Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$217.1K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen0.70%
Rasio Pembayaran Dividen19.3%
Pembayaran Tahunan≈$0.25Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Agu 20, 2026
$0,06
USD
≈0.72%
Mei 19, 2026
$0,06
USD
≈0.99%
Mar 12, 2026
$0,06
USD
≈1.1%
Des 2, 2025
$0,06
USD
≈1.2%
Agu 21, 2025
$0,06
USD
≈1.1%
Mei 20, 2025
$0,06
USD
≈0.84%
Mar 18, 2025
$0,06
USD
≈0.60%
Nov 13, 2024
$0,06
USD
≈0.31%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata10.4%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 6, 2026
$0.52
$0.42
22.4%
31 Maret 2026
$0.40
$0.34
17.0%
31 Des. 2025
$0.28
$0.23
22.1%
30 Sep. 2025
$0.39
$0.38
2.8%
30 Juni 2025
$0.37
$0.38
-2.6%
31 Maret 2025
$0.32
$0.32
0.57%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi12
Metrik
Tren
2025
2024
2023
2022
Revenue
$2.16B
$1.90B
$1.84B
$1.72B
SG&A Expense
$203M
$156M
$152M
$150M
Operating Expenses
$1.83B
$1.60B
$1.55B
$1.47B
Operating Income
$334M
$305M
$288M
$259M
Pretax Income
$224M
$231M
$243M
$225M
Income Tax
$51M
$59M
$58M
$53M
Net Income
$166M
$167M
$180M
$167M
EPS (Basic)
$1.30
$1.46
$1.73
$1.60
EPS (Diluted)
$1.30
$1.46
$1.73
$1.60
Shares (Basic)
126,566,000
114,058,000
104,008,000
103,821,000
Shares (Diluted)
128,296,000
114,203,000
104,191,000
103,821,000
EBITDA
$334M
$305M
·
·
Neraca22
Metrik
Tren
2025
2024
2023
2022
Cash & Equivalents
$80M
$183M
$31M
·
Receivables
$258M
$218M
$216M
·
Prepaid Expense
$45M
$15M
·
·
Other Current Assets
$43M
$35M
$39M
·
Current Assets
$383M
$437M
$294M
·
PP&E (Net)
·
·
$178M
·
Goodwill
$1.48B
$1.23B
$1.23B
$1.23B
Intangibles
$243M
$205M
$225M
·
Other Non-current Assets
$20M
$7M
$8M
·
Total Assets
$2.86B
$2.52B
$2.33B
$2.30B
Accounts Payable
$21M
$20M
$20M
·
Current Liabilities
$337M
$307M
$275M
·
Capital Leases
$444M
$397M
$357M
·
Deferred Tax
$49M
$25M
$23M
·
Other Non-current Liabilities
$45M
$24M
$28M
·
Total Liabilities
$2.44B
$2.22B
$1.16B
·
Common Stock
$1M
$1M
$0
·
Retained Earnings
$146M
$14M
$685M
·
AOCI
$-3M
$0
·
·
Stockholders' Equity
$393M
$276M
·
·
Liabilities + Equity
$2.86B
$2.52B
$2.33B
·
Shares Outstanding
128,633,374
128,125,952
·
·
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
D&A
$76M
$67M
$73M
$74M
Stock-based Comp
$10M
$2M
$651.0K
$2M
Deferred Tax
$8M
$-4M
$-6M
$-9M
Amort. of Intangibles
$26M
$22M
$30M
$29M
Operating Cash Flow
$279M
$275M
$234M
$274M
CapEx
$82M
$64M
$65M
$46M
Investing Cash Flow
$-415M
$-71M
$-75M
$-58M
Stock Repurchased
$22M
$15M
$0
$0
Net Stock Activity
$-22M
$-15M
·
·
Dividends Paid
$32M
$8M
$0
$0
Financing Cash Flow
$32M
$-52M
$-165M
$-210M
Net Change in Cash
$-103M
$152M
$-6M
$7M
Taxes Paid
$46M
$56M
$61M
$42M
Free Cash Flow
$197M
$210M
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
Operating Margin
15.4%
16.0%
·
·
Net Margin
7.7%
8.8%
·
·
Pretax Margin
10.3%
12.2%
·
·
EBITDA Margin
15.4%
16.0%
·
·
ROA
6.2%
6.8%
·
·
ROE
49.8%
120.8%
·
·
ROIC
65.6%
82.1%
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
Current Ratio
1.1
1.4
·
·
Quick Ratio
1.0
1.3
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
Asset Turnover
0.8
0.8
·
·
Receivables Turnover
9.1
8.8
·
·
Per Saham6
Metrik
Tren
2025
2024
2023
2022
Book Value / Share
$3.06
$2.15
·
·
Revenue / Share
$16.86
$16.66
·
·
Cash Flow / Share
$2.18
$2.41
·
·
Cash / Share
$0.62
$1.43
·
·
Dividend / Share
$0.25
$0.06
·
·
EPS (TTM)
$1.30
$1.46
·
·
Tingkat Pertumbuhan6
Metrik
Tren
2025
2024
2023
2022
Revenue YoY
13.9%
3.4%
6.6%
·
Revenue CAGR 3Y
7.8%
·
·
·
EPS YoY
-11.0%
-15.6%
8.1%
·
EPS CAGR 3Y
-6.7%
·
·
·
Net Income YoY
-0.08%
-7.4%
7.9%
·
Net Income CAGR 3Y
-0.06%
·
·
·
Valuasi (TTM)12
Metrik
Tren
2025
2024
2023
2022
Revenue TTM
$2.16B
$1.90B
·
·
Net Income TTM
$166M
$167M
·
·
Market Cap
$2.53B
$2.53B
·
·
P/E
15.1
13.5
·
·
P/S
1.2
1.3
·
·
P/B
6.4
9.2
·
·
P / Cash Flow
9.1
9.2
·
·
P / FCF
12.8
12.0
·
·
Dividend Yield
1.3%
0.31%
·
·
Earnings Yield
6.6%
7.4%
·
·
Payout Ratio
19.3%
4.8%
·
·
Annual Payout
$32M
$8M
·
·
Laporan Laba Rugi12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$606M
$570M
$539M
$573M
$551M
$501M
$465M
$490M
$478M
$468M
$441M
$474M
$467M
SG&A Expense
$57M
$55M
$51M
$53M
$53M
$47M
$45M
$37M
$37M
$37M
$42M
$38M
$37M
Operating Expenses
$491M
$474M
$469M
$478M
$461M
$420M
$406M
$403M
$394M
$392M
$392M
$393M
$385M
Operating Income
$115M
$96M
$70M
$94M
$90M
$80M
$59M
$86M
$84M
$75M
$49M
$81M
$82M
Pretax Income
$89M
$70M
$43M
$66M
$61M
$54M
$33M
$62M
$71M
$65M
$39M
$70M
$71M
Income Tax
$22M
$17M
$7M
$16M
$15M
$13M
$10M
$16M
$18M
$15M
$10M
$15M
$17M
Net Income
$65M
$50M
$35M
$48M
$45M
$39M
$22M
$44M
$52M
$49M
$28M
$53M
$53M
EPS (Basic)
$0.51
$0.39
$0.27
$0.38
$0.35
$0.30
$0.12
$0.37
$0.50
$0.47
$0.27
$0.51
$0.51
EPS (Diluted)
$0.51
$0.39
$0.27
$0.38
$0.35
$0.30
$0.12
$0.37
$0.50
$0.47
$0.27
$0.51
$0.51
Shares (Basic)
125,102,000
125,781,000
·
126,647,000
126,647,000
126,647,000
·
120,765,000
104,094,000
104,094,000
·
104,035,000
103,962,000
Shares (Diluted)
127,787,000
128,491,000
·
128,170,000
128,171,000
128,147,000
·
120,765,000
104,094,000
104,094,000
·
104,035,000
103,962,000
EBITDA
$115M
$96M
·
$94M
$90M
$80M
·
$86M
$84M
·
·
·
·
Neraca22
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$158M
$62M
$80M
$50M
$74M
$52M
$183M
$137M
$51M
·
·
·
·
Receivables
$300M
$297M
$258M
$279M
$272M
$258M
$218M
$232M
$229M
·
·
·
·
Prepaid Expense
$49M
$26M
$23M
$23M
$26M
·
$15M
·
·
·
·
·
·
Other Current Assets
·
$45M
$43M
$42M
$44M
$40M
$35M
$31M
$39M
·
·
·
·
Current Assets
$506M
$404M
$383M
$375M
$395M
$352M
$437M
$410M
$320M
·
·
·
·
PP&E (Net)
·
·
·
·
·
·
·
$191M
$187M
·
·
·
·
Goodwill
$1.48B
$1.48B
$1.48B
$1.48B
$1.48B
$1.44B
$1.23B
$1.23B
$1.23B
·
$1.23B
·
·
Intangibles
·
·
$243M
·
·
·
$205M
·
·
·
·
·
·
Other Non-current Assets
$20M
$20M
$20M
$24M
$15M
$13M
$7M
$6M
$10M
·
·
·
·
Total Assets
$3.01B
$2.89B
$2.86B
$2.84B
$2.84B
$2.73B
$2.52B
$2.48B
$2.36B
·
$2.33B
·
·
Accounts Payable
$36M
$32M
$21M
$33M
$39M
$35M
$20M
·
·
·
·
·
·
Current Liabilities
$368M
$321M
$337M
$313M
$335M
$320M
$307M
$270M
$265M
·
·
·
·
Capital Leases
$483M
$461M
$444M
$442M
$430M
$406M
$397M
$391M
$360M
·
·
·
·
Deferred Tax
$47M
$48M
$49M
$37M
$24M
$24M
$25M
$22M
$22M
·
·
·
·
Other Non-current Liabilities
$45M
$43M
$45M
$42M
$32M
$29M
$24M
$24M
$23M
·
·
·
·
Total Liabilities
$2.50B
$2.44B
$2.44B
$2.43B
$2.47B
$2.40B
$2.22B
$2.18B
$1.09B
·
·
·
·
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
·
·
·
Retained Earnings
$244M
$187M
$146M
$120M
$80M
$44M
$14M
$0
$784M
·
·
·
·
AOCI
$703.0K
$-1M
$-3M
$-4M
$-4M
$-2M
$0
·
·
·
·
·
·
Stockholders' Equity
$477M
$425M
$393M
$385M
$343M
$307M
$276M
$278M
$1.25B
·
·
·
·
Liabilities + Equity
$3.01B
$2.89B
$2.86B
$2.84B
$2.84B
$2.73B
$2.52B
$2.48B
$2.36B
·
·
·
·
Shares Outstanding
127,517,736
127,961,780
128,633,374
128,170,202
128,170,952
128,171,952
128,125,952
127,343,503
104,094,000
·
·
·
·
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$20M
$20M
$20M
$20M
$19M
$17M
$16M
$15M
$18M
$18M
$18M
$18M
$18M
Stock-based Comp
$4M
$4M
$4M
$2M
$2M
$2M
$2M
$168.0K
$166.0K
$166.0K
$473.0K
$0
·
Deferred Tax
·
·
·
·
·
·
$-3M
$459.0K
·
·
$293.0K
$-3M
·
Operating Cash Flow
$135M
$21M
$119M
$61M
$88M
$12M
$94M
$66M
$70M
$45M
$76M
$59M
·
CapEx
$16M
$11M
$20M
$21M
$25M
$16M
$17M
$15M
$15M
$17M
$24M
$15M
·
Investing Cash Flow
$-14M
$-15M
$-20M
$-20M
$-80M
$-295M
$-17M
$-17M
$-15M
$-22M
$-28M
$-15M
·
Dividends Paid
$8M
$8M
$8M
$8M
$16M
$0
$8M
$0
·
·
·
·
·
Financing Cash Flow
$-25M
$-24M
$-69M
$-64M
$13M
$152M
$-31M
$37M
$-54M
$-4M
$-40M
$-53M
·
Net Change in Cash
$96M
$-18M
$30M
$-24M
$22M
$-131M
$46M
$86M
$1M
$18M
$8M
$-10M
·
Taxes Paid
$35M
$-781.0K
$7M
$4M
$36M
$-48.0K
$6M
$15M
$34M
$34.0K
$11M
$18M
·
Free Cash Flow
·
$10M
·
·
·
$-4M
·
·
·
·
·
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Operating Margin
19.0%
16.8%
·
16.5%
16.3%
16.0%
·
17.6%
17.6%
·
·
·
·
Net Margin
10.8%
8.9%
·
8.4%
8.1%
7.8%
·
9.1%
10.8%
·
·
·
·
Pretax Margin
14.7%
12.2%
·
11.5%
11.1%
10.8%
·
12.7%
14.9%
·
·
·
·
EBITDA Margin
19.0%
16.8%
·
16.5%
16.3%
16.0%
·
17.6%
17.6%
·
·
·
·
ROA
2.2%
1.8%
·
1.8%
1.7%
2.9%
·
3.6%
4.4%
·
·
·
·
ROE
15.9%
13.8%
·
14.5%
5.6%
25.3%
·
31.9%
8.3%
·
·
·
·
ROIC
18.2%
16.9%
·
18.6%
19.7%
19.7%
·
22.9%
5.0%
·
·
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
1.4
1.3
·
1.2
1.2
1.1
·
1.5
1.2
·
·
·
·
Quick Ratio
1.2
1.1
·
1.1
1.0
1.0
·
1.4
1.1
·
·
·
·
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.2
0.2
·
0.2
0.2
0.4
·
0.4
0.4
·
·
·
·
Receivables Turnover
2.1
2.1
·
2.2
2.2
3.9
·
4.2
4.2
·
·
·
·
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
$3.74
$3.32
·
$3.01
$2.67
$2.40
·
$2.18
$11.98
·
·
·
·
Revenue / Share
$4.74
$4.43
·
$4.47
$4.30
$3.95
·
$4.05
$4.59
·
·
·
·
Cash Flow / Share
·
$0.16
·
·
·
$0.09
·
·
·
·
·
·
·
Cash / Share
$1.24
$0.48
·
$0.39
$0.58
$0.41
·
$1.07
$0.49
·
·
·
·
Dividend / Share
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
·
·
·
·
·
·
·
EPS (TTM)
$1.55
$1.39
·
$1.15
$1.14
$1.29
·
$1.61
$1.75
$1.76
·
·
·
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$2.29B
$2.23B
·
$2.09B
$2.01B
$1.93B
·
$1.88B
$1.86B
$1.85B
·
·
·
Net Income TTM
$199M
$178M
·
$153M
$149M
$156M
·
$173M
$182M
$183M
·
·
·
Market Cap
$3.79B
$2.74B
·
$2.68B
$2.64B
$2.78B
·
$2.85B
·
·
·
·
·
P/E
19.2
15.4
·
18.2
18.0
16.8
·
13.9
·
·
·
·
·
P/S
1.7
1.2
·
1.3
1.3
1.4
·
1.5
·
·
·
·
·
P/B
8.0
6.5
·
7.0
7.7
9.1
·
10.3
·
·
·
·
·
P / Cash Flow
·
130.6
·
·
·
237.7
·
·
·
·
·
·
·
Dividend Yield
0.84%
1.5%
·
1.2%
0.91%
·
·
·
·
·
·
·
·
Earnings Yield
5.2%
6.5%
·
5.5%
5.5%
5.9%
·
7.2%
·
·
·
·
·
Payout Ratio
12.2%
15.9%
·
·
·
·
·
·
·
·
·
·
·
Annual Payout
$32M
$40M
·
$32M
$24M
·
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2024-03-31
2023-12-31
2022-12-31
Pendapatan
$2.16B
$1.90B
·
$1.84B
$1.72B
Margin Operasi %
15.4%
16.0%
·
·
·
Laba Bersih
$166M
$167M
·
$180M
$167M
EPS Dilusian
$1.30
$1.46
·
$1.73
$1.60
Metrik
2025-12-31
2024-12-31
2024-03-31
2023-12-31
2022-12-31
Rasio Lancar
1.1
1.4
·
·
·
Rasio Cepat
1.0
1.3
·
·
·
Metrik
2025-12-31
2024-12-31
2024-03-31
2023-12-31
2022-12-31
Arus Kas Bebas
$197M
$210M
·
·
·
Pemilik institusional (13F)
308 pengaju
· $2.9B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang308
Nilai yang dipegang$2.9B
Posisi baru52
Posisi yang keluar36
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
52 (-5 vs Kuartal sebelumnya)
36 (+11 vs Kuartal sebelumnya)
108 (+18 vs Kuartal sebelumnya)
82 (-6 vs Kuartal sebelumnya)
+6.3M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
21 orang dalam
· 14 pejabat · 7 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 78 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.