Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$1.8M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue
$108M
$47M
$19M
$32M
$26M
$16M
Cost of Revenue
$103M
$45M
$22M
$26M
$18M
$11M
Gross Profit
$4M
$3M
$-4M
$6M
$7M
$5M
R&D Expense
·
·
$9M
·
·
·
SG&A Expense
$2M
$3M
$4M
$3M
$1M
$1M
Operating Expenses
$11M
$17M
$21M
$5M
$1M
$1M
Operating Income
$-6M
$-14M
$-24M
$1M
$6M
$3M
Interest Expense
·
·
$216.6K
$235.3K
$243.5K
$125.6K
Other Non-op
$66.7K
$130.9K
$56.0K
$378.0K
$95.9K
$46.2K
Pretax Income
$-7M
$-13M
$-25M
$2M
$6M
$3M
Income Tax
$323.3K
$124.4K
$674.6K
$871.2K
$1M
$457.0K
Net Income
$-7M
$-12M
$-24M
$788.0K
$4M
$3M
EPS (Basic)
$-0.49
$-4.32
$-10.10
$0.40
$2.50
$0.16
EPS (Diluted)
$-0.49
$-4.32
$-10.10
$0.40
$2.50
$0.16
Shares (Basic)
14,136,301
2,873,764
2,405,001
2,095,000
1,722,870
14,881,478
Shares (Diluted)
14,136,301
2,873,764
2,405,001
2,095,000
1,722,870
14,881,478
EBITDA
$-6M
$-14M
$-24M
$2M
$6M
·
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$3M
$230.6K
$3M
$14M
$1M
$1M
Short-term Investments
$1M
$885.8K
$885.8K
·
·
·
Receivables
$36M
$24M
$20M
$26M
$26M
$15M
Prepaid Expense
$31.2K
$44.8K
$96.0K
$805.4K
$4M
$1M
Other Current Assets
·
$2M
$109.8K
$820.4K
$4M
$1M
Current Assets
$68M
$41M
$32M
$51M
$32M
$21M
PP&E (Net)
$1M
$465.4K
$844.6K
$71.8K
$48.4K
$71.3K
PP&E (Gross)
$2M
$2M
$2M
$103.3K
$167.3K
$152.8K
Accum. Depreciation
$622.3K
$1M
$667.3K
$31.6K
$118.9K
$81.5K
Goodwill
$2M
·
·
·
·
·
Intangibles
·
·
$119.5K
$2M
$2M
$2M
Other Non-current Assets
$791.9K
$266.2K
$5M
$10M
·
$251.5K
Total Assets
$115M
$42M
$39M
$64M
$34M
$23M
Accounts Payable
·
$12M
$3M
$966.8K
$2M
$3M
Short-term Debt
·
·
·
$3.43T
$5M
$2M
Current Liabilities
$46M
$25M
$13M
$10M
$13M
$9M
Capital Leases
$45M
·
$39.6K
$250.2K
$104.8K
$190.0K
Total Liabilities
$93M
$27M
$13M
$12M
$15M
$9M
Long-term Debt
$3M
$2M
·
$1.25T
$7M
·
Total Debt
$3M
$3M
$5.13T
$5M
$8M
·
Common Stock
$169.4K
$39.4K
$24.1K
$24.1K
$17.9K
$16.8K
Paid-in Capital
·
·
$40M
$40M
$7M
$6M
Retained Earnings
$-34M
$-27M
$-13M
$11M
$10M
$7M
AOCI
$-2M
$-2M
$-2M
$69.0K
$942.8K
$-367.6K
Stockholders' Equity
$22M
$15M
$27M
$53M
$19M
$13M
Liabilities + Equity
$115M
$42M
$39M
$64M
$34M
$23M
Shares Outstanding
16,939,041
·
2,405,001
2,405,001
1,785,001
1,678,492
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
D&A
$79.9K
$399.9K
$2M
$310.3K
$243.9K
$233.4K
Deferred Tax
·
·
$440.8K
$-334.0K
$-47.8K
$-84.2K
Amort. of Intangibles
·
$8.1K
$915.2K
$249.7K
$215.0K
·
Other Non-cash
·
·
·
$-20M
$-9M
·
Operating Cash Flow
$192.8K
$-5M
$-6M
$-11M
$-4M
$-3M
CapEx
$12.6K
$16.8K
$623.3K
$82.7K
·
$1.7K
Investing Cash Flow
$-9M
$-672.8K
$-6M
$-9M
·
$3.3K
Net Debt Issued
·
$-1M
$-345.1K
·
·
·
Stock Issued
$10M
$4M
$338.1K
$34M
·
$4M
Net Stock Activity
$10M
·
$338.1K
$34M
·
·
Financing Cash Flow
$12M
$3M
$683.3K
$33M
$4M
$3M
Net Change in Cash
$3M
$-3M
$-12M
$13M
$-39.2K
$703.6K
Taxes Paid
$173.5K
$204.0K
$389.7K
$398.4K
·
·
Free Cash Flow
$180.3K
$-5M
$-7M
$-19M
·
·
Levered FCF
·
·
$-7M
$-20M
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
Gross Margin
4.0%
6.1%
-19.8%
19.4%
28.3%
·
Operating Margin
-5.9%
-28.8%
-131.7%
4.4%
22.9%
·
Net Margin
-6.4%
-26.2%
-136.2%
2.1%
16.7%
·
Pretax Margin
-6.1%
-26.4%
-132.6%
4.8%
22.3%
·
EBITDA Margin
-5.9%
-28.8%
-131.7%
5.3%
23.8%
·
ROA
-8.8%
-30.5%
-48.9%
1.4%
14.9%
·
ROE
-37.3%
-59.0%
-63.5%
1.9%
26.5%
·
ROIC
-27.1%
-73.4%
0.00%
1.1%
15.7%
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Current Ratio
1.5
1.6
2.5
5.0
2.4
·
Quick Ratio
0.9
0.0
1.8
4.0
2.0
·
Debt / Equity
0.1
0.2
191885.5
0.1
0.4
·
LT Debt / Equity
0.1
0.1
·
0.0
0.1
·
Interest Coverage
·
·
-112.8
6.0
24.0
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
Asset Turnover
1.4
1.2
0.4
0.7
0.9
·
Receivables Turnover
3.6
·
0.8
1.2
1.3
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
$1.27
·
$11.12
·
·
·
Revenue / Share
$7.61
$16.49
$7.71
$1.54
·
·
Cash Flow / Share
$0.01
$-1.79
$-2.48
$-0.92
·
·
Cash / Share
$0.15
·
$1.14
·
·
·
EPS (TTM)
$-0.49
$-4.32
$-10.10
$0.40
$2.50
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue TTM
$108M
$47M
$19M
$32M
$26M
·
Net Income TTM
$-7M
$-12M
$-24M
$788.0K
$4M
·
Market Cap
$9M
·
$12M
·
·
·
Enterprise Value
$9M
·
$5.13T
·
·
·
P/E
-1.1
-0.3
-0.5
37.8
121.2
·
P/S
0.1
·
0.6
·
·
·
P/B
0.4
·
0.4
·
·
·
P / Tangible Book
0.5
·
0.5
·
·
·
P / Cash Flow
47.3
·
-2.0
·
·
·
P / FCF
50.6
·
-1.8
·
·
·
EV / EBITDA
-1.3
·
-210056.2
·
·
·
EV / FCF
47.2
·
-778972.0
·
·
·
EV / Revenue
0.1
·
276657.3
·
·
·
Earnings Yield
-90.9%
-304.2%
-202.0%
2.6%
0.83%
·
Tidak ada pengajuan triwulanan untuk CPOP
Kami belum memiliki pengajuan SEC untuk ticker ini.
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-06-30
2024-06-30
2023-06-30
2022-06-30
2021-06-30
Pendapatan
$108M
$47M
$19M
$32M
$26M
Margin Kotor %
4.0%
6.1%
-19.8%
19.4%
28.3%
Margin Operasi %
-5.9%
-28.8%
-131.7%
4.4%
22.9%
Laba Bersih
$-7M
$-12M
$-24M
$788.0K
$4M
EPS Dilusian
$-0.49
$-4.32
$-10.10
$0.40
$2.50
Metrik
2025-06-30
2024-06-30
2023-06-30
2022-06-30
2021-06-30
Utang / Ekuitas
0.1
0.2
191885.5
0.1
0.4
Rasio Lancar
1.5
1.6
2.5
5.0
2.4
Rasio Cepat
0.9
0.0
1.8
4.0
2.0
Metrik
2025-06-30
2024-06-30
2023-06-30
2022-06-30
2021-06-30
Arus Kas Bebas
$180.3K
$-5M
$-7M
$-19M
·
Pemilik institusional (13F)
9 pengaju
· $401K total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang9
Nilai yang dipegang$401K
Posisi baru4
Posisi yang keluar4
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
4 (+3 vs Kuartal sebelumnya)
4 (+3 vs Kuartal sebelumnya)
1 (-1 vs Kuartal sebelumnya)
1 (-2 vs Kuartal sebelumnya)
+3.5M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.