Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$64.2K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Pembayaran Tahunan≈$0.60Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Sep 16, 2026
$0,15
USD
≈4.0%
Jun 16, 2026
$0,15
USD
≈4.3%
Mar 17, 2026
$0,15
USD
≈4.9%
Des 17, 2025
$0,15
USD
≈3.4%
Sep 16, 2025
$0,15
USD
≈2.6%
Jun 16, 2025
$0,12
USD
≈2.4%
Mar 17, 2025
$0,12
USD
≈2.9%
Des 17, 2024
$0,12
USD
≈1.8%
Sep 16, 2024
$0,12
USD
≈1.2%
Jun 14, 2024
$0,12
USD
≈0.70%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-352.8%
Laporan BerikutnyaNov 09, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$0.86
$-0.43
300.5%
31 Maret 2026
Mei 13, 2026
$-0.70
$-0.45
-56.1%
31 Des. 2025
$-1.93
$-0.38
-404.6%
30 Sep. 2025
$-1.25
$-0.30
-315.4%
30 Juni 2025
$-3.93
$-0.28
-1301.1%
31 Maret 2025
$-1.81
$-0.41
-340.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$424M
$452M
$570M
$662M
$452M
$2.97B
$1.44B
$1.32B
$1.17B
$1.19B
$1.43B
Cost of Revenue
$358M
$371M
$475M
$571M
·
·
·
$991M
$991M
$984M
·
Operating Expenses
$543M
$556M
$689M
$807M
$876M
$774M
$1.19B
$1.29B
$1.23B
$1.18B
$1.43B
Operating Income
$-120M
$-104M
$-119M
$-145M
$-134M
$-188M
$-118M
$-146M
$-78M
$-2M
$-12M
Interest Expense
·
·
$18M
$12M
$10M
$9M
$18M
$5M
$7M
$5M
$6M
Other Non-op
$-71M
$-148M
$-82M
$-191M
$-300M
$2.37B
$356M
$168M
$3M
$7M
$8M
Pretax Income
$-190M
$-252M
$-200M
$-336M
$-433M
$2.18B
$238M
$23M
$-74M
$5M
$-4M
Income Tax
$25M
$3M
$-72M
$-90M
$-74M
$481M
$24M
$15M
$-14M
$-10M
$-20M
Net Income
$-525M
$-305M
$-313M
$-428M
$-287M
$1.79B
$77M
$28M
$109M
$-12M
$-23M
EPS (Basic)
$-9.29
$-4.73
$-4.27
$-5.25
$-3.19
$20.84
$1.07
$0.39
$1.54
$-0.18
$-0.32
EPS (Diluted)
$-9.29
$-4.73
$-4.27
$-5.25
$-3.19
$20.79
$1.07
$0.39
$1.54
$-0.18
$-0.32
Shares (Basic)
56,500,000
64,400,000
73,400,000
81,600,000
90,100,000
85,700,000
72,200,000
71,200,000
70,600,000
70,600,000
70,600,000
Shares (Diluted)
56,500,000
64,400,000
73,400,000
81,600,000
90,100,000
85,900,000
72,400,000
71,300,000
70,600,000
70,600,000
70,600,000
EBITDA
·
·
$-100M
$-122M
$-107M
$-158M
·
$-88M
·
·
·
Neraca29
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$182M
$132M
$106M
$248M
$86M
$725M
$534M
$316M
$246M
$146M
·
Short-term Investments
·
·
·
·
·
·
$500.0K
$31M
$0
·
·
Receivables
·
·
·
·
·
·
$16M
$30M
$36M
$25M
·
Inventory
·
·
·
·
·
·
$16M
$22M
$30M
$24M
·
Prepaid Expense
·
·
·
·
·
·
$64M
$22M
$21M
$9M
·
Other Current Assets
$26M
$24M
$30M
$26M
$36M
$84M
$97M
·
·
·
·
Current Assets
$256M
$197M
$177M
$311M
$122M
$844M
$631M
$452M
$350M
$273M
·
PP&E (Net)
$49M
$62M
$59M
$88M
$101M
$146M
$163M
$176M
$219M
$235M
·
PP&E (Gross)
$168M
$208M
$200M
$271M
$283M
$331M
$400M
$392M
$411M
$408M
·
Accum. Depreciation
$119M
$146M
$142M
$184M
$182M
$185M
$238M
$216M
$192M
$173M
·
Goodwill
$53M
$53M
$53M
$53M
$53M
$53M
$66M
$76M
$103M
$103M
$103M
Intangibles
$13M
$15M
$17M
$24M
$27M
$52M
$63M
$92M
$214M
$112M
·
Total Assets
$1.31B
$2.23B
$2.69B
$3.13B
$3.89B
$4.61B
$2.09B
$1.46B
$1.49B
$1.47B
$1.47B
Accounts Payable
$92M
$17M
$27M
$26M
$23M
$26M
$20M
$23M
$20M
$25M
·
Current Liabilities
$130M
$146M
$108M
$123M
$180M
$202M
$199M
$160M
$250M
$160M
·
Capital Leases
$123M
$135M
$142M
$151M
$166M
$196M
$200M
$0
·
·
·
Deferred Tax
$0
·
·
$0
$144M
$325M
$0
·
·
·
·
Other Non-current Liabilities
·
·
·
·
$30M
$29M
·
·
·
·
·
Total Liabilities
$330M
$414M
$378M
$411M
$548M
$828M
$562M
$260M
$334M
$464M
·
Long-term Debt
$71M
$181M
$105M
$97M
$16M
$64M
$127M
$48M
$135M
$105M
·
Total Debt
·
·
$105M
$97M
$16M
$64M
·
$48M
·
·
·
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
·
Paid-in Capital
$2.04B
$2.01B
$1.98B
$1.94B
$1.89B
$1.88B
$1.40B
$1.15B
$1.13B
$0
·
Retained Earnings
$12M
$567M
$901M
$1.21B
$1.64B
$1.93B
$144M
$46M
$200.0K
$0
·
Treasury Stock
$1.05B
$725M
$534M
$414M
$189M
$21M
$6M
$200.0K
$0
·
·
AOCI
$6M
$-19M
$-20M
$-18M
$-7M
$-5M
$-46M
$-67M
$-71M
$-68M
·
Stockholders' Equity
$1.01B
$1.84B
$2.32B
$2.72B
$3.34B
$3.78B
$1.49B
$1.12B
$1.06B
$894M
·
Liabilities + Equity
$1.31B
$2.23B
$2.69B
$3.13B
$3.89B
$4.61B
$2.09B
$1.46B
$1.49B
$1.47B
·
Shares Outstanding
46,703,745
94,300,000
92,800,000
92,500,000
92,400,000
92,400,000
79,516,833
72,223,692
70,858,143
·
·
Arus Kas18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$12M
$13M
$19M
$23M
$26M
$31M
$54M
$61M
$58M
$63M
$66M
Stock-based Comp
$19M
$19M
$4M
$2M
$2M
$4M
$5M
$22M
$500.0K
$1M
$1M
Deferred Tax
$66M
$12M
$-53M
$-156M
$-176M
$365M
$-40M
$-12M
$14M
$-17M
$-66M
Amort. of Intangibles
$2M
$2M
$3M
$4M
$4M
$4M
$5M
$8M
$4M
$3M
$2M
Other Non-cash
·
·
$262M
$354M
$258M
$-2.30B
·
$-122M
·
·
·
Operating Cash Flow
$-18M
$-90M
$-88M
$-205M
$-176M
$-114M
$-84M
$-23M
$-91M
$60M
$11M
CapEx
$10M
$7M
$10M
$14M
$14M
$22M
$28M
$16M
$40M
$50M
$55M
Investing Cash Flow
$518M
$298M
$53M
$521M
$-272M
$-74M
$-24M
$187M
$92M
$-168M
$273M
Debt Issued
$45M
$104M
$66M
$309M
$207M
$45M
$367M
$34M
$84M
$77M
$132M
Net Debt Issued
·
·
$7M
$83M
$-30M
$-64M
·
$-90M
·
·
·
Stock Repurchased
$320M
$231M
$113M
$230M
$160M
$14M
$5M
$0
$0
·
·
Net Stock Activity
·
·
$-113M
$-230M
$-160M
$-14M
·
·
·
·
·
Dividends Paid
$30M
$22M
$0
$0
·
·
·
·
·
·
·
Financing Cash Flow
$-450M
$-183M
$-107M
$-154M
$-190M
$379M
$319M
$-86M
$98M
$-21M
$-212M
Net Change in Cash
$50M
$25M
$-142M
$162M
$-639M
$191M
$211M
$77M
$99M
·
·
Taxes Paid
$-28M
$900.0K
$5M
$100M
$129M
$108M
$49M
$200.0K
$118M
$4M
$54M
Free Cash Flow
·
·
$-98M
$-219M
$-190M
$-136M
·
$-38M
·
·
·
Levered FCF
·
·
$-109M
$-228M
$-198M
$-143M
·
$-40M
·
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Operating Margin
·
·
-23.8%
-29.9%
-29.5%
-6.4%
·
-10.9%
·
·
·
Net Margin
·
·
-62.7%
-88.6%
-63.4%
60.2%
·
2.0%
·
·
·
Pretax Margin
·
·
-41.4%
-69.4%
-95.7%
73.6%
·
1.4%
·
·
·
EBITDA Margin
·
·
-20.0%
-25.2%
-23.7%
-5.3%
·
-6.4%
·
·
·
ROA
·
·
-11.5%
-13.6%
-7.0%
42.1%
·
1.9%
·
·
·
ROE
·
·
-12.4%
-14.1%
-8.1%
67.8%
·
2.5%
·
·
·
ROIC
·
·
-3.1%
-3.8%
-3.3%
-3.8%
·
-3.8%
·
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
·
·
1.6
2.5
0.7
4.2
·
2.8
·
·
·
Quick Ratio
·
·
1.0
2.0
0.5
3.6
·
2.3
·
·
·
Debt / Equity
·
·
0.0
0.0
0.0
0.0
·
0.0
·
·
·
LT Debt / Equity
·
·
0.0
0.0
0.0
0.0
·
0.0
·
·
·
Interest Coverage
·
·
-6.6
-11.8
-13.6
-20.9
·
-31.9
·
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
·
·
0.2
0.2
0.1
0.7
·
1.0
·
·
·
Inventory Turnover
·
·
·
·
·
·
·
38.1
·
·
·
Receivables Turnover
·
·
·
·
·
·
·
32.2
·
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
·
·
$33.03
$35.65
$38.39
$41.24
·
$15.57
·
·
·
Revenue / Share
·
·
$6.81
$5.92
$5.02
$34.52
·
$19.33
·
·
·
Cash Flow / Share
·
·
$-1.20
$-2.51
$-1.95
$-1.33
·
$-0.32
·
·
·
Cash / Share
·
·
$1.51
$3.25
$0.99
$7.91
·
$4.47
·
·
·
EPS (TTM)
$-9.08
$-4.73
$-4.27
$-5.25
$-3.19
$20.79
$1.07
$0.39
$1.54
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-6.4%
-20.6%
-13.9%
46.3%
-84.7%
·
·
·
·
·
·
Revenue CAGR 3Y
-13.8%
0.00%
-42.3%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-32.2%
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$424M
$452M
$570M
$662M
$452M
$2.97B
$1.44B
$1.32B
$1.17B
·
·
Net Income TTM
$-513M
$-305M
$-313M
$-428M
$-287M
$1.79B
$77M
$28M
$109M
·
·
Market Cap
·
·
$1.37B
$1.57B
$3.05B
$4.06B
·
$1.24B
·
·
·
Enterprise Value
·
·
$1.37B
$1.42B
$2.98B
$3.40B
·
$962M
·
·
·
P/E
-1.7
-4.2
-4.6
-3.9
-11.0
2.1
34.8
43.9
11.1
·
·
P/S
·
·
2.4
2.4
6.7
1.4
·
0.9
·
·
·
P/B
·
·
0.6
0.6
0.9
1.1
·
1.1
·
·
·
P / Tangible Book
0.8
0.7
0.6
0.6
0.9
1.1
·
·
·
·
·
P / Cash Flow
·
·
-15.6
-7.7
-17.3
-35.6
·
-54.0
·
·
·
P / FCF
·
·
-14.0
-7.2
-16.1
-29.8
·
-32.1
·
·
·
EV / EBITDA
·
·
-13.7
-11.7
-27.9
-21.5
·
-10.9
·
·
·
EV / FCF
·
·
-14.0
-6.5
-15.7
-24.9
·
-25.0
·
·
·
EV / Revenue
·
·
2.4
2.2
6.6
1.1
·
0.7
·
·
·
Dividend Yield
·
·
0.00%
0.00%
·
·
·
·
·
·
·
Earnings Yield
-57.7%
-23.8%
-21.9%
-25.4%
-9.1%
47.0%
2.9%
2.3%
9.0%
·
·
Annual Payout
$30M
$22M
$0
$0
·
·
·
·
·
·
·
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$102M
$96M
$103M
$107M
$110M
$103M
$110M
$114M
$118M
$111M
$231M
$16M
$113M
$209M
$439M
$340M
Cost of Revenue
$85M
$84M
$88M
$89M
$91M
$91M
$92M
$93M
$92M
$94M
$99M
$116M
$128M
$132M
$137M
$141M
Operating Expenses
$159M
$118M
$127M
$120M
$171M
$125M
$132M
$132M
$141M
$151M
$144M
$196M
$172M
$177M
$176M
$186M
Operating Income
$-57M
$-22M
$-24M
$-13M
$-61M
$-21M
$-22M
$-18M
$-23M
$-41M
$-25M
$-52M
$-20M
$-23M
$-21M
$-21M
Interest Expense
·
·
·
·
·
·
·
·
$2M
$3M
·
$6M
$4M
$4M
·
$4M
Other Non-op
$85M
$-7M
$-8M
$7M
$-75M
$5M
$-26M
$21M
$-147M
$4M
$45M
$-133M
$-44M
$50M
$101M
$171M
Pretax Income
$28M
$-30M
$-32M
$-6M
$-136M
$-17M
$-48M
$3M
$-170M
$-36M
$20M
$-185M
$-63M
$28M
$81M
$150M
Income Tax
$2M
$500.0K
$-2M
$-4M
$-2M
$20M
$-11M
$-6M
$-36M
$56M
$-12M
$-40M
$-22M
$3M
$22M
$17M
Net Income
$38M
$-32M
$-93M
$-68M
$-239M
$-113M
$-46M
$-14M
$-155M
$-90M
$-65M
$-157M
$-87M
$-4M
$28M
$55M
EPS (Basic)
$0.86
$-0.70
$-2.09
$-1.25
$-3.93
$-1.81
$-0.75
$-0.22
$-2.49
$-1.27
$-0.88
$-2.18
$-1.16
$-0.05
$0.09
$0.69
EPS (Diluted)
$0.86
$-0.70
$-2.09
$-1.25
$-3.93
$-1.81
$-0.75
$-0.22
$-2.49
$-1.27
$-0.88
$-2.18
$-1.16
$-0.05
$0.09
$0.69
Shares (Basic)
43,500,000
45,900,000
·
54,700,000
60,800,000
62,300,000
·
62,400,000
62,200,000
70,800,000
·
72,100,000
75,400,000
76,100,000
·
79,600,000
Shares (Diluted)
43,600,000
45,900,000
·
54,700,000
60,800,000
62,300,000
·
62,400,000
62,200,000
70,900,000
·
72,100,000
75,400,000
76,100,000
·
79,600,000
EBITDA
$-54M
$-20M
·
$-10M
$-58M
$-18M
·
$-15M
$-20M
$-37M
·
$-46M
$-15M
$-18M
·
$-16M
Neraca24
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$70M
$136M
$182M
$234M
$67M
$126M
$132M
·
·
·
·
·
·
·
·
·
Other Current Assets
$36M
$25M
$26M
$18M
$18M
$20M
$24M
$20M
$21M
$26M
·
$45M
$24M
$23M
·
$27M
Current Assets
$191M
$209M
$268M
$265M
$624M
$774M
$197M
$215M
$101M
$336M
·
$126M
$190M
$313M
·
$398M
PP&E (Net)
$43M
$44M
$49M
$52M
$53M
$54M
$62M
$63M
$64M
$57M
·
$63M
$79M
$85M
·
$89M
PP&E (Gross)
·
·
$168M
·
·
·
$208M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$119M
·
·
·
$146M
·
·
·
·
·
·
·
·
·
Goodwill
$21M
$53M
$53M
$53M
$53M
$53M
$53M
$53M
$53M
$53M
$53M
$53M
$53M
$53M
$53M
$53M
Intangibles
$11M
$13M
$13M
$14M
$14M
$15M
$15M
$15M
$16M
$16M
·
$22M
$22M
$23M
·
$24M
Total Assets
$1.26B
$1.24B
$1.32B
$1.51B
$1.79B
$2.10B
$2.23B
$2.29B
$2.22B
$2.61B
$2.69B
$2.77B
$3.00B
$3.13B
$3.13B
$3.18B
Accounts Payable
$88M
$86M
$17M
$97M
$89M
$54M
$17M
$56M
$70M
$70M
·
$88M
$87M
$77M
·
$77M
Current Liabilities
$154M
$122M
$130M
$131M
$224M
$185M
$146M
$84M
$99M
$101M
·
$118M
$128M
$124M
·
$166M
Capital Leases
$114M
$118M
$123M
$126M
$130M
$133M
$135M
$135M
$137M
$140M
·
$145M
$147M
$149M
·
$152M
Deferred Tax
$2M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Total Liabilities
$346M
$317M
$330M
$332M
$429M
$400M
$414M
$423M
$340M
$345M
·
$403M
$414M
$414M
·
$456M
Long-term Debt
$70M
$70M
$71M
$69M
$168M
$171M
$181M
$181M
$78M
$79M
·
$103M
$103M
$102M
·
$109M
Total Debt
$70M
$70M
·
$69M
$168M
$171M
·
$181M
$78M
$79M
·
$103M
$103M
$102M
·
$109M
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
·
$0
Paid-in Capital
$2.05B
$2.04B
$2.04B
$2.04B
$2.04B
$2.02B
$2.01B
$2.00B
$2.00B
$1.98B
·
$1.97B
$1.96B
$1.95B
·
$1.92B
Retained Earnings
$3M
$-28M
$23M
$124M
$200M
$446M
$567M
$621M
$642M
$805M
·
$966M
$1.12B
$1.21B
·
$1.19B
Treasury Stock
$1.09B
$1.06B
$1.05B
$960M
$839M
$726M
$725M
$725M
$722M
$490M
·
$527M
$474M
$414M
·
$363M
AOCI
$0
$6M
$6M
$9M
$-16M
$-21M
$-19M
$-17M
$-18M
$-16M
·
$-16M
$-14M
$-17M
·
$-21M
Stockholders' Equity
$958M
$959M
$1.02B
$1.21B
$1.38B
$1.72B
$1.84B
$1.88B
$1.90B
$2.28B
·
$2.39B
$2.59B
$2.73B
·
$2.73B
Liabilities + Equity
$1.26B
$1.24B
$1.32B
$1.51B
$1.79B
$2.10B
$2.23B
$2.29B
$2.22B
$2.61B
·
$2.77B
$3.00B
$3.13B
·
$3.18B
Shares Outstanding
43,366,802
45,611,416
46,703,745
51,578,136
57,788,396
62,815,170
62,789,542
62,734,645
62,470,771
72,441,834
92,800,000
70,761,454
73,423,951
76,486,722
92,500,000
78,519,591
Arus Kas16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$6M
$5M
$5M
$5M
$6M
Stock-based Comp
$2M
$2M
$2M
$2M
$11M
$4M
$4M
$4M
$8M
$3M
$1M
$1M
$900.0K
$600.0K
$500.0K
$300.0K
Other Non-cash
·
$6M
·
·
·
$115M
·
·
·
$47M
·
·
·
$-21M
·
·
Operating Cash Flow
$-5M
$-21M
$16M
$-22M
$-22M
$9M
$-12M
$-32M
$-10M
$-36M
$-33M
$-20M
$-15M
$-20M
$-18M
$-54M
CapEx
$3M
$2M
$4M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$3M
$2M
$2M
$2M
$4M
$3M
Investing Cash Flow
$-19M
$-2M
$24M
$416M
$84M
$-7M
$-9M
$55M
$58M
$194M
$87M
$17M
$-7M
$-44M
$-41M
$361M
Debt Issued
$1M
$200.0K
$3M
$42M
$-2M
$2M
$500.0K
$103M
$100.0K
$300.0K
$3M
$54M
$2M
$5M
$200.0K
$3M
Net Debt Issued
·
$-400.0K
·
·
·
$2M
·
·
·
$-26M
·
·
·
$4M
·
·
Stock Repurchased
$32M
$15M
$87M
$120M
$113M
$0
$200.0K
$-200.0K
$231M
$0
$7M
$51M
$52M
$3M
$50M
$34M
Net Stock Activity
·
$-15M
·
·
·
·
·
·
·
$0
·
·
·
$-3M
·
·
Dividends Paid
$7M
$7M
$7M
$8M
$8M
$8M
$8M
$7M
$8M
$0
$0
$0
·
·
·
·
Financing Cash Flow
$-39M
$-23M
$-92M
$-228M
$-122M
$-7M
$-8M
$92M
$-240M
$-26M
$-5M
$-52M
$-51M
$1M
$-64M
$-36M
Net Change in Cash
$-64M
$-46M
$-52M
$167M
$-60M
$-5M
$-29M
$115M
$-193M
$132M
$48M
$-55M
$-72M
$-63M
$-123M
$270M
Taxes Paid
$-1M
$0
$-28M
$-200.0K
$200.0K
$-24M
$200.0K
$0
$200.0K
$500.0K
$200.0K
$1M
$2M
$800.0K
$10M
$26M
Free Cash Flow
·
$-23M
·
·
·
$7M
·
·
·
$-37M
·
·
·
$-22M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-43M
·
·
·
$-26M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-55.6%
-23.0%
·
-12.3%
-55.3%
-20.7%
·
-13.1%
87.1%
-39.0%
·
-320.4%
-17.3%
-10.8%
·
-6.3%
Net Margin
36.7%
-33.4%
·
-64.0%
-216.7%
-109.5%
·
-9.8%
587.1%
-86.3%
·
-971.0%
-77.0%
-2.0%
·
16.3%
Pretax Margin
27.7%
-30.7%
·
-6.1%
-123.0%
-16.1%
·
2.3%
641.7%
-47.7%
·
-1142.6%
-55.7%
13.3%
·
44.2%
EBITDA Margin
-53.2%
-20.3%
·
-9.6%
-52.5%
-17.7%
·
-10.7%
74.2%
-35.8%
·
-283.9%
-13.2%
-8.4%
·
-4.6%
ROA
2.5%
-1.9%
·
-3.6%
-11.9%
-4.8%
·
-0.54%
-5.9%
-3.1%
·
-5.3%
-2.8%
-0.12%
·
1.5%
ROE
3.2%
-2.4%
·
-4.4%
-14.5%
-5.7%
·
-0.64%
-6.9%
-3.6%
·
-6.2%
-3.3%
-0.14%
·
1.8%
ROIC
-5.2%
-2.2%
·
-0.43%
-3.9%
-2.5%
·
-2.6%
-0.93%
-3.6%
·
-1.6%
-0.48%
-0.73%
·
-0.67%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.2
1.7
·
2.0
2.8
4.2
·
2.6
1.0
3.3
·
1.1
1.5
2.5
·
2.4
Quick Ratio
0.5
1.1
·
1.8
0.3
0.7
·
·
·
·
·
·
·
·
·
·
Debt / Equity
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.0
0.0
·
0.0
0.0
0.0
·
0.0
LT Debt / Equity
0.1
0.1
·
0.1
0.0
0.0
·
0.1
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
-11.5
-15.6
·
-8.9
-4.9
-5.2
·
-5.9
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.0
·
0.1
-0.0
0.0
·
0.0
0.0
0.1
·
0.1
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$22.08
$21.02
·
$23.46
$23.90
$27.38
·
$30.03
$30.43
$31.51
·
$33.76
$35.30
$35.63
·
$34.74
Revenue / Share
$2.34
$2.10
·
$1.95
$1.81
$1.66
·
$2.21
$-0.42
$1.47
·
$0.22
$1.50
$2.75
·
$4.27
Cash Flow / Share
·
$-0.46
·
·
·
$0.15
·
·
·
$-0.51
·
·
·
$-0.26
·
·
Cash / Share
$1.62
$2.98
·
$4.53
$1.15
$2.01
·
·
·
·
·
·
·
·
·
·
Dividend / Share
$0.15
$0.15
$0.15
$0.15
$0.12
$0.12
$0.12
$0.12
$0.12
·
·
·
·
·
·
·
EPS (TTM)
$-3.18
$-7.97
·
$-7.74
$-6.71
$-5.27
·
$-4.86
$-6.82
$-5.49
·
$-3.30
$-0.43
$-2.42
·
$-6.56
Valuasi (TTM)14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$409M
$417M
·
$430M
$437M
$445M
·
$574M
$476M
$472M
·
$778M
$1.10B
$969M
·
$320M
Net Income TTM
$-156M
$-432M
·
$-466M
$-412M
$-328M
·
$-323M
$-467M
$-399M
·
$-221M
$-8M
$-185M
·
$-565M
Market Cap
$624M
$519M
·
$944M
$1.20B
$1.15B
·
$1.20B
$1.13B
$1.61B
·
$1.32B
$1.48B
$1.54B
·
$1.62B
Enterprise Value
$624M
$453M
·
$779M
$1.31B
$1.20B
·
·
·
·
·
·
·
·
·
·
P/E
-4.5
-1.4
·
-2.4
-3.1
-3.5
·
-3.9
-2.7
-4.1
·
-5.6
-47.0
-8.3
·
-3.1
P/S
1.5
1.2
·
2.2
2.8
2.6
·
2.1
2.4
3.4
·
1.7
1.3
1.6
·
5.1
P/B
0.7
0.5
·
0.8
0.9
0.7
·
0.6
0.6
0.7
·
0.6
0.6
0.6
·
0.6
P / Tangible Book
0.7
0.6
·
0.8
0.9
0.7
·
0.7
0.6
0.7
·
0.6
0.6
0.6
·
0.6
P / Cash Flow
·
-24.5
·
·
·
126.5
·
·
·
-44.8
·
·
·
-78.4
·
·
EV / Revenue
1.5
1.1
·
1.8
3.0
2.7
·
·
·
·
·
·
·
·
·
·
Dividend Yield
4.6%
5.8%
·
3.3%
2.5%
2.6%
·
1.2%
0.66%
·
·
·
·
·
·
·
Earnings Yield
-22.1%
-70.1%
·
-42.3%
-32.2%
-28.7%
·
-25.5%
-37.6%
-24.7%
·
-17.7%
-2.1%
-12.0%
·
-31.8%
Payout Ratio
·
-21.5%
·
·
·
-6.7%
·
·
·
·
·
·
·
·
·
·
Annual Payout
$29M
$30M
·
$31M
$30M
$30M
·
$15M
$8M
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Pendapatan
$424M
·
·
$452M
·
Laba Bersih
$-525M
·
·
$-305M
·
EPS Dilusian
$-9.29
·
·
$-4.73
·
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
217 pengaju
· $592.0M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang217
Nilai yang dipegang$592.0M
Posisi baru31
Posisi yang keluar24
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
31 (-23 vs Kuartal sebelumnya)
24 (+4 vs Kuartal sebelumnya)
73 (+12 vs Kuartal sebelumnya)
57 (+1 vs Kuartal sebelumnya)
-1.3M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
24 orang dalam
· 8 pejabat · 16 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 15 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.