KBH KB Home Common Stock
$48,05
Harga · Mei 22, 2026
Fundamental per Apr 9, 2026
Rentang 52M
$44–$69
16% of range
Peringkat Analis
HOLD
25 analysts
Target Harga
$55
+15% upside
P/E (TTM)
10.5
ROE
10.9%
Margin Laba Bersih
6.9%
KBH Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$48.05
Kapitalisasi Pasar
—
P/E (TTM)
10.5
EPS (TTM)
$6.15
Pendapatan (TTM)
$6.24B
Imbal Hasil Dividen
—
ROE
10.9%
D/E Utang/Ekuitas
—
Rentang 52M
$44 – $69
KBH Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$6.24B
2016-11-30
→
2025-11-30
EPS
$6.15
2016-11-30
→
2025-11-30
Arus Kas Bebas
$287M
2020-11-30
→
2025-11-30
Margin
6.9%
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
KBH
Median Rekan
P/E (TTM)
10.5
10.6
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
KBH
Median Rekan
Net Profit Margin (Margin Laba Bersih)
6.9%
8.7%
ROA
6.3%
9.0%
ROE
10.9%
13.3%
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
KBH
Median Rekan
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
KBH
Median Rekan
Revenue YoY (Pendapatan YoY)
-10.0%
—
Revenue CAGR 3Y (CAGR Pendapatan 3T)
-3.3%
—
Revenue CAGR 5Y (CAGR Pendapatan 5T)
8.3%
—
EPS YoY
-27.2%
—
Net Income YoY (Laba Bersih YoY)
-34.5%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
KBH
Median Rekan
Payout Ratio (Rasio Pembayaran Dividen)
16.0%
—
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
Imbal Hasil Dividen
—
Rasio Pembayaran Dividen
16.0%
CAGR Dividen 5T
—
| Tanggal ex-dividen | Jumlah |
|---|---|
| 7 Mei 2026 | $0,2500 |
| 5 Feb. 2026 | $0,2500 |
| 13 Nov. 2025 | $0,2500 |
| 7 Agu 2025 | $0,2500 |
| 8 Mei 2025 | $0,2500 |
| 6 Feb. 2025 | $0,2500 |
| 14 Nov. 2024 | $0,2500 |
| 8 Agu 2024 | $0,2500 |
| 8 Mei 2024 | $0,2500 |
| 7 Feb. 2024 | $0,2000 |
| 8 Nov. 2023 | $0,2000 |
| 2 Agu 2023 | $0,2000 |
| 3 Mei 2023 | $0,1500 |
| 1 Feb. 2023 | $0,1500 |
| 9 Nov. 2022 | $0,1500 |
| 3 Agu 2022 | $0,1500 |
| 4 Mei 2022 | $0,1500 |
| 2 Feb. 2022 | $0,1500 |
| 9 Nov. 2021 | $0,1500 |
| 4 Agu 2021 | $0,1500 |
KBH Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
TAHAN
25 analis
- Beli Kuat 0 0,0%
- Beli 3 12,0%
- Tahan 13 52,0%
- Jual 7 28,0%
- Jual Kuat 2 8,0%
Target Harga 12 Bulan
13 analis · 2026-05-19
Median
$54.00
Sekarang
$48.05
Rendah
$43.00
Tinggi
$77.00
Target median
$54.00
+12,4%
Target rata-rata
$55.15
+14,8%
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
0.06%
Laporan Berikutnya
Jun 22, 2026
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 31 Maret 2026 | $0.56 | $0.56 | 0.00% |
| 31 Des. 2025 | $1.92 | $1.81 | 0.11% |
| 30 Sep. 2025 | $1.61 | $1.51 | 0.10% |
| 30 Juni 2025 | $1.50 | $1.48 | 0.02% |
Perbandingan Sejawat Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| KBH | — | 10.5 | -10.0% | 6.9% | 10.9% | — |
| MTH | $4.49B | 10.4 | — | — | 8.7% | — |
| SKY | $5.37B | 27.5 | 22.7% | 8.0% | 13.4% | 26.7% |
| CVCO | $4.12B | 24.8 | 12.3% | 8.5% | 16.1% | 23.1% |
| MHO | — | 8.7 | -1.9% | 9.1% | 13.2% | — |
| GRBK | — | 8.9 | -1.0% | 15.3% | — | 31.4% |
| CCS | $1.72B | 12.2 | -6.4% | 3.6% | 5.7% | — |
| DFH | — | 8.0 | -2.9% | 5.0% | 16.3% | — |
| LGIH | $994M | 13.8 | -22.6% | 4.2% | 3.5% | — |
| HOV | — | — | — | — | — | — |
| BZH | $731M | 16.2 | 1.8% | 1.9% | 3.7% | 14.2% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 12
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.24B | $6.93B | $6.41B | $6.90B | $5.72B | $4.18B | $4.55B | $4.55B | $4.37B | $3.59B | $3.03B | $2.40B | |
| SG&A Expense | · | · | · | · | · | · | · | $444M | $426M | $389M | $343M | $288M | |
| Operating Income | · | · | · | · | · | · | · | $346M | $283M | $152M | $139M | $116M | |
| Interest Expense | · | · | · | · | · | · | $0 | $0 | $622.0K | $6M | $22M | $31M | |
| Interest Income | · | · | · | · | · | · | · | $0 | $5.0K | $0 | $1.0K | $0 | |
| Income Tax | $125M | $196M | $181M | $255M | $131M | $68M | $79M | $198M | $109M | $44M | $42M | $-823M | |
| Net Income | $429M | $655M | $590M | $817M | $565M | $296M | $269M | $170M | $181M | $106M | $85M | $918M | |
| EPS (Basic) | $6.28 | $8.70 | $7.25 | $9.35 | $6.22 | $3.26 | $3.04 | $1.93 | $2.09 | $1.23 | $0.92 | $10.26 | |
| EPS (Diluted) | $6.15 | $8.45 | $7.03 | $9.09 | $6.01 | $3.13 | $2.85 | $1.71 | $1.85 | $1.12 | $0.85 | $9.25 | |
| Shares (Basic) | 67,905,000 | 74,753,000 | 80,842,000 | 86,861,000 | 90,401,000 | 90,464,000 | 87,996,000 | 87,773,000 | 85,842,000 | 85,706,000 | 92,054,000 | 89,265,000 | |
| Shares (Diluted) | 69,254,000 | 76,955,000 | 83,380,000 | 89,348,000 | 93,587,000 | 94,086,000 | 93,838,000 | 101,059,000 | 98,316,000 | 96,278,000 | 102,857,000 | 99,314,000 | |
| EBITDA | · | · | · | · | · | · | · | $346M | $283M | $152M | $139M | $116M |
Neraca 12
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | $330M | $292M | $683M | $455M | $575M | $721M | $593M | $560M | $359M | |
| PP&E (Net) | $101M | $90M | $88M | $89M | $76M | $66M | $65M | $24M | $20M | $14M | $13M | $12M | |
| PP&E (Gross) | $205M | $180M | $172M | $167M | $146M | $134M | $125M | $44M | · | · | · | · | |
| Accum. Depreciation | $104M | $90M | $84M | $78M | $69M | $68M | $60M | $20M | $19M | $18M | $15M | $15M | |
| Total Assets | $6.68B | $6.94B | $6.65B | $6.65B | $5.84B | $5.36B | $5.02B | $5.07B | $5.04B | $5.13B | $5.09B | $4.76B | |
| Common Stock | $74M | $74M | $101M | $101M | $101M | $100M | $122M | $119M | $118M | $116M | $116M | $115M | |
| Retained Earnings | $3.63B | $3.27B | $3.68B | $3.14B | $2.38B | $1.87B | $2.16B | $1.90B | $1.74B | $1.56B | $1.47B | $1.39B | |
| Treasury Stock | $663M | $142M | $737M | $341M | $217M | $28M | $591M | $584M | $541M | $535M | $447M | $446M | |
| AOCI | $-4M | $-4M | $-4M | $-6M | $-19M | $-22M | $-16M | $-10M | $-17M | $-16M | $-17M | $-21M | |
| Stockholders' Equity | $3.90B | $4.06B | $3.81B | $3.66B | $3.02B | $2.67B | $2.38B | $2.09B | $1.93B | $1.72B | $1.69B | $1.60B | |
| Liabilities + Equity | $6.68B | $6.94B | $6.65B | $6.65B | $5.84B | $5.36B | $5.02B | $5.07B | $5.04B | $5.13B | $5.09B | $4.76B | |
| Shares Outstanding | 74,477,000 | 74,410,000 | 101,276,000 | 100,711,000 | 100,711,000 | 99,869,000 | 121,593,000 | 119,196,000 | 117,946,000 | 116,224,000 | 115,548,000 | 115,387,000 |
Arus Kas 13
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $37M | $37M | $36M | $32M | $29M | $28M | $27M | $3M | $3M | $4M | $3M | $2M | |
| Stock-based Comp | $46M | $34M | $35M | $29M | $29M | $22M | $18M | $16M | $15M | $17M | $17M | $9M | |
| Deferred Tax | $14M | $17M | $41M | $12M | $53M | $52M | $76M | $189M | $104M | $41M | $39M | $-825M | |
| Operating Cash Flow | $336M | $363M | $1.08B | $183M | $-37M | $311M | $251M | $222M | $513M | $189M | $181M | $-631M | |
| CapEx | $48M | $39M | $35M | $45M | $39M | $29M | $40M | $7M | · | · | · | · | |
| Investing Cash Flow | $-62M | $-50M | $-58M | $-72M | $-38M | $-27M | $-41M | $-20M | $-16M | $-6M | $-11M | $-45M | |
| Net Debt Issued | · | · | · | $-704M | $-455M | $0 | $-986M | $-300M | $-270M | $0 | $-200M | $0 | |
| Stock Repurchased | $541M | $354M | $411M | $150M | $188M | $0 | $0 | $35M | $0 | $86M | $567.0K | $546.0K | |
| Net Stock Activity | $-541M | $-354M | $-411M | $-150M | $-188M | $0 | $0 | $-35M | $-7M | $-88M | $-567.0K | $-546.0K | |
| Dividends Paid | $69M | $72M | $57M | $52M | $54M | $38M | $20M | $9M | $9M | $9M | $9M | $9M | |
| Financing Cash Flow | $-643M | $-441M | $-627M | $-74M | $-315M | $-56M | $-330M | $-347M | $-370M | $-150M | $32M | $502M | |
| Net Change in Cash | $-369M | $-128M | $397M | $38M | $-390M | $228M | $-120M | $-146M | $128M | $33M | $202M | $-174M | |
| Free Cash Flow | $287M | $323M | $1.05B | $138M | $-77M | $282M | · | · | · | · | · | · |
Profitabilitas 5
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | · | · | · | · | · | · | 7.6% | 6.5% | 4.2% | 4.6% | 4.8% | |
| Net Margin | 6.9% | 9.4% | 9.2% | 11.8% | 9.9% | · | · | 3.8% | 4.1% | 2.9% | 2.8% | 38.2% | |
| EBITDA Margin | · | · | · | · | · | · | · | 7.6% | 6.5% | 4.2% | 4.6% | 4.8% | |
| ROA | 6.3% | 9.6% | 8.9% | 13.1% | 10.1% | 5.7% | 5.3% | 3.4% | 3.5% | 2.1% | 1.7% | 23.1% | |
| ROE | 10.9% | 16.3% | 15.4% | 22.8% | 19.3% | 11.3% | 11.6% | 8.3% | 9.9% | 6.2% | 5.1% | 86.2% |
Likuiditas & Solvabilitas 1
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Coverage | · | · | · | · | · | · | · | · | 44.9 | 25.8 | 6.3 | 3.8 |
Efisiensi 1
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.9 | 1.0 | 1.0 | 1.1 | 1.0 | · | · | 0.9 | 0.9 | 0.7 | 0.6 | 0.6 |
Tingkat Pertumbuhan 10
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -10.0% | 8.1% | -7.1% | 20.6% | 36.9% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -3.3% | 6.6% | 15.3% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 8.3% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -27.2% | 20.2% | -22.7% | 51.2% | 92.0% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -12.2% | 12.0% | 31.0% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 14.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -34.5% | 11.0% | -27.7% | 44.6% | 90.6% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -19.3% | 5.1% | 25.8% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 7.7% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 12.5% | · | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM) 13
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $6.24B | $6.93B | $6.41B | $6.90B | $5.72B | $4.18B | $4.55B | $4.55B | $4.37B | $3.59B | $3.03B | $2.40B | |
| Net Income TTM | $429M | $655M | $590M | $817M | $565M | $296M | $269M | $170M | $181M | $106M | $85M | $918M | |
| Market Cap | · | $6.16B | $5.28B | $3.16B | $4.03B | $3.52B | $4.20B | $2.52B | $3.70B | $1.84B | $1.63B | $2.03B | |
| P/E | 10.5 | 9.8 | 7.4 | 3.5 | 6.7 | 11.2 | 12.1 | 12.3 | 17.0 | 14.1 | 16.6 | 1.9 | |
| P/S | · | 0.9 | 0.8 | 0.5 | 0.7 | 0.8 | 0.9 | 0.6 | 0.8 | 0.5 | 0.5 | 0.8 | |
| P/B | · | 1.5 | 1.4 | 0.9 | 1.3 | 1.3 | 1.8 | 1.2 | 1.9 | 1.1 | 1.0 | 1.3 | |
| P / Tangible Book | · | 1.5 | 1.4 | 0.9 | 1.3 | 1.3 | · | · | · | · | · | · | |
| P / Cash Flow | · | 17.0 | 4.9 | 17.2 | -108.0 | 11.3 | 16.7 | 11.4 | 7.2 | 9.8 | 9.0 | -3.2 | |
| P / FCF | · | 19.0 | 5.0 | 22.9 | -52.5 | 12.5 | · | · | · | · | · | · | |
| Dividend Yield | · | 1.2% | 1.1% | 1.7% | 1.3% | 1.1% | 0.48% | 0.35% | 0.23% | 0.47% | 0.56% | 0.44% | |
| Earnings Yield | 9.6% | 10.2% | 13.5% | 29.0% | 15.0% | 8.9% | 8.2% | 8.1% | 5.9% | 7.1% | 6.0% | 52.6% | |
| Payout Ratio | 16.0% | 10.9% | 9.6% | 6.4% | 9.6% | 12.8% | 7.6% | 5.2% | 4.8% | 8.1% | 10.8% | 0.98% | |
| Annual Payout | $69M | $72M | $57M | $52M | $54M | $38M | $20M | $9M | $9M | $9M | $9M | $9M |
Laporan Laba Rugi 7
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.08B | $1.69B | $1.62B | $1.53B | $1.39B | $2.00B | $1.75B | $1.71B | $1.47B | $1.67B | $1.59B | $1.77B | $1.38B | $1.94B | $1.84B | $1.72B | |
| Income Tax | $7M | $28M | $33M | $34M | $30M | $57M | $50M | $53M | $36M | $49M | $45M | $50M | $37M | $68M | $71M | $72M | |
| Net Income | $33M | $102M | $110M | $108M | $110M | $191M | $157M | $168M | $139M | $150M | $150M | $164M | $126M | $216M | $255M | $211M | |
| EPS (Basic) | $0.53 | $1.59 | $1.64 | $1.53 | $1.52 | $2.58 | $2.10 | $2.21 | $1.81 | $1.90 | $1.86 | $2.00 | $1.49 | $2.51 | $2.94 | $2.39 | |
| EPS (Diluted) | $0.52 | $1.55 | $1.61 | $1.50 | $1.49 | $2.50 | $2.04 | $2.15 | $1.76 | $1.84 | $1.80 | $1.94 | $1.45 | $2.44 | $2.86 | $2.32 | |
| Shares (Basic) | 62,663,000 | -139,976,000 | 66,368,000 | 69,976,000 | 71,537,000 | -151,270,000 | 74,476,000 | 75,653,000 | 75,894,000 | -164,565,000 | 80,175,000 | 81,764,000 | 83,468,000 | -175,769,000 | 86,487,000 | 87,858,000 | |
| Shares (Diluted) | 63,730,000 | -142,721,000 | 67,737,000 | 71,226,000 | 73,012,000 | -155,745,000 | 76,630,000 | 77,806,000 | 78,264,000 | -169,653,000 | 82,732,000 | 84,306,000 | 85,995,000 | -180,892,000 | 88,857,000 | 90,316,000 |
Neraca 12
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $197M | $247M | |
| PP&E (Net) | · | $101M | · | · | · | $90M | · | · | · | · | · | · | · | · | · | · | |
| PP&E (Gross) | · | $205M | · | · | · | $180M | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $104M | · | · | · | $90M | · | · | · | · | · | · | · | · | · | · | |
| Total Assets | $6.70B | $6.68B | $6.99B | $7.02B | $6.98B | $6.94B | $6.84B | $6.81B | $6.68B | · | $6.58B | $6.48B | $6.51B | · | $6.73B | $6.58B | |
| Common Stock | $75M | $74M | $74M | $74M | $74M | $74M | $102M | $102M | $102M | · | $101M | $101M | $101M | · | $101M | $101M | |
| Retained Earnings | $3.65B | $3.63B | $3.54B | $3.45B | $3.36B | $3.27B | $4.09B | $3.95B | $3.80B | · | $3.54B | $3.41B | $3.26B | · | $2.94B | $2.70B | |
| Treasury Stock | $699M | $663M | $561M | $371M | $172M | $142M | $983M | $831M | $782M | · | $578M | $495M | $404M | · | $300M | $250M | |
| AOCI | $-4M | $-4M | $-4M | $-4M | $-4M | $-4M | $-4M | $-4M | $-4M | · | $-6M | $-6M | $-6M | · | $-19M | $-19M | |
| Stockholders' Equity | $3.86B | $3.90B | $3.90B | $3.99B | $4.09B | $4.06B | $3.99B | $3.99B | $3.88B | $3.81B | $3.83B | $3.77B | $3.70B | $3.66B | $3.49B | $3.29B | |
| Liabilities + Equity | $6.70B | $6.68B | $6.99B | $7.02B | $6.98B | $6.94B | $6.84B | $6.81B | $6.68B | · | $6.58B | $6.48B | $6.51B | · | $6.73B | $6.58B | |
| Shares Outstanding | 74,507,000 | · | 74,451,000 | 74,437,000 | 74,437,000 | · | 101,892,000 | 101,892,000 | 101,862,000 | · | 101,259,000 | 101,019,000 | 100,783,000 | 100,711,000 | 100,711,000 | 100,711,000 |
Arus Kas 11
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $10M | $10M | $9M | $9M | $9M | $9M | $9M | $10M | $9M | $9M | $9M | $9M | $9M | $8M | $8M | $8M | |
| Stock-based Comp | $6M | $21M | $8M | $9M | $8M | $9M | $8M | $9M | $8M | $11M | $9M | $9M | $6M | $7M | $7M | $9M | |
| Operating Cash Flow | $-125M | $304M | $198M | $168M | $-334M | $363M | $-90M | $61M | $29M | $310M | $164M | $515M | $94M | $407M | $91M | $-64M | |
| CapEx | $13M | $14M | $12M | $12M | $11M | $10M | $9M | $10M | $9M | $9M | $8M | $9M | $9M | $11M | $12M | $12M | |
| Investing Cash Flow | $-18M | $-20M | $-22M | $-10M | $-11M | $-12M | $-9M | $-16M | $-13M | $-13M | $-14M | $-14M | $-17M | $-18M | $-17M | $-19M | |
| Stock Repurchased | $50M | $103M | $188M | $200M | $50M | $104M | $150M | $50M | $50M | $162M | $82M | $92M | $75M | $50M | $50M | $50M | |
| Net Stock Activity | $-50M | · | · | · | $-50M | · | · | · | $-50M | · | · | · | $-75M | · | · | · | |
| Dividends Paid | $17M | $16M | $16M | $17M | $19M | $18M | $18M | $19M | $16M | $15M | $16M | $13M | $12M | $13M | $13M | $13M | |
| Financing Cash Flow | $115M | $-386M | $-155M | $-117M | $15M | $-127M | $-169M | $-69M | $-75M | $-182M | $-95M | $-204M | $-146M | $-257M | $-123M | $87M | |
| Net Change in Cash | $-29M | $-102M | $21M | $41M | $-330M | $224M | $-269M | $-24M | $-59M | $115M | $55M | · | · | · | · | · | |
| Free Cash Flow | $-139M | · | · | · | $-346M | · | · | · | $19M | · | · | · | $85M | · | · | · |
Profitabilitas 3
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 3.1% | · | 6.8% | 7.0% | 7.9% | · | 9.0% | 9.8% | 9.4% | · | 9.4% | 9.3% | 9.1% | · | 13.8% | 12.2% | |
| ROA | 0.49% | · | 1.6% | 1.6% | 1.6% | · | 2.4% | 2.5% | 2.1% | · | 2.2% | 2.5% | 2.0% | · | 4.1% | 3.5% | |
| ROE | 0.84% | · | 2.8% | 2.7% | 2.8% | · | 4.0% | 4.3% | 3.7% | · | 4.1% | 4.7% | 3.7% | · | 8.1% | 6.8% |
Efisiensi 1
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.3 | 0.3 | 0.2 | · | 0.2 | 0.3 | 0.2 | · | 0.3 | 0.3 |
Valuasi (TTM) 11
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $5.62B | · | $6.29B | $6.38B | $6.32B | · | $6.52B | $6.53B | $6.20B | · | $6.58B | $6.71B | $6.35B | · | $6.43B | $6.03B | |
| Net Income TTM | $361M | · | $485M | $543M | $574M | · | $614M | $621M | $579M | · | $695M | $756M | $726M | · | $750M | $638M | |
| Market Cap | $4.74B | · | $4.73B | $3.84B | $4.54B | · | $8.53B | $7.19B | $6.77B | · | $5.14B | $4.38B | $3.55B | · | $2.89B | $3.47B | |
| P/E | 12.4 | · | 9.6 | 7.2 | 8.2 | · | 10.8 | 9.2 | 9.6 | · | 6.3 | 5.1 | 4.4 | · | 3.5 | 5.0 | |
| P/S | 0.8 | · | 0.8 | 0.6 | 0.7 | · | 1.3 | 1.1 | 1.1 | · | 0.8 | 0.7 | 0.6 | · | 0.4 | 0.6 | |
| P/B | 1.2 | · | 1.2 | 1.0 | 1.1 | · | 2.1 | 1.8 | 1.7 | · | 1.3 | 1.2 | 1.0 | · | 0.8 | 1.1 | |
| P / Tangible Book | 1.2 | · | 1.2 | 1.0 | 1.1 | · | 2.1 | 1.8 | 1.7 | · | 1.3 | 1.2 | 1.0 | · | 0.8 | 1.1 | |
| P / Cash Flow | -37.8 | · | · | · | -13.6 | · | · | · | 237.3 | · | · | · | 37.8 | · | · | · | |
| P / FCF | -34.2 | · | · | · | -13.1 | · | · | · | 354.9 | · | · | · | 41.8 | · | · | · | |
| Earnings Yield | 8.1% | · | 10.4% | 13.9% | 12.2% | · | 9.3% | 10.8% | 10.5% | · | 15.8% | 19.8% | 23.0% | · | 28.8% | 20.0% | |
| Payout Ratio | 51.6% | · | · | · | 17.6% | · | · | · | 11.8% | · | · | · | 9.9% | · | · | · |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-11-30 | 2024-11-30 | 2023-11-30 | 2022-11-30 | 2021-11-30 | |
|---|---|---|---|---|---|
| Pendapatan | $6.24B | $6.93B | $6.41B | $6.90B | $5.72B |
| Laba Bersih | $429M | $655M | $590M | $817M | $565M |
| EPS Dilusian | $6.15 | $8.45 | $7.03 | $9.09 | $6.01 |
Arus Kas
| 2025-11-30 | 2024-11-30 | 2023-11-30 | 2022-11-30 | 2021-11-30 | |
|---|---|---|---|---|---|
| Arus Kas Bebas | $287M | $323M | $1.05B | $138M | $-77M |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.