Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-6.9%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 3, 2026
$0.90
$0.91
-0.86%
31 Maret 2026
Mei 13, 2026
$0.77
$0.83
-7.2%
31 Des. 2025
$0.88
$0.78
13.5%
30 Sep. 2025
$0.36
$0.86
-58.0%
30 Juni 2025
$0.77
$0.73
4.8%
30 Juni 2023
$0.66
$0.62
6.1%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Interest Expense
·
·
$61M
$19M
$10M
$15M
$13M
$7M
$4M
$3M
$3M
Interest Income
$120M
$118M
$108M
$68M
$52M
$42M
$35M
$25M
$17M
$14M
$12M
Pretax Income
$22M
$16M
$21M
$23M
$23M
$36M
$12M
$5M
$3M
$2M
$1M
Income Tax
$4M
$3M
$4M
$4M
$4M
$7M
$2M
$1M
$2M
$810.0K
$-3M
Net Income
$18M
$13M
$17M
$18M
$18M
$30M
$10M
$4M
$1M
$2M
$4M
EPS (Basic)
$2.70
$2.08
$2.64
$2.84
$2.84
$4.53
$2.05
$1.02
$0.21
$0.05
$0.23
EPS (Diluted)
$2.69
$2.06
$2.63
$2.78
$2.77
$4.47
$2.03
$1.00
$0.19
$0.05
$0.20
Shares (Basic)
6,290,072
6,274,571
6,421,088
6,397,053
6,508,156
6,029,097
4,581,465
4,260,617
·
·
·
Shares (Diluted)
6,331,799
6,308,992
6,447,447
6,535,160
6,650,447
6,106,987
4,628,564
4,343,730
3,506,609
16,059,031
22,722,743
Neraca14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$259M
$235M
$262M
$152M
$167M
$222M
$46M
$67M
$45M
$58M
$26M
PP&E (Net)
$4M
$4M
$4M
$4M
$6M
$4M
$4M
$4M
$4M
$3M
$4M
PP&E (Gross)
$6M
$5M
$6M
$6M
$9M
$8M
$8M
$8M
$8M
$7M
$8M
Accum. Depreciation
$2M
$2M
$2M
$2M
$3M
$5M
$4M
$4M
$4M
$4M
$4M
Total Assets
$2.12B
$2.07B
$2.06B
$1.82B
$1.50B
$1.48B
$881M
$665M
$481M
$436M
$351M
Total Liabilities
$1.93B
$1.90B
$1.90B
$1.68B
$1.37B
$1.37B
$800M
$619M
$441M
$397M
$313M
Long-term Debt
·
·
·
$29M
$24M
$80M
$13M
$6M
$14M
·
·
Common Stock
$68.0K
$55.0K
$57.0K
$56.0K
$55.0K
$54.0K
$54.0K
$44.0K
$43.0K
$164.0K
$161.0K
Paid-in Capital
$94M
$92M
$91M
$90M
$89M
$88M
$87M
$62M
$61M
$60M
$60M
Retained Earnings
$104M
$88M
$77M
$61M
$44M
$26M
$-3M
$-13M
$-17M
$-18M
$-19M
Treasury Stock
$12M
$10M
$10M
$10M
$7M
$4M
$3M
$3M
$3M
$3M
$3M
AOCI
$-1M
$-2M
$-2M
$-2M
$-170.0K
$96.0K
$28.0K
$-73.0K
$-47.0K
$2.0K
$-9.0K
Stockholders' Equity
$184M
$168M
$155M
$139M
$125M
$110M
$81M
$46M
$40M
$39M
$38M
Liabilities + Equity
$2.12B
$2.07B
$2.06B
$1.82B
$1.50B
$1.48B
$881M
$665M
$481M
$436M
$351M
Arus Kas12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Stock-based Comp
$1M
$1M
$1M
$899.0K
$707.0K
$711.0K
$527.0K
$376.0K
$246.0K
$122.0K
$134.0K
Deferred Tax
$-186.0K
$-365.0K
$456.0K
$215.0K
$773.0K
$-3M
$-187.0K
$85.0K
$3.0K
$623.0K
$-3M
Amort. of Intangibles
·
$56.0K
$60.0K
$570.0K
$17.0K
·
·
·
·
·
·
Operating Cash Flow
$19M
$14M
$18M
$40M
$253M
$-123M
$-104M
$-12M
$4M
$2M
$5M
CapEx
$487.0K
$266.0K
$661.0K
$905.0K
$3M
$385.0K
$443.0K
$612.0K
$312.0K
$47.0K
$45.0K
Investing Cash Flow
$-25M
$-33M
$-122M
$-353M
$-317M
$-260M
$-111M
$-144M
$-59M
·
·
Dividends Paid
$2M
$2M
$1M
$1M
$848.0K
$195.0K
·
·
·
·
·
Financing Cash Flow
$30M
$-8M
$214M
$299M
$8M
$559M
$194M
$177M
$43M
·
·
Net Change in Cash
·
·
·
·
·
·
·
$22M
$-12M
$32M
$-2M
Taxes Paid
$3M
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$18M
$14M
$17M
$39M
$250M
$-124M
$-104M
$-12M
$4M
$2M
$5M
Levered FCF
·
·
$-32M
$24M
$242M
$-136M
$-115M
$-18M
$2M
$-322.0K
$-4M
Profitabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Net Margin
28.8%
25.8%
32.8%
34.9%
34.4%
33.7%
28.7%
20.7%
9.3%
13.0%
40.2%
Pretax Margin
35.3%
31.1%
40.6%
43.5%
42.5%
41.3%
36.0%
25.9%
24.0%
19.5%
11.5%
ROA
0.84%
0.65%
0.87%
1.1%
1.2%
2.5%
1.2%
0.75%
0.29%
0.41%
1.3%
ROE
9.7%
8.1%
11.1%
13.2%
14.8%
27.8%
14.3%
9.6%
3.3%
4.2%
12.2%
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
Per Saham4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue / Share
$9.63
$8.21
$8.01
$7.96
$8.07
$14.38
$7.22
$4.74
$0.75
$0.78
$0.49
Cash Flow / Share
$2.95
$2.25
$2.80
$6.08
$38.09
$-20.22
$-22.37
$-2.72
$0.20
$0.11
$0.22
Dividend / Share
$0.30
$0.25
$0.23
$0.18
$0.13
$0.03
·
·
·
·
·
EPS (TTM)
$2.69
$2.06
$2.63
$2.78
$2.77
$4.47
$2.03
$1.00
$0.19
$0.05
$0.20
Tingkat Pertumbuhan10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
17.6%
0.29%
-0.63%
-3.1%
-38.9%
·
·
·
·
·
·
Revenue CAGR 3Y
5.4%
-1.2%
-16.2%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-7.0%
·
·
·
·
·
·
·
·
·
·
EPS YoY
30.6%
-21.7%
-5.4%
0.36%
-38.0%
·
·
·
·
·
·
EPS CAGR 3Y
-1.1%
-9.4%
-16.2%
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-9.7%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
31.0%
-21.0%
-6.8%
-1.6%
-37.7%
·
·
·
·
·
·
Net Income CAGR 3Y
-1.2%
-10.2%
-17.0%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-9.9%
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
58.5%
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$536.0K
$536.0K
$536.0K
$536.0K
$536.0K
$536.0K
$536.0K
$470.0K
·
·
·
Net Income TTM
$18M
$13M
$17M
$18M
$18M
$30M
$10M
$4M
$1M
$2M
$4M
P/E
9.3
12.4
7.4
7.6
7.4
4.0
6.9
11.7
80.0
193.4
36.5
Earnings Yield
10.8%
8.1%
13.5%
13.1%
13.5%
25.3%
14.5%
8.6%
1.2%
0.52%
2.7%
Payout Ratio
11.1%
12.1%
8.7%
6.3%
4.6%
0.66%
·
·
·
·
·
Annual Payout
$2M
$2M
$1M
$1M
$848.0K
$195.0K
·
·
·
·
·
Laporan Laba Rugi9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Expense
·
·
·
·
·
·
·
·
·
$18M
·
$16M
$15M
$11M
·
$5M
Interest Income
$30M
$28M
$30M
$30M
$30M
$29M
$30M
$30M
$29M
$29M
$30M
$28M
$26M
$24M
$22M
$18M
Pretax Income
$7M
$6M
$7M
$3M
$6M
$6M
$5M
$5M
$2M
$4M
$5M
$5M
$5M
$6M
$6M
$5M
Income Tax
$1M
$868.0K
$1M
$373.0K
$1M
$1M
$748.0K
$1M
$237.0K
$695.0K
$932.0K
$984.0K
$1M
$1M
$1M
$1M
Net Income
$6M
$5M
$6M
$2M
$5M
$4M
$4M
$4M
$2M
$3M
$4M
$4M
$4M
$4M
$5M
$4M
EPS (Basic)
$0.91
$0.77
$0.89
$0.36
$0.77
$0.68
$0.69
$0.65
$0.26
$0.48
$0.66
$0.63
$0.66
$0.69
$0.74
$0.66
EPS (Diluted)
$0.90
$0.77
$0.88
$0.36
$0.77
$0.68
$0.68
$0.65
$0.26
$0.47
$0.67
$0.62
$0.66
$0.68
$0.72
$0.65
Shares (Basic)
6,320,561
6,286,297
·
6,292,698
6,300,427
6,285,649
·
6,253,716
6,256,457
6,329,898
·
6,429,198
6,418,305
6,402,856
·
6,393,531
Shares (Diluted)
6,363,549
6,308,071
·
6,346,243
6,344,833
6,285,649
·
6,293,908
6,256,457
6,357,298
·
6,456,575
6,433,623
6,542,698
·
6,547,791
Neraca13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$253M
$268M
$259M
$272M
$276M
$241M
$235M
$234M
$242M
$237M
·
$230M
$232M
$214M
·
$198M
PP&E (Net)
$3M
$4M
$4M
$4M
$3M
$3M
$4M
$3M
$4M
$4M
·
$4M
$4M
$4M
·
$4M
PP&E (Gross)
·
·
$6M
·
·
·
$5M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$2M
·
·
·
$2M
·
·
·
·
·
·
·
·
·
Total Assets
$2.17B
$2.15B
$2.12B
$2.11B
$2.13B
$2.09B
$2.07B
$2.07B
$2.04B
$2.04B
·
$1.99B
$1.96B
$1.93B
·
$1.76B
Total Liabilities
$1.98B
$1.96B
$1.93B
$1.93B
$1.96B
$1.92B
$1.90B
$1.90B
$1.88B
$1.88B
·
$1.84B
$1.82B
$1.79B
·
$1.63B
Common Stock
$69.0K
$69.0K
$68.0K
$68.0K
$60.0K
$56.0K
$55.0K
$55.0K
$55.0K
$55.0K
·
$57.0K
$57.0K
$57.0K
·
$56.0K
Paid-in Capital
$94M
$94M
$94M
$93M
$93M
$93M
$92M
$92M
$92M
$91M
·
$91M
$90M
$90M
·
$89M
Retained Earnings
$114M
$108M
$104M
$99M
$97M
$92M
$88M
$84M
$81M
$79M
·
$73M
$69M
$65M
·
$57M
Treasury Stock
$12M
$12M
$12M
$11M
$11M
$10M
$10M
$10M
$10M
$10M
·
$10M
$10M
$10M
·
$10M
AOCI
$-2M
$-1M
$-1M
$-1M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
·
$-2M
$-2M
$-2M
·
$-2M
Stockholders' Equity
$194M
$189M
$184M
$179M
$177M
$173M
$168M
$164M
$160M
$158M
$155M
$151M
$147M
$143M
$139M
$135M
Liabilities + Equity
$2.17B
$2.15B
$2.12B
$2.11B
$2.13B
$2.09B
$2.07B
$2.07B
$2.04B
$2.04B
·
$1.99B
$1.96B
$1.93B
·
$1.76B
Arus Kas10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$483.0K
$366.0K
$320.0K
$370.0K
$401.0K
$303.0K
$313.0K
$326.0K
$283.0K
$233.0K
$296.0K
$294.0K
$299.0K
$283.0K
$251.0K
$246.0K
Deferred Tax
$-266.0K
$-246.0K
$-311.0K
$469.0K
$-247.0K
$-97.0K
$-371.0K
$560.0K
$-277.0K
$-277.0K
$553.0K
$-199.0K
$-39.0K
$141.0K
$158.0K
$-58.0K
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$570.0K
Operating Cash Flow
$5M
$5M
$3M
$5M
$8M
$2M
$13M
$-1M
$4M
$-1M
$8M
$2M
$2M
$6M
$7M
$280.0K
CapEx
$48.0K
$109.0K
$55.0K
$263.0K
$115.0K
$54.0K
$227.0K
$28.0K
$8.0K
$3.0K
$13.0K
$0
$147.0K
$501.0K
$107.0K
$315.0K
Investing Cash Flow
$-37M
$-23M
$-19M
$22M
$-5M
$-23M
$-6M
$-28M
$3M
$-2M
$-35M
$-28M
$-13M
$-45M
$-98M
$-95M
Dividends Paid
$586.0K
$583.0K
$520.0K
$519.0K
$456.0K
$453.0K
$453.0K
$388.0K
$387.0K
$386.0K
$386.0K
$385.0K
$385.0K
$320.0K
$318.0K
$321.0K
Financing Cash Flow
$18M
$27M
$2M
$-31M
$32M
$26M
$-5M
$21M
$-2M
$-22M
$59M
$24M
$29M
$102M
$45M
$138M
Free Cash Flow
·
$5M
·
·
·
$2M
·
·
·
$-1M
·
·
·
$5M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-16M
·
·
·
$-4M
·
·
Profitabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
35.7%
33.9%
·
15.1%
32.3%
31.4%
·
32.2%
13.5%
25.2%
·
31.1%
33.9%
33.1%
·
30.3%
Pretax Margin
43.9%
39.8%
·
17.5%
41.1%
39.5%
·
40.4%
15.3%
30.9%
·
38.7%
42.4%
41.1%
·
37.6%
ROA
0.27%
0.24%
·
0.11%
0.24%
0.21%
·
0.21%
0.08%
0.15%
·
0.21%
0.24%
0.26%
·
0.27%
ROE
3.2%
2.8%
·
1.4%
3.0%
2.7%
·
2.7%
1.1%
2.0%
·
2.8%
3.0%
3.3%
·
3.3%
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Saham4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$2.60
$2.35
·
$2.44
$2.46
$2.25
·
$2.08
$2.01
$1.88
·
$2.01
$1.94
$2.06
·
$2.14
Cash Flow / Share
·
$0.75
·
·
·
$0.35
·
·
·
$-0.18
·
·
·
$0.88
·
·
Dividend / Share
$0.09
$0.09
$0.08
$0.08
$0.07
$0.07
$0.07
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.05
$0.05
$0.05
EPS (TTM)
$2.91
$2.78
·
$2.49
$2.78
$2.27
·
$2.05
$2.02
$2.42
·
$2.68
$2.71
$2.77
·
$2.74
Valuasi (TTM)5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Income TTM
$19M
$18M
·
$16M
$18M
$15M
·
$13M
$13M
$16M
·
$17M
$18M
$18M
·
$18M
P/E
11.3
10.0
·
9.6
8.6
9.7
·
10.6
9.3
8.3
·
6.2
5.5
7.0
·
7.5
Earnings Yield
8.9%
10.0%
·
10.4%
11.6%
10.3%
·
9.5%
10.8%
12.1%
·
16.0%
18.1%
14.2%
·
13.3%
Payout Ratio
·
11.6%
·
·
·
10.2%
·
·
·
12.6%
·
·
·
7.2%
·
·
Annual Payout
$2M
$2M
·
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$1M
$1M
$1M
·
$1M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$18M
$13M
$17M
$18M
$18M
EPS Dilusian
$2.69
$2.06
$2.63
$2.78
$2.77
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$18M
$14M
$17M
$39M
$250M
Pemilik institusional (13F)
103 pengaju
· $118.7M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang103
Nilai yang dipegang$118.7M
Posisi baru18
Posisi yang keluar6
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
18 (+1 vs Kuartal sebelumnya)
6 (-2 vs Kuartal sebelumnya)
50 (+16 vs Kuartal sebelumnya)
16 (-5 vs Kuartal sebelumnya)
+57K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
33 orang dalam
· 10 pejabat · 13 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 18 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.