CRC California Resources Corporation Common Stock
NYSE · Energy · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Agu 10, 2026CRC Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
CRC Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Tentang California Resources Corporation Common Stock Tinjauan perusahaan dari Wikipedia
California Resources Corporation is an American energy corporation engaged in hydrocarbon exploration in California. It is organized in Delaware and headquartered in Long Beach, California. Its mineral acreage holdings in California constitute the largest privately held position in the state.
The company has conventional primary, enhanced oil recovery, and unconventional operations in the San Joaquin Basin, Ventura Basin, and Los Angeles Basin and dry gas production in the Sacramento Basin. Its largest holding is the 47,000-acre Elk Hills Oil Field, 20 miles west of Bakersfield, California in the San Joaquin Valley. It is also operates the Wilmington Oil Field in partnership with California, several smaller fields in Los Angeles County, and the Huntington Beach Oil Field in Orange County, California. As of December 31, 2021, the company had 480 million barrels of oil equivalent (2.9×109 GJ) of estimated proved reserves, of which 71% was petroleum, 20% was natural gas, and 9% was natural gas liquids.
## History
The company was formed in April 2014 as a corporate spin-off of Occidental Petroleum. In April 2018, the company acquired the interest in the Elk Hills Oil Field previously held by Chevron Corporation for $460 million and 2.85 million shares. In July 2020, the company filed bankruptcy with $5 billion in debt; it emerged from bankruptcy in October 2020. In March 2021, Mark A. (“Mac”) McFarland was appointed CEO. The company benefited financially from the 2021 Texas power crisis. In February, 2024, it announced a $2.1 billion, all-stock purchase agreement for Aera Energy.
Sumber: Wikipedia (English), CC BY-SA 4.0 · Lihat di Wikipedia ↗
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | CRC | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | -40.6rata-rata 5T ≈8.3 | ≈8.3 | · | · | |
| P/S (TTM) | 1.5rata-rata 5T ≈1.4 | ≈1.4 | 1.6 | Kurang nilai | |
| P/B (MRQ) | 1.4rata-rata 5T ≈1.6 | ≈1.6 | 1.0 | Terlalu mahal | |
| EV / EBITDA | 5.2rata-rata 5T ≈4.9 | ≈4.9 | 6.0 | Kurang nilai | |
| Harga / FCF (TTM) | 12.1rata-rata 5T ≈9.2 | ≈9.2 | · | · | |
| Harga / Arus Kas (TTM) | 5.3rata-rata 5T ≈5.6 | ≈5.6 | 4.1 | Nilai wajar | |
| EV / Revenue (EV / Pendapatan) | 1.6rata-rata 5T ≈1.5 | ≈1.5 | · | · | |
| EV / FCF | 10.7rata-rata 5T ≈10.4 | ≈10.4 | · | · | |
| Price / Tangible Book (Harga / Nilai Buku Berwujud) | 1.3rata-rata 5T ≈1.6 | ≈1.6 | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | CRC | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Operasi (TTM) | -1.7%rata-rata 5T ≈22.0% | ≈22.0% | 40.5% | Sejajar | |
| Margin EBITDA (TTM) | 14.4%rata-rata 5T ≈32.5% | ≈32.5% | 60.1% | Lemah | |
| Margin Sebelum Pajak (TTM) | -6.4%rata-rata 5T ≈19.4% | ≈19.4% | 36.0% | Sejajar | |
| Margin Laba Bersih (TTM) | -3.8%rata-rata 5T ≈18.7% | ≈18.7% | 32.9% | Tingkat teratas | |
| ROA (TTM) | -1.8%rata-rata 5T ≈11.4% | ≈11.4% | 6.2% | Lemah | |
| ROE (TTM) | -3.6%rata-rata 5T ≈24.0% | ≈24.0% | 12.3% | Lemah | |
| ROIC | 8.7%rata-rata 5T ≈19.7% | ≈19.7% | 8.7% | Sejajar |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | CRC | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Utang / Ekuitas (MRQ) | 0.4rata-rata 5T ≈0.3 | ≈0.3 | 0.4 | Sejajar | |
| Rasio Lancar (MRQ) | 0.7rata-rata 5T ≈1.1 | ≈1.1 | 0.9 | Likuiditas rendah | |
| Quick Ratio (Rasio Cepat) | 0.4rata-rata 5T ≈0.7 | ≈0.7 | 0.4 | Sejajar | |
| Utang Jangka Panjang / Ekuitas (MRQ) | 0.4rata-rata 5T ≈0.3 | ≈0.3 | 0.4 | Sejajar |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | CRC | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | 14.7%rata-rata 5T ≈22.0% | ≈22.0% | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | 10.7%rata-rata 5T ≈18.6% | ≈18.6% | · | · | |
| Revenue CAGR 5Y (CAGR Pendapatan 5T) | 21.1% | · | · | · | |
| EPS YoY | -10.2%rata-rata 5T ≈-25.1% | ≈-25.1% | · | · | |
| Net Income YoY (Laba Bersih YoY) | -3.5%rata-rata 5T ≈-22.2% | ≈-22.2% | · | · | |
| EPS CAGR 3Y (CAGR EPS 3T) | -15.0%rata-rata 5T ≈-23.9% | ≈-23.9% | · | · | |
| EPS CAGR 5Y (CAGR EPS 5T) | -36.6% | · | · | · | |
| Net Income CAGR 3Y (CAGR Laba Bersih 3T) | -11.5%rata-rata 5T ≈-19.9% | ≈-19.9% | · | · | |
| Net Income CAGR 5Y (CAGR Laba Bersih 5T) | -28.1% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | CRC | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 0.5rata-rata 5T ≈0.6 | ≈0.6 | 0.3 | Tingkat teratas | |
| Receivables Turnover (Perputaran Piutang) | 11.1rata-rata 5T ≈10.3 | ≈10.3 | 11.0 | Sejajar | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$1.5M | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
| Tanggal ex-dividen | Jumlah | Mata Uang | Imbal Hasil |
|---|---|---|---|
| Sep 4, 2026 | $0,41 | USD | ≈3.0% |
| Mei 29, 2026 | $0,41 | USD | ≈2.7% |
| Mar 13, 2026 | $0,41 | USD | ≈2.6% |
| Des 1, 2025 | $0,41 | USD | ≈3.3% |
| Agu 27, 2025 | $0,39 | USD | ≈3.1% |
| Mei 30, 2025 | $0,39 | USD | ≈3.5% |
| Mar 10, 2025 | $0,39 | USD | ≈3.5% |
| Des 2, 2024 | $0,39 | USD | ≈2.4% |
| Agu 30, 2024 | $0,39 | USD | ≈2.5% |
| Mei 31, 2024 | $0,31 | USD | ≈2.6% |
| Mar 5, 2024 | $0,31 | USD | ≈2.2% |
| Nov 30, 2023 | $0,31 | USD | ≈2.3% |
| Agu 31, 2023 | $0,28 | USD | ≈2.0% |
| Mei 31, 2023 | $0,28 | USD | ≈2.7% |
| Mar 3, 2023 | $0,28 | USD | ≈2.1% |
| Nov 30, 2022 | $0,28 | USD | ≈1.7% |
| Agu 31, 2022 | $0,17 | USD | ≈1.4% |
| Mei 31, 2022 | $0,17 | USD | ≈1.2% |
| Mar 4, 2022 | $0,17 | USD | ≈0.79% |
| Nov 30, 2021 | $0,17 | USD | ≈0.44% |
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 30 Juni 2026 | Agu 10, 2026 | $0.99 | $1.45 | -31.5% |
| 31 Maret 2026 | $0.88 | $0.86 | 2.4% | |
| 31 Des. 2025 | $0.47 | $0.53 | -12.0% | |
| 30 Sep. 2025 | $1.46 | $1.27 | 14.9% | |
| 30 Juni 2025 | $1.10 | $0.92 | 19.9% | |
| 31 Maret 2025 | $1.07 | $0.79 | 35.3% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.67B | $3.20B | $2.80B | $2.71B | $1.89B | · | $2.63B | $3.06B | $2.01B | $1.55B | $2.40B | |
| Cost of Revenue | · | · | · | · | · | · | $2.21B | $2.29B | $1.93B | · | · | |
| SG&A Expense | $333M | $321M | $267M | $222M | $200M | · | $290M | $299M | $249M | $235M | $354M | |
| Operating Expenses | $3.07B | $2.59B | $2.02B | $1.95B | $1.72B | · | · | · | · | · | $354M | |
| Operating Income | $598M | $620M | $808M | $812M | $293M | · | $429M | $769M | $73M | $-293M | $-5.14B | |
| Interest Income | $11M | $18M | $21M | $4M | · | · | · | · | · | · | · | |
| Other Non-op | $15M | $-2M | $6M | $3M | $-2M | · | $-329M | $-340M | $-335M | $507M | $-334M | |
| Pretax Income | $502M | $516M | $748M | $761M | $229M | · | $100M | $429M | $-262M | $201M | $-5.48B | |
| Income Tax | $139M | $140M | $184M | $237M | $-396M | · | $1M | $0 | $0 | $-78M | $-1.92B | |
| Net Income | $363M | $376M | $564M | $524M | $612M | · | $-28M | $328M | $-266M | $279M | $-3.55B | |
| EPS (Basic) | $4.17 | $4.74 | $8.10 | $6.94 | $7.46 | · | $-0.57 | $6.77 | $-6.26 | $6.76 | $-92.79 | |
| EPS (Diluted) | $4.15 | $4.62 | $7.78 | $6.75 | $7.37 | · | $-0.57 | $6.77 | $-6.26 | $6.76 | $-92.79 | |
| Shares (Basic) | 87,000,000 | 79,300,000 | 69,600,000 | 75,500,000 | 82,000,000 | · | 49,000,000 | 47,400,000 | 42,500,000 | 40,400,000 | 38,300,000 | |
| Shares (Diluted) | 87,400,000 | 81,400,000 | 72,500,000 | 77,600,000 | 83,000,000 | · | 49,000,000 | 47,400,000 | 42,500,000 | 40,400,000 | 38,300,000 | |
| EBITDA | $1.11B | $1.01B | $1.03B | $1.01B | $506M | · | $900M | $1.27B | $607M | $253M | $1.00B |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $132M | $372M | $496M | $307M | $305M | $28M | $17M | $17M | $20M | $12M | $12M | |
| Receivables | $333M | $330M | $216M | $326M | $245M | $177M | $277M | $299M | $277M | $232M | $200M | |
| Inventory | $106M | $90M | $72M | $60M | $60M | $61M | $67M | $69M | $56M | $58M | $58M | |
| Prepaid Expense | $38M | $28M | $19M | $17M | $16M | $20M | $19M | $16M | $19M | $14M | · | |
| Other Current Assets | $353M | $176M | $113M | $133M | $121M | $63M | $130M | $255M | $130M | $123M | $168M | |
| Current Assets | $938M | $1.02B | $929M | $864M | $753M | $329M | $491M | $640M | $483M | $425M | $438M | |
| PP&E (Net) | · | · | · | · | · | · | $6.35B | $6.46B | $5.70B | $5.88B | $6.31B | |
| PP&E (Gross) | · | · | · | · | · | · | $22.89B | $22.52B | $21.26B | $20.91B | $21.00B | |
| Accum. Depreciation | · | · | · | · | · | · | $16.54B | $16.07B | $15.56B | $15.03B | $14.68B | |
| Other Non-current Assets | $373M | $272M | $148M | $140M | $98M | $90M | $115M | $63M | $28M | $44M | $303M | |
| Total Assets | $7.40B | $7.13B | $4.00B | $3.97B | $3.85B | $3.07B | $6.96B | $7.16B | $6.21B | $6.35B | $7.05B | |
| Accounts Payable | $452M | $369M | $245M | $345M | $266M | $212M | $296M | $390M | $257M | $219M | $257M | |
| Accrued Liabilities | $556M | $611M | $366M | $298M | $297M | $211M | $313M | $217M | $475M | $407M | $222M | |
| Current Liabilities | $1.05B | $980M | $616M | $894M | $854M | $473M | $709M | $607M | $732M | $726M | $605M | |
| Capital Leases | $61M | $76M | $55M | $52M | $37M | $35M | $37M | · | · | · | · | |
| Deferred Tax | $154M | $113M | $0 | · | · | · | · | · | · | · | · | |
| Other Non-current Liabilities | $312M | $377M | $201M | $185M | $145M | $269M | $720M | $575M | $602M | $620M | $830M | |
| Long-term Debt | · | $1.13B | $540M | $592M | $589M | $597M | $4.98B | $5.25B | $5.31B | $5.27B | $6.14B | |
| Total Debt | $1.28B | $1.13B | $540M | $592M | $589M | · | · | · | · | · | $6.14B | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $0 | $0 | · | · | · | |
| Retained Earnings | $1.91B | $1.68B | $1.42B | $938M | $475M | $-123M | $-5.37B | $-5.34B | $-5.67B | $-5.40B | $-5.68B | |
| Treasury Stock | $944M | $796M | $604M | $461M | $148M | $0 | · | · | · | · | · | |
| AOCI | $87M | $75M | $74M | $81M | $72M | $-8M | $-23M | $-6M | $-23M | $-14M | $-15M | |
| Stockholders' Equity | $3.67B | $3.54B | $2.22B | $1.86B | $1.69B | $1.18B | $-389M | $-361M | $-814M | $-557M | $-916M | |
| Liabilities + Equity | $7.40B | $7.13B | $4.00B | $3.97B | $3.85B | $3.07B | $6.96B | $7.16B | $6.21B | $6.35B | $7.05B | |
| Shares Outstanding | 88,754,165 | 91,100,322 | 68,693,885 | 71,949,742,000 | 79,299,222,000 | 83,319,660,000 | 49,175,843 | 48,650,000 | 42,902,000 | 42,543,000 | 38,818,000 |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $511M | $388M | $225M | $198M | $213M | · | $471M | $502M | $544M | $559M | $1.00B | |
| Deferred Tax | $85M | $71M | $35M | $226M | $-396M | · | $0 | · | · | $-78M | $-2.26B | |
| Other Non-cash | $-94M | $-225M | $-171M | $-258M | $231M | · | $233M | $-369M | $-30M | $-630M | $5.21B | |
| Operating Cash Flow | $865M | $610M | $653M | $690M | $660M | · | $676M | $461M | $248M | $130M | $403M | |
| CapEx | $322M | $255M | $185M | $379M | $194M | · | $455M | $690M | $371M | $75M | $401M | |
| Investing Cash Flow | $-725M | $-1.08B | $-175M | $-317M | $-161M | · | $-394M | $-1.16B | $-313M | $-61M | $-757M | |
| Debt Issued | · | · | · | · | · | · | $0 | $0 | $1.27B | · | · | |
| Net Debt Issued | · | · | · | · | · | · | $0 | · | $1.27B | · | · | |
| Stock Issued | $3M | $2M | $2M | $1M | $2M | · | $4M | $54M | $3M | $4M | $8M | |
| Stock Repurchased | $377M | $192M | $143M | $313M | $148M | · | $0 | · | · | · | · | |
| Net Stock Activity | $-374M | $-190M | $-141M | $-312M | $-146M | · | $4M | $54M | · | $4M | $8M | |
| Dividends Paid | $136M | $113M | $81M | $59M | $14M | · | $0 | · | · | · | $12M | |
| Financing Cash Flow | $-380M | $343M | $-289M | $-371M | $-222M | · | $-282M | $692M | $73M | $-69M | $352M | |
| Net Change in Cash | $-240M | $-124M | $189M | $2M | $277M | · | $0 | $-3M | $8M | · | $-2M | |
| Free Cash Flow | $543M | $355M | $468M | $311M | $466M | · | $221M | $-229M | $-123M | $55M | $2M |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 16.3% | 19.4% | 28.8% | 30.0% | 15.5% | · | 16.3% | 25.1% | 3.1% | -19.8% | · | |
| Net Margin | 9.9% | 11.8% | 20.1% | 19.4% | 32.4% | · | -1.1% | 10.7% | -13.3% | 18.0% | -147.9% | |
| Pretax Margin | 13.7% | 16.1% | 26.7% | 28.1% | 12.1% | · | 3.8% | 14.0% | -13.1% | 13.0% | -227.9% | |
| EBITDA Margin | 30.2% | 31.5% | 36.9% | 37.3% | 26.8% | · | 34.2% | 41.5% | 30.3% | 16.4% | 41.8% | |
| ROA | 5.0% | 6.8% | 14.2% | 13.4% | 17.7% | · | -0.40% | 4.9% | -4.2% | 4.2% | -36.5% | |
| ROE | 10.2% | 10.7% | 26.4% | 28.2% | 44.7% | · | 7.5% | -55.8% | 38.8% | -37.9% | -419.4% | |
| ROIC | 8.7% | 9.7% | 22.1% | 22.8% | 35.1% | · | -109.2% | · | · | 76.3% | · |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.9 | 1.0 | 1.5 | 1.0 | 0.9 | 0.7 | 0.7 | 1.1 | 0.7 | 0.6 | 0.8 | |
| Quick Ratio | 0.4 | 0.7 | 1.2 | 0.7 | 0.6 | 0.4 | 0.4 | 0.5 | 0.4 | 0.3 | 0.4 | |
| Debt / Equity | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | · | · | · | · | · | -6.7 | |
| LT Debt / Equity | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | · | · | · | · | · | -6.6 |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | 0.6 | 0.7 | 0.7 | 0.5 | · | 0.4 | 0.5 | 0.3 | 0.2 | 0.2 | |
| Inventory Turnover | · | · | · | · | · | · | 32.4 | · | · | · | · | |
| Receivables Turnover | 11.1 | 11.7 | 10.3 | 9.5 | 9.0 | · | 9.1 | 10.6 | 7.9 | 7.2 | 9.5 |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $41.40 | $38.84 | $32.30 | $25.91 | $21.29 | $13.66 | $-7.91 | $-7.42 | $-18.97 | $-13.09 | $-2.36 | |
| Revenue / Share | $41.98 | $39.29 | $38.63 | $34.88 | $22.76 | · | · | · | $47.20 | $38.29 | $6.27 | |
| Cash Flow / Share | $9.90 | $7.49 | $9.01 | $8.89 | $7.95 | · | · | · | $5.84 | $3.22 | $1.05 | |
| Cash / Share | $1.49 | $4.08 | $7.22 | $4.27 | $3.85 | $0.34 | $0.35 | $0.35 | $0.47 | $0.28 | $0.03 | |
| Dividend / Share | · | · | $1.16 | $0.79 | $0.17 | · | · | · | · | · | · | |
| Dividend Paid / Share | $1.57 | $1.40 | $1.16 | $0.79 | · | · | · | · | · | · | $0.30 | |
| EPS (TTM) | $4.15 | $4.62 | $7.78 | $6.75 | $7.37 | $-37.81 | $-0.57 | $6.77 | $-6.26 | $6.76 | $-92.79 |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 14.7% | 14.2% | 3.5% | 43.3% | 34.3% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 10.7% | 19.2% | 25.8% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 21.1% | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -10.2% | -40.6% | 15.3% | -8.4% | -81.8% | · | · | · | · | · | · | |
| EPS CAGR 3Y | -15.0% | -14.4% | -42.3% | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -36.6% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -3.5% | -33.3% | 7.6% | -14.4% | -67.6% | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -11.5% | -15.0% | -33.2% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -28.1% | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.67B | $3.20B | $2.80B | $2.71B | $1.89B | $1.94B | $2.63B | $3.06B | $2.01B | $1.55B | $2.40B | |
| Net Income TTM | $363M | $376M | $564M | $524M | $612M | $-2.00B | $-28M | $328M | $-266M | $279M | $-3.55B | |
| Market Cap | $3.97B | $4.73B | $3.76B | $3.13B | $3.39B | $1.97B | · | · | · | · | · | |
| Enterprise Value | $5.12B | $5.49B | $3.80B | $3.42B | $3.67B | · | · | · | · | · | · | |
| P/E | 10.8 | 11.2 | 7.0 | 6.4 | 5.8 | -0.6 | · | · | · | · | · | |
| P/S | 1.1 | 1.5 | 1.3 | 1.2 | 1.8 | 1.0 | · | · | · | · | · | |
| P/B | 1.1 | 1.3 | 1.7 | 1.7 | 2.0 | 1.7 | · | · | · | · | · | |
| P / Tangible Book | 1.1 | 1.3 | 1.7 | 1.7 | 2.0 | 1.7 | · | · | · | · | · | |
| P / Cash Flow | 4.6 | 7.7 | 5.8 | 4.5 | 5.1 | · | · | · | · | · | · | |
| P / FCF | 7.3 | 13.3 | 8.0 | 10.1 | 7.3 | · | · | · | · | · | · | |
| EV / EBITDA | 4.6 | 5.4 | 3.7 | 3.4 | 7.3 | · | · | · | · | · | · | |
| EV / FCF | 9.4 | 15.5 | 8.1 | 11.0 | 7.9 | · | · | · | · | · | · | |
| EV / Revenue | 1.4 | 1.7 | 1.4 | 1.3 | 1.9 | · | · | · | · | · | · | |
| Dividend Yield | 3.4% | 2.4% | 2.2% | 1.9% | 0.41% | · | · | · | · | · | · | |
| Earnings Yield | 9.3% | 8.9% | 14.2% | 15.5% | 17.3% | -160.3% | · | · | · | · | · | |
| Payout Ratio | 37.5% | 30.0% | 14.4% | 11.3% | 2.3% | · | · | · | · | · | -0.34% | |
| Annual Payout | $136M | $113M | $81M | $59M | $14M | · | $0 | · | · | · | $12M |
Laporan Laba Rugi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.30B | $119M | $924M | $855M | $978M | $912M | $877M | $1.35B | $514M | $454M | $726M | $460M | $591M | $1.02B | $682M | $1.12B | |
| SG&A Expense | $97M | $106M | $95M | $87M | $79M | $72M | $95M | $106M | $63M | $57M | $66M | $65M | $71M | $65M | $59M | $59M | |
| Operating Expenses | $786M | $830M | $877M | $756M | $711M | $726M | $813M | $835M | $477M | $464M | $468M | $475M | $444M | $638M | $549M | $536M | |
| Operating Income | $511M | $-711M | $47M | $98M | $267M | $186M | $68M | $518M | $38M | $-4M | $283M | $-15M | $147M | $393M | $132M | $591M | |
| Interest Income | $1M | $1M | $4M | $1M | $3M | $3M | $3M | $1M | $8M | $6M | $7M | $5M | $6M | $3M | · | · | |
| Other Non-op | $5M | $3M | $6M | $4M | $0 | $5M | $2M | $1M | $-6M | $1M | $1M | $3M | $3M | $-1M | $0 | $1M | |
| Pretax Income | $458M | $-760M | $23M | $75M | $242M | $162M | $41M | $483M | $11M | $-19M | $267M | $-30M | $135M | $376M | $117M | $579M | |
| Income Tax | $-56M | $-49M | $11M | $11M | $70M | $47M | $8M | $138M | $3M | $-9M | $79M | $-8M | $38M | $75M | $34M | $153M | |
| Net Income | $514M | $-711M | $12M | $64M | $172M | $115M | $33M | $345M | $8M | $-10M | $188M | $-22M | $97M | $301M | $83M | $426M | |
| EPS (Basic) | $5.79 | $-8.02 | $0.21 | $0.76 | $1.93 | $1.27 | $0.90 | $3.86 | $0.12 | $-0.14 | $2.81 | $-0.32 | $1.39 | $4.22 | $0.94 | $5.75 | |
| EPS (Diluted) | $5.76 | $-8.02 | $0.21 | $0.76 | $1.92 | $1.26 | $0.87 | $3.78 | $0.11 | $-0.14 | $2.66 | $-0.32 | $1.35 | $4.09 | $0.99 | $5.58 | |
| Shares (Basic) | 88,800,000 | 88,700,000 | · | 83,700,000 | 89,000,000 | 90,600,000 | · | 89,400,000 | 68,100,000 | 69,000,000 | · | 68,700,000 | 69,700,000 | 71,300,000 | · | 74,100,000 | |
| Shares (Diluted) | 89,300,000 | 88,700,000 | · | 84,400,000 | 89,400,000 | 91,200,000 | · | 91,200,000 | 70,000,000 | 69,000,000 | · | 68,700,000 | 71,900,000 | 73,500,000 | · | 76,300,000 | |
| EBITDA | $642M | $-578M | · | $221M | $395M | $317M | · | $658M | $91M | $49M | · | $41M | $203M | $451M | · | $641M |
Neraca
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $56M | $40M | $132M | $196M | $72M | $214M | $372M | $241M | $1.03B | $403M | · | $479M | $448M | $477M | · | $358M | |
| Receivables | $342M | $454M | $333M | $286M | $297M | $308M | $330M | $313M | $175M | $192M | · | $243M | $183M | $249M | · | $289M | |
| Inventory | $111M | $107M | $106M | $94M | $93M | $91M | $90M | $75M | $56M | $70M | · | $71M | $69M | $64M | · | $59M | |
| Prepaid Expense | $40M | $45M | $38M | $17M | $25M | $24M | $28M | $18M | $16M | $29M | · | $16M | $21M | $16M | · | $14M | |
| Other Current Assets | $179M | $180M | $353M | $203M | $227M | $133M | $176M | $184M | $103M | $95M | · | $97M | $125M | $139M | · | $143M | |
| Current Assets | $697M | $788M | $938M | $812M | $728M | $799M | $1.02B | $872M | $1.44B | $839M | · | $929M | $867M | $972M | · | $884M | |
| Other Non-current Assets | $285M | $274M | $373M | $280M | $298M | $268M | $272M | $286M | $122M | $123M | · | $136M | $166M | $133M | · | $124M | |
| Total Assets | $7.10B | $7.15B | $7.40B | $6.75B | $6.71B | $6.83B | $7.13B | $7.13B | $4.49B | $3.91B | · | $3.95B | $3.90B | $4.00B | · | $3.99B | |
| Accounts Payable | $389M | $472M | $452M | $316M | $329M | $340M | $369M | $351M | $248M | $251M | · | $224M | $206M | $260M | · | $305M | |
| Accrued Liabilities | $519M | $548M | $598M | $479M | $477M | $499M | $611M | $541M | $340M | $338M | · | $362M | $299M | $298M | · | $371M | |
| Current Liabilities | $1.05B | $1.44B | $1.05B | $917M | $928M | $961M | $980M | $897M | $593M | $594M | · | $694M | $582M | $717M | · | $932M | |
| Capital Leases | $53M | $55M | $61M | $67M | $60M | $64M | $76M | $71M | $55M | $56M | · | $53M | $64M | $50M | · | · | |
| Deferred Tax | $73M | $108M | $154M | $212M | $185M | $134M | $113M | $124M | · | · | · | · | · | · | · | · | |
| Other Non-current Liabilities | $299M | $297M | $329M | $325M | $335M | $339M | $377M | $337M | $248M | $253M | · | $231M | $204M | $175M | · | $185M | |
| Long-term Debt | · | · | · | $1.01B | $1.01B | $1.01B | · | $1.13B | $1.16B | $541M | · | $589M | $593M | $592M | · | $591M | |
| Total Debt | $1.28B | $1.31B | · | $1.01B | $1.01B | $1.01B | · | $1.13B | $1.16B | $541M | · | $589M | $593M | $592M | · | $591M | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | · | $1M | $1M | $1M | · | $1M | |
| Retained Earnings | $1.63B | $1.16B | $1.91B | $1.93B | $1.90B | $1.76B | $1.68B | $1.68B | $1.37B | $1.39B | · | $1.25B | $1.29B | $1.22B | · | $876M | |
| Treasury Stock | $954M | $954M | $944M | $922M | $922M | $897M | $796M | $739M | $697M | $662M | · | $604M | $584M | $520M | · | $395M | |
| AOCI | $85M | $86M | $87M | $72M | $72M | $73M | $75M | $77M | $72M | $72M | · | $76M | $81M | $81M | · | $72M | |
| Stockholders' Equity | $3.40B | $2.92B | $3.67B | $3.44B | $3.41B | $3.52B | $3.54B | $3.50B | $2.05B | $2.09B | $2.22B | $2.05B | $2.11B | $2.09B | $1.86B | $1.85B | |
| Liabilities + Equity | $7.10B | $7.15B | $7.40B | $6.75B | $6.71B | $6.83B | $7.13B | $7.13B | $4.49B | $3.91B | · | $3.95B | $3.90B | $4.00B | · | $3.99B | |
| Shares Outstanding | 88,819,893 | 88,794,901 | 88,754,165 | 83,711,931 | 83,679,985 | 89,175,034 | 91,100,322 | 89,461,673 | 67,876,933 | 68,530,744 | 68,693,885 | 68,619,851 | 68,962,220 | 70,549,158 | 71,949,742,000 | 73,470,932 |
Arus Kas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $131M | $133M | $129M | $123M | $128M | $131M | $142M | $140M | $53M | $53M | $55M | $56M | $56M | $58M | $49M | $50M | |
| Deferred Tax | $-55M | $-50M | $9M | $35M | $6M | $35M | $-13M | $90M | $3M | $-9M | $19M | $-40M | $9M | $47M | $60M | $137M | |
| Other Non-cash | $-364M | $579M | · | $14M | $-197M | $-161M | · | $-384M | $22M | $48M | · | $85M | $-44M | $-102M | · | $-344M | |
| Operating Cash Flow | $263M | $99M | $235M | $279M | $165M | $186M | $206M | $220M | $97M | $87M | $131M | $104M | $108M | $310M | $114M | $235M | |
| CapEx | $149M | $131M | $120M | $91M | $56M | $55M | $88M | $79M | $34M | $54M | $66M | $33M | $39M | $47M | $75M | $107M | |
| Investing Cash Flow | $-153M | $-136M | $-508M | $-87M | $-51M | $-79M | $-67M | $-928M | $-33M | $-49M | $-42M | $-28M | $-44M | $-61M | $-79M | $-109M | |
| Stock Issued | $0 | $0 | $1M | $0 | $-4M | $6M | $-1M | $0 | $2M | $1M | $1M | $0 | $0 | $1M | $0 | $1M | |
| Stock Repurchased | $0 | $10M | $25M | $34M | $217M | $101M | $57M | $42M | $35M | $58M | $0 | $20M | $64M | $59M | $66M | $80M | |
| Net Stock Activity | $0 | $-10M | · | $-34M | $-221M | $-95M | · | $-42M | $-33M | $-57M | · | $-20M | $-64M | $-58M | · | $-79M | |
| Dividends Paid | $36M | $36M | $34M | $32M | $35M | $35M | $36M | $34M | $22M | $21M | $22M | $19M | $20M | $20M | $20M | $13M | |
| Financing Cash Flow | $-94M | $-55M | $209M | $-68M | $-256M | $-265M | $-8M | $-82M | $564M | $-131M | $-72M | $-45M | $-93M | $-79M | $-86M | $-92M | |
| Net Change in Cash | $16M | $-92M | $-64M | $124M | $-142M | $-158M | $131M | $-790M | $628M | $-93M | $17M | $31M | $-29M | $170M | $-51M | $34M | |
| Free Cash Flow | $114M | $-32M | · | $188M | $109M | $131M | · | $141M | $63M | $33M | · | $71M | $69M | $263M | · | $128M |
Profitabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 39.4% | -597.5% | · | 11.5% | 27.3% | 20.4% | · | 38.3% | 7.4% | -0.88% | · | -3.3% | 24.9% | 38.4% | · | 52.5% | |
| Net Margin | 39.6% | -597.5% | · | 7.5% | 17.6% | 12.6% | · | 25.5% | 1.6% | -2.2% | · | -4.8% | 16.4% | 29.4% | · | 37.9% | |
| Pretax Margin | 35.3% | -638.7% | · | 8.8% | 24.7% | 17.8% | · | 35.7% | 2.1% | -4.2% | · | -6.5% | 22.8% | 36.7% | · | 51.5% | |
| EBITDA Margin | 49.5% | -485.7% | · | 25.9% | 40.4% | 34.8% | · | 48.6% | 17.7% | 10.8% | · | 8.9% | 34.4% | 44.0% | · | 57.0% | |
| ROA | 7.4% | -10.2% | · | 0.92% | 3.1% | 2.1% | · | 6.2% | 0.19% | -0.25% | · | -0.55% | 2.5% | 7.5% | · | 11.6% | |
| ROE | 15.1% | -22.1% | · | 1.8% | 6.3% | 4.1% | · | 12.4% | 0.38% | -0.48% | · | -1.1% | 5.3% | 17.1% | · | 29.3% | |
| ROIC | 12.2% | -15.7% | · | 1.9% | 4.3% | 2.9% | · | 8.0% | 0.86% | -0.08% | · | -0.42% | 3.9% | 11.7% | · | 17.8% |
Likuiditas & Solvabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | 0.5 | · | 0.9 | 0.8 | 0.8 | · | 1.0 | 2.4 | 1.4 | · | 1.3 | 1.5 | 1.4 | · | 0.9 | |
| Quick Ratio | 0.4 | 0.3 | · | 0.5 | 0.4 | 0.5 | · | 0.6 | 2.0 | 1.0 | · | 1.0 | 1.1 | 1.0 | · | 0.7 | |
| Debt / Equity | 0.4 | 0.4 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.6 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | |
| LT Debt / Equity | 0.4 | 0.4 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.6 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 |
Efisiensi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.0 | · | 0.1 | 0.2 | 0.2 | · | 0.2 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.3 | · | 0.3 | |
| Receivables Turnover | 4.1 | 0.3 | · | 2.9 | 4.1 | 3.6 | · | 4.9 | 2.9 | 2.1 | · | 1.7 | 2.3 | 3.7 | · | 4.1 |
Per Saham
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $38.30 | $32.86 | · | $41.13 | $40.71 | $39.43 | · | $39.13 | $30.23 | $30.54 | · | $29.87 | $30.60 | $29.65 | · | $25.25 | |
| Revenue / Share | $14.52 | $1.34 | · | $10.13 | $10.94 | $10.00 | · | $14.84 | $7.34 | $6.58 | · | $6.70 | $8.22 | $13.93 | · | $14.74 | |
| Cash Flow / Share | $2.95 | $1.12 | · | $3.31 | $1.85 | $2.04 | · | $2.41 | $1.39 | $1.26 | · | $1.51 | $1.50 | $4.22 | · | $3.08 | |
| Cash / Share | $0.63 | $0.45 | · | $2.34 | $0.86 | $2.40 | · | $2.69 | $15.19 | $5.88 | · | $6.98 | $6.50 | $6.76 | · | $4.87 | |
| Dividend / Share | $0.41 | $0.41 | · | $0.39 | $0.39 | $0.39 | · | $0.39 | $0.31 | $0.31 | · | $0.28 | $0.28 | $0.28 | · | $0.17 | |
| Dividend Paid / Share | · | · | · | · | · | $0.39 | $0.39 | $0.39 | · | $0.31 | $0.31 | $0.28 | · | · | · | · | |
| EPS (TTM) | $-1.29 | $-5.13 | · | $4.81 | $7.83 | $6.02 | · | $6.41 | $2.31 | $3.55 | · | $6.11 | $12.01 | $13.07 | · | $14.35 |
Valuasi (TTM)
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.19B | $2.88B | · | $3.62B | $4.12B | $3.66B | · | $3.05B | $2.15B | $2.23B | · | $2.76B | $3.42B | $3.58B | · | $2.66B | |
| Net Income TTM | $-121M | $-463M | · | $384M | $665M | $501M | · | $531M | $164M | $253M | · | $459M | $907M | $1.00B | · | $1.16B | |
| Market Cap | $4.70B | $6.15B | · | $4.45B | $3.82B | $3.92B | · | $4.69B | $3.61B | $3.78B | · | $3.84B | $3.12B | $2.72B | · | $2.82B | |
| Enterprise Value | $5.92B | $7.42B | · | $5.27B | $4.76B | $4.72B | · | $5.58B | $3.74B | $3.91B | · | $3.95B | $3.27B | $2.83B | · | $3.06B | |
| P/E | -41.0 | -13.5 | · | 11.1 | 5.8 | 7.3 | · | 8.2 | 23.0 | 15.5 | · | 9.2 | 3.8 | 2.9 | · | 2.7 | |
| P/S | 1.5 | 2.1 | · | 1.2 | 0.9 | 1.1 | · | 1.5 | 1.7 | 1.7 | · | 1.4 | 0.9 | 0.8 | · | 1.1 | |
| P/B | 1.4 | 2.1 | · | 1.3 | 1.1 | 1.1 | · | 1.3 | 1.8 | 1.8 | · | 1.9 | 1.5 | 1.3 | · | 1.5 | |
| P / Tangible Book | 1.4 | 2.1 | · | 1.3 | 1.1 | 1.1 | · | 1.3 | 1.8 | 1.8 | · | 1.9 | 1.5 | 1.3 | · | 1.5 | |
| P / Cash Flow | 17.9 | 62.1 | · | 16.0 | 23.2 | 21.1 | · | 21.3 | 37.2 | 43.4 | · | 37.0 | 28.9 | 8.8 | · | 12.0 | |
| EV / Revenue | 1.9 | 2.6 | · | 1.5 | 1.2 | 1.3 | · | 1.8 | 1.7 | 1.8 | · | 1.4 | 1.0 | 0.8 | · | 1.1 | |
| Dividend Yield | 2.9% | 2.2% | · | 3.1% | 3.7% | 3.2% | · | 2.1% | 2.3% | 2.2% | · | 2.1% | 2.3% | 2.4% | · | · | |
| Earnings Yield | -2.4% | -7.4% | · | 9.0% | 17.1% | 13.7% | · | 12.2% | 4.3% | 6.4% | · | 10.9% | 26.5% | 34.0% | · | 37.3% | |
| Payout Ratio | 7.0% | -5.1% | · | 50.0% | 20.3% | 30.4% | · | 9.9% | 275.0% | -210.0% | · | -86.4% | · | · | · | · | |
| Annual Payout | $138M | $137M | · | $138M | $140M | $127M | · | $99M | $84M | $82M | · | $79M | $73M | $66M | · | · |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Pendapatan | $3.67B | $3.20B | $2.80B | $2.71B | $1.89B |
| Margin Operasi % | 16.3% | 19.4% | 28.8% | 30.0% | 15.5% |
| Laba Bersih | $363M | $376M | $564M | $524M | $612M |
| EPS Dilusian | $4.15 | $4.62 | $7.78 | $6.75 | $7.37 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Utang / Ekuitas | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 |
| Rasio Lancar | 0.9 | 1.0 | 1.5 | 1.0 | 0.9 |
| Rasio Cepat | 0.4 | 0.7 | 1.2 | 0.7 | 0.6 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Arus Kas Bebas | $543M | $355M | $468M | $311M | $466M |
Pemilik institusional (13F) 395 pengaju · $5.2B total · Per tanggal 30 Sep. 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 74 (-9 vs Kuartal sebelumnya) | 56 (+18 vs Kuartal sebelumnya) | 128 (+13 vs Kuartal sebelumnya) | 124 (+8 vs Kuartal sebelumnya) | -321K |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| BlackRock, Inc. | $633.247.303 | 11.977.441 | 12,15% | Saham |
| VANGUARD GROUP INC | $392.334.587 | 8.775.097 | 7,53% | Saham |
| CANADA PENSION PLAN INVESTMENT BOARD | $370.454.539 | 7.006.895 | 7,11% | Saham |
| Gimbel Daniel Scott | $329.954.532 | 6.240.865 | 6,33% | Saham |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $278.786.418 | 5.273.055 | 5,35% | Saham |
| Sourcerock Group LLC | $258.554.814 | 4.890.388 | 4,96% | Saham |
| STATE STREET CORP | $227.515.682 | 4.303.304 | 4,37% | Saham |
| DIMENSIONAL FUND ADVISORS LP | $210.052.317 | 3.973.044 | 4,03% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $196.837.759 | 3.723.052 | 3,78% | Saham |
| AMERICAN CENTURY COMPANIES INC | $144.152.117 | 2.726.539 | 2,77% | Saham |
| Orbis Allan Gray Ltd | $128.063.935 | 2.422.242 | 2,46% | Saham |
| FMR LLC | $125.726.615 | 2.378.033 | 2,41% | Saham |
| Invesco Ltd. | $120.423.057 | 2.277.720 | 2,31% | Saham |
| VICTORY CAPITAL MANAGEMENT INC | $112.472.783 | 2.127.346 | 2,16% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $109.694.505 | 2.074.307 | 2,10% | Saham |
| CITADEL ADVISORS LLC | $98.808.267 | 1.868.891 | 1,90% | Saham |
| HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC | $94.391.084 | 1.785.343 | 1,81% | Saham |
| MORGAN STANLEY | $79.113.440 | 1.496.374 | 1,52% | Saham |
| Bank of New York Mellon Corp | $63.205.110 | 1.195.482 | 1,21% | Saham |
| Grantham, Mayo, Van Otterloo & Co. LLC | $47.988.037 | 907.661 | 0,92% | Saham |
| NORTHERN TRUST CORP | $47.662.939 | 901.512 | 0,91% | Saham |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $47.281.905 | 894.305 | 0,91% | Saham |
| Channing Capital Management, LLC | $43.439.472 | 821.628 | 0,83% | Saham |
| GOLDMAN SACHS GROUP INC | $41.422.801 | 783.484 | 0,79% | Saham |
| UBS Group AG | $38.058.416 | 719.849 | 0,73% | Saham |
| JANUS HENDERSON GROUP PLC | $33.254.333 | 480.413 | 0,64% | Saham |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | $28.012.377 | 529.835 | 0,54% | Saham |
| Balyasny Asset Management L.P. | $28.007.089 | 529.735 | 0,54% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $27.655.345 | 523.082 | 0,53% | Saham |
| PRIVATE MANAGEMENT GROUP INC | $26.744.977 | 505.863 | 0,51% | Saham |
| NEUBERGER BERMAN GROUP LLC | $24.883.022 | 470.697 | 0,48% | Saham |
| PRINCIPAL FINANCIAL GROUP INC | $22.757.944 | 430.451 | 0,44% | Saham |
| AMERIPRISE FINANCIAL INC | $21.194.842 | 400.886 | 0,41% | Saham |
| BANK OF AMERICA CORP /DE/ | $20.295.049 | 383.867 | 0,39% | Saham |
| NEW YORK STATE COMMON RETIREMENT FUND | $19.686.673 | 372.360 | 0,38% | Saham |
| Allspring Global Investments Holdings, LLC | $19.685.855 | 380.403 | 0,38% | Saham |
| DEUTSCHE BANK AG\ | $18.907.581 | 357.624 | 0,36% | Saham |
| Palo Duro Investment Partners, LP | $18.539.236 | 350.657 | 0,36% | Saham |
| Public Sector Pension Investment Board | $17.475.385 | 330.535 | 0,34% | Saham |
| Nuveen, LLC | $17.468.328 | 330.402 | 0,34% | Saham |
| FRANKLIN RESOURCES INC | $17.374.880 | 328.634 | 0,33% | Saham |
| Eurizon Capital SGR S.p.A. | $16.911.104 | 319.862 | 0,32% | Saham |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $15.983.382 | 230.907 | 0,31% | Saham |
| AQR CAPITAL MANAGEMENT LLC | $15.410.736 | 291.484 | 0,30% | Saham |
| BOOTHBAY FUND MANAGEMENT, LLC | $15.335.419 | 290.059 | 0,29% | Saham |
| LOOMIS SAYLES & CO L P | $15.114.951 | 285.889 | 0,29% | Saham |
| Qube Research & Technologies Ltd | $14.958.086 | 282.922 | 0,29% | Saham |
| WEDGE CAPITAL MANAGEMENT L L P/NC | $14.581.331 | 210.652 | 0,28% | Saham |
| JPMORGAN CHASE & CO | $13.962.143 | 261.975 | 0,27% | Saham |
| Edgestream Partners, L.P. | $13.180.861 | 249.307 | 0,25% | Saham |
Aktivis & pemilik 5%+ 5 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Canada Pension Plan Investment Board, CPP Investment Board Private Holdings (5), Inc., CPP Investment Board Private Holdings (6), Inc. ×2 pengajuan | 16 Maret 2026 | 7,90% | Amandemen | · | SEC |
| IKAV Energy Inc., IKAV Energy Holdings LLC, IKAV Inc., IKAV Energy Spain, S.L., SIMLOG Inc., Simlog S.a r.l., IKAV SICAV FIS SCA, IKAV General Partner S.a r.l., Institut fur Kapitalanlagen und Vesicherungslosungen GmbH, IKAV Impact S.a r.l., Constantin von Wasserschleben ×2 pengajuan | 25 Juni 2025 | 4,70% | Amandemen | Kampanye dewan | SEC |
| GoldenTree Asset Management LP, GoldenTree Asset Management LLC, Steven A. Tananbaum ×12 pengajuan | 21 Feb. 2023 | · | Pengajuan awal | · | SEC |
| AF V Energy IV AIV 1A, L.P., AF V Energy IV AIV 1B, L.P., AF V Energy IV AIV 2, L.P., AEOF ECR AIV A-B, L.P., AEOF ECR AIV C, L.P., AF Energy Feeder, L.P., ACOF Investment Management LLC, Ares Management LLC, Ares Management Holdings L.P., Ares Holdco LLC, Ares Management Corporation, Ares Voting LLC, Ares Management GP LLC, Ares Partners Holdco LLC ×14 pengajuan | 15 Agu 2022 | · | Pengajuan awal | · | SEC |
| Seis Holdings LLC, C. Park Shaper, Soroban Capital Partners LP, Soroban Master Fund LP, Soroban Capital GP LLC, Soroban Capital Partners GP LLC, Eric W. Mandelblatt ×2 pengajuan | 29 Jan. 2016 | · | Pengajuan awal | Investasi pasif | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan 44 orang dalam · 17 pejabat · 27 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Francisco Leon | President and CEO | 2 Maret 2026 A | 336.948 | 1 | 0 | $258.827 |
| Todd A. Stevens | President and CEO | 10 Nov. 2020 P | 2.500 | 0 | 0 | $0 |
| Clio C. Crespy | EVP and CFO | 2 Maret 2026 A | 98.501 | 0 | 0 | $0 |
| Peralta Manuela Molina | EVP and CFO | 8 Mei 2024 F | 35.589 | 0 | 0 | $0 |
| Marshall D Smith | Senior EVP & CFO | 20 Feb. 2020 M | 126.134 | 0 | 0 | $0 |
| Omar Hayat | EVP & Chief Operating Officer | 19 Juni 2026 F | 83.492 | 0 | 1 | $-1.515.010 |
| Shawn M. Kerns | EVP & Chief Operating Officer | 23 Feb. 2023 A | 116.083 | 0 | 0 | $0 |
| Jay A. Bys | EVP & Chief Commercial Officer | 4 Sep. 2026 S | 135.610 | 0 | 4 | $-2.663.358 |
| Michael L. Preston | EVP, Chf Strategy Officer & GC | 12 Mei 2026 S | 104.214 | 0 | 1 | $-1.579.786 |
| Christopher D. Gould | EVP & Chief Sustainability Off | 11 Maret 2026 S | 131.537 | 0 | 1 | $-1.514.627 |
| Noelle M. Repetti | Senior VP and Controller | 5 Maret 2026 S | 7.684 | 0 | 1 | $-545.612 |
| Darren Williams | EVP-Exploration & Development | 27 Okt. 2020 D | 0 | 0 | 0 | $0 |
| Charles F. Weiss | EVP - Public Affairs | 27 Okt. 2020 D | 0 | 0 | 0 | $0 |
| Roy Pineci | SVP - Finance | 20 Agu 2020 S | 0 | 0 | 0 | $0 |
| Robert A. Barnes | EVP - Operations | 4 Agu 2017 M | 1.975 | 0 | 0 | $0 |
| Michael S. Helm | Vice President and Controller | 4 Agu 2017 F | 20.008 | 0 | 0 | $0 |
| Frank E. Komin | EVP - S. Operations | 4 Mei 2016 F | 36.635 | 0 | 0 | $0 |
| Andrew B. Bremner | Direktur | 30 April 2026 A | 30.982 | 0 | 0 | $0 |
| William B Roby | Direktur | 30 April 2026 A | 60.270 | 1 | 0 | $22.239 |
| Mark Allen Mcfarland | Direktur | 30 April 2026 A | 79.356 | 0 | 1 | $-1.061.397 |
| Christian S Kendall | Direktur | 30 April 2026 A | 33.389 | 0 | 0 | $0 |
| Alejandra Veltmann | Direktur | 30 April 2026 A | 24.022 | 0 | 0 | $0 |
| Tiffany Thom Cepak | Direktur | 30 April 2026 A | 86.325 | 0 | 0 | $0 |
| James N Chapman | Direktur | 30 April 2026 A | 52.251 | 0 | 0 | $0 |
| James Ross Jackson | Direktur | 2 Mei 2025 A | 9.063 | 0 | 0 | $0 |
| Bobby Saadati | Direktur | 2 Mei 2025 A | 9.063 | 0 | 0 | $0 |
| Brady Nicole Elana Neeman | Direktur | 3 Mei 2024 A | 18.277 | 0 | 0 | $0 |
| Julio M Quintana | Direktur | 28 April 2023 A | 37.740 | 0 | 0 | $0 |
| Douglas E Brooks | Direktur | 17 Mei 2021 P | 35.711 | 0 | 0 | $0 |
| Brian Steck | Direktur | 25 Jan. 2021 A | 32.711 | 0 | 0 | $0 |
| Anita M. Powers | Direktur | 27 Okt. 2020 D | 0 | 0 | 0 | $0 |
| Harry T. Mcmahon | Direktur | 27 Okt. 2020 D | 0 | 0 | 0 | $0 |
| Richard W. Moncrief | Direktur | 27 Okt. 2020 D | 0 | 0 | 0 | $0 |
| Justin A. Gannon | Direktur | 27 Okt. 2020 D | 0 | 0 | 0 | $0 |
| William E Albrecht | Direktur | 27 Okt. 2020 D | 0 | 0 | 0 | $0 |
| Avedick Baruyr Poladian | Direktur | 27 Okt. 2020 D | 0 | 0 | 0 | $0 |
| Laurie Siegel | Direktur | 27 Okt. 2020 D | 0 | 0 | 0 | $0 |
| Robert V Sinnott | Direktur | 27 Okt. 2020 D | 0 | 0 | 0 | $0 |
| Harold M Korell | Direktur | 28 Mei 2019 P | 63.166 | 0 | 0 | $0 |
| Ronald L Havner JR | Direktur | 11 Mei 2017 A | 22.577 | 0 | 0 | $0 |
| Catherine A Kehr | Direktur | 2 Agu 2016 A | 10.944 | 0 | 0 | $0 |
| Timothy J Sloan | Direktur | 2 Agu 2016 A | 11.449 | 0 | 0 | $0 |
| Canada Pension Plan Investment Board | Pemilik 10% | 12 Maret 2026 S | 7.006.895 | 0 | 1 | $-213.850.000 |
| Occidental Petroleum Corporation | Pemilik 10% | 24 Maret 2016 J | 0 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 64 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| PSCE · Invesco Exchange-Traded Fund Trust … | 3,72% | 75.163 SH | 2 Okt. 2026 | Harian |
| ZIG · ETF Series Solutions | 3,15% | 19.028 NS | 31 Juli 2026 | N-PORT |
| PXE · Invesco Exchange-Traded Fund Trust | 2,66% | 72.576 SH | 2 Okt. 2026 | Harian |
| GUSH · Direxion Shares ETF Trust | 1,44% | 67.664 NS | 31 Juli 2026 | N-PORT |
| XSHD · Invesco Exchange-Traded Fund Trust … | 1,19% | 14.471 SH | 2 Okt. 2026 | Harian |
| RNIN · EA Series Trust | 1,12% | 38.924 NS | 31 Juli 2026 | N-PORT |
| ABLD · Abacus FCF ETF Trust | 1,08% | 18.996 NS | 31 Juli 2026 | N-PORT |
| SCOW · Pacer Funds Trust | 1,03% | 334 NS | 31 Juli 2026 | N-PORT |
| VRAI · ETFis Series Trust I | 1,02% | 3.602 NS | 31 Juli 2026 | N-PORT |
| IEO · iShares Trust | 0,64% | 86.470 SH | 11 Sep. 2026 | Harian |
| ROSC · Lattice Strategies Trust | 0,50% | 5.871 NS | 31 Juli 2026 | N-PORT |
| VIOV · VANGUARD ADMIRAL FUNDS | 0,44% | 165.807 SH | 19 Agu 2026 | Harian |
| EBIT · Harbor ETF Trust | 0,38% | 854 NS | 31 Juli 2026 | N-PORT |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0,25% | 64.167 SH | 19 Agu 2026 | Harian |
| QVMS · Invesco Exchange-Traded Fund Trust … | 0,24% | 11.038 SH | 2 Okt. 2026 | Harian |
| RZV · Invesco Exchange-Traded Fund Trust | 0,24% | 12.712 SH | 2 Okt. 2026 | Harian |
| DFSV · Dimensional ETF Trust | 0,23% | 360.728 NS | 31 Juli 2026 | N-PORT |
| JPSE · J.P. Morgan Exchange-Traded Fund Tr… | 0,23% | 25.706 NS | 31 Juli 2026 | N-PORT |
| VIOO · VANGUARD ADMIRAL FUNDS | 0,22% | 273.289 SH | 19 Agu 2026 | Harian |
| RWJ · Invesco Exchange-Traded Fund Trust … | 0,22% | 83.565 SH | 2 Okt. 2026 | Harian |
| VDE · VANGUARD WORLD FUND | 0,20% | 410.326 SH | 19 Agu 2026 | Harian |
| FENY · FIDELITY COVINGTON TRUST | 0,17% | 64.282 NS | 31 Juli 2026 | N-PORT |
| BKSE · BNY Mellon ETF Trust | 0,15% | 2.524 NS | 31 Juli 2026 | N-PORT |
| ESML · iShares Trust | 0,15% | 72.533 SH | 11 Sep. 2026 | Harian |
| DFAT · Dimensional ETF Trust | 0,14% | 397.606 NS | 31 Juli 2026 | N-PORT |
| CCNR · Financial Investors Trust | 0,14% | 11.435 NS | 31 Juli 2026 | N-PORT |
| IWM · iShares Trust | 0,14% | 1.881.717 SH | 11 Sep. 2026 | Harian |
| FSMD · FIDELITY COVINGTON TRUST | 0,13% | 62.188 NS | 31 Juli 2026 | N-PORT |
| RSSL · Global X Funds | 0,12% | 35.196 NS | 31 Juli 2026 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0,12% | 422.880 SH | 19 Agu 2026 | Harian |
| IGE · iShares Trust | 0,11% | 15.208 SH | 11 Sep. 2026 | Harian |
| OMFS · Invesco Exchange-Traded Self-Indexe… | 0,10% | 5.294 SH | 2 Okt. 2026 | Harian |
| DFAS · Dimensional ETF Trust | 0,10% | 279.780 NS | 31 Juli 2026 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0,09% | 1.228.215 SH | 19 Agu 2026 | Harian |
| BBMC · J.P. Morgan Exchange-Traded Fund Tr… | 0,08% | 32.641 NS | 31 Juli 2026 | N-PORT |
| VFMF · VANGUARD WELLINGTON FUND | 0,06% | 7.339 SH | 19 Agu 2026 | Harian |
| VXF · VANGUARD INDEX FUNDS | 0,05% | 896.355 SH | 19 Agu 2026 | Harian |
| VB · VANGUARD INDEX FUNDS | 0,05% | 1.934.978 SH | 19 Agu 2026 | Harian |
| DXUV · Dimensional ETF Trust | 0,05% | 5.024 NS | 31 Juli 2026 | N-PORT |
| TILT · FlexShares Trust | 0,03% | 13.746 NS | 31 Juli 2026 | N-PORT |
| WSML · iShares Trust | 0,03% | 3.885 SH | 10 Sep. 2026 | Harian |
| VFMO · VANGUARD WELLINGTON FUND | 0,03% | 12.968 SH | 19 Agu 2026 | Harian |
| DIVB · iShares Trust | 0,03% | 9.541 SH | 11 Sep. 2026 | Harian |
| DGRO · iShares Trust | 0,02% | 185.552 SH | 11 Sep. 2026 | Harian |
| VYM · VANGUARD WHITEHALL FUNDS | 0,02% | 282.345 SH | 19 Agu 2026 | Harian |
| DFUV · Dimensional ETF Trust | 0,02% | 57.591 NS | 31 Juli 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0,02% | 151.252 NS | 31 Juli 2026 | N-PORT |
| PRF · Invesco Exchange-Traded Fund Trust | 0,02% | 29.379 SH | 2 Okt. 2026 | Harian |
| DCOR · Dimensional ETF Trust | 0,01% | 8.824 NS | 31 Juli 2026 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0,01% | 2.683.616 SH | 19 Agu 2026 | Harian |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,01% | 5.953 SH | 19 Agu 2026 | Harian |
| DFAU · Dimensional ETF Trust | 0,01% | 21.075 NS | 31 Juli 2026 | N-PORT |
| NEAR · iShares U.S. ETF Trust | 0,01% | 410.000 SH | 9 Sep. 2026 | Harian |
| ITOT · iShares Trust | 0,01% | 103.805 SH | 11 Sep. 2026 | Harian |
| IWV · iShares Trust | 0,01% | 21.673 SH | 10 Sep. 2026 | Harian |
| DFUS · Dimensional ETF Trust | 0,01% | 20.766 NS | 31 Juli 2026 | N-PORT |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0,00% | 56.455 SH | 19 Agu 2026 | Harian |
| IJR · iShares Trust | · | 4.766.898 SH | 10 Sep. 2026 | Harian |
| IJS · iShares Trust | · | 697.303 SH | 8 Sep. 2026 | Harian |
| IWN · iShares Trust | · | 689.477 SH | 11 Sep. 2026 | Harian |
| SVAL · iShares Trust | · | 8.901 SH | 3 Sep. 2026 | Harian |
| ISCB · iShares Trust | · | 3.355 SH | 11 Sep. 2026 | Harian |
| ISCV · iShares Trust | · | 16.458 SH | 11 Sep. 2026 | Harian |
| SMLF · iShares Trust | · | 60.928 SH | 11 Sep. 2026 | Harian |
CRC Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
Target Harga 12 Bulan
12 analis · 2026-09-30Target rata-rata $76.33 +45,6%
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| CRC | $3.97B | 10.8 | 14.7% | 9.9% | 10.2% | · |
| CHRD | $5.26B | 125.3 | -7.1% | 0.91% | 0.55% | · |
| MTDR | $5.27B | 7.0 | 5.5% | 20.5% | 14.1% | · |
| MGY | · | 75.5 | -0.31% | 24.8% | 16.3% | · |
| MUR | $4.46B | 43.4 | -10.2% | 3.8% | 2.0% | · |
| CNX | $5.24B | 9.2 | 76.8% | 28.3% | 15.0% | · |
| CRGY | · | · | 22.1% | 3.7% | 2.8% | · |
| CRK | $6.79B | 16.2 | 77.0% | 17.8% | 16.2% | · |
| BSM | · | · | 8.3% | 63.8% | · | · |
| COP | · | 14.7 | 7.7% | 13.6% | 12.3% | · |
Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.