Data fundamental belum cukup untuk menghitung grup rasio ini.
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata4.3%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 6, 2026
$-0.81
$-0.83
1.9%
31 Maret 2026
Mei 7, 2026
$-0.75
$-0.85
11.3%
31 Des. 2025
$-0.77
$-0.83
6.7%
30 Sep. 2025
$-0.77
$-0.98
21.1%
30 Juni 2025
$-1.07
$-0.85
-25.9%
31 Maret 2025
$-0.74
$-0.82
9.5%
31 Des. 2024
$-0.73
$-0.77
5.6%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue
·
·
·
$0
$19M
$0
R&D Expense
$187M
$143M
$148M
$92M
$58M
$43M
SG&A Expense
$54M
$54M
$42M
$40M
$29M
$17M
Operating Expenses
$242M
$197M
$191M
$132M
$87M
$60M
Operating Income
$-242M
$-197M
$-191M
$145M
$-68M
$-60M
Interest Income
$22M
$30M
$22M
$7M
$477.0K
$888.0K
Other Non-op
$-443.0K
$-199.0K
$239.0K
$57.0K
$-8.0K
$-11.0K
Pretax Income
$-220M
$-167M
$-169M
$151M
$-67M
·
Income Tax
$0
$117.0K
$-14M
$42M
$0
·
Net Income
$-220M
$-167M
$-153M
$111M
$-66M
$-52M
EPS (Basic)
·
·
$-3.69
$2.46
$-1.52
·
EPS (Diluted)
·
·
$-3.69
$2.38
$-1.52
·
Shares (Basic)
·
·
41,550,000
45,164,000
43,077,000
·
Shares (Diluted)
·
·
41,550,000
46,640,000
43,077,000
·
EBITDA
$-241M
$-197M
$-191M
$145M
$-68M
·
Neraca21
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$88M
$83M
$98M
$156M
$60M
$168M
Short-term Investments
$290M
$316M
$369M
$311M
$231M
$42M
Prepaid Expense
$9M
$16M
$13M
$7M
$6M
$2M
Other Current Assets
·
·
$4M
·
·
·
Current Assets
$387M
$415M
$480M
$474M
$297M
$212M
PP&E (Net)
$421.0K
$683.0K
$989.0K
$1M
$77.0K
$130.0K
PP&E (Gross)
$1M
$1M
$1M
$1M
$309.0K
$309.0K
Accum. Depreciation
$969.0K
$658.0K
$352.0K
$135.0K
$232.0K
$179.0K
Other Non-current Assets
$297.0K
$366.0K
$459.0K
$459.0K
$147.0K
$2M
Total Assets
$448M
$622M
$484M
$561M
$437M
$215M
Accounts Payable
$841.0K
$2M
$2M
$3M
$3M
$10M
Accrued Liabilities
$36M
$28M
$24M
$14M
$9M
$5M
Current Liabilities
$38M
$31M
$28M
$22M
$12M
$14M
Capital Leases
$2M
$849.0K
$2M
$4M
·
·
Total Liabilities
$40M
$31M
$30M
$26M
$12M
$14M
Common Stock
$6.0K
$6.0K
$4.0K
$5.0K
$4.0K
$3.0K
Retained Earnings
$-588M
$-368M
$-201M
$-48M
$-159M
$-93M
AOCI
$1M
$-133.0K
$-129.0K
$-3M
$-838.0K
$-2.0K
Stockholders' Equity
$409M
$590M
$454M
$535M
$425M
$199M
Liabilities + Equity
$448M
$622M
$484M
$561M
$437M
$215M
Shares Outstanding
60,244,136
58,510,610
42,900,083
45,796,449
44,292,102
29,831,125
Arus Kas13
Metrik
Tren
2025
2024
2023
2022
2021
2020
D&A
$311.0K
$306.0K
$310.0K
$93.0K
$53.0K
$62.0K
Stock-based Comp
$36M
$38M
$30M
$28M
$24M
$15M
Deferred Tax
·
$3M
$5M
·
$0
$0
Other Non-cash
$8M
$-19M
$-17M
$-266M
$-2M
·
Operating Cash Flow
$-176M
$-145M
$-134M
$-127M
$-43M
$-30M
CapEx
$49.0K
$0
$208.0K
$1M
$0
$10.0K
Investing Cash Flow
$180M
$-136M
$36M
$249M
$-334M
$-5M
Stock Issued
$0
$263M
$38M
$0
$3M
$145M
Stock Repurchased
·
·
·
·
·
$7M
Net Stock Activity
$0
$263M
$38M
$6M
·
·
Financing Cash Flow
$1M
$266M
$41M
$-26M
$269M
$140M
Taxes Paid
$-3M
$-2M
$-4M
$38M
$0
·
Free Cash Flow
$-176M
$-145M
$-134M
$-128M
·
·
Profitabilitas6
Metrik
Tren
2025
2024
2023
2022
2021
2020
Operating Margin
·
·
·
·
-358.7%
·
Net Margin
·
·
·
·
-346.1%
·
EBITDA Margin
·
·
·
·
-358.4%
·
ROA
-41.1%
-30.3%
-29.3%
22.3%
-20.1%
·
ROE
-44.0%
-32.1%
-31.0%
23.2%
-21.0%
·
ROIC
-59.1%
-33.4%
-38.6%
19.5%
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
Current Ratio
10.2
13.5
17.1
21.1
25.2
·
Quick Ratio
10.0
13.0
16.6
20.8
24.7
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
Asset Turnover
·
·
·
0.0
0.1
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
$6.78
$10.09
$10.58
$11.68
$9.59
·
Revenue / Share
·
·
·
$0.00
·
·
Cash Flow / Share
·
·
$-3.23
$-2.72
·
·
Cash / Share
$1.47
$1.42
$2.29
$3.41
$1.35
·
EPS (TTM)
$-3.21
$-3.21
$-3.69
$2.38
$-1.52
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue TTM
$0
$0
$0
$0
$19M
$0
Net Income TTM
$-220M
$-167M
$-153M
$111M
$-66M
$-52M
Market Cap
$624M
$713M
$437M
$483M
$683M
·
P/E
-3.2
-3.8
-2.8
4.4
-10.2
·
P/S
·
·
·
·
36.1
·
P/B
1.5
1.2
1.0
0.9
1.6
·
P / Tangible Book
1.5
1.2
1.0
0.9
1.6
·
P / Cash Flow
-3.5
-4.9
-3.3
-3.8
-15.7
·
P / FCF
-3.5
-4.9
-3.3
-3.8
·
·
Earnings Yield
-31.0%
-26.4%
-36.2%
22.6%
-9.8%
·
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
R&D Expense
$44M
$42M
$43M
$42M
$61M
$41M
$40M
$36M
$36M
$31M
$35M
$34M
$27M
$52M
$21M
$20M
SG&A Expense
$13M
$12M
$12M
$14M
$15M
$14M
$15M
$13M
$14M
$12M
$11M
$11M
$10M
$11M
$11M
$10M
Operating Expenses
$57M
$54M
$55M
$56M
$76M
$55M
$55M
$49M
$50M
$43M
$45M
$45M
$38M
$63M
$33M
$30M
Operating Income
$-57M
$-54M
$-55M
$-56M
$-76M
$-55M
$-55M
$-49M
$-50M
$-43M
$-45M
$-45M
$-38M
$-63M
$-33M
$-30M
Interest Income
$4M
$4M
$5M
$5M
$6M
$7M
$8M
$8M
$8M
$6M
$6M
$6M
$5M
$5M
$3M
$2M
Other Non-op
$-98.0K
$-62.0K
$-69.0K
$-108.0K
$-181.0K
$-85.0K
$6.0K
$-89.0K
$-72.0K
$-44.0K
$-117.0K
$180.0K
$69.0K
$107.0K
$298.0K
$0
Pretax Income
·
·
·
·
·
·
·
·
·
·
$-40M
$-39M
$-32M
$-58M
$-29M
$-27M
Income Tax
·
·
·
·
·
·
·
·
·
·
$-14M
$0
$0
$0
$-2M
$-3M
Net Income
$-54M
$-50M
$-51M
$-51M
$-70M
$-49M
$-48M
$-41M
$-42M
$-37M
$-24M
$-39M
$-32M
$-58M
$-27M
$-25M
EPS (Basic)
·
·
·
·
·
·
·
$-0.69
$-0.75
$-0.86
·
$-0.91
$-0.82
$-1.42
$-0.63
$-0.54
EPS (Diluted)
·
·
·
·
·
·
·
$-0.69
$-0.75
$-0.86
·
$-0.91
$-0.82
$-1.42
$-0.58
$-0.54
Shares (Basic)
·
·
·
·
·
·
·
58,337,000
55,052,000
43,011,000
·
42,734,000
39,952,000
40,682,000
·
45,611,000
Shares (Diluted)
·
·
·
·
·
·
·
58,337,000
55,052,000
43,011,000
·
42,734,000
39,952,000
40,682,000
·
45,611,000
EBITDA
$-57M
$-54M
·
$-56M
$-76M
$-55M
·
$-49M
$-50M
$-43M
·
$-45M
$-38M
$-63M
·
$-30M
Neraca20
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$79M
$75M
$88M
$103M
$73M
$77M
$83M
$102M
$115M
$74M
$98M
$65M
$142M
$122M
$156M
$243M
Short-term Investments
$256M
$277M
$290M
$229M
$193M
$227M
$316M
$476M
$547M
$359M
$369M
$402M
$350M
$269M
$311M
$333M
Prepaid Expense
$7M
$10M
$9M
$10M
$10M
$14M
$16M
$14M
$15M
$13M
$13M
$619.0K
$619.0K
$8M
·
$619.0K
Current Assets
$342M
$361M
$387M
$342M
$276M
$318M
$415M
$592M
$678M
$446M
$480M
$477M
$498M
$399M
$474M
$582M
PP&E (Net)
$263.0K
$342.0K
$421.0K
$489.0K
$569.0K
$607.0K
$683.0K
$760.0K
$836.0K
$913.0K
$989.0K
$1M
$1M
$1M
$1M
$792.0K
PP&E (Gross)
·
·
$1M
·
·
·
$1M
·
·
·
$1M
·
·
·
$1M
·
Accum. Depreciation
·
·
$969.0K
·
·
·
$658.0K
·
·
·
$352.0K
·
·
·
$135.0K
·
Other Non-current Assets
$297.0K
$297.0K
$297.0K
$361.0K
$367.0K
$366.0K
$366.0K
$460.0K
$460.0K
$460.0K
$459.0K
$459.0K
$459.0K
$459.0K
$459.0K
$460.0K
Total Assets
$364M
$403M
$448M
$484M
$520M
$580M
$622M
$653M
$681M
$449M
$484M
$495M
$522M
$515M
$561M
$617M
Accounts Payable
$4M
$3M
$841.0K
$2M
$2M
$3M
$2M
$2M
$2M
$4M
$2M
$951.0K
$2M
$2M
$3M
$2M
Accrued Liabilities
$36M
$32M
$36M
$30M
$24M
$23M
$28M
$21M
$21M
$17M
$24M
$21M
$16M
$18M
$14M
$14M
Current Liabilities
$41M
$35M
$38M
$33M
$28M
$27M
$31M
$24M
$23M
$22M
$28M
$23M
$20M
$26M
$22M
$27M
Capital Leases
$1M
$2M
$2M
$0
$125.0K
$493.0K
$849.0K
$1M
$2M
$2M
$2M
$2M
$3M
$3M
$4M
$4M
Total Liabilities
$42M
$37M
$40M
$33M
$28M
$28M
$31M
$25M
$25M
$24M
$30M
$26M
$22M
$29M
$26M
$31M
Common Stock
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$5.0K
$5.0K
Retained Earnings
$-691M
$-638M
$-588M
$-537M
$-487M
$-417M
$-368M
$-321M
$-280M
$-238M
$-201M
$-177M
$-138M
$-106M
$-48M
$-21M
AOCI
$-134.0K
$127.0K
$1M
$973.0K
$607.0K
$505.0K
$-133.0K
$970.0K
$-476.0K
$-331.0K
$-129.0K
$-1M
$-2M
$-1M
$-3M
$-4M
Stockholders' Equity
$322M
$366M
$409M
$451M
$492M
$552M
$590M
$628M
$656M
$426M
$454M
$469M
$500M
$486M
$535M
$586M
Liabilities + Equity
$364M
$403M
$448M
$484M
$520M
$580M
$622M
$653M
$681M
$449M
$484M
$495M
$522M
$515M
$561M
$617M
Shares Outstanding
64,345,770
61,451,380
60,244,136
59,076,259
59,074,391
58,698,919
58,510,610
58,141,130
57,871,638
43,065,645
42,900,083
42,760,644
42,735,304
39,343,601
45,796,449
45,743,027
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$79.0K
$79.0K
$79.0K
$79.0K
$77.0K
$76.0K
$77.0K
$76.0K
$77.0K
$76.0K
$77.0K
$80.0K
$81.0K
$72.0K
$59.0K
$9.0K
Stock-based Comp
$8M
$8M
$7M
$9M
$10M
$9M
$10M
$9M
$11M
$8M
$8M
$8M
$8M
$7M
$8M
$5M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Other Non-cash
·
$-4M
·
·
·
$-4M
·
·
·
$-9M
·
·
·
$-366.0K
·
·
Operating Cash Flow
$-38M
$-46M
$-38M
$-37M
$-58M
$-43M
$-37M
$-34M
$-36M
$-38M
$-18M
$-34M
$-31M
$-51M
$-25M
$-54M
CapEx
·
·
$11.0K
·
·
·
$0
$0
$0
$0
$0
$0
$49.0K
$159.0K
$882.0K
$251.0K
Investing Cash Flow
$41M
$32M
$22M
$67M
$53M
$37M
$16M
$20M
$-185M
$13M
$51M
$-43M
$12M
$15M
$-29M
$-58M
Stock Issued
·
·
$0
$0
·
·
$0
$0
·
·
$0
$0
$38M
$-36.0K
$0
$-4M
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$-36.0K
·
·
Financing Cash Flow
$1M
$380.0K
$715.0K
$0
$373.0K
$0
$2M
$1M
$262M
$1M
$248.0K
$112.0K
$39M
$2M
$-33M
$1M
Taxes Paid
·
·
$0
$0
$-3M
$0
$0
$0
$2M
$-4M
$-9M
$0
$5M
$75.0K
$5M
$33M
Free Cash Flow
·
·
·
·
·
·
·
·
·
$-38M
·
·
·
$-51M
·
·
Profitabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
ROA
-12.2%
-10.1%
·
-8.9%
-11.7%
-9.4%
·
-7.1%
-7.0%
-7.7%
·
-7.0%
-5.4%
-12.2%
·
-4.6%
ROE
-13.2%
-10.8%
·
-9.4%
-12.2%
-9.9%
·
-7.4%
-7.3%
-8.2%
·
-7.4%
-5.8%
-12.8%
·
-4.8%
ROIC
·
·
·
·
·
·
·
·
·
·
·
-9.7%
-7.5%
-12.9%
·
-4.6%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
8.4
10.3
·
10.4
9.8
11.6
·
24.5
28.9
20.3
·
20.3
25.3
15.2
·
21.5
Quick Ratio
8.2
10.0
·
10.2
9.5
11.1
·
23.9
28.2
19.7
·
19.9
25.0
14.9
·
21.2
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
0.0
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$5.00
$5.96
·
$7.64
$8.33
$9.40
·
$10.80
$11.34
$9.88
·
$10.96
$11.69
$12.34
·
$12.81
Revenue / Share
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0.00
Cash Flow / Share
·
·
·
·
·
·
·
·
·
$-0.89
·
·
·
$-1.25
·
·
Cash / Share
$1.22
$1.22
·
$1.75
$1.23
$1.31
·
$1.76
$1.99
$1.72
·
$1.52
$3.32
$3.10
·
$5.30
EPS (TTM)
·
·
·
·
·
·
·
·
·
·
·
$-3.73
$-3.36
$1.23
·
$2.20
Valuasi (TTM)8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
Net Income TTM
$-205M
$-221M
·
$-217M
$-207M
$-179M
·
$-144M
$-142M
$-132M
·
$-156M
$-142M
$65M
·
$105M
Market Cap
$1.17B
$873M
·
$350M
$445M
$444M
·
$973M
$1.01B
$734M
·
$387M
$460M
$402M
·
$586M
P/E
·
·
·
·
·
·
·
·
·
·
·
-2.4
-3.2
8.3
·
5.8
P/B
3.6
2.4
·
0.8
0.9
0.8
·
1.6
1.5
1.7
·
0.8
0.9
0.8
·
1.0
P / Tangible Book
3.6
2.4
·
0.8
0.9
0.8
·
1.6
1.5
1.7
·
0.8
0.9
0.8
·
1.0
P / Cash Flow
·
-19.0
·
·
·
-10.3
·
·
·
-19.2
·
·
·
-7.9
·
·
Earnings Yield
·
·
·
·
·
·
·
·
·
·
·
-41.2%
-31.2%
12.0%
·
17.2%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
·
·
·
$0
$19M
Margin Operasi %
·
·
·
·
-358.7%
Laba Bersih
$-220M
$-167M
$-153M
$111M
$-66M
EPS Dilusian
·
·
$-3.69
$2.38
$-1.52
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
10.2
13.5
17.1
21.1
25.2
Rasio Cepat
10.0
13.0
16.6
20.8
24.7
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-176M
$-145M
$-134M
$-128M
·
Pemilik institusional (13F)
196 pengaju
· $1.3B total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang196
Nilai yang dipegang$1.3B
Posisi baru32
Posisi yang keluar19
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
32 (-8 vs Kuartal sebelumnya)
19 (+4 vs Kuartal sebelumnya)
82 (+22 vs Kuartal sebelumnya)
47 (+3 vs Kuartal sebelumnya)
+6.3M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
23 orang dalam
· 12 pejabat · 12 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 33 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.