Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$1.7M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata111.8%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 3, 2026
$0.88
$0.63
39.2%
31 Maret 2026
$0.44
$0.78
-43.2%
31 Des. 2025
$1.15
$1.27
-9.6%
30 Sep. 2025
$1.46
$0.87
67.5%
30 Juni 2025
$3.28
$2.63
24.6%
31 Maret 2025
$0.63
$0.09
592.3%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$294M
$179M
$117M
$120M
$149M
$109M
$59M
$45M
$4M
$20M
Cost of Revenue
$20M
$19M
$7M
$2M
$1M
$895.0K
$906.0K
$287.0K
·
·
R&D Expense
$33M
$23M
$25M
·
·
·
·
·
·
·
SG&A Expense
$116M
$113M
$106M
$112M
$92M
$77M
$75M
$70M
$38M
$21M
Operating Expenses
$169M
$155M
$137M
$176M
$162M
$138M
$128M
$117M
$84M
$90M
Operating Income
$125M
$24M
$-20M
$-56M
$-12M
$-29M
$-69M
$-73M
$-80M
$-70M
Interest Expense
·
$8M
$7M
$4M
$5M
$1M
$335.0K
·
·
·
Interest Income
$4M
$2M
$2M
$684.0K
$47.0K
$582.0K
$3M
$2M
$892.0K
$437.0K
Pretax Income
$122M
$18M
$-25M
$-59M
$-17M
$-30M
$-67M
·
·
·
Income Tax
$-245M
$881.0K
$0
·
$605.0K
·
·
$0
$0
$0
Net Income
$367M
$17M
$-25M
$-59M
$-18M
$-30M
$-67M
$-70M
$-78M
$-69M
EPS (Basic)
$20.40
$0.99
$-1.44
$-3.44
$-0.11
$-0.18
$-0.40
·
·
·
EPS (Diluted)
$19.48
$0.99
$-1.44
$-3.44
$-0.11
$-0.18
$-0.40
·
·
·
Shares (Basic)
17,987,000
17,579,000
17,401,000
17,049,000
170,492,000
168,754,000
167,400,000
·
·
·
Shares (Diluted)
18,840,000
17,687,000
17,401,000
17,049,000
170,492,000
168,754,000
167,400,000
·
·
·
EBITDA
$128M
$26M
$-19M
$-55M
$-11M
$-28M
$-68M
$-72M
·
$-69M
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$41M
$57M
$33M
$24M
$19M
$30M
$23M
$76M
$38M
$18M
Short-term Investments
$114M
$21M
$24M
$34M
$106M
$27M
$76M
$52M
$77M
$57M
Receivables
$52M
$42M
$31M
$40M
$15M
$16M
$10M
$4M
$0
$0
Inventory
$12M
$6M
$6M
$9M
$7M
$2M
$1M
$894.0K
·
·
Prepaid Expense
$22M
$10M
$6M
$8M
$7M
$14M
$9M
$3M
$2M
$1M
Other Current Assets
$5M
$5M
·
·
·
·
·
·
·
·
Current Assets
$240M
$135M
$99M
$116M
$154M
$89M
$119M
$137M
$117M
$76M
PP&E (Net)
$30.0K
$92.0K
$165.0K
$857.0K
$2M
$3M
$2M
$1M
$875.0K
$1M
PP&E (Gross)
$347.0K
$353.0K
$2M
$12M
$17M
$16M
$15M
$14M
$13M
$20M
Accum. Depreciation
$317.0K
$261.0K
$2M
$11M
$15M
$14M
$13M
$13M
$12M
$19M
Intangibles
$25M
$27M
$14M
$15M
·
·
·
·
·
·
Other Non-current Assets
$2M
$2M
$3M
$640.0K
$974.0K
$824.0K
$696.0K
$735.0K
$803.0K
$764.0K
Total Assets
$514M
$164M
$117M
$134M
$167M
$110M
$148M
$139M
$119M
$78M
Accounts Payable
$7M
$3M
$7M
$23M
$4M
$4M
$4M
$6M
$3M
$6M
Accrued Liabilities
·
·
·
·
$4M
$4M
$3M
·
·
·
Current Liabilities
$99M
$63M
$53M
$65M
$64M
$41M
$58M
$28M
$18M
$23M
Capital Leases
$395.0K
$0
$285.0K
$972.0K
$759.0K
$11M
$19M
·
·
·
Other Non-current Liabilities
$0
$40M
$40M
$42M
$53M
$5M
$5M
·
$38.0K
$2.0K
Total Liabilities
$122M
$161M
$146M
$148M
$137M
·
·
·
·
·
Long-term Debt
$52M
$60M
$60M
$40M
$20M
$20M
$10M
·
·
·
Common Stock
$18.0K
$18.0K
$17.0K
$174.0K
$172.0K
$169.0K
$168.0K
$167.0K
$147.0K
$100.0K
Retained Earnings
$-1.02B
$-1.39B
$-1.41B
$-1.38B
$-1.32B
$-1.31B
$-1.28B
$-1.21B
$-1.14B
$-1.06B
AOCI
$181.0K
$10.0K
$8.0K
$-153.0K
$-102.0K
$-4.0K
$23.0K
$-24.0K
$-82.0K
$-18.0K
Stockholders' Equity
$391M
$3M
$-29M
$-14M
$30M
$34M
$54M
$110M
$101M
$55M
Liabilities + Equity
$514M
$164M
$117M
$134M
$167M
$110M
$148M
$139M
$119M
$78M
Shares Outstanding
18,310,934
17,710,216
17,482,513
173,398,645
171,602,226
169,316,782
167,987,850
167,171,505
146,814,906
99,269,418
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$2M
$2M
$1M
$998.0K
$1M
$706.0K
$683.0K
$594.0K
$465.0K
$941.0K
Stock-based Comp
$13M
$12M
$9M
$12M
$9M
$7M
$9M
$8M
$6M
$7M
Deferred Tax
$-246M
$0
$0
·
·
·
·
·
·
·
Amort. of Intangibles
$2M
$2M
$1M
$100.0K
·
·
·
·
·
·
Restructuring
·
·
·
$1M
$4M
·
·
·
·
$6M
Other Non-cash
$-61M
$-635.0K
$9M
$-29M
$13M
$-30M
$16M
$3M
·
·
Operating Cash Flow
$76M
$31M
$-6M
$-74M
$6M
$-52M
$-42M
$-59M
$-78M
$-76M
CapEx
·
·
·
$450.0K
$627.0K
$1M
$1M
$1M
$164.0K
$804.0K
Investing Cash Flow
$-92M
$4M
$-4M
$73M
$-80M
$47M
$-24M
$25M
$-19M
$25M
Stock Issued
·
·
·
·
·
·
·
$67M
$114M
$24M
Net Stock Activity
·
·
·
·
·
·
·
$67M
·
$30M
Financing Cash Flow
$601.0K
$-12M
$18M
$7M
$63M
$13M
$11M
$72M
$118M
$25M
Net Change in Cash
·
·
·
·
·
·
·
$38M
$21M
$-26M
Taxes Paid
$1M
$331.0K
$81.0K
·
·
·
·
·
·
·
Free Cash Flow
·
·
·
$-74M
$5M
$-53M
$-43M
$-60M
·
$-77M
Levered FCF
·
·
·
·
$221.1K
·
·
·
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
42.6%
13.5%
-17.5%
-46.2%
-8.4%
-26.7%
-116.5%
-163.3%
·
·
Net Margin
124.7%
9.8%
-21.5%
-48.7%
-12.0%
-27.4%
-112.8%
-158.3%
·
·
Pretax Margin
41.4%
10.2%
-21.5%
-48.7%
-11.6%
·
·
·
·
·
EBITDA Margin
43.5%
14.7%
-16.5%
-45.4%
-7.6%
-26.0%
-115.4%
-162.0%
·
·
ROA
108.3%
12.4%
-20.0%
-38.8%
-12.9%
-23.1%
-46.7%
-54.6%
·
·
ROE
155.1%
-308.2%
83.0%
350.2%
-44.8%
-70.0%
-109.0%
-66.1%
·
·
ROIC
96.5%
700.5%
·
·
-42.6%
·
·
·
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
2.4
2.1
1.9
1.8
2.4
2.2
2.0
4.9
·
3.4
Quick Ratio
2.1
1.9
1.6
1.5
2.2
1.8
1.9
4.8
·
3.3
Interest Coverage
·
3.1
-3.0
-15.0
-2.6
-21.4
-206.2
·
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.9
1.3
0.9
0.8
1.1
0.8
0.4
0.3
·
·
Inventory Turnover
2.2
3.2
1.0
0.2
0.3
0.6
0.8
0.6
·
·
Receivables Turnover
6.3
5.0
3.3
4.3
9.5
8.3
8.4
21.8
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$21.38
$0.19
$-0.16
$-0.08
$0.18
$0.20
$0.32
$0.66
·
$0.55
Revenue / Share
$15.62
$10.14
$0.67
$0.70
$0.88
·
·
·
·
·
Cash Flow / Share
$4.02
$1.78
$-0.03
$-0.43
$0.03
·
·
·
·
·
Cash / Share
$2.22
$3.20
$0.19
$0.14
$0.11
$0.18
$0.13
$0.46
·
$0.18
EPS (TTM)
$19.48
$0.99
$-1.44
$-3.44
$-0.11
$-0.18
$-0.40
·
·
·
Tingkat Pertumbuhan5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
64.1%
53.4%
-2.8%
-19.4%
37.4%
·
·
·
·
·
Revenue CAGR 3Y
34.8%
6.3%
2.5%
·
·
·
·
·
·
·
Revenue CAGR 5Y
22.1%
·
·
·
·
·
·
·
·
·
EPS YoY
1867.7%
·
·
·
·
·
·
·
·
·
Net Income YoY
1999.1%
·
·
·
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$294M
$179M
$117M
$120M
$149M
$109M
$59M
$45M
$4M
$20M
Net Income TTM
$367M
$17M
$-25M
$-59M
$-18M
$-30M
$-67M
$-70M
$-78M
$-69M
Market Cap
$784M
$298M
$2.53B
$2.60B
$4.55B
$5.93B
$3.59B
$3.84B
·
$2.36B
P/E
2.2
17.0
-10.1
-4.4
-240.9
-194.4
-53.5
·
·
·
P/S
2.7
1.7
21.7
21.6
30.5
54.6
60.6
86.4
·
115.9
P/B
2.0
90.6
-88.5
-191.0
149.7
174.2
66.8
35.0
·
42.9
P / Tangible Book
2.1
·
·
·
149.7
174.2
·
·
·
·
P / Cash Flow
10.4
9.5
-441.4
-35.3
773.6
-113.6
-86.6
-65.4
·
-31.1
P / FCF
·
·
·
-35.0
866.0
-110.9
-83.7
-64.2
·
-30.8
Earnings Yield
45.5%
5.9%
-9.9%
-22.9%
-0.42%
-0.51%
-1.9%
·
·
·
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue
$79M
$59M
$70M
$69M
$102M
$53M
$58M
$55M
$37M
$30M
$28M
$27M
$26M
$22M
$30M
$17M
Cost of Revenue
$9M
$5M
$6M
$5M
$5M
$4M
$6M
$8M
$3M
$2M
$1M
$1M
$977.0K
$250.0K
$1M
$121.0K
R&D Expense
$14M
$12M
·
·
$7M
$8M
·
·
·
·
·
·
·
·
·
·
SG&A Expense
$33M
$31M
$30M
$29M
$29M
$28M
$30M
$27M
$28M
$28M
$25M
$26M
$28M
$26M
$27M
$27M
Operating Expenses
$55M
$47M
$47M
$41M
$41M
$41M
$41M
$41M
$36M
$36M
$33M
$32M
$39M
$41M
$43M
$43M
Operating Income
$24M
$12M
$23M
$28M
$61M
$13M
$17M
$14M
$447.0K
$-7M
$-4M
$-5M
$-13M
$-18M
$-13M
$-26M
Interest Expense
·
·
·
$2M
$2M
$2M
·
$2M
$2M
$2M
$2M
$2M
$1M
$826.0K
$569.0K
$1M
Interest Income
$789.0K
$1M
$1M
$1M
$753.0K
$591.0K
$522.0K
$425.0K
$552.0K
$593.0K
$672.0K
$529.0K
$393.0K
$192.0K
$42.0K
$21.0K
Pretax Income
$24M
$12M
$23M
$28M
$60M
$12M
$15M
$12M
$-1M
$-8M
·
·
·
$-19M
$-13M
$-27M
Income Tax
$6M
$3M
$-245M
$-280.0K
$369.0K
$65.0K
$881.0K
$0
$0
$0
·
·
·
$0
$0
$0
Net Income
$17M
$9M
$268M
$28M
$60M
$11M
$14M
$12M
$-1M
$-8M
$-6M
$-7M
$-14M
$-19M
$-13M
$-27M
EPS (Basic)
$0.93
$0.47
$14.88
$1.55
$3.33
$0.64
$0.81
$0.71
$-0.06
$-0.47
$-0.33
$-0.38
$-0.08
$-0.11
$-0.08
$-0.16
EPS (Diluted)
$0.88
$0.44
$14.11
$1.46
$3.28
$0.63
$0.82
$0.70
$-0.06
$-0.47
$-0.33
$-0.38
$-0.08
$-0.11
$-0.08
$-0.16
Shares (Basic)
18,541,000
18,412,000
·
18,038,000
17,885,000
17,808,000
·
17,600,000
17,549,000
17,520,000
17,436,000
17,356,000
173,568,000
172,836,000
172,147,000
171,774,000
Shares (Diluted)
19,570,000
19,686,000
·
19,156,000
18,162,000
18,169,000
·
17,648,000
17,549,000
17,520,000
17,436,000
17,356,000
173,568,000
172,836,000
172,147,000
171,774,000
EBITDA
$24M
$12M
·
$28M
$61M
$13M
·
$14M
$447.0K
$-7M
$-4M
$-5M
$-12M
$-18M
$-13M
$-26M
Neraca25
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Cash & Equivalents
$61M
$24M
$41M
$49M
$53M
$46M
$57M
$52M
$36M
$26M
$45M
$49M
$40M
$30M
$27M
$25M
Short-term Investments
$35M
$122M
$114M
$89M
$55M
$31M
$21M
$9M
$13M
$24M
$17M
$16M
$18M
$52M
$62M
$83M
Receivables
$56M
$50M
$52M
$46M
$40M
$42M
$42M
$31M
$29M
$28M
$24M
$21M
$29M
$16M
$17M
$15M
Inventory
$14M
$12M
$12M
$13M
$10M
$5M
$6M
$5M
$8M
$7M
$6M
$11M
$11M
$7M
$6M
$7M
Prepaid Expense
$20M
$26M
$22M
$19M
$17M
$23M
$10M
$10M
$9M
$9M
$3M
$5M
$8M
$6M
$8M
$9M
Other Current Assets
$5M
$7M
$5M
$6M
$5M
$6M
$5M
·
·
·
·
·
·
·
·
·
Current Assets
$186M
$234M
$240M
$215M
$175M
$147M
$135M
$106M
$95M
$92M
$95M
$101M
$107M
$110M
$121M
$139M
PP&E (Net)
·
·
$30.0K
$54.0K
$57.0K
$76.0K
$92.0K
$99.0K
$115.0K
$140.0K
$190.0K
$215.0K
$294.0K
$2M
$2M
$2M
PP&E (Gross)
·
·
$347.0K
·
·
·
$353.0K
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$317.0K
·
·
·
$261.0K
·
·
·
·
·
·
·
·
·
Intangibles
$94M
$24M
$25M
$25M
$26M
$27M
$27M
$28M
$28M
$29M
·
·
·
·
·
·
Other Non-current Assets
$3M
$2M
$2M
$1M
$4M
$2M
$2M
$5M
$5M
$4M
$5M
$541.0K
$542.0K
$484.0K
$403.0K
$464.0K
Total Assets
$521M
$505M
$514M
$243M
$207M
$176M
$164M
$139M
$128M
$127M
$115M
$117M
$124M
$116M
$128M
$149M
Accounts Payable
$4M
$4M
$7M
$4M
$7M
$4M
$3M
$4M
$6M
$9M
$8M
$5M
$6M
$3M
$2M
$5M
Current Liabilities
$96M
$89M
$99M
$94M
$87M
$67M
$63M
$54M
$59M
$73M
$48M
$44M
$46M
$47M
$55M
$59M
Capital Leases
$58.0K
$228.0K
$395.0K
$556.0K
$714.0K
$864.0K
$0
·
·
$100.0K
$466.0K
$628.0K
$802.0K
·
·
·
Other Non-current Liabilities
·
·
$0
·
·
$40M
$40M
$40M
$40M
$40M
$39M
$41M
$42M
$49M
$47M
$53M
Total Liabilities
$96M
$105M
$122M
$125M
$125M
$157M
$161M
$154M
$158M
$158M
$147M
$145M
$148M
·
·
·
Long-term Debt
·
$45M
$52M
$60M
$60M
$60M
·
$60M
$60M
$60M
$60M
$60M
$60M
$40M
$30M
$30M
Common Stock
$18.0K
$18.0K
$18.0K
$18.0K
$18.0K
$18.0K
$18.0K
$17.0K
$17.0K
$175.0K
$175.0K
$175.0K
$174.0K
$173.0K
$173.0K
$172.0K
Retained Earnings
$-997M
$-1.01B
$-1.02B
$-1.29B
$-1.32B
$-1.38B
$-1.39B
$-1.40B
$-1.42B
$-1.42B
$-1.41B
$-1.40B
$-1.40B
$-1.38B
$-1.36B
$-1.35B
AOCI
$-148.0K
$-128.0K
$181.0K
$96.0K
$6.0K
$-2.0K
$10.0K
$11.0K
$-9.0K
$-5.0K
$-15.0K
$-25.0K
$-27.0K
$-286.0K
$-438.0K
$-416.0K
Stockholders' Equity
$425M
$400M
$391M
$118M
$82M
$19M
$3M
$-15M
$-30M
$-32M
$-32M
$-28M
$-24M
$-20M
$-4M
$7M
Liabilities + Equity
$521M
$505M
$514M
$243M
$207M
$176M
$164M
$139M
$128M
$127M
$115M
$117M
$124M
$116M
$128M
$149M
Shares Outstanding
·
·
18,310,934
·
·
·
17,710,216
·
·
·
·
·
·
·
·
·
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
D&A
$848.0K
$597.0K
$601.0K
$603.0K
$607.0K
$604.0K
$604.0K
$611.0K
$613.0K
$400.0K
$292.0K
$296.0K
$357.0K
$240.0K
$237.0K
$237.0K
Stock-based Comp
$7M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$5M
$2M
$2M
$3M
$3M
$2M
$3M
Amort. of Intangibles
·
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
$500.0K
$600.0K
$600.0K
$400.0K
$300.0K
$300.0K
$300.0K
·
·
·
Other Non-cash
·
$-10M
·
·
·
$-16M
·
·
·
$-2M
·
·
$6M
·
·
$-2M
Operating Cash Flow
$31M
$3M
$22M
$24M
$31M
$-893.0K
$15M
$22M
$302.0K
$-5M
$-1M
$6M
$-4M
$-13M
$-13M
$-26M
CapEx
·
·
·
·
·
·
·
·
·
·
·
·
·
$189.0K
$-36.0K
$224.0K
Investing Cash Flow
$17M
$-8M
$-25M
$-33M
$-23M
$-11M
$-11M
$4M
$11M
$313.0K
$-1M
$3M
$777.0K
$10M
$21M
$23M
Stock Repurchased
$511.0K
$4M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-4M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-12M
$-11M
$-5M
$4M
$418.0K
$484.0K
$1M
$-10M
$-752.0K
$-3M
$-869.0K
$-373.0K
$19M
$6M
$-6M
$9M
Free Cash Flow
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-26M
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-27M
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Operating Margin
29.9%
20.2%
·
40.9%
60.1%
23.9%
·
25.4%
1.2%
-23.6%
-15.9%
-19.6%
-48.8%
-82.1%
-43.5%
-156.9%
Net Margin
22.0%
14.7%
·
40.2%
58.6%
21.5%
·
22.5%
-2.8%
-27.9%
-20.2%
-24.6%
-51.9%
-85.0%
-45.2%
-164.0%
Pretax Margin
30.0%
19.8%
·
39.8%
59.0%
21.6%
·
·
·
·
·
·
·
-85.0%
-45.2%
-164.0%
EBITDA Margin
29.9%
21.2%
·
40.9%
60.1%
25.1%
·
25.4%
1.2%
-22.2%
-15.9%
-19.6%
-47.4%
-82.1%
-43.5%
-155.5%
ROA
4.8%
2.5%
·
14.6%
35.6%
7.6%
·
9.8%
-0.84%
-6.6%
-4.9%
-5.4%
-9.9%
-12.6%
-8.2%
-15.0%
ROE
6.8%
4.1%
·
54.2%
229.2%
-174.7%
·
-53.5%
3.5%
29.5%
22.0%
41.5%
155.1%
-127.6%
-41.9%
-64.5%
ROIC
4.1%
2.2%
·
24.4%
74.1%
68.4%
·
·
·
·
·
·
·
92.8%
352.6%
-386.3%
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Current Ratio
1.9
2.6
·
2.3
2.0
2.2
·
2.0
1.6
1.3
2.0
2.3
2.4
2.3
2.2
2.3
Quick Ratio
1.6
2.2
·
1.9
1.7
1.8
·
1.7
1.3
1.1
1.8
1.9
1.9
2.1
1.9
2.1
Interest Coverage
·
·
·
15.0
32.6
6.9
·
6.8
0.2
-3.7
-2.4
-2.8
-10.6
-22.3
-22.8
-21.8
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Asset Turnover
0.2
0.2
·
0.4
0.6
0.4
·
0.4
0.3
0.2
0.2
0.2
0.2
0.1
0.2
0.1
Inventory Turnover
0.7
0.6
·
0.5
0.5
0.8
·
1.5
0.3
0.2
0.2
0.1
0.1
0.0
0.2
0.0
Receivables Turnover
1.6
1.3
·
1.8
3.0
1.5
·
2.0
1.5
1.0
1.4
1.4
1.2
1.5
1.7
0.2
Per Saham3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue / Share
$4.02
$2.99
·
$3.63
$5.60
$2.94
·
$3.13
$2.10
$0.17
$0.16
$0.15
$0.15
$0.13
$0.17
$0.10
Cash Flow / Share
·
$0.14
·
·
·
$-0.05
·
·
·
$-0.03
·
·
$-0.02
·
·
$-0.15
EPS (TTM)
$16.89
$19.29
·
$6.19
$5.43
$2.09
·
$-0.48
$-1.51
$-1.83
$-3.88
$-3.66
$-3.36
$-0.48
$-0.49
$-0.49
Valuasi (TTM)4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue TTM
$277M
$300M
·
$282M
$268M
$203M
·
$157M
$130M
$120M
$132M
$127M
$130M
$89M
$89M
$85M
Net Income TTM
$322M
$364M
·
$113M
$98M
$37M
·
$4M
$-14M
$-20M
$-24M
$-38M
$-45M
$-83M
$-85M
$-85M
P/E
2.3
1.4
·
4.6
3.4
8.6
·
-33.7
-5.4
-8.1
-2.8
-3.5
-3.9
-24.6
-23.1
-61.0
Earnings Yield
43.2%
71.3%
·
21.9%
29.0%
11.6%
·
-3.0%
-18.4%
-12.4%
-35.9%
-28.4%
-25.4%
-4.1%
-4.3%
-1.6%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$294M
$179M
$117M
$120M
$149M
Margin Operasi %
42.6%
13.5%
-17.5%
-46.2%
-8.4%
Laba Bersih
$367M
$17M
$-25M
$-59M
$-18M
EPS Dilusian
$19.48
$0.99
$-1.44
$-3.44
$-0.11
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
2.4
2.1
1.9
1.8
2.4
Rasio Cepat
2.1
1.9
1.6
1.5
2.2
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
·
·
·
$-74M
$5M
Pemilik institusional (13F)
168 pengaju
· $637.8M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang168
Nilai yang dipegang$637.8M
Posisi baru31
Posisi yang keluar23
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
31 (+13 vs Kuartal sebelumnya)
23 (-21 vs Kuartal sebelumnya)
53 (-15 vs Kuartal sebelumnya)
57 (+9 vs Kuartal sebelumnya)
+269K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan
MPM BioVentures III, L.P., MPM BioVentures III-QP, L.P., MPM BioVentures III Parallel Fund, L.P., MPM BioVentures III GmbH & Co. Beteiligungs KG, MPM Asset Management Investors 2003 BVIII, LLC, MPM BioEquities Master Fund, L.P., MPM BioVentures III GP, LP, MPM BioVentures III LLC, MPM BioEquities GP, LP, MPM BioEquities GP, LLC, Luke Evnin, Ansbert Gadicke, Nicholas Galakatos, Dennis Henner, Robert Liptak, Nick Simon, III, Michael Steinmetz, Kurt von Emster, Kurt Wheeler
MPM Bio Ventures III, L.P., MPM Bio Ventures III-QP, L.P., MPM Bio Ventures III Parallel Fund, L.P., MPM Bio Ventures III GmbH & Co. Beteiligungs KG, MPM Asset Management Investors 2003 BVIII, LLC, MPM BioEquities Master Fund, L.P., MPM Bio Ventures III GP, L.P., MPM Bio Ventures III LLC, MPM BioEquities GP, L.P., MPM BioEquities GP, LLC, Luke Evnin, Ansbert Gadicke, Nicholas Galakatos, Dennis Henner, Robert Liptak, Nicholas Simon, III, Michael Steinmetz, Kurt von Emster, Kurt Wheeler
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
41 orang dalam
· 20 pejabat · 20 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 31 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.