Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$422.4K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Rasio Pembayaran Dividen39.6%
Pembayaran Tahunan≈$6.84Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Agu 31, 2026
$1,71
USD
≈5.3%
Mei 29, 2026
$1,71
USD
≈4.6%
Feb 27, 2026
$1,71
USD
≈4.7%
Des 1, 2025
$1,61
USD
≈5.4%
Agu 29, 2025
$1,61
USD
≈5.5%
Mei 30, 2025
$1,61
USD
≈6.0%
Feb 28, 2025
$1,61
USD
≈6.9%
Des 2, 2024
$1,61
USD
≈7.1%
Agu 30, 2024
$1,61
USD
≈7.2%
Mei 31, 2024
$1,61
USD
≈5.0%
Feb 28, 2024
$1,61
USD
≈5.0%
Nov 29, 2023
$0,82
USD
≈3.6%
Sep 28, 2023
$0,82
USD
≈2.8%
Mei 30, 2023
$0,82
USD
≈1.5%
Apr 4, 2023
$0,82
USD
≈0.93%
Feb 27, 2020
$0,80
USD
≈3.4%
Nov 27, 2019
$0,65
USD
≈2.5%
Agu 29, 2019
$0,65
USD
≈2.8%
Mei 30, 2019
$0,65
USD
≈3.4%
Feb 27, 2019
$0,65
USD
≈3.7%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata3.3%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 4, 2026
$1.67
$1.90
-12.3%
31 Maret 2026
Mei 13, 2026
$5.16
$4.25
21.5%
31 Des. 2025
$4.18
$4.44
-5.8%
30 Sep. 2025
$4.20
$4.09
2.7%
30 Juni 2025
$3.61
$3.39
6.4%
31 Maret 2025
$4.28
$3.99
7.3%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$3.62B
$3.45B
$3.46B
$2.97B
$1.51B
$801M
$2.71B
$2.68B
$2.52B
$2.22B
$2.25B
SG&A Expense
·
·
·
·
·
·
·
·
$1.90B
$1.76B
·
Operating Income
$819M
$753M
$807M
$450M
$152M
$-461M
$346M
$160M
$438M
$265M
$253M
Interest Expense
$18M
$14M
$13M
$7M
$8M
$11M
$14M
$15M
$16M
$37M
$33M
Interest Income
$63M
$59M
$50M
$18M
$11M
$20M
$24M
$24M
$18M
$13M
$26M
Pretax Income
$776M
$706M
$611M
$388M
$54M
$-631M
$293M
$123M
$412M
$362M
$-208M
Income Tax
$104M
$98M
$97M
$40M
$10M
$-24M
$46M
$35M
$49M
$38M
$33M
Net Income
$672M
$608M
$514M
$348M
$44M
$-607M
$247M
$88M
$363M
$323M
$-241M
EPS (Basic)
$16.28
$14.55
$12.78
$8.58
$1.03
$-14.28
·
·
·
·
·
EPS (Diluted)
$16.28
$14.55
$12.78
$7.88
$1.03
$-14.28
·
·
·
·
·
Shares (Basic)
41,258,000
41,797,000
40,228,000
40,581,000
42,601,000
42,508
42,483
42,182,000
42,111,000
42,358,000
43,861,000
Shares (Diluted)
41,258,000
41,797,000
40,228,000
47,356,000
42,601,000
42,508
42,483,000
42,456,000
42,419,000
42,363,000
43,869,000
EBITDA
$1.18B
$1.08B
$1.11B
$718M
$392M
$-202M
$628M
$314M
$597M
·
·
Neraca11
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$383M
$613M
$206M
$122M
$211M
$119M
$159M
$156M
$239M
$332M
$205M
Receivables
$198M
$169M
$159M
·
·
·
·
·
·
·
·
Inventory
$148M
$132M
$117M
$93M
$75M
$74M
$69M
$87M
$82M
$75M
$62M
Current Assets
$1.78B
$1.58B
$1.27B
$1.24B
$1.24B
$1.22B
$1.23B
$1.06B
$1.19B
$1.07B
$908M
PP&E (Net)
$4.12B
$3.46B
$3.24B
$2.88B
$2.51B
$2.15B
$2.53B
$2.70B
$2.61B
$2.42B
$2.45B
Total Assets
$6.58B
$5.74B
$5.20B
$4.69B
$4.25B
$3.85B
$4.36B
$4.44B
$4.42B
$3.64B
$3.52B
Accounts Payable
$167M
$232M
$185M
$169M
$121M
$67M
$134M
$140M
$130M
$120M
$219M
Current Liabilities
$1.36B
$1.36B
$1.28B
$1.19B
$1.05B
$813M
$998M
$1.15B
$1.16B
$868M
$986M
Total Liabilities
$3.81B
$3.37B
$3.07B
$3.20B
$2.95B
$2.57B
$2.42B
$2.65B
$2.57B
$2.01B
$2.13B
Retained Earnings
$2.84B
$2.43B
$2.10B
$1.72B
$1.37B
$1.32B
$1.97B
$1.83B
$1.89B
$1.68B
$1.44B
Stockholders' Equity
$2.78B
$2.37B
$2.12B
$1.49B
$1.30B
$1.28B
$1.93B
$1.80B
$1.85B
$1.59B
$1.39B
Arus Kas6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$365M
$331M
$306M
$268M
$240M
$259M
$282M
$277M
$278M
$168M
$151M
Other Non-cash
$114M
$58M
$225M
$143M
$223M
$353M
$256M
$179M
$190M
·
·
Operating Cash Flow
$1.15B
$997M
$1.04B
$759M
$507M
$5M
$785M
$543M
$836M
$595M
$317M
Investing Cash Flow
$-1.32B
$-343M
$-543M
$-552M
$-459M
$-94M
$-193M
$-150M
$-578M
$-180M
$32M
Dividends Paid
$266M
$269M
$134M
$0
$0
$34M
$110M
$148M
$107M
$86M
$148M
Financing Cash Flow
$-36M
$-220M
$-394M
$-274M
$89M
$94M
$-545M
$-430M
$-313M
$-249M
$-357M
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Operating Margin
22.6%
21.9%
23.4%
15.2%
10.1%
-57.5%
12.8%
5.4%
17.0%
·
·
Net Margin
18.6%
17.6%
14.9%
11.7%
2.9%
-75.8%
9.1%
3.3%
14.6%
·
·
Pretax Margin
21.4%
20.5%
17.7%
13.1%
3.6%
-78.8%
10.8%
4.6%
16.6%
·
·
EBITDA Margin
32.7%
31.4%
32.2%
24.2%
26.0%
-25.2%
23.2%
11.7%
23.6%
·
·
ROA
10.9%
11.1%
10.4%
7.8%
1.1%
-14.8%
5.6%
2.1%
9.6%
·
·
ROE
26.1%
27.1%
28.4%
24.9%
3.4%
-37.7%
13.2%
4.8%
21.2%
·
·
ROIC
25.6%
27.3%
32.0%
27.1%
9.4%
-34.6%
15.1%
5.7%
19.9%
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.3
1.2
1.0
1.0
1.2
1.5
1.2
1.0
1.1
·
·
Quick Ratio
0.4
0.6
0.2
1.1
1.4
0.1
0.2
0.1
0.2
·
·
Interest Coverage
45.2
54.3
60.8
60.5
20.1
-42.9
24.5
4.0
12.2
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.6
0.6
0.7
0.7
0.4
0.2
0.6
0.6
0.7
·
·
Receivables Turnover
19.7
21.0
·
·
·
·
·
·
·
·
·
Per Saham3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue / Share
$87.69
$82.45
$85.94
$62611.56
·
$18.84
$63.73
$63.07
$59.59
·
·
Cash Flow / Share
$27.88
$23.85
$25.97
$16017.89
·
$0.12
$18.48
$10.29
$17.15
·
·
EPS (TTM)
$16.28
$14.55
$12.78
$7.88
$1.03
$-14.28
·
·
·
·
·
Valuasi (TTM)6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$3.62B
$3.45B
$3.46B
$2.97B
$1.51B
$801M
$2.71B
$2.68B
$2.52B
·
·
Net Income TTM
$672M
$608M
$514M
$348M
$44M
$-607M
$247M
$88M
$363M
·
·
P/E
7.4
6.0
8.3
10.6
80.3
-5.4
·
·
·
·
·
Earnings Yield
13.5%
16.6%
12.0%
9.5%
1.2%
-18.5%
·
·
·
·
·
Payout Ratio
39.6%
44.3%
26.1%
0.00%
0.00%
-5.6%
44.7%
167.6%
28.9%
·
·
Annual Payout
$266M
$269M
$134M
$0
$0
$34M
$110M
$148M
$107M
·
·
Valuasi (TTM)3
Metrik
Tren
Q4 2016
Q4 2015
Q4 2014
Q4 2013
Q4 2012
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
Revenue TTM
$2.22B
$2.25B
·
·
·
·
·
·
·
·
·
·
Net Income TTM
$323M
$-241M
·
·
·
·
·
·
·
·
·
·
Annual Payout
$86M
$148M
·
·
·
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$3.62B
$3.45B
$3.46B
$2.97B
$1.51B
Margin Operasi %
22.6%
21.9%
23.4%
15.2%
10.1%
Laba Bersih
$672M
$608M
$514M
$348M
$44M
EPS Dilusian
$16.28
$14.55
$12.78
$7.88
$1.03
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
1.3
1.2
1.0
1.0
1.2
Rasio Cepat
0.4
0.6
0.2
1.1
1.4
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
363 pengaju
· $4.1B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang363
Nilai yang dipegang$4.1B
Posisi baru73
Posisi yang keluar39
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
73 (+11 vs Kuartal sebelumnya)
39 (+11 vs Kuartal sebelumnya)
122 (+4 vs Kuartal sebelumnya)
103 (+4 vs Kuartal sebelumnya)
-763K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.