Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$970.2K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata173.4%
Laporan BerikutnyaNov 09, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 11, 2026
$-0.07
$-0.08
14.2%
31 Maret 2026
Mei 18, 2026
$-0.08
$-0.07
-8.1%
31 Des. 2025
$0.60
$0.05
1076.5%
30 Sep. 2025
$-0.07
$-0.09
20.8%
30 Juni 2025
$-0.08
$-0.07
-20.7%
31 Maret 2025
$-0.08
$-0.06
-42.6%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$73M
$28M
$33M
$8M
$6M
$2M
·
$18M
·
$712.0K
$9M
$12M
Cost of Revenue
$9M
$8M
$2M
$975.0K
$680.0K
$60.0K
·
$1M
·
$223.0K
$2M
$3M
Gross Profit
$64M
$20M
$31M
$7M
$5M
$2M
·
$17M
·
$489.0K
$8M
$9M
R&D Expense
$23M
$25M
$34M
$31M
$29M
$23M
$20M
$30M
$29M
$25M
$21M
$15M
SG&A Expense
$9M
$9M
$10M
$10M
$11M
$10M
$8M
$8M
$8M
$7M
$6M
$5M
Operating Expenses
$32M
$35M
$44M
$42M
$40M
$33M
$29M
$40M
$37M
$33M
$29M
$21M
Operating Income
$31M
$-15M
$-13M
$-35M
$-35M
$-31M
$-29M
$-23M
$-37M
$-33M
$-21M
$-12M
Interest Income
$4M
$3M
$3M
$1M
$894.0K
$2M
$935.0K
$643.0K
$523.0K
$728.0K
$815.0K
$346.0K
Pretax Income
$35M
$-10M
$-10M
$-34M
$-34M
$-30M
$-28M
$-23M
$-37M
$-31M
$-20M
$-11M
Income Tax
$54.0K
$5M
$9M
$58.0K
$0
$0
$-722.0K
·
·
$20.0K
$390.0K
$360.0K
Net Income
$35M
$-14M
$-19M
$-34M
$-34M
$-30M
$-27M
$-23M
$-37M
$-32M
$-20M
$-11M
EPS (Basic)
$0.38
$-0.16
$-0.21
$-0.39
$-0.41
$-0.37
$-0.43
$-0.41
$-0.72
$-0.62
$-0.40
$-0.23
EPS (Diluted)
$0.38
$-0.16
$-0.21
$-0.39
$-0.41
$-0.37
$-0.43
$-0.41
$-0.72
$-0.62
$-0.40
$-0.26
Shares (Basic)
93,425,341
89,528,031
87,633,298
86,555,628
84,203,971
79,591,187
63,636,673
55,277,428
51,179,694
50,855,908
50,437,040
47,808,855
Shares (Diluted)
93,815,083
89,528,031
87,633,298
86,555,628
84,203,971
79,591,187
63,636,673
55,277,428
51,179,694
50,855,908
50,437,040
48,387,063
EBITDA
$31M
$-15M
$-13M
$-35M
$-35M
$-31M
$-29M
$-23M
$-37M
$-33M
$-21M
$-12M
Neraca20
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$91M
$18M
$14M
$11M
$8M
$7M
$9M
$6M
$25M
$10M
$11M
$26M
Short-term Investments
$9M
$24M
$12M
$0
·
·
·
·
·
·
$426.0K
$1M
Receivables
·
$0
$61M
$0
·
$2M
·
·
·
·
$8M
·
Prepaid Expense
$2M
$3M
$3M
$2M
$5M
$3M
$1M
$903.0K
$741.0K
$1M
$1M
$716.0K
Other Current Assets
$144.0K
$142.0K
$226.0K
$232.0K
$131.0K
$122.0K
$306.0K
$58.0K
·
·
$114.0K
$16.0K
Current Assets
$148M
$106M
$115M
$86M
$123M
$129M
$45M
$47M
$31M
$63M
$91M
$75M
PP&E (Net)
$681.0K
$852.0K
$1M
$2M
$2M
$2M
$2M
$3M
$5M
$6M
$6M
$3M
PP&E (Gross)
$7M
$7M
$7M
$8M
$8M
$7M
$7M
$10M
$10M
$9M
$8M
$12M
Accum. Depreciation
$6M
$6M
$5M
$6M
$6M
$5M
$5M
$6M
$5M
$3M
$2M
$9M
Total Assets
$157M
$115M
$121M
$94M
$132M
$138M
$54M
$53M
$39M
$71M
$99M
$115M
Accounts Payable
$2M
$2M
$4M
$2M
$5M
$1M
$1M
$3M
$3M
$1M
$2M
$1M
Accrued Liabilities
$6M
$5M
$8M
·
·
·
·
·
·
·
·
·
Current Liabilities
$23M
$20M
$26M
$12M
$17M
$11M
$7M
$10M
$6M
$5M
$7M
$7M
Capital Leases
$2M
$2M
$719.0K
$1M
$2M
$3M
$3M
·
·
·
·
·
Common Stock
$262.0K
$248.0K
$247.0K
$240.0K
$239.0K
$231.0K
$187.0K
$164.0K
$140.0K
$140.0K
$138.0K
$137.0K
Retained Earnings
$-453M
$-489M
$-475M
$-456M
$-422M
$-388M
$-358M
$-331M
$-308M
$-271M
$-239M
$-219M
AOCI
$8.0K
$11.0K
$2.0K
$0
·
·
·
·
$17.0K
$7.0K
$421.0K
$1M
Stockholders' Equity
$103M
$55M
$66M
$78M
$107M
$120M
$38M
$37M
$29M
$64M
$90M
$106M
Liabilities + Equity
$157M
$115M
$121M
$94M
$132M
$138M
$54M
$53M
$39M
$71M
$99M
$115M
Shares Outstanding
94,553,191
89,541,246
89,237,465
86,624,643
86,433,432
83,675,856
67,922,836
59,849,784
51,293,070
51,131,534
50,572,244
50,254,492
Arus Kas10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$2M
$3M
$4M
$4M
$4M
$3M
$2M
$2M
$3M
$3M
$4M
$4M
Operating Cash Flow
$32M
$50M
$-36M
$-34M
$-23M
$-28M
$-28M
$-13M
$-31M
$-20M
$-26M
$-11M
CapEx
$306.0K
$118.0K
$172.0K
$477.0K
$292.0K
$166.0K
$155.0K
$158.0K
$385.0K
$3M
$3M
$2M
Investing Cash Flow
$30M
$-46M
$36M
$37M
$7M
$-82M
$5M
$-35M
$46M
$16M
$10M
$-64M
Stock Issued
$11M
$544.0K
$3M
$0
$15M
$74M
$23M
$28M
·
·
·
$71M
Net Stock Activity
$11M
$544.0K
$3M
$0
$15M
$74M
$23M
$28M
·
·
·
$71M
Financing Cash Flow
$11M
$554.0K
$3M
$353.0K
$17M
$108M
$26M
$28M
$201.0K
$2M
$972.0K
$72M
Net Change in Cash
$72M
$4M
$3M
$3M
$704.0K
·
·
·
$16M
$-1M
$-14M
$-3M
Taxes Paid
$55.0K
$14M
$12.0K
·
·
·
·
·
·
$20.0K
·
$360.0K
Free Cash Flow
$31M
$49M
$-36M
$-35M
$-23M
$-28M
$-28M
$-13M
$-31M
$-22M
$-29M
$-13M
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
87.3%
71.5%
94.0%
87.0%
88.7%
97.0%
·
94.2%
·
68.7%
82.4%
73.0%
Operating Margin
43.0%
-53.4%
-38.8%
-471.6%
-584.6%
-1574.8%
·
-130.5%
·
-4576.3%
-225.5%
-99.8%
Net Margin
48.6%
-51.1%
-56.0%
-449.2%
-570.0%
-1484.9%
·
-127.0%
·
-4425.0%
-217.3%
-89.7%
Pretax Margin
48.6%
-34.8%
-29.2%
-448.5%
-570.0%
-1484.9%
·
-127.0%
·
-4422.2%
-213.1%
-86.8%
EBITDA Margin
43.0%
-53.4%
-38.8%
-471.6%
-584.6%
-1574.8%
·
-130.5%
·
-4576.3%
-225.5%
-99.8%
ROA
26.0%
-12.0%
-17.4%
-29.8%
-25.3%
-30.9%
-51.1%
-49.2%
-67.5%
-37.0%
-18.8%
-12.9%
ROE
44.8%
-23.6%
-26.2%
-36.5%
-30.2%
-37.6%
-72.4%
-67.9%
-79.9%
-41.1%
-20.6%
-16.1%
ROIC
30.4%
-39.8%
-38.0%
-45.6%
·
·
-73.4%
·
·
-51.3%
-23.7%
-12.0%
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
6.6
5.3
4.4
7.2
7.2
12.3
6.6
4.7
5.0
13.2
13.3
11.4
Quick Ratio
4.4
2.1
3.3
0.9
0.5
0.9
1.3
0.6
4.1
2.0
2.8
4.1
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.5
0.2
0.3
0.1
0.0
0.0
·
0.4
·
0.0
0.1
0.1
Receivables Turnover
·
0.9
1.1
·
·
2.0
·
·
·
·
2.4
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$1.09
$0.61
$0.73
$0.90
$1.23
$1.43
$0.56
$0.62
$0.57
$1.24
$1.78
$2.11
Revenue / Share
$0.78
$0.31
$0.38
$0.09
$0.07
$0.03
·
$0.32
·
$0.01
$0.18
$0.26
Cash Flow / Share
$0.34
$0.55
$-0.41
$-0.40
$-0.27
$-0.36
$-0.44
$-0.24
$-0.60
$-0.39
$-0.51
$-0.23
Cash / Share
$0.96
$0.20
$0.16
$0.13
$0.09
$0.09
$0.14
$0.10
$0.50
$0.19
$0.21
$0.51
EPS (TTM)
$0.38
$-0.16
$-0.21
$-0.39
$-0.41
$-0.37
$-0.43
$-0.41
$-0.72
$-0.62
$-0.40
$-0.26
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$73M
$28M
$33M
$8M
$6M
$2M
·
$18M
·
$712.0K
$9M
$12M
Net Income TTM
$35M
$-14M
$-19M
$-34M
$-34M
$-30M
$-27M
$-23M
$-37M
$-32M
$-20M
$-11M
Market Cap
$145M
$137M
$177M
$62M
$372M
$1.01B
$405M
$130M
$128M
$261M
$323M
$419M
P/E
4.0
-9.6
-9.4
-1.8
-10.5
-32.7
-13.9
-5.3
-3.5
-8.2
-16.0
-32.0
P/S
2.0
4.9
5.3
8.3
61.9
506.7
·
7.3
·
366.3
34.8
33.8
P/B
1.4
2.5
2.7
0.8
3.5
8.5
10.6
3.5
4.4
4.1
3.6
3.9
P / Tangible Book
1.4
2.5
2.7
0.8
3.5
8.5
·
·
·
·
·
·
P / Cash Flow
4.6
2.8
-4.9
-1.8
-16.3
-35.8
-14.5
-9.8
-4.2
-13.2
-12.6
-37.6
P / FCF
4.6
2.8
-4.9
-1.8
-16.1
-35.6
-14.4
-9.7
-4.1
-11.6
-11.2
-32.1
Earnings Yield
24.8%
-10.5%
-10.6%
-54.2%
-9.5%
-3.1%
-7.2%
-18.9%
-28.8%
-12.2%
-6.3%
-3.1%
Per Saham1
Metrik
Tren
Q4 2019
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2004
Q4 2003
Q4 2002
Q4 2001
EPS (TTM)
$-0.43
·
·
·
·
·
·
·
·
·
Valuasi (TTM)4
Metrik
Tren
Q4 2019
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2004
Q4 2003
Q4 2002
Q4 2001
Revenue TTM
·
$1M
$250.0K
·
·
·
·
·
·
·
Net Income TTM
$-27M
$-7M
$-4M
·
·
·
·
·
·
·
P/E
-13.9
·
·
·
·
·
·
·
·
·
Earnings Yield
-7.2%
·
·
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$73M
$28M
$33M
$8M
$6M
Margin Kotor %
87.3%
71.5%
94.0%
87.0%
88.7%
Margin Operasi %
43.0%
-53.4%
-38.8%
-471.6%
-584.6%
Laba Bersih
$35M
$-14M
$-19M
$-34M
$-34M
EPS Dilusian
$0.38
$-0.16
$-0.21
$-0.39
$-0.41
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
6.6
5.3
4.4
7.2
7.2
Rasio Cepat
4.4
2.1
3.3
0.9
0.5
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$31M
$49M
$-36M
$-35M
$-23M
Pemilik institusional (13F)
88 pengaju
· $31.3M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang88
Nilai yang dipegang$31.3M
Posisi baru17
Posisi yang keluar11
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
17 (+2 vs Kuartal sebelumnya)
11 (+6 vs Kuartal sebelumnya)
15 (-2 vs Kuartal sebelumnya)
22 (+5 vs Kuartal sebelumnya)
+72K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
SS OR IRS IDENTIFICATION NO. OF ABOVE PERSON Martin S. Gerstel 2)
Clal Biotechnology Industries Ltd. (no U.S. I.D. number), Clal Industries and Investments Ltd. (no U.S. I.D. number), IDB Development Corporation Ltd. (no U.S. I.D. number), IDB Holding Corporation Ltd. (no U.S. I.D. number), Nochi Dankner, Shelly Dankner-Bergman, Avraham Livnat, Ruth Manor
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
12 orang dalam
· 6 pejabat · 7 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 1 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.