918,942
32,578,967
33,706,782
33,312,554
30,886,382
30,084,913
24,280,871
20,679,189
20,569,012
19,226,504
Shares (Diluted)
30,359,988
32,110,835
32,209,359
32,977,935
34,444,918
33,610,098
31,186,952
30,391,346
24,555,509
20,791,937
20,569,012
19,226,504
EBITDA
$25M
$24M
$16M
$11M
$11M
$13M
$13M
$12M
$7M
$77M
·
$34M
Neraca15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$109M
$150M
$226M
$297M
$316M
$394M
$55M
$33M
$89M
$29M
$29M
$33M
PP&E (Net)
$69M
$155M
$69M
$32M
$25M
$28M
$36M
$33M
$28M
$16M
$8M
$12M
PP&E (Gross)
$106M
$187M
$95M
$48M
$63M
$65M
$66M
$55M
$42M
$23M
$12M
$15M
Accum. Depreciation
$36M
$32M
$26M
$16M
$38M
$37M
$30M
$22M
$14M
$7M
$3M
$2M
Goodwill
$41M
$41M
$30M
$30M
$30M
$30M
$30M
$30M
$27M
$21M
$21M
$21M
Intangibles
·
·
·
·
·
·
$208.0K
$5M
$3M
$4M
$5M
$9M
Total Assets
$4.46B
$4.53B
$4.14B
$3.77B
$3.50B
$2.85B
$2.50B
$2.25B
$1.74B
$1.01B
$918M
$671M
Capital Leases
·
·
·
·
·
·
·
·
·
·
·
$133.0K
Total Liabilities
$1.87B
$1.91B
$1.75B
$1.62B
$1.73B
$1.56B
$1.44B
$1.39B
$1000M
$534M
$508M
$305M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
$230M
Common Stock
$291.0K
$310.0K
$318.0K
$318.0K
$338.0K
$334.0K
$331.0K
$302.0K
$295.0K
$216.0K
$213.0K
$209.0K
Retained Earnings
$2.21B
$2.09B
$1.79B
$1.57B
$1.07B
$583M
$377M
$264M
$168M
$118M
$68M
$28M
Stockholders' Equity
$2.59B
$2.62B
$2.39B
$2.15B
$1.76B
$1.28B
$1.06B
$859M
$735M
$474M
$409M
$365M
Liabilities + Equity
$4.46B
$4.53B
$4.14B
$3.77B
$3.50B
$2.85B
$2.50B
$2.25B
$1.74B
$1.01B
$918M
$671M
Shares Outstanding
29,050,515
30,961,227
31,774,615
31,772,791
33,760,940
33,350,633
33,067,375
30,154,791
29,502,624
21,620,544
21,303,702
20,875,547
Arus Kas19
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$25M
$24M
$16M
$11M
$11M
$13M
$13M
$12M
$7M
$6M
$5M
$3M
Stock-based Comp
$20M
$28M
$37M
$20M
$14M
$18M
$15M
$14M
$10M
$7M
$5M
$2M
Deferred Tax
$-16M
$-5M
$4M
$383.0K
$-9M
$-2M
$3M
$-4M
$674.0K
$2M
$2M
$-2M
Amort. of Intangibles
·
·
·
·
·
·
$1M
$1M
$1M
$2M
$2M
$2M
Other Non-cash
$-24M
$-255M
$-274M
$-241M
$-716M
$105M
$-214M
$-314M
$-182M
$-109M
·
$-153M
Operating Cash Flow
$153M
$126M
$42M
$315M
$-201M
$341M
$-69M
$-196M
$-111M
$-45M
$-163M
$-130M
CapEx
$29M
$39M
$43M
$20M
$9M
$9M
$17M
$16M
$18M
$8M
$6M
$1M
Investing Cash Flow
$45M
$-233M
$-132M
$-54M
$-6M
$-8M
$-14M
$-44M
$-134M
$-23M
$-4M
·
Debt Issued
$500M
·
·
·
$500M
·
$500M
·
$528M
·
$59M
$198M
Net Debt Issued
$500M
·
·
·
·
·
$500M
·
$528M
·
·
$195M
Stock Issued
·
·
·
·
·
·
$79M
$31M
$98M
$11M
·
$82M
Stock Repurchased
$144M
$84M
$19M
$121M
·
·
$1M
$11M
·
$2M
·
$10M
Net Stock Activity
$-144M
$-84M
$-19M
$-121M
·
·
$78M
$20M
$98M
$9M
·
$72M
Dividends Paid
$35M
$33M
$29M
$26M
$15M
·
·
·
·
·
·
·
Financing Cash Flow
$-234M
$40M
$24M
$-275M
$132M
$7M
$105M
$182M
$308M
$69M
$163M
·
Net Change in Cash
·
·
·
·
·
·
·
·
$59M
$163.0K
$-4M
$-77M
Taxes Paid
$54M
$102M
$80M
$168M
$156M
$49M
·
·
·
·
·
·
Free Cash Flow
$124M
$87M
$-2M
$295M
$-213M
$332M
$-85M
$-211M
$-132M
$-54M
·
$-131M
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
$-131M
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
·
·
·
·
·
·
·
·
·
7.2%
·
8.6%
Net Margin
3.6%
7.6%
7.0%
11.7%
11.8%
6.5%
4.5%
4.5%
3.5%
5.0%
·
5.5%
Pretax Margin
4.7%
10.0%
9.5%
15.0%
15.2%
8.6%
5.2%
6.0%
5.9%
7.4%
·
8.5%
EBITDA Margin
0.60%
0.55%
0.43%
0.25%
0.26%
0.42%
0.53%
0.56%
0.49%
7.8%
·
9.4%
ROA
3.3%
7.7%
6.6%
14.4%
15.7%
7.7%
4.8%
4.8%
3.7%
5.1%
·
4.0%
ROE
5.7%
12.9%
11.1%
24.9%
29.6%
16.7%
11.2%
11.3%
8.3%
11.2%
·
6.3%
ROIC
·
·
·
·
·
·
·
·
·
10.3%
·
5.5%
Likuiditas & Solvabilitas1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
1196.2
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.9
1.0
0.9
1.2
1.3
1.2
1.1
1.1
1.0
1.0
·
0.7
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$89.21
$84.65
$75.12
$67.67
$52.26
$38.40
$32.11
$28.50
$24.92
$21.91
·
$17.49
Revenue / Share
$135.63
$136.97
$114.63
$136.63
$122.41
$94.05
$81.31
$70.66
$57.98
$47.83
·
·
Cash Flow / Share
$5.04
$3.91
$1.29
$9.56
$-5.84
$10.13
$-2.21
$-6.44
$-4.67
$-2.20
·
·
Cash / Share
$3.77
$4.84
$7.12
$9.34
$9.37
$11.81
$1.68
$1.09
$3.01
$1.36
·
$1.60
EPS (TTM)
$4.86
$10.40
$8.05
$15.92
$14.47
$6.13
$3.62
$3.17
$2.03
$2.33
$1.88
$1.03
Tingkat Pertumbuhan9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-6.4%
19.1%
-18.1%
6.9%
33.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-3.0%
1.4%
5.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
5.4%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-53.3%
29.2%
-49.4%
10.0%
136.1%
·
·
·
·
·
·
·
EPS CAGR 3Y
-32.7%
-10.4%
9.5%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-4.5%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-55.8%
28.8%
-50.6%
5.3%
141.8%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-34.5%
-12.5%
7.9%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-6.5%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$4.12B
$4.40B
$3.69B
$4.51B
$4.22B
$3.16B
$2.54B
$2.15B
$1.42B
$994M
$734M
$362M
Net Income TTM
$148M
$334M
$259M
$525M
$499M
$206M
$113M
$96M
$50M
$50M
$40M
$20M
Market Cap
$1.72B
$2.27B
$2.90B
$1.59B
$2.76B
$1.46B
$904M
$520M
$918M
$454M
·
$361M
P/E
12.2
7.1
11.3
3.1
5.7
7.1
7.6
5.4
15.3
9.0
9.4
16.8
P/S
0.4
0.5
0.8
0.4
0.7
0.5
0.4
0.2
0.6
0.5
·
1.0
P/B
0.7
0.9
1.2
0.7
1.6
1.1
0.9
0.6
1.2
1.0
·
1.0
P / Tangible Book
0.7
0.9
1.2
0.7
1.6
1.2
·
·
·
·
·
·
P / Cash Flow
11.3
18.1
69.6
5.0
-13.7
4.3
-13.1
-2.7
-8.0
-9.9
·
-2.8
P / FCF
13.9
26.2
-1915.3
5.4
-13.0
4.4
-10.6
-2.5
-6.9
-8.5
·
-2.8
Dividend Yield
2.0%
1.4%
1.0%
1.6%
0.55%
·
·
·
·
·
·
·
Earnings Yield
8.2%
14.2%
8.8%
31.8%
17.7%
14.0%
13.2%
18.4%
6.5%
11.1%
10.6%
6.0%
Payout Ratio
23.5%
9.8%
11.3%
5.0%
3.0%
·
·
·
·
·
·
·
Annual Payout
$35M
$33M
$29M
$26M
$15M
·
·
·
·
·
·
·
Laporan Laba Rugi11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$927M
$790M
$1.23B
$980M
$1.00B
$903M
$1.27B
$1.14B
$1.04B
$949M
$1.21B
$889M
$844M
$753M
$1.18B
$1.14B
SG&A Expense
$127M
$116M
$135M
$120M
$129M
$121M
$143M
$133M
$126M
$114M
$132M
$112M
$105M
$98M
$109M
$111M
Other Non-op
$2M
$353.0K
$-3M
$-6M
$-3M
$-5M
$13M
$-2M
$1M
$-10M
$-1M
$-2M
$-1M
$1M
$-5M
$-6M
Pretax Income
$49M
$33M
$47M
$48M
$47M
$53M
$135M
$110M
$111M
$84M
$126M
$112M
$69M
$44M
$102M
$172M
Income Tax
$13M
$9M
$11M
$10M
$12M
$13M
$32M
$27M
$27M
$20M
$35M
$29M
$17M
$11M
$23M
$28M
Net Income
$36M
$24M
$36M
$37M
$35M
$39M
$103M
$83M
$84M
$64M
$91M
$83M
$51M
$33M
$79M
$144M
EPS (Basic)
$1.26
$0.84
$1.23
$1.26
$1.15
$1.28
$3.27
$2.65
$2.65
$2.02
$2.87
$2.60
$1.61
$1.04
$2.55
$4.49
EPS (Diluted)
$1.26
$0.84
$1.21
$1.25
$1.14
$1.26
$3.20
$2.59
$2.61
$2.00
$2.83
$2.58
$1.60
$1.04
$2.50
$4.44
Shares (Basic)
28,637,901
29,189,596
·
29,645,795
30,366,109
30,801,046
·
31,336,756
31,648,130
31,808,959
·
31,962,884
32,025,186
31,914,414
·
32,196,589
Shares (Diluted)
28,653,398
29,217,503
·
30,019,153
30,680,708
31,145,867
·
32,025,015
32,092,789
32,238,808
·
32,237,022
32,247,396
32,117,082
·
32,570,335
EBITDA
·
$5M
·
·
·
$6M
·
·
·
$5M
·
·
·
$3M
·
·
Neraca12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$92M
$78M
$109M
$130M
$93M
$100M
$150M
$149M
$107M
$123M
$226M
$193M
$350M
$406M
$297M
$98M
PP&E (Net)
$73M
$71M
$69M
$92M
$87M
$87M
$155M
$165M
$97M
$75M
·
$34M
$33M
$33M
·
$30M
PP&E (Gross)
·
·
$106M
·
·
·
$187M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$36M
·
·
·
$32M
·
·
·
·
·
·
·
·
·
Goodwill
$41M
$41M
$41M
$41M
$41M
$41M
$41M
$39M
$32M
$32M
·
$30M
$30M
$30M
·
$30M
Total Assets
$4.69B
$4.51B
$4.46B
$4.69B
$4.58B
$4.56B
$4.53B
$4.78B
$4.33B
$4.11B
·
$3.95B
$3.86B
$3.71B
·
$3.88B
Total Liabilities
$2.13B
$1.96B
$1.87B
$2.12B
$2.02B
$1.98B
$1.91B
$2.23B
$1.87B
$1.69B
·
$1.66B
$1.63B
$1.54B
·
$1.81B
Common Stock
$284.0K
$288.0K
$291.0K
$294.0K
$297.0K
$305.0K
$310.0K
$313.0K
$313.0K
$318.0K
·
$318.0K
$320.0K
$320.0K
·
$318.0K
Retained Earnings
$2.25B
$2.22B
$2.21B
$2.18B
$2.15B
$2.12B
$2.09B
$2.00B
$1.92B
$1.85B
·
$1.71B
$1.63B
$1.59B
·
$1.49B
Stockholders' Equity
$2.57B
$2.55B
$2.59B
$2.58B
$2.56B
$2.58B
$2.62B
$2.55B
$2.47B
$2.42B
$2.39B
$2.29B
$2.22B
$2.17B
$2.15B
$2.07B
Liabilities + Equity
$4.69B
$4.51B
$4.46B
$4.69B
$4.58B
$4.56B
$4.53B
$4.78B
$4.33B
$4.11B
·
$3.95B
$3.86B
$3.71B
·
$3.88B
Shares Outstanding
28,432,620
28,769,233
29,050,515
29,383,819
29,679,571
30,546,570
30,961,227
31,337,062
31,336,340
31,790,585
·
31,773,033
32,020,378
32,025,785
·
31,772,335
Arus Kas14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$5M
$5M
$6M
$6M
$6M
$6M
$7M
$6M
$6M
$5M
$5M
$4M
$4M
$3M
$3M
$3M
Stock-based Comp
$5M
$2M
$6M
$5M
$8M
$292.0K
$10M
$7M
$8M
$3M
$10M
$12M
$9M
$5M
$5M
$5M
Deferred Tax
$1M
$825.0K
$-15M
$-1M
$610.0K
$295.0K
$-5M
$185.0K
$175.0K
$-603.0K
$2M
$2M
$509.0K
$-83.0K
$13M
$-15M
Other Non-cash
·
$-83M
·
·
·
$-83M
·
·
·
$-50M
·
·
·
$149M
·
·
Operating Cash Flow
$-82M
$-50M
$211M
$-10M
$-11M
$-37M
$300M
$-96M
$-100M
$22M
$9M
$-100M
$-59M
$191M
$382M
$36M
CapEx
$7M
$7M
$8M
$11M
$7M
$3M
$9M
$6M
$18M
$6M
$29M
$6M
$4M
$5M
$5M
$7M
Investing Cash Flow
$-33M
$-8M
$14M
$986.0K
$34M
$-4M
$45M
$-190M
$-23M
$-65M
$-57M
$-26M
$-28M
$-21M
$-17M
$-12M
Debt Issued
·
·
$0
·
·
·
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
$20M
$40M
$20M
$20M
$48M
$56M
$31M
$0
$37M
$16M
$0
$17M
·
·
$0
$22M
Net Stock Activity
·
$-40M
·
·
·
$-56M
·
·
·
$-16M
·
·
·
·
·
·
Dividends Paid
$9M
$9M
$8M
$9M
$9M
$9M
$8M
$8M
$8M
$8M
$7M
$7M
$7M
$7M
$6M
$6M
Financing Cash Flow
$126M
$27M
$-249M
$46M
$-29M
$-1M
$-348M
$336M
$107M
$-55M
$81M
$-33M
$35M
$-58M
$-166M
$-12M
Taxes Paid
·
·
$6M
$13M
·
·
$22M
$25M
·
·
$39M
$22M
·
·
$17M
$34M
Free Cash Flow
·
$-57M
·
·
·
$-40M
·
·
·
$16M
·
·
·
$187M
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
3.9%
3.1%
·
3.8%
3.5%
4.4%
·
7.3%
8.1%
6.8%
·
9.3%
6.1%
4.4%
·
12.6%
Pretax Margin
5.3%
4.2%
·
4.9%
4.7%
5.8%
·
9.7%
10.6%
8.9%
·
12.6%
8.1%
5.8%
·
15.0%
EBITDA Margin
·
0.68%
·
·
·
0.71%
·
·
·
0.58%
·
·
·
0.44%
·
·
ROA
0.78%
0.54%
·
0.79%
0.78%
0.91%
·
1.9%
2.1%
1.6%
·
2.1%
1.4%
0.92%
·
4.1%
ROE
1.4%
0.95%
·
1.5%
1.4%
1.6%
·
3.4%
3.6%
2.8%
·
3.8%
2.5%
1.7%
·
7.9%
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.3
0.3
0.2
·
0.2
0.2
0.2
·
0.3
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$90.24
$88.75
·
$87.74
$86.39
$84.41
·
$81.29
$78.68
$76.10
·
$72.16
$69.39
$67.81
·
$65.21
Revenue / Share
$32.36
$27.03
·
$32.66
$32.62
$29.00
·
$35.50
$32.39
$29.42
·
$27.59
$26.18
$23.45
·
$35.13
Cash Flow / Share
·
$-1.72
·
·
·
$-1.17
·
·
·
$0.67
·
·
·
$5.96
·
·
Cash / Share
$3.25
$2.72
·
$4.43
$3.14
$3.28
·
$4.76
$3.40
$3.86
·
$6.08
$10.95
$12.67
·
$3.09
EPS (TTM)
$4.56
$4.44
·
$6.85
$8.19
$9.66
·
$10.03
$10.02
$9.01
·
$7.72
$9.58
$12.76
·
$18.11
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$3.93B
$4.00B
·
$4.16B
$4.31B
$4.35B
·
$4.33B
$4.08B
$3.89B
·
$3.67B
$3.92B
$4.24B
·
$4.53B
Net Income TTM
$134M
$133M
·
$214M
$260M
$309M
·
$322M
$323M
$290M
·
$247M
$309M
$416M
·
$611M
Market Cap
$2.04B
$1.65B
·
$1.86B
$1.67B
$2.05B
·
$3.23B
$2.56B
$3.07B
·
$2.12B
$2.45B
$2.05B
·
$1.36B
P/E
15.7
12.9
·
9.3
6.9
6.9
·
10.3
8.1
10.7
·
8.7
8.0
5.0
·
2.4
P/S
0.5
0.4
·
0.4
0.4
0.5
·
0.7
0.6
0.8
·
0.6
0.6
0.5
·
0.3
P/B
0.8
0.6
·
0.7
0.7
0.8
·
1.3
1.0
1.3
·
0.9
1.1
0.9
·
0.7
P / Tangible Book
0.8
0.7
·
0.7
0.7
0.8
·
1.3
1.1
1.3
·
0.9
1.1
1.0
·
0.7
P / Cash Flow
·
-32.8
·
·
·
-56.0
·
·
·
142.1
·
·
·
10.7
·
·
Dividend Yield
1.7%
2.1%
·
1.8%
2.0%
1.6%
·
0.99%
1.2%
0.99%
·
1.3%
1.1%
1.3%
·
1.8%
Earnings Yield
6.4%
7.7%
·
10.8%
14.5%
14.4%
·
9.7%
12.3%
9.3%
·
11.6%
12.5%
20.0%
·
42.3%
Payout Ratio
·
38.1%
·
·
·
22.7%
·
·
·
12.8%
·
·
·
22.1%
·
·
Annual Payout
$35M
$35M
·
$34M
$34M
$33M
·
$32M
$31M
$30M
·
$28M
$28M
$27M
·
$25M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$4.12B
$4.40B
$3.69B
$4.51B
$4.22B
Laba Bersih
$148M
$334M
$259M
$525M
$499M
EPS Dilusian
$4.86
$10.40
$8.05
$15.92
$14.47
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$124M
$87M
$-2M
$295M
$-213M
Pemilik institusional (13F)
287 pengaju
· $2.0B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang287
Nilai yang dipegang$2.0B
Posisi baru38
Posisi yang keluar33
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
38 (-9 vs Kuartal sebelumnya)
33 (+8 vs Kuartal sebelumnya)
81 (-15 vs Kuartal sebelumnya)
112 (+20 vs Kuartal sebelumnya)
+839K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
17 orang dalam
· 7 pejabat · 7 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 55 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.