Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$3.3M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Rasio Pembayaran Dividen0.92%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata7.4%
Laporan BerikutnyaOkt 27, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 28, 2026
$1.70
$1.45
17.2%
31 Maret 2026
$1.39
$1.21
15.3%
31 Des. 2025
$1.78
$1.66
6.9%
30 Sep. 2025
$1.77
$1.52
16.7%
30 Juni 2025
$1.85
$1.95
-5.2%
31 Maret 2025
$1.67
$1.79
-6.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2.04B
$2.06B
$1.75B
$1.76B
$1.40B
$976M
$792M
$624M
$458M
$391M
$291M
$246M
Cost of Revenue
$1.40B
$1.36B
$1.20B
$1.23B
$1.04B
$741M
$623M
$469M
$340M
$303M
·
·
Gross Profit
$641M
$704M
$548M
$523M
$362M
$235M
$169M
$154M
$118M
$88M
$62M
$58M
SG&A Expense
$231M
$227M
$193M
$164M
$134M
$112M
$98M
$80M
$58M
$39M
$14M
$10M
Operating Expenses
·
·
·
·
·
·
·
·
·
·
·
$26M
Operating Income
·
·
·
·
·
·
·
$72M
$60M
$49M
$32M
$36M
Interest Expense
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$281.0K
$1M
Other Non-op
$28M
$30M
$19M
$12M
$9M
$4M
$8M
$2M
$1M
$1M
$3M
$2M
Pretax Income
$438M
$512M
$391M
$396M
$257M
$143M
$84M
$82M
$64M
$51M
$35M
$36M
Income Tax
$95M
$95M
$85M
$82M
$53M
$25M
$20M
$17M
$39M
$15M
$9M
$-25M
Net Income
$313M
$382M
$285M
$292M
$190M
$114M
$59M
$52M
$15M
$24M
$15M
$50M
EPS (Basic)
$7.09
$8.51
$6.20
$6.07
$3.75
$2.25
$1.16
$1.02
$0.30
$0.49
$0.38
$3.40
EPS (Diluted)
$7.07
$8.45
$6.14
$6.02
$3.72
$2.24
$1.16
$1.02
$0.30
$0.49
$0.38
$3.40
Shares (Basic)
43,791,000
44,508,000
45,446,000
47,648,000
50,700,000
50,568,000
50,530,000
50,652,000
49,597,000
48,879,000
40,068,000
14,712,000
Shares (Diluted)
43,924,000
44,839,000
45,917,000
47,987,000
51,060,000
50,795,000
50,636,000
50,751,000
49,683,000
48,886,000
40,099,000
14,712,000
EBITDA
$5M
$5M
$4M
$2M
$3M
$4M
$3M
$75M
$60M
$48M
$34M
$735.0K
Neraca16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$155M
$142M
$180M
$77M
$77M
$19M
$33M
$38M
$37M
$35M
$21M
$23M
PP&E (Net)
$6M
$7M
$7M
$3M
$3M
$4M
$4M
$5M
$804.0K
$892.0K
$802.0K
$791.0K
PP&E (Gross)
$19M
$16M
$15M
$12M
$11M
$11M
$11M
$9M
$2M
$2M
$1M
$1M
Accum. Depreciation
$13M
$9M
$8M
$9M
$8M
$8M
$6M
$5M
$1M
$923.0K
$639.0K
$350.0K
Goodwill
$680.0K
$680.0K
$680.0K
$680.0K
$680.0K
$680.0K
$680.0K
$680.0K
$0
·
·
·
Intangibles
$197.0K
$282.0K
$367.0K
$452.0K
$537.0K
$622.0K
$707.0K
$856.0K
$0
·
·
·
Total Assets
$2.53B
$2.25B
$1.90B
$1.66B
$1.42B
$989M
$876M
$784M
$611M
$541M
$474M
$400M
Total Liabilities
$602M
$552M
$549M
$544M
$511M
$326M
$326M
$290M
$178M
$139M
$102M
$219M
Long-term Debt
$323M
$340M
$350M
$372M
$340M
$220M
$241M
·
$106M
$86M
$58M
$176M
Common Stock
$432.0K
$445.0K
$450.0K
$460.0K
$512.0K
$511.0K
$509.0K
$507.0K
$506.0K
$490.0K
$488.0K
$313.0K
Paid-in Capital
$244M
$245M
$256M
$259M
$290M
$293M
$291M
$291M
$290M
$273M
$272M
·
Retained Earnings
$1.57B
$1.33B
$997M
$754M
$540M
$350M
$235M
$178M
$126M
$111M
$87M
$70M
Treasury Stock
$0
$0
$0
$0
$3M
$3M
$3M
$981.0K
$0
·
·
·
Stockholders' Equity
$1.86B
$1.63B
$1.30B
$1.06B
$875M
$640M
$523M
$468M
$416M
$385M
$360M
$172M
Liabilities + Equity
$2.53B
$2.25B
$1.90B
$1.66B
$1.42B
$989M
$876M
$784M
$611M
$541M
$474M
$400M
Shares Outstanding
43,205,947
44,498,097
45,005,175
46,032,930
51,151,911
51,053,858
50,488,010
50,583,128
50,598,901
48,955,909
48,833,323
31,346,084
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$5M
$5M
$4M
$2M
$3M
$4M
$3M
$3M
$325.0K
$286.0K
$865.0K
$291.0K
Stock-based Comp
$12M
$8M
$7M
$3M
$3M
$2M
$2M
$2M
$3M
$1M
$474.0K
$40.0K
Deferred Tax
$3M
$1M
$1M
$-707.0K
$-365.0K
$-114.0K
$1M
$15M
$36M
$13M
$8M
$-25M
Amort. of Intangibles
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
·
·
·
·
·
Other Non-cash
$-120M
$-370M
$-83M
$-206M
$-288M
$-84M
$-87M
$-111M
$-73M
$-46M
$-73M
$-23M
Operating Cash Flow
$213M
$26M
$213M
$91M
$-92M
$35M
$-22M
$-39M
$-18M
$-5M
$-45M
$2M
CapEx
$5M
$4M
$8M
$2M
$2M
$3M
$3M
$3M
$149.0K
$458.0K
$307.0K
$520.0K
Investing Cash Flow
$-44M
$28M
$-13M
$-6M
$-2M
$-13M
$-8M
$-31M
$-435.0K
$-458.0K
$2M
$13M
Stock Issued
$0
$70M
$0
·
·
·
·
·
·
·
·
·
Stock Repurchased
$84M
$48M
$46M
$101M
$0
$0
$2M
$981.0K
$0
$0
·
·
Net Stock Activity
$-84M
$-48M
$-46M
$-101M
$0
$0
$-2M
$-981.0K
·
·
·
·
Dividends Paid
$3M
$3M
$3M
$3M
$0
$0
·
·
·
·
·
·
Financing Cash Flow
$-138M
$-94M
$-94M
$-84M
$154M
$-26M
$26M
$72M
$19M
$21M
$44M
$-10M
Net Change in Cash
·
·
·
·
·
·
·
·
·
$14M
$-1M
$5M
Free Cash Flow
$208M
$22M
$206M
$89M
$-94M
$32M
$-25M
$-43M
$-19M
$-8M
$-48M
$1M
Levered FCF
$208M
$22M
$206M
$89M
$-94M
$32M
$-25M
·
$-19M
$-8M
$-48M
$-1M
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
31.4%
33.5%
30.8%
29.8%
25.8%
24.0%
21.4%
20.9%
21.7%
22.7%
23.2%
·
Operating Margin
·
·
·
·
·
·
·
11.5%
13.1%
12.6%
11.4%
·
Net Margin
15.3%
18.2%
16.0%
16.6%
13.6%
11.7%
7.4%
8.3%
3.3%
6.2%
5.3%
·
Pretax Margin
21.5%
24.4%
22.0%
22.6%
18.3%
14.6%
10.7%
13.1%
14.1%
13.3%
11.9%
·
EBITDA Margin
0.25%
0.23%
0.20%
0.13%
0.20%
0.38%
0.39%
12.0%
13.2%
12.6%
11.7%
·
ROA
·
18.4%
16.0%
19.0%
15.8%
12.2%
7.1%
7.4%
2.6%
4.7%
3.5%
15.0%
ROE
·
24.3%
22.4%
28.2%
23.2%
18.2%
11.4%
11.2%
3.7%
6.4%
5.8%
27.7%
ROIC
·
·
·
·
·
·
·
12.1%
5.6%
8.6%
6.8%
·
Likuiditas & Solvabilitas1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Coverage
·
·
·
·
·
·
·
·
·
·
117.9
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
1.0
1.0
1.1
1.2
1.0
1.0
0.9
0.8
0.7
0.7
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
$36.53
$28.90
·
$17.23
$12.64
$10.36
$9.26
$8.23
$7.86
$7.36
$5.48
Revenue / Share
$46.44
$46.81
$38.72
$36.63
$27.48
$19.21
$15.63
$12.29
$9.15
$7.78
$7.26
·
Cash Flow / Share
$4.85
$0.58
$4.65
$1.89
$-1.81
$0.69
$-0.44
$-0.78
$-0.38
$-0.14
$-1.19
$0.18
Cash / Share
·
$3.18
$3.99
·
$1.55
$0.38
$0.66
$0.76
$0.72
$0.72
$0.41
$0.68
EPS (TTM)
$7.07
$8.45
$6.14
$6.02
$3.72
$2.24
$1.16
$1.02
$0.30
$0.49
$0.38
$3.40
Tingkat Pertumbuhan9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-1.0%
17.8%
-0.48%
25.3%
43.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
5.1%
13.7%
21.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
15.9%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-16.3%
37.6%
2.0%
61.8%
66.1%
·
·
·
·
·
·
·
EPS CAGR 3Y
5.5%
31.4%
40.0%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
25.8%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-17.9%
34.1%
-2.5%
53.5%
67.3%
·
·
·
·
·
·
·
Net Income CAGR 3Y
2.4%
26.1%
35.8%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
22.5%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.04B
$2.10B
$1.78B
$1.76B
$1.40B
$976M
$792M
$624M
$458M
$391M
$291M
$246M
Net Income TTM
$313M
$382M
$285M
$292M
$190M
$114M
$59M
$52M
$15M
$24M
$15M
$50M
Market Cap
·
$2.51B
$2.34B
·
$1.54B
$1.16B
$580M
$366M
$572M
$492M
$352M
$257M
P/E
8.9
6.7
8.5
4.0
8.2
10.2
9.9
7.1
37.7
20.5
18.9
2.4
P/S
·
1.2
1.3
·
1.1
1.2
0.7
0.6
1.2
1.3
1.2
1.0
P/B
·
1.5
1.8
·
1.8
1.8
1.1
0.8
1.4
1.3
1.0
1.5
P / Tangible Book
1.5
1.5
1.8
·
1.8
1.8
·
·
·
·
·
·
P / Cash Flow
·
97.0
11.0
·
-16.7
33.1
-26.3
-9.3
-30.4
-69.7
-7.4
97.8
P / FCF
·
116.7
11.4
·
-16.3
36.1
-23.5
-8.6
-30.2
-65.5
-7.3
205.6
Dividend Yield
·
0.11%
0.12%
·
0.00%
0.00%
·
·
·
·
·
·
Earnings Yield
11.3%
15.0%
11.8%
24.9%
12.3%
9.8%
10.1%
14.1%
2.6%
4.9%
5.3%
41.5%
Payout Ratio
0.92%
0.75%
1.0%
0.96%
·
·
·
·
·
·
·
·
Annual Payout
$3M
$3M
$3M
$3M
$0
$0
·
·
·
·
·
·
Laporan Laba Rugi13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$494M
$465M
$502M
$484M
$541M
$489M
$530M
$514M
$553M
$439M
$422M
$419M
$456M
$452M
$431M
$408M
Cost of Revenue
$336M
$324M
$345M
$344M
$367M
$329M
$336M
$352M
$371M
$299M
$280M
$280M
$313M
$327M
$319M
$275M
Gross Profit
$145M
$132M
$162M
$155M
$168M
$156M
$194M
$172M
$190M
$148M
$142M
$139M
$143M
$125M
$112M
$133M
SG&A Expense
$54M
$53M
$61M
$58M
$57M
$53M
$61M
$58M
$58M
$51M
$51M
$47M
$49M
$46M
$45M
$43M
Other Non-op
$2M
$-299.0K
$14M
$9M
$-1M
$648.0K
$4M
$4M
$6M
$15M
$6M
$5M
$5M
$4M
$4M
$2M
Pretax Income
$99M
$84M
$113M
$107M
$112M
$106M
$138M
$119M
$139M
$116M
$102M
$98M
$104M
$87M
$78M
$98M
Income Tax
$21M
$18M
$26M
$23M
$23M
$22M
$23M
$23M
$24M
$25M
$21M
$21M
$23M
$19M
$17M
$17M
Net Income
$74M
$61M
$78M
$78M
$82M
$75M
$104M
$89M
$105M
$83M
$73M
$72M
$75M
$64M
$56M
$74M
EPS (Basic)
$1.71
$1.40
$1.79
$1.77
$1.86
$1.67
$2.34
$1.99
$2.34
$1.84
$1.60
$1.58
$1.64
$1.38
$1.20
$1.58
EPS (Diluted)
$1.70
$1.39
$1.78
$1.77
$1.85
$1.67
$2.33
$1.98
$2.32
$1.82
$1.58
$1.56
$1.63
$1.37
$1.17
$1.57
Shares (Basic)
43,070,000
43,149,000
·
43,541,000
43,770,000
44,440,000
·
44,457,000
44,760,000
44,942,000
·
45,320,000
45,371,000
45,945,000
·
46,032,000
Shares (Diluted)
43,279,000
43,335,000
·
43,632,000
43,824,000
44,508,000
·
44,530,000
45,154,000
45,430,000
·
45,792,000
45,755,000
46,351,000
·
46,390,000
EBITDA
·
$1M
·
·
·
$1M
·
·
·
$1M
·
·
·
$754.0K
·
·
Neraca16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$132M
$145M
$155M
$142M
$112M
$103M
$142M
$80M
$133M
$186M
·
$223M
$210M
$177M
·
$48M
PP&E (Net)
$6M
$6M
$6M
$6M
$6M
$6M
$7M
$7M
$7M
$7M
·
$5M
$4M
$4M
·
$3M
PP&E (Gross)
·
·
$19M
·
·
·
$16M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$13M
·
·
·
$9M
·
·
·
·
·
·
·
·
·
Goodwill
$680.0K
$680.0K
$680.0K
$680.0K
$680.0K
$680.0K
$680.0K
$680.0K
$680.0K
$680.0K
·
$680.0K
$680.0K
$680.0K
·
$680.0K
Intangibles
$154.0K
$176.0K
$197.0K
$218.0K
$239.0K
$261.0K
$282.0K
$303.0K
$324.0K
$345.0K
·
$388.0K
$409.0K
$429.0K
·
$473.0K
Total Assets
$2.61B
$2.53B
$2.53B
$2.48B
$2.32B
$2.27B
$2.25B
$2.17B
$2.06B
$1.98B
·
$1.87B
$1.78B
$1.71B
·
$1.66B
Total Liabilities
$562M
$543M
$602M
$602M
$520M
$515M
$552M
$584M
$562M
$539M
·
$570M
$553M
$550M
·
$601M
Long-term Debt
·
·
$323M
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$430.0K
$431.0K
$432.0K
$436.0K
$436.0K
$446.0K
$445.0K
$445.0K
$449.0K
$451.0K
$450.0K
$454.0K
$454.0K
$462.0K
$460.0K
$460.0K
Paid-in Capital
$242M
$248M
$244M
$246M
$244M
$253M
$245M
$243M
$247M
$259M
$256M
$257M
$257M
$264M
·
$262M
Retained Earnings
$1.69B
$1.62B
$1.57B
$1.51B
$1.43B
$1.41B
$1.33B
$1.23B
$1.16B
$1.08B
$997M
$940M
$869M
$818M
·
$700M
Treasury Stock
$0
$0
$0
$0
$0
$17M
$0
$0
$17M
$4M
·
$0
$0
$15M
·
$0
Stockholders' Equity
$1.98B
$1.92B
$1.86B
$1.80B
$1.73B
$1.69B
$1.63B
$1.52B
$1.44B
$1.38B
$1.30B
$1.25B
$1.17B
$1.11B
·
$1.01B
Liabilities + Equity
$2.61B
$2.53B
$2.53B
$2.48B
$2.32B
$2.27B
$2.25B
$2.17B
$2.06B
$1.98B
·
$1.87B
$1.78B
$1.71B
·
$1.66B
Shares Outstanding
43,010,895
·
43,205,947
43,565,098
43,565,097
44,311,146
44,498,097
44,498,248
44,897,775
45,025,151
45,005,175
45,378,364
45,378,678
45,743,555
46,032,930
46,037,649
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$858.0K
$830.0K
$754.0K
$650.0K
$592.0K
Other Non-cash
·
$-6M
·
·
·
$-8M
·
·
·
$-83M
·
·
·
$90M
·
·
Operating Cash Flow
$-9M
$56M
$80M
$-10M
$75M
$69M
$29M
$-6M
$2M
$1M
$-19M
$23M
$55M
$155M
$59M
$-18M
CapEx
$963.0K
$1M
$2M
$2M
$687.0K
$713.0K
$883.0K
$1M
$1M
$942.0K
$3M
$2M
$1M
$2M
$663.0K
$277.0K
Investing Cash Flow
$-8M
$-5M
$-11M
$-7M
$-14M
$-12M
$-7M
$-24M
$-3M
$61M
$-3M
$-2M
$-5M
$-3M
$-2M
$-3M
Stock Repurchased
$9M
$7M
$23M
$0
$44M
$17M
$393.0K
$5M
$39M
$4M
$18M
$0
$13M
$15M
$0
$9M
Net Stock Activity
·
$-7M
·
·
·
$-17M
·
·
·
$-4M
·
·
·
$-15M
·
·
Dividends Paid
$719.0K
$719.0K
$719.0K
$718.0K
$719.0K
$719.0K
$719.0K
$718.0K
$719.0K
$719.0K
$719.0K
$718.0K
$719.0K
$719.0K
$720.0K
$718.0K
Financing Cash Flow
$-6M
$-66M
$-54M
$47M
$-50M
$-82M
$33M
$-24M
$-51M
$-51M
$-24M
$-5M
$-15M
$-49M
$-31M
$-2M
Taxes Paid
·
·
·
$5M
·
·
·
$500.0K
·
·
·
$27M
$39M
$0
·
$24M
Free Cash Flow
·
$55M
·
·
·
$68M
·
·
·
$75.0K
·
·
·
$153M
·
·
Profitabilitas6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
29.4%
28.3%
·
31.1%
30.5%
31.3%
·
32.8%
33.8%
33.1%
·
33.2%
31.3%
27.6%
·
32.7%
Net Margin
15.0%
13.1%
·
15.6%
14.9%
15.1%
·
17.0%
18.8%
18.6%
·
17.2%
16.5%
14.2%
·
18.0%
Pretax Margin
20.1%
18.1%
·
21.4%
20.4%
21.3%
·
22.7%
24.8%
25.9%
·
23.4%
22.8%
19.3%
·
23.9%
EBITDA Margin
·
0.23%
·
·
·
0.28%
·
·
·
0.25%
·
·
·
0.17%
·
·
ROA
3.0%
2.5%
·
3.4%
3.7%
3.5%
·
4.4%
5.5%
4.5%
·
4.1%
4.5%
4.0%
·
4.9%
ROE
4.0%
3.4%
·
4.7%
5.2%
4.9%
·
6.4%
8.1%
6.7%
·
6.4%
7.1%
6.3%
·
8.3%
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.3
0.2
·
0.3
0.3
0.2
·
0.2
0.3
0.3
·
0.3
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$45.93
·
·
$41.41
$39.60
$38.16
·
$34.18
$32.06
$30.72
·
$27.44
$25.87
$24.36
·
$21.92
Revenue / Share
$11.41
$10.74
·
$11.44
$12.53
$11.18
·
$11.76
$12.42
$9.85
·
$9.15
$9.97
$9.75
·
$8.79
Cash Flow / Share
·
$1.30
·
·
·
$1.54
·
·
·
$0.02
·
·
·
$3.34
·
·
Cash / Share
$3.06
·
·
$3.27
$2.58
$2.32
·
$1.80
$2.97
$4.13
·
$4.92
$4.62
$3.88
·
$1.05
EPS (TTM)
$6.64
$6.79
·
$7.62
$7.83
$8.30
·
$7.70
$7.28
$6.59
·
$5.73
$5.74
$6.19
·
$6.09
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.95B
$1.99B
·
$2.04B
$2.07B
$2.09B
·
$1.93B
$1.83B
$1.74B
·
$1.76B
$1.75B
$1.82B
·
$1.78B
Net Income TTM
$291M
$299M
·
$339M
$350M
$373M
·
$351M
$334M
$304M
·
$267M
$269M
$295M
·
$300M
Market Cap
$3.44B
·
·
$3.22B
$2.74B
$2.58B
·
$3.72B
$2.57B
$2.71B
·
$1.88B
$2.58B
$1.60B
·
$984M
P/E
12.1
9.5
·
9.7
8.0
7.0
·
10.8
7.9
9.1
·
7.2
9.9
5.7
·
3.5
P/S
1.8
·
·
1.6
1.3
1.2
·
1.9
1.4
1.6
·
1.1
1.5
0.9
·
0.6
P/B
1.7
·
·
1.8
1.6
1.5
·
2.4
1.8
2.0
·
1.5
2.2
1.4
·
1.0
P / Tangible Book
1.7
·
·
1.8
1.6
1.5
·
2.4
1.8
2.0
·
1.5
2.2
1.4
·
1.0
P / Cash Flow
·
·
·
·
·
37.6
·
·
·
2666.5
·
·
·
10.4
·
·
Dividend Yield
0.08%
·
·
0.09%
0.10%
0.11%
·
0.08%
0.11%
0.11%
·
0.15%
0.11%
0.18%
·
0.21%
Earnings Yield
8.3%
10.5%
·
10.3%
12.4%
14.2%
·
9.2%
12.7%
10.9%
·
13.8%
10.1%
17.7%
·
28.5%
Payout Ratio
·
1.2%
·
·
·
0.96%
·
·
·
0.86%
·
·
·
1.1%
·
·
Annual Payout
$3M
$3M
·
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$2M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$2.04B
$2.06B
$1.75B
$1.76B
$1.40B
Margin Kotor %
31.4%
33.5%
30.8%
29.8%
25.8%
Laba Bersih
$313M
$382M
$285M
$292M
$190M
EPS Dilusian
$7.07
$8.45
$6.14
$6.02
$3.72
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$208M
$22M
$206M
$89M
$-94M
Pemilik institusional (13F)
336 pengaju
· $2.8B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang336
Nilai yang dipegang$2.8B
Posisi baru41
Posisi yang keluar30
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
41 (-6 vs Kuartal sebelumnya)
30 (+4 vs Kuartal sebelumnya)
121 (-2 vs Kuartal sebelumnya)
95 (+13 vs Kuartal sebelumnya)
+79K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
DME Advisors GP, LLC, DME Advisors, L.P., DME Capital Management, LP, David Einhorn
×3 pengajuan
Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan
Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan
Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
32 orang dalam
· 15 pejabat · 11 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 54 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.