Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$111.5K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen0.00%
Rasio Pembayaran Dividen0.00%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata17.7%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 17, 2026
$0.63
$0.55
15.2%
31 Maret 2026
Mei 18, 2026
$0.57
$0.41
39.7%
31 Des. 2025
$0.69
$0.47
45.9%
30 Sep. 2025
$0.44
$0.40
8.7%
30 Juni 2025
$0.45
$0.40
13.3%
31 Maret 2025
$0.31
$0.37
-16.9%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi13
Metrik
Tren
2025
2024
2023
2022
Revenue
$5.29B
$4.09B
$3.11B
$2.42B
SG&A Expense
$415M
$344M
$214M
$149M
Operating Expenses
$4.98B
$3.97B
$2.90B
$2.19B
Operating Income
$310M
$123M
$208M
$229M
Other Non-op
$3M
$15M
$-536.0K
$3M
Pretax Income
$284M
$102M
$157M
$207M
Income Tax
$93M
$46M
$44M
$57M
Net Income
$192M
$56M
$113M
$150M
EPS (Basic)
$1.23
$0.38
$0.88
$1.17
EPS (Diluted)
$1.22
$0.38
$0.88
$1.17
Shares (Basic)
156,180,786
146,663,371
128,723,386
128,723,386
Shares (Diluted)
156,700,339
148,574,606
128,723,386
128,723,386
EBITDA
$310M
$123M
·
·
Neraca21
Metrik
Tren
2025
2024
2023
2022
Cash & Equivalents
$197M
$158M
$73M
$58M
Receivables
$628M
$642M
$548M
·
Prepaid Expense
$171M
$64M
$49M
·
Current Assets
$1.07B
$938M
$722M
·
Goodwill
$62M
$61M
$59M
$55M
Other Non-current Assets
$171M
$161M
$124M
·
Total Assets
$5.58B
$5.24B
$3.51B
·
Accounts Payable
$192M
$175M
$141M
·
Current Liabilities
$1.00B
$978M
$457M
·
Capital Leases
$2.94B
$2.94B
$1.96B
·
Other Non-current Liabilities
$153M
$197M
$130M
·
Total Liabilities
$4.63B
$4.53B
$3.41B
·
Long-term Debt
$353M
$412M
$213M
·
Total Debt
$249M
·
·
·
Common Stock
$157.0K
$155.0K
$129.0K
·
Paid-in Capital
$637M
$591M
$0
·
Retained Earnings
$310M
$118M
$96M
·
AOCI
·
·
$0
·
Stockholders' Equity
$947M
$710M
$96M
·
Liabilities + Equity
$5.58B
$5.24B
$3.51B
·
Shares Outstanding
156,615,144
155,177,511
128,723,386
128,723,386
Arus Kas10
Metrik
Tren
2025
2024
2023
2022
Stock-based Comp
$54M
$116M
$0
$0
Deferred Tax
$-18M
$-44M
$-10M
$-2M
Operating Cash Flow
$404M
$367M
$64M
$93M
Investing Cash Flow
$-264M
$-443M
$-173M
$-75M
Stock Issued
$0
$95M
$0
$0
Net Stock Activity
$0
$95M
·
·
Dividends Paid
$0
$34M
$80M
$60M
Financing Cash Flow
$-69M
$117M
$130M
$12M
Net Change in Cash
$71M
$42M
$20M
$30M
Taxes Paid
$84M
$108M
$60M
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
Operating Margin
5.9%
3.0%
·
·
Net Margin
3.6%
1.4%
·
·
Pretax Margin
5.4%
2.5%
·
·
EBITDA Margin
5.9%
3.0%
·
·
ROA
3.5%
·
·
·
ROE
23.1%
·
·
·
ROIC
17.4%
·
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
Current Ratio
1.1
·
·
·
Quick Ratio
0.8
·
·
·
Debt / Equity
0.3
·
·
·
LT Debt / Equity
0.3
·
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
Asset Turnover
1.0
·
·
·
Receivables Turnover
8.3
·
·
·
Per Saham6
Metrik
Tren
2025
2024
2023
2022
Book Value / Share
$6.05
·
·
·
Revenue / Share
$33.75
$27.53
·
·
Cash Flow / Share
$2.58
$2.47
·
·
Cash / Share
$1.26
·
·
·
Dividend / Share
·
$0.22
$0.62
$0.47
EPS (TTM)
$1.22
$0.38
·
·
Tingkat Pertumbuhan6
Metrik
Tren
2025
2024
2023
2022
Revenue YoY
29.3%
31.4%
28.5%
·
Revenue CAGR 3Y
29.7%
·
·
·
EPS YoY
221.1%
-56.8%
-24.8%
·
EPS CAGR 3Y
1.4%
·
·
·
Net Income YoY
243.5%
-50.6%
-25.0%
·
Net Income CAGR 3Y
8.4%
·
·
·
Valuasi (TTM)15
Metrik
Tren
2025
2024
2023
2022
Revenue TTM
$5.29B
$4.09B
·
·
Net Income TTM
$192M
$56M
·
·
Market Cap
$6.01B
·
·
·
Enterprise Value
$6.06B
·
·
·
P/E
31.5
34.5
·
·
P/S
1.1
·
·
·
P/B
6.4
·
·
·
P / Tangible Book
6.8
·
·
·
P / Cash Flow
14.9
·
·
·
EV / EBITDA
19.6
·
·
·
EV / Revenue
1.1
·
·
·
Dividend Yield
0.00%
·
·
·
Earnings Yield
3.2%
2.9%
·
·
Payout Ratio
0.00%
60.5%
·
·
Annual Payout
$0
$34M
·
·
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$1.43B
$1.42B
$1.36B
$1.34B
$1.31B
$1.28B
$1.21B
$1.03B
$936M
$920M
$853M
$789M
$761M
$708M
Cost of Revenue
·
·
·
·
·
·
·
$850M
$762M
$736M
·
$638M
$591M
$539M
SG&A Expense
$114M
$112M
$113M
$103M
$100M
$99M
$90M
$71M
$137M
$47M
$42M
$50M
$63M
$59M
Operating Expenses
$1.32B
$1.30B
$1.26B
$1.26B
$1.23B
$1.23B
$1.14B
$1.00B
$973M
$855M
$791M
$753M
$711M
$649M
Operating Income
$109M
$120M
$95M
$86M
$80M
$48M
$72M
$23M
$-37M
$65M
$63M
$36M
$50M
$59M
Other Non-op
$3M
$125.0K
$9M
$-10M
$2M
$1M
$8M
$11M
$-4M
$440.0K
$37M
$-9M
$-18M
$-10M
Pretax Income
$106M
$114M
$87M
$76M
$79M
$43M
$61M
$34M
$-51M
$58M
$49M
$27M
$32M
$49M
Income Tax
$29M
$33M
$27M
$24M
$28M
$14M
$25M
$17M
$-19M
$23M
$15M
$7M
$10M
$12M
Net Income
$76M
$81M
$60M
$52M
$51M
$28M
$37M
$16M
$-32M
$35M
$34M
$20M
$21M
$38M
EPS (Basic)
$0.48
$0.51
$0.39
$0.33
$0.33
$0.18
$0.22
$0.10
$-0.21
$0.27
$0.28
$0.15
$0.16
$0.29
EPS (Diluted)
$0.47
$0.50
$0.42
$0.32
$0.31
$0.17
$0.22
$0.10
$-0.21
$0.27
$0.28
$0.15
$0.16
$0.29
Shares (Basic)
158,113,224
157,073,382
·
156,575,127
156,335,230
155,177,511
·
153,124,371
149,463,655
128,723,386
·
128,723,386
128,723,386
128,723,386
Shares (Diluted)
161,986,725
162,080,007
·
164,709,367
165,474,133
166,415,616
·
158,453,331
149,463,655
128,723,386
·
128,723,386
128,723,386
128,723,386
EBITDA
$109M
$120M
·
$86M
$80M
$48M
·
$11M
$9M
·
·
·
·
·
Neraca21
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$164M
$248M
$197M
$356M
$294M
$288M
$158M
$50M
$73M
$81M
$73M
·
·
·
Receivables
$634M
$648M
$628M
$628M
$638M
$681M
$642M
$575M
$611M
$623M
·
·
·
·
Prepaid Expense
$74M
$87M
$171M
$76M
$93M
$52M
$64M
$61M
$66M
$62M
·
·
·
·
Current Assets
$962M
$1.07B
$1.07B
$1.13B
$1.08B
$1.08B
$938M
$735M
$801M
$832M
·
·
·
·
Goodwill
$62M
$62M
$62M
·
·
·
$61M
·
·
·
$59M
·
·
·
Other Non-current Assets
$209M
$186M
$171M
$193M
$188M
$182M
$161M
$164M
$99M
$87M
·
·
·
·
Total Assets
$5.66B
$5.66B
$5.58B
$5.63B
$5.50B
$5.49B
$5.24B
$4.52B
$3.90B
$3.87B
·
·
·
·
Accounts Payable
$161M
$181M
$192M
$205M
$172M
$199M
$175M
$155M
$126M
$157M
·
·
·
·
Current Liabilities
$1.06B
$1.07B
$1.00B
$1.20B
$1.17B
$1.11B
$978M
$682M
$468M
$532M
·
·
·
·
Capital Leases
$2.85B
$2.89B
$2.94B
$2.96B
$2.99B
$3.02B
$2.94B
$2.49B
$2.07B
$2.12B
·
·
·
·
Other Non-current Liabilities
$160M
$166M
$153M
$166M
$76M
$171M
$197M
$235M
$127M
$148M
·
·
·
·
Total Liabilities
$4.54B
$4.62B
$4.63B
$4.75B
$4.69B
$4.74B
$4.53B
$3.85B
$3.32B
$3.73B
·
·
·
·
Long-term Debt
$246M
$248M
$353M
$253M
$257M
$262M
$266M
$269M
$243M
$248M
·
·
·
·
Total Debt
$246M
$248M
·
$253M
$257M
$262M
·
$269M
$243M
·
·
·
·
·
Common Stock
$158.0K
$157.0K
$157.0K
$157.0K
$157.0K
$155.0K
$155.0K
$155.0K
$152.0K
$129.0K
·
·
·
·
Paid-in Capital
$644M
$647M
$637M
$621M
$609M
$604M
$591M
$579M
$471M
·
·
·
·
·
Retained Earnings
$467M
$390M
$310M
$250M
$197M
$147M
$118M
$81M
$101M
$128M
·
·
·
·
AOCI
·
·
·
·
·
·
·
·
·
$201.0K
·
·
·
·
Stockholders' Equity
$1.11B
$1.04B
$947M
$871M
$807M
$750M
$710M
$660M
$572M
$128M
·
·
·
·
Liabilities + Equity
$5.66B
$5.66B
$5.58B
$5.63B
$5.50B
$5.49B
$5.24B
$4.52B
$3.90B
$3.87B
·
·
·
·
Shares Outstanding
158,335,612
157,165,029
156,615,144
156,615,144
156,569,693
155,177,511
155,177,511
155,177,511
152,399,733
128,723,386
128,723,386
·
·
·
Arus Kas9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
·
·
·
·
·
·
·
$11M
$9M
$8M
·
$6M
$6M
$6M
Stock-based Comp
$26M
$20M
$16M
$13M
$14M
$12M
$12M
$12M
$91M
$0
$0
$0
·
·
Deferred Tax
$-24M
$-12M
$14M
$-15M
$3M
$-20M
$766.0K
$-29M
$-40M
$4M
$-787.0K
$-2M
$-2M
$-5M
Operating Cash Flow
$136M
$236M
$-3M
$205M
$53M
$150M
$65M
$209M
$35M
$59M
$-10M
$15M
$-21M
$79M
Investing Cash Flow
$-156M
$-127M
$-118M
$-97M
$-32M
$-16M
$-104M
$-99M
$-121M
$-119M
$-60M
$-46M
$-10M
$-58M
Stock Issued
·
·
$0
·
·
·
$0
·
·
·
$0
·
·
·
Dividends Paid
·
·
$0
$0
$0
$0
$0
$0
$16M
$17M
$11M
$25M
$25M
$19M
Financing Cash Flow
$-77M
$-68M
$-5M
$-46M
$-13M
$-4M
$139M
$-126M
$71M
$34M
$98M
$40M
$-24M
$15M
Net Change in Cash
$-97M
$42M
$-127M
$61M
$7M
$130M
$99M
$-16M
$-15M
$-25M
$29M
$10M
$-54M
$37M
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Operating Margin
7.7%
8.5%
·
6.4%
6.2%
3.8%
·
·
0.07%
·
·
·
·
·
Net Margin
5.3%
5.7%
·
3.9%
·
·
·
·
-1.1%
·
·
·
·
·
Pretax Margin
7.4%
8.0%
·
5.7%
6.0%
3.4%
·
·
-1.3%
·
·
·
·
·
EBITDA Margin
7.7%
8.5%
·
6.4%
6.2%
3.8%
·
·
0.97%
·
·
·
·
·
ROA
1.4%
1.5%
·
1.0%
·
·
·
·
-0.56%
·
·
·
·
·
ROE
8.0%
9.0%
·
6.8%
·
·
·
·
-3.8%
·
·
·
·
·
ROIC
5.8%
6.6%
·
5.3%
4.9%
3.2%
·
·
0.08%
·
·
·
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
0.9
1.0
·
0.9
0.9
1.0
·
1.1
1.7
·
·
·
·
·
Quick Ratio
0.8
0.8
·
0.8
0.8
0.9
·
0.9
1.5
·
·
·
·
·
Debt / Equity
0.2
0.2
·
0.3
0.3
0.3
·
0.4
0.4
·
·
·
·
·
LT Debt / Equity
0.2
0.2
·
0.3
0.3
0.3
·
0.4
0.4
·
·
·
·
·
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
·
0.5
·
·
·
·
·
Receivables Turnover
2.2
2.1
·
2.2
2.1
2.0
·
·
3.2
·
·
·
·
·
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
$7.01
$6.60
·
$5.56
$5.15
$4.83
·
$4.25
$3.75
·
·
·
·
·
Revenue / Share
$8.82
$8.76
·
$8.16
$7.91
$7.67
·
·
$6.57
·
·
·
·
·
Cash Flow / Share
·
$1.46
·
·
·
$0.90
·
·
·
·
·
·
·
·
Cash / Share
$1.04
$1.58
·
$2.27
$1.88
$1.85
·
$0.32
$0.48
·
·
·
·
·
Dividend / Share
·
·
·
·
·
·
·
·
$0.11
$0.14
$0.09
$0.20
$0.20
$0.14
EPS (TTM)
$1.71
$1.55
·
$1.02
$0.80
$0.28
·
$0.44
$0.49
$0.87
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
$5.55B
$5.43B
·
$5.14B
$4.82B
$4.45B
·
$3.74B
$3.50B
$3.18B
·
·
·
·
Net Income TTM
$269M
$244M
·
$169M
$132M
$49M
·
$53M
$57M
$114M
·
·
·
·
Market Cap
$6.75B
$5.05B
·
$2.15B
$2.02B
$1.74B
·
$6.20B
$4.50B
·
·
·
·
·
Enterprise Value
$6.83B
$5.05B
·
$2.05B
$1.99B
$1.72B
·
$6.42B
$4.67B
·
·
·
·
·
P/E
24.9
20.7
·
13.5
16.1
40.1
·
90.8
60.2
·
·
·
·
·
P/S
1.2
0.9
·
0.4
0.4
0.4
·
1.7
1.3
·
·
·
·
·
P/B
6.1
4.9
·
2.5
2.5
2.3
·
9.4
7.9
·
·
·
·
·
P / Tangible Book
6.4
5.2
·
2.5
2.5
2.3
·
9.4
7.9
·
·
·
·
·
P / Cash Flow
·
21.4
·
·
·
11.6
·
·
·
·
·
·
·
·
EV / Revenue
1.2
0.9
·
0.4
0.4
0.4
·
1.7
1.3
·
·
·
·
·
Dividend Yield
0.00%
0.00%
·
0.00%
0.00%
0.93%
·
0.73%
1.6%
·
·
·
·
·
Earnings Yield
4.0%
4.8%
·
7.4%
6.2%
2.5%
·
1.1%
1.7%
·
·
·
·
·
Annual Payout
$0
$0
·
$0
$0
$16M
·
$45M
$70M
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2024-06-30
2024-03-31
2023-12-31
Pendapatan
$5.29B
$4.09B
·
·
$3.11B
Margin Operasi %
5.9%
3.0%
·
·
·
Laba Bersih
$192M
$56M
·
·
$113M
EPS Dilusian
$1.22
$0.38
·
·
$0.88
Metrik
2025-12-31
2024-12-31
2024-06-30
2024-03-31
2023-12-31
Utang / Ekuitas
0.3
·
·
·
·
Rasio Lancar
1.1
·
·
·
·
Rasio Cepat
0.8
·
·
·
·
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
260 pengaju
· $2.0B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang260
Nilai yang dipegang$2.0B
Posisi baru52
Posisi yang keluar28
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
52 (-24 vs Kuartal sebelumnya)
28 (-10 vs Kuartal sebelumnya)
99 (+25 vs Kuartal sebelumnya)
58 (+13 vs Kuartal sebelumnya)
+4.1M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 45 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.