CRK Comstock Resources, Inc. Common Stock
NYSE · Energy · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Jul 30, 2026
$12,78
· % dari rentang 52 mgg
· di atas terendah
· ke tinggi
$12,12rendah 52m
$28,10tinggi 52m
Kapitalisasi Pasar (MRQ)
$3.75B
P/E (TTM)
7.1
EPS (TTM)
$1.80
Pendapatan (TTM)
$2.18B
lencana Anda
Rentang 52M
$12–$28
Peringkat Analis
HOLD
Target Harga
$16
P/E
7.1
ROE
21.1%
Margin Laba Bersih
23.3%
Strip lencana Anda kosong — sematkan metrik di mana saja di halaman ini.
CRK Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$12.78
Kapitalisasi Pasar (MRQ)
$3.75B
P/E (TTM)
7.1
EPS (TTM)
$1.80
Pendapatan (TTM)
$2.18B
Imbal Hasil Dividen
0.00%
ROE (TTM)
21.1%
D/E Utang/Ekuitas (MRQ)
1.2
Rentang 52M
$12–$28
CRK Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
rentang
batang
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Pemecahan saham
| Tanggal ex-dividen | Pemecahan | Tipe |
|---|---|---|
| 1 Agu 2016 | 1-for-5 | Terbalik |
| 15 Maret 1990 | 1-for-4 | Terbalik |
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan$2.22B2017-12-31 → 2025-12-31
EPS$1.432019-12-31 → 2025-12-31
Arus Kas Bebas$-450M2016-12-31 → 2025-12-31
Margin bersih23.3%2020-12-31 → 2025-12-31
Valuasi & Rasio
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | CRK | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | 7.1rata-rata 5T ≈-0.0 | ≈-0.0 | 7.4 | Terlalu mahal | |
| P/S (TTM) | 1.7rata-rata 5T ≈2.2 | ≈2.2 | 1.7 | Terlalu mahal | |
| P/B (MRQ) | 1.5rata-rata 5T ≈1.9 | ≈1.9 | 1.2 | Terlalu mahal | |
| EV / EBITDA | 5.1rata-rata 5T ≈6.4 | ≈6.4 | 5.5 | Terlalu mahal | |
| Harga / FCF (TTM) | -5.1rata-rata 5T ≈-3.0 | ≈-3.0 | · | · | |
| Harga / Arus Kas (TTM) | 4.6rata-rata 5T ≈4.6 | ≈4.6 | 4.7 | Terlalu mahal | |
| EV / Revenue (EV / Pendapatan) | 2.9rata-rata 5T ≈3.6 | ≈3.6 | · | · | |
| EV / FCF | -14.5rata-rata 5T ≈-3.1 | ≈-3.1 | · | · | |
| Price / Tangible Book (Harga / Nilai Buku Berwujud) | 1.6rata-rata 5T ≈2.3 | ≈2.3 | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | CRK | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Operasi (TTM) | 28.8%rata-rata 5T ≈28.3% | ≈28.3% | 39.4% | Lemah | |
| Margin EBITDA (TTM) | 57.5%rata-rata 5T ≈62.3% | ≈62.3% | 53.8% | Sejajar | |
| Margin Sebelum Pajak (TTM) | 29.0%rata-rata 5T ≈7.1% | ≈7.1% | 34.4% | Lemah | |
| Margin Laba Bersih (TTM) | 23.3%rata-rata 5T ≈6.3% | ≈6.3% | 31.8% | Lemah | |
| ROA (TTM) | 7.1%rata-rata 5T ≈4.5% | ≈4.5% | 5.9% | Sejajar | |
| ROE (TTM) | 21.1%rata-rata 5T ≈9.0% | ≈9.0% | 11.3% | Tingkat teratas | |
| ROIC | 9.8%rata-rata 5T ≈15.9% | ≈15.9% | 7.9% | Tingkat teratas |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | CRK | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Utang / Ekuitas (MRQ) | 1.2rata-rata 5T ≈1.4 | ≈1.4 | 0.6 | Utang tinggi | |
| Rasio Lancar (MRQ) | 0.5rata-rata 5T ≈0.6 | ≈0.6 | 0.8 | Likuiditas rendah | |
| Quick Ratio (Rasio Cepat) | 0.3rata-rata 5T ≈0.4 | ≈0.4 | 0.3 | Likuiditas rendah | |
| Utang Jangka Panjang / Ekuitas (MRQ) | 1.2rata-rata 5T ≈1.4 | ≈1.4 | 0.6 | Utang tinggi |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | CRK | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | 77.0%rata-rata 5T ≈42.4% | ≈42.4% | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | -15.1%rata-rata 5T ≈-1.7% | ≈-1.7% | · | · | |
| Revenue CAGR 5Y (CAGR Pendapatan 5T) | 20.9% | · | · | · | |
| EPS YoY | -81.5% | · | · | · | |
| Net Income YoY (Laba Bersih YoY) | -81.2% | · | · | · | |
| EPS CAGR 3Y (CAGR EPS 3T) | -29.7% | · | · | · | |
| Net Income CAGR 3Y (CAGR Laba Bersih 3T) | -29.4% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | CRK | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 0.3rata-rata 5T ≈0.4 | ≈0.4 | 0.4 | Lemah | |
| Receivables Turnover (Perputaran Piutang) | 12.7rata-rata 5T ≈9.7 | ≈9.7 | 10.1 | Tingkat teratas | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$8.8M | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
Imbal Hasil Dividen0.00%
Rasio Pembayaran Dividen0.00%
Pembayaran Tahunan≈$0.50
| Tanggal ex-dividen | Jumlah | Mata Uang | Imbal Hasil |
|---|---|---|---|
| Nov 30, 2023 | $0,13 | USD | ≈5.1% |
| Agu 31, 2023 | $0,13 | USD | ≈4.1% |
| Mei 31, 2023 | $0,13 | USD | ≈4.0% |
| Feb 28, 2023 | $0,13 | USD | ≈2.1% |
| Nov 30, 2022 | $0,13 | USD | ≈0.68% |
| Des 3, 2014 | $0,63 | USD | ≈6.5% |
| Sep 3, 2014 | $0,63 | USD | ≈2.1% |
| Jun 4, 2014 | $0,63 | USD | ≈1.9% |
| Mar 5, 2014 | $0,63 | USD | ≈2.6% |
| Des 4, 2013 | $0,63 | USD | ≈2.3% |
| Sep 4, 2013 | $0,63 | USD | ≈1.7% |
| Mei 29, 2013 | $0,63 | USD | ≈0.73% |
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
13.0%
Laporan Berikutnya
Nov 02, 2026
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 30 Juni 2026 | Jul 28, 2026 | $0.03 | $0.03 | -12.8% |
| 31 Maret 2026 | $0.15 | $0.26 | -42.0% | |
| 31 Des. 2025 | $0.16 | $0.12 | 33.0% | |
| 30 Sep. 2025 | $0.09 | $0.06 | 49.5% | |
| 30 Juni 2025 | $0.13 | $0.10 | 35.8% | |
| 31 Maret 2025 | $0.18 | $0.16 | 14.4% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.22B | $1.25B | $1.57B | $3.63B | $1.85B | $858M | $769M | · | $255M | · | · | $555M | |
| SG&A Expense | $49M | $39M | $38M | $39M | $35M | $32M | $29M | · | $26M | $24M | $24M | $32M | |
| Operating Expenses | $1.57B | $1.42B | $1.34B | $1.35B | $950M | $695M | $494M | · | $256M | $359M | $1.42B | $587M | |
| Operating Income | $646M | $-169M | $227M | $2.28B | $901M | $163M | $275M | · | $-183.0K | $-184M | $-1.17B | $-32M | |
| Interest Expense | · | · | $169M | $171M | $218M | $235M | $162M | · | $146M | $129M | $119M | $59M | |
| Other Non-op | $3M | $1M | $2M | $916.0K | $636.0K | $-225M | $-150M | · | $-129M | $56M | $-36M | $-50M | |
| Pretax Income | $509M | $-368M | $247M | $1.40B | $-230M | $-62M | $125M | · | $-129M | $-128M | $-1.20B | $-82M | |
| Income Tax | $89M | $-149M | $35M | $261M | $11M | $-9M | $28M | · | $-18M | $7M | $-154M | $-25M | |
| Net Income | $396M | $-230M | $211M | $1.12B | $-259M | $-52M | $97M | · | $-111M | $-135M | $-1.05B | $-57M | |
| EPS (Basic) | $1.43 | $-0.76 | $0.76 | $4.75 | $-1.12 | $-0.39 | $0.52 | · | · | · | · | $-1.24 | |
| EPS (Diluted) | $1.43 | $-0.76 | $0.76 | $4.11 | $-1.12 | $-0.39 | $0.52 | · | · | · | · | $-1.24 | |
| Shares (Basic) | 290,779,000 | 287,010,000 | 276,806,000 | 236,045,000 | 231,633,000 | 215,194,000 | 142,750,000 | · | 14,644,000 | · | · | 46,547,000 | |
| Shares (Diluted) | 294,131,000 | 287,010,000 | 276,806,000 | 277,465,000 | 231,633,000 | 215,194,000 | 187,378,000 | · | 14,644,000 | · | · | 46,547,000 | |
| EBITDA | $1.29B | $627M | $835M | $2.77B | $1.37B | $580M | · | · | · | $-42M | $-844M | $346M |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $24M | $7M | $17M | $55M | $31M | $30M | $19M | $23M | $61M | $66M | $134M | $2M | |
| Receivables | $204M | $145M | $167M | $415M | $217M | $125M | $120M | $88M | $27M | $19M | $15M | $33M | |
| Prepaid Expense | $6M | $2M | $2M | $2M | $2M | · | · | · | · | · | · | · | |
| Other Current Assets | $75M | $98M | $87M | $56M | $15M | $15M | $10M | $14M | $3M | $2M | $2M | $10M | |
| Current Assets | $361M | $284M | $461M | $645M | $319M | $200M | $290M | $159M | $303M | $90M | $156M | $61M | |
| PP&E (Net) | $6.22B | $5.69B | $5.38B | $4.62B | $4.01B | $4.08B | $4.01B | $1.67B | $608M | $799M | $1.04B | $2.20B | |
| Accum. Depreciation | $3.55B | $2.94B | $2.15B | $1.55B | $1.06B | $902M | $486M | $211M | $2.04B | $3.02B | $3.40B | $2.31B | |
| Goodwill | $336M | $336M | $336M | $336M | $336M | $336M | $336M | $336M | · | · | · | · | |
| Other Non-current Assets | · | · | · | · | $0 | $40.0K | $231.0K | $2.0K | $899.0K | $1M | $1M | $5M | |
| Total Assets | $7.01B | $6.38B | $6.25B | $5.69B | $4.67B | $4.62B | $4.66B | $2.19B | $930M | $890M | $1.20B | $2.26B | |
| Accounts Payable | $502M | $422M | $523M | $530M | $315M | $259M | $253M | $139M | $126M | $45M | $57M | $117M | |
| Accrued Liabilities | $153M | $146M | $134M | $183M | $135M | $133M | $137M | $68M | $42M | $40M | $38M | $45M | |
| Current Liabilities | $730M | $613M | $681M | $756M | $634M | $442M | $392M | $207M | $168M | $92M | $96M | $162M | |
| Capital Leases | $48M | $38M | $48M | $52M | $4M | $740.0K | $2M | · | · | · | · | · | |
| Deferred Tax | $437M | $345M | $470M | $426M | $197M | $201M | $212M | $162M | $10M | $9M | $2M | $155M | |
| Other Non-current Liabilities | · | · | · | $0 | $24.0K | $492.0K | $6M | · | · | · | · | $2M | |
| Total Liabilities | $4.04B | $4.05B | $3.87B | $3.42B | $3.48B | $3.18B | $3.13B | $1.62B | $1.30B | $1.16B | $1.37B | $1.39B | |
| Long-term Debt | · | · | · | · | · | · | · | · | · | · | · | $1.07B | |
| Total Debt | $2.81B | $2.95B | $2.64B | $2.15B | $2.62B | $2.52B | · | · | · | $1.04B | $1.25B | $1.07B | |
| Common Stock | $147M | $146M | $139M | $139M | $116M | $116M | $95M | $53M | $8M | $7M | $5M | $23M | |
| Paid-in Capital | $1.38B | $1.37B | $1.26B | $1.25B | $1.10B | $1.10B | $909M | $453M | · | · | · | · | |
| Retained Earnings | $1.12B | $729M | $958M | $886M | $-204M | $55M | $139M | $64M | $-927M | $-816M | $-681M | $366M | |
| Stockholders' Equity | $2.65B | $2.24B | $2.36B | $2.28B | $1.01B | $1.27B | $1.14B | $570M | $-369M | $-271M | $-171M | $870M | |
| Liabilities + Equity | $7.01B | $6.38B | $6.25B | $5.69B | $4.67B | $4.62B | $4.66B | $2.19B | $930M | $890M | $1.20B | $2.26B | |
| Shares Outstanding | 293,054,806 | 292,260,645 | 278,429,463 | 277,517,087 | 232,924,646 | 232,414,718 | 190,006,776 | 105,871,064 | 15,427,561 | 13,937,627 | 9,544,035 | 46,858,415 |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $641M | $795M | $608M | $489M | $469M | $417M | $277M | · | $124M | $141M | $321M | $378M | |
| Stock-based Comp | $21M | $15M | $10M | $7M | $7M | $6M | $4M | · | $6M | $5M | $8M | $11M | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | $7M | $-155M | $-25M | |
| Other Non-cash | $-158M | $39M | $188M | $61M | $625M | $205M | · | · | · | $-42M | $903M | $94M | |
| Operating Cash Flow | $900M | $620M | $1.02B | $1.70B | $861M | $576M | $451M | · | $175M | $-24M | $30M | $401M | |
| CapEx | $1.35B | $1.10B | $1.43B | $1.07B | $691M | $510M | $487M | · | $180M | $57M | $264M | $635M | |
| Investing Cash Flow | $-915M | $-1.08B | $-1.42B | $-1.10B | $-553M | $-511M | $-1.17B | · | $-179M | · | $-162M | $-635M | |
| Debt Issued | $0 | $372M | $0 | $0 | $2.22B | $752M | $0 | · | $8M | · | $790M | $371M | |
| Net Debt Issued | $0 | $372M | $0 | $0 | $2.22B | $752M | · | · | · | · | $282M | $271M | |
| Stock Issued | $0 | $100M | $0 | $0 | $0 | $207M | $300M | · | · | · | · | · | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | $0 | $0 | $8M | |
| Net Stock Activity | $0 | $100M | · | $0 | $0 | $207M | · | · | · | $0 | $0 | $-8M | |
| Dividends Paid | $0 | $0 | $139M | $35M | $0 | $0 | · | · | · | · | · | $24M | |
| Financing Cash Flow | $33M | $454M | $363M | $-577M | $-308M | $-53M | $715M | · | $-310.0K | · | $264M | $233M | |
| Net Change in Cash | $17M | $-10M | $-38M | $24M | $391.0K | $12M | $-5M | · | $-5M | $-68M | $132M | $-896.0K | |
| Taxes Paid | · | $37.0K | $30M | $17M | $149.0K | $-10M | $-2.0K | · | $3.0K | · | $77.0K | $682.0K | |
| Free Cash Flow | $-450M | $-477M | $-408M | $631M | $170M | $66M | · | · | · | $-81M | $-234M | $-234M | |
| Levered FCF | · | · | $-553M | $491M | $-60M | $-134M | · | · | · | $-217M | $-337M | $-275M |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 29.1% | -13.4% | 14.5% | 62.9% | 48.7% | 19.0% | · | · | · | · | · | -5.8% | |
| Net Margin | 17.8% | -18.3% | 13.5% | 31.4% | -13.1% | -6.1% | · | · | · | · | · | -10.3% | |
| Pretax Margin | 22.9% | -29.3% | 15.8% | 38.6% | -12.4% | -7.2% | · | · | · | · | · | -14.7% | |
| EBITDA Margin | 58.0% | 50.0% | 53.3% | 76.4% | 74.0% | 67.6% | · | · | · | · | · | 62.4% | |
| ROA | 5.9% | -3.6% | 3.5% | 22.0% | -5.2% | -1.1% | · | · | · | -13.0% | -60.5% | -2.6% | |
| ROE | 16.2% | -10.0% | 9.1% | 58.5% | -29.0% | -4.3% | · | · | · | 61.1% | -299.6% | -6.3% | |
| ROIC | 9.8% | -1.9% | 3.9% | 41.9% | 26.1% | 3.7% | · | · | · | -25.1% | -94.2% | -1.1% |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.5 | 0.5 | 0.7 | 0.9 | 0.5 | 0.5 | · | · | · | 1.0 | 1.6 | 0.4 | |
| Quick Ratio | 0.3 | 0.2 | 0.3 | 0.6 | 0.4 | 0.4 | · | · | · | 0.9 | 1.6 | 0.2 | |
| Debt / Equity | 1.1 | 1.3 | 1.1 | 0.9 | 2.6 | 2.0 | · | · | · | -3.9 | -7.3 | 1.2 | |
| LT Debt / Equity | 1.1 | 1.3 | 1.1 | 0.9 | 2.6 | 2.0 | · | · | · | -3.9 | -7.3 | 1.2 | |
| Interest Coverage | · | · | 1.3 | 13.3 | 4.1 | 0.7 | · | · | · | -1.4 | -9.8 | -0.5 |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.2 | 0.3 | 0.7 | 0.4 | 0.2 | · | · | · | · | · | 0.3 | |
| Receivables Turnover | 12.7 | 8.0 | 5.4 | 11.5 | 10.8 | 7.0 | · | · | · | · | · | 16.2 |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $9.03 | $7.67 | $8.47 | $8.21 | $4.35 | $5.45 | · | · | · | $-19.46 | $-3.59 | $18.57 | |
| Revenue / Share | $7.55 | $4.37 | $5.65 | $13.08 | $7.99 | $3.99 | · | · | · | · | · | $11.93 | |
| Cash Flow / Share | $3.06 | $2.16 | $3.67 | $6.12 | $3.71 | $2.68 | · | · | · | · | · | $8.61 | |
| Cash / Share | $0.08 | $0.02 | $0.06 | $0.20 | $0.13 | $0.13 | · | · | · | $4.73 | $2.81 | $0.04 | |
| Dividend / Share | $0.00 | $0.00 | $0.50 | $0.12 | $0.00 | $0.00 | · | · | · | · | · | $2.50 | |
| EPS (TTM) | $1.43 | $-0.76 | $0.76 | $4.11 | $-1.12 | $-0.39 | $0.52 | · | $-17.71 | $-17.71 | $-17.71 | $-1.24 |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 77.0% | -19.9% | -56.9% | 96.0% | 115.7% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -15.1% | -12.2% | 22.2% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 20.9% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | · | -81.5% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -29.7% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | · | -81.2% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -29.4% | · | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.22B | $1.25B | $1.57B | $3.63B | $1.85B | $858M | $769M | · | $255M | $242M | $350M | $555M | |
| Net Income TTM | $396M | $-230M | $211M | $1.12B | $-259M | $-52M | $97M | · | $-111M | $-135M | $-1.05B | $-57M | |
| Market Cap | $6.79B | $5.32B | $2.46B | $3.80B | $1.88B | $1.02B | · | · | · | $137M | $446M | $1.60B | |
| Enterprise Value | $9.58B | $8.27B | $5.09B | $5.90B | $4.47B | $3.50B | · | · | · | $1.12B | $1.56B | $2.66B | |
| P/E | 16.2 | -24.0 | 11.6 | 3.3 | -7.2 | -11.2 | 15.8 | · | -0.5 | -0.6 | -0.5 | -27.5 | |
| P/S | 3.1 | 4.2 | 1.6 | 1.0 | 1.0 | 1.2 | · | · | · | 0.6 | 1.3 | 2.9 | |
| P/B | 2.6 | 2.4 | 1.0 | 1.7 | 1.9 | 0.8 | · | · | · | -0.5 | -2.6 | 1.8 | |
| P / Tangible Book | 2.9 | 2.8 | 1.2 | 2.0 | 2.8 | 1.1 | · | · | · | · | · | · | |
| P / Cash Flow | 7.6 | 8.6 | 2.4 | 2.2 | 2.2 | 1.8 | · | · | · | -5.8 | 14.8 | 4.0 | |
| P / FCF | -15.1 | -11.2 | -6.0 | 6.0 | 11.1 | 15.4 | · | · | · | -1.7 | -1.9 | -6.8 | |
| EV / EBITDA | 7.4 | 13.2 | 6.1 | 2.1 | 3.3 | 6.0 | · | · | · | -26.4 | -1.8 | 7.7 | |
| EV / FCF | -21.3 | -17.3 | -12.5 | 9.4 | 26.3 | 53.1 | · | · | · | -13.8 | -6.7 | -11.4 | |
| EV / Revenue | 4.3 | 6.6 | 3.3 | 1.6 | 2.4 | 4.1 | · | · | · | 4.6 | 4.5 | 4.8 | |
| Dividend Yield | 0.00% | 0.00% | 5.6% | 0.91% | 0.00% | 0.00% | · | · | · | · | · | 1.5% | |
| Earnings Yield | 6.2% | -4.2% | 8.6% | 30.0% | -13.8% | -8.9% | 6.3% | · | -209.3% | -179.8% | -189.4% | -3.6% | |
| Payout Ratio | 0.00% | 0.00% | 65.8% | 3.0% | · | · | · | · | · | · | · | -41.7% | |
| Annual Payout | $0 | $0 | $139M | $35M | $0 | $0 | · | · | · | · | · | $24M |
Laporan Laba Rugi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $353M | $587M | $787M | $450M | $470M | $513M | $367M | $304M | $247M | $336M | $411M | $377M | $288M | $490M | $967M | $1.19B | |
| SG&A Expense | $17M | $18M | $14M | $12M | $12M | $11M | $10M | $10M | $10M | $9M | $6M | $10M | $10M | $12M | $12M | $10M | |
| Operating Expenses | $331M | $412M | $407M | $400M | $381M | $387M | $369M | $366M | $339M | $349M | $360M | $329M | $305M | $344M | $443M | $419M | |
| Operating Income | $23M | $175M | $380M | $50M | $89M | $126M | $-2M | $-61M | $-92M | $-13M | $51M | $47M | $-17M | $146M | $525M | $771M | |
| Interest Expense | · | · | · | · | · | · | · | · | $52M | $50M | · | $44M | $39M | $38M | · | $41M | |
| Other Non-op | $259.0K | $263.0K | $296.0K | $409.0K | $2M | $339.0K | $284.0K | $274.0K | $322.0K | $331.0K | $304.0K | $409.0K | $598.0K | $460.0K | $-3M | $56.0K | |
| Pretax Income | $12M | $124M | $358M | $137M | $272M | $-259M | $-135M | $-40M | $-169M | $-23M | $115M | $18M | $-60M | $174M | $601M | $458M | |
| Income Tax | $-3M | $12M | $72M | $19M | $141M | $-143M | $-80M | $-15M | $-46M | $-8M | $6M | $4M | $-14M | $40M | $81M | $103M | |
| Net Income | $9M | $107M | $281M | $111M | $125M | $-121M | $-58M | $-29M | $-126M | $-16M | $108M | $15M | $-46M | $135M | $504M | $356M | |
| EPS (Basic) | $0.03 | $0.38 | $0.98 | $0.40 | $0.45 | $-0.40 | $-0.19 | $-0.09 | $-0.43 | $-0.05 | $0.39 | $0.05 | $-0.17 | $0.49 | $2.15 | $1.50 | |
| EPS (Diluted) | $0.03 | $0.38 | $0.99 | $0.40 | $0.44 | $-0.40 | $-0.19 | $-0.09 | $-0.43 | $-0.05 | $0.39 | $0.05 | $-0.17 | $0.49 | $1.97 | $1.28 | |
| Shares (Basic) | 291,612,000 | 291,317,000 | · | 291,097,000 | 290,604,000 | 290,303,000 | · | 290,170,000 | 289,670,000 | 277,962,000 | · | 276,999,000 | 276,669,000 | 276,551,000 | · | 232,482,000 | |
| Shares (Diluted) | 291,612,000 | 291,317,000 | · | 293,952,000 | 294,247,000 | 290,303,000 | · | 290,170,000 | 289,670,000 | 277,962,000 | · | 276,999,000 | 276,669,000 | 276,551,000 | · | 277,715,000 | |
| EBITDA | $190M | $316M | · | $208M | $248M | $294M | · | $147M | $102M | $178M | · | $195M | $123M | $280M | · | $900M |
Neraca
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $45M | $15M | $24M | $19M | $26M | $33M | $7M | $14M | $19M | $6M | · | $20M | $10M | $34M | · | $39M | |
| Receivables | $133M | $126M | $204M | $129M | $141M | $175M | $145M | $101M | $113M | $84M | · | $157M | $124M | $178M | · | $549M | |
| Prepaid Expense | $19M | $4M | $3M | $3M | $3M | $3M | $2M | $3M | $2M | $2M | · | $3M | $2M | $3M | · | · | |
| Other Current Assets | $60M | $56M | $75M | $69M | $69M | $98M | $98M | $58M | $69M | $78M | · | $69M | $61M | $60M | · | $40M | |
| Current Assets | $339M | $290M | $361M | $269M | $269M | $339M | $284M | $300M | $323M | $358M | · | $327M | $282M | $423M | · | $709M | |
| PP&E (Net) | $6.76B | $6.49B | $6.22B | $6.16B | $6.00B | $5.83B | $5.69B | $5.59B | $5.57B | $5.53B | · | $5.22B | $5.03B | $4.86B | · | $4.44B | |
| Accum. Depreciation | $3.86B | $3.69B | $3.55B | $3.38B | $3.27B | $3.11B | $2.94B | $2.74B | $2.53B | $2.34B | · | $1.96B | $1.81B | $1.68B | · | $1.41B | |
| Goodwill | $336M | $336M | $336M | $336M | $336M | $336M | $336M | $336M | $336M | $336M | · | $336M | $336M | $336M | · | $336M | |
| Total Assets | $7.52B | $7.24B | $7.01B | $6.84B | $6.69B | $6.60B | $6.38B | $6.31B | $6.32B | $6.32B | · | $6.03B | $5.84B | $5.70B | · | $5.58B | |
| Accounts Payable | $503M | $553M | $502M | $455M | $460M | $434M | $422M | $358M | $378M | $441M | · | $504M | $552M | $444M | · | $617M | |
| Accrued Liabilities | $171M | $101M | $153M | $124M | $152M | $113M | $146M | $106M | $139M | $81M | · | $104M | $132M | $146M | · | $150M | |
| Current Liabilities | $712M | $712M | $730M | $650M | $748M | $858M | $613M | $500M | $552M | $556M | · | $660M | $762M | $628M | · | $1.09B | |
| Capital Leases | $34M | $40M | $48M | $29M | $39M | $50M | $38M | $47M | $56M | $64M | · | $95M | $115M | $44M | · | $62M | |
| Deferred Tax | $495M | $449M | $437M | $366M | $345M | $202M | $345M | $403M | $416M | $462M | · | $455M | $451M | $465M | · | $346M | |
| Other Non-current Liabilities | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $8.0K | |
| Total Liabilities | $4.36B | $4.17B | $4.04B | $4.22B | $4.26B | $4.32B | $4.05B | $3.95B | $3.96B | $3.84B | · | $3.75B | $3.54B | $3.32B | · | $3.79B | |
| Total Debt | $3.10B | $2.95B | · | $3.13B | $3.02B | $3.05B | · | $2.95B | $2.86B | $2.70B | · | $2.50B | $2.18B | $2.15B | · | $2.26B | |
| Common Stock | $147M | $147M | $147M | $147M | $147M | $146M | $146M | $146M | $146M | $146M | · | $139M | $139M | $139M | · | $117M | |
| Paid-in Capital | $1.19B | $1.38B | $1.38B | $1.37B | $1.36B | $1.37B | $1.37B | $1.36B | $1.36B | $1.36B | · | $1.26B | $1.26B | $1.26B | · | $1.10B | |
| Retained Earnings | $1.24B | $1.23B | $1.12B | $843M | $732M | $607M | $729M | $787M | $816M | $942M | · | $885M | $906M | $986M | · | $404M | |
| Stockholders' Equity | $2.58B | $2.76B | $2.65B | $2.36B | $2.24B | $2.12B | $2.24B | $2.30B | $2.32B | $2.45B | · | $2.28B | $2.30B | $2.38B | · | $1.62B | |
| Liabilities + Equity | $7.52B | $7.24B | $7.01B | $6.84B | $6.69B | $6.60B | $6.38B | $6.31B | $6.32B | $6.32B | · | $6.03B | $5.84B | $5.70B | · | $5.58B | |
| Shares Outstanding | 293,620,548 | 293,695,832 | 293,054,806 | 293,054,806 | 293,069,102 | 292,919,009 | 292,260,645 | 292,260,645 | 292,260,645 | 292,202,274 | · | 278,429,463 | 278,492,648 | 277,510,165 | · | 233,757,678 |
Arus Kas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $167M | $142M | $157M | $157M | $158M | $168M | $202M | $208M | $194M | $191M | $186M | $148M | $140M | $134M | $134M | $129M | |
| Stock-based Comp | $8M | $7M | $6M | $6M | $6M | $4M | $4M | $4M | $4M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | |
| Deferred Tax | · | · | · | · | · | · | · | $-13M | $-46M | $-8M | · | $4M | $-14M | $39M | · | $78M | |
| Other Non-cash | · | $16M | · | · | · | $124M | · | · | · | $2M | · | · | · | $77M | · | · | |
| Operating Cash Flow | $170M | $272M | $224M | $153M | $348M | $175M | $267M | $98M | $84M | $172M | $228M | $71M | $332M | $386M | $468M | $544M | |
| CapEx | $432M | $416M | $365M | $342M | $344M | $298M | $280M | $229M | $237M | $351M | $336M | $345M | $373M | $371M | · | · | |
| Investing Cash Flow | $-408M | $-403M | $48M | $-324M | $-341M | $-298M | $-297M | $-212M | $-227M | $-348M | $-356M | $-351M | $-339M | $-373M | $-304M | $-278M | |
| Debt Issued | · | · | $0 | $0 | · | · | $0 | $0 | · | · | $0 | $0 | · | · | · | · | |
| Stock Issued | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $100M | $0 | $0 | $0 | $0 | · | · | |
| Net Stock Activity | · | · | · | · | · | $0 | · | · | · | $100M | · | · | · | · | · | · | |
| Dividends Paid | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $35M | $35M | $35M | $35M | $35M | $0 | |
| Financing Cash Flow | $268M | $122M | $-267M | $164M | $-14M | $150M | $23M | $108M | $157M | $166M | $124M | $290M | $-17M | $-35M | $-148M | $-259M | |
| Net Change in Cash | $30M | $-9M | $5M | $-7M | $-7M | $26M | $-7M | $-5M | $13M | $-10M | $-3M | $10M | $-24M | $-21M | $16M | $6M | |
| Taxes Paid | · | · | · | $0 | · | · | · | $0 | · | · | · | · | · | · | · | · | |
| Free Cash Flow | · | $-144M | · | · | · | $-123M | · | · | · | $-180M | · | · | · | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-211M | · | · | · | · | · | · |
Profitabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 6.4% | 29.8% | · | 11.2% | 19.0% | 24.6% | · | -20.1% | -37.5% | -3.8% | · | 12.6% | -5.9% | 29.7% | · | 64.8% | |
| Net Margin | 2.5% | 18.3% | · | 24.7% | 26.6% | -23.6% | · | -9.5% | -51.2% | -4.9% | · | 3.9% | -15.9% | 27.5% | · | 29.9% | |
| Pretax Margin | 3.4% | 21.2% | · | 30.4% | 57.9% | -50.4% | · | -13.3% | -68.6% | -6.8% | · | 4.9% | -20.9% | 35.6% | · | 38.5% | |
| EBITDA Margin | 53.8% | 53.9% | · | 46.2% | 52.7% | 57.3% | · | 48.3% | 41.2% | 53.0% | · | 51.9% | 42.7% | 57.1% | · | 75.6% | |
| ROA | 0.12% | 1.6% | · | 1.7% | 1.9% | -1.9% | · | -0.47% | -2.1% | -0.27% | · | 0.25% | -0.82% | 2.6% | · | 6.8% | |
| ROE | 0.36% | 4.4% | · | 4.8% | 5.5% | -5.3% | · | -1.3% | -5.5% | -0.68% | · | 0.75% | -2.6% | 8.2% | · | 31.3% | |
| ROIC | 0.49% | 2.8% | · | 0.79% | 0.82% | 1.1% | · | -0.74% | -1.3% | -0.16% | · | 0.79% | -0.29% | 2.5% | · | 15.4% |
Likuiditas & Solvabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.5 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.6 | 0.6 | 0.6 | · | 0.5 | 0.4 | 0.7 | · | 0.6 | |
| Quick Ratio | 0.3 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.3 | 0.2 | 0.3 | · | 0.5 | |
| Debt / Equity | 1.2 | 1.1 | · | 1.3 | 1.3 | 1.4 | · | 1.3 | 1.2 | 1.1 | · | 1.1 | 0.9 | 0.9 | · | 1.4 | |
| LT Debt / Equity | 1.2 | 1.1 | · | 1.3 | 1.3 | 1.4 | · | 1.3 | 1.2 | 1.1 | · | 1.1 | 0.9 | 0.9 | · | 1.4 | |
| Interest Coverage | · | · | · | · | · | · | · | · | -1.8 | -0.3 | · | 1.1 | -0.4 | 3.8 | · | 18.6 |
Efisiensi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.0 | 0.0 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.2 | |
| Receivables Turnover | 2.6 | 3.9 | · | 3.9 | 3.7 | 4.0 | · | 2.4 | 2.1 | 2.6 | · | 1.1 | 1.0 | 2.6 | · | 3.1 |
Per Saham
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $8.78 | $9.39 | · | $8.05 | $7.66 | $7.24 | · | $7.85 | $7.94 | $8.37 | · | $8.20 | $8.26 | $8.58 | · | $6.93 | |
| Revenue / Share | $1.21 | $2.02 | · | $1.53 | $1.60 | $1.77 | · | $1.05 | $0.85 | $1.21 | · | $1.36 | $1.04 | $1.77 | · | $4.29 | |
| Cash Flow / Share | · | $0.93 | · | · | · | $0.60 | · | · | · | $0.62 | · | · | · | $1.40 | · | · | |
| Cash / Share | $0.15 | $0.05 | · | $0.07 | $0.09 | $0.11 | · | $0.05 | $0.07 | $0.02 | · | $0.07 | $0.04 | $0.12 | · | $0.17 | |
| Dividend / Share | · | · | · | · | · | · | $0.00 | $0.00 | $0.00 | $0.00 | $0.12 | $0.12 | $0.12 | $0.12 | $0.12 | $0.00 | |
| EPS (TTM) | $1.80 | $2.21 | · | $0.25 | $-0.24 | $-1.11 | · | $-0.18 | $-0.04 | $0.22 | · | $2.34 | $3.57 | $5.10 | · | $3.68 |
Valuasi (TTM)
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.18B | $2.29B | · | $1.80B | $1.65B | $1.43B | · | $1.30B | $1.37B | $1.41B | · | $2.12B | $2.94B | $3.59B | · | $3.32B | |
| Net Income TTM | $508M | $624M | · | $57M | $-83M | $-335M | · | $-64M | $-20M | $60M | · | $607M | $948M | $1.37B | · | $964M | |
| Market Cap | $4.38B | $6.19B | · | $5.81B | $8.11B | $5.96B | · | $3.25B | $3.03B | $2.71B | · | $3.07B | $3.23B | $2.99B | · | $4.04B | |
| Enterprise Value | $7.43B | $9.12B | · | $8.92B | $11.10B | $8.98B | · | $6.19B | $5.87B | $5.41B | · | $5.55B | $5.40B | $5.12B | · | $6.26B | |
| P/E | 8.3 | 9.5 | · | 79.3 | -115.3 | -18.3 | · | -61.8 | -259.5 | 42.2 | · | 4.7 | 3.2 | 2.1 | · | 4.7 | |
| P/S | 2.0 | 2.7 | · | 3.2 | 4.9 | 4.2 | · | 2.5 | 2.2 | 1.9 | · | 1.4 | 1.1 | 0.8 | · | 1.2 | |
| P/B | 1.7 | 2.2 | · | 2.5 | 3.6 | 2.8 | · | 1.4 | 1.3 | 1.1 | · | 1.3 | 1.4 | 1.3 | · | 2.5 | |
| P / Tangible Book | 2.0 | 2.6 | · | 2.9 | 4.3 | 3.3 | · | 1.7 | 1.5 | 1.3 | · | 1.6 | 1.6 | 1.5 | · | 3.1 | |
| P / Cash Flow | · | 22.8 | · | · | · | 34.1 | · | · | · | 15.8 | · | · | · | 7.8 | · | · | |
| EV / Revenue | 3.4 | 4.0 | · | 5.0 | 6.7 | 6.3 | · | 4.8 | 4.3 | 3.8 | · | 2.6 | 1.8 | 1.4 | · | 1.9 | |
| Dividend Yield | 0.00% | 0.00% | · | 0.00% | 0.00% | 0.00% | · | 1.1% | 2.3% | 3.9% | · | 4.5% | 3.2% | 2.3% | · | · | |
| Earnings Yield | 12.1% | 10.5% | · | 1.3% | -0.87% | -5.5% | · | -1.6% | -0.39% | 2.4% | · | 21.2% | 30.8% | 47.3% | · | 21.3% | |
| Payout Ratio | · | · | · | · | · | · | · | · | · | 0.00% | · | · | · | 25.8% | · | · | |
| Annual Payout | $0 | $0 | · | $0 | $0 | $0 | · | $35M | $70M | $104M | · | $139M | $104M | $69M | · | · |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Pendapatan | $2.22B | $1.25B | $1.57B | $3.63B | $1.85B |
| Margin Operasi % | 29.1% | -13.4% | 14.5% | 62.9% | 48.7% |
| Laba Bersih | $396M | $-230M | $211M | $1.12B | $-259M |
| EPS Dilusian | $1.43 | $-0.76 | $0.76 | $4.11 | $-1.12 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Utang / Ekuitas | 1.1 | 1.3 | 1.1 | 0.9 | 2.6 |
| Rasio Lancar | 0.5 | 0.5 | 0.7 | 0.9 | 0.5 |
| Rasio Cepat | 0.3 | 0.2 | 0.3 | 0.6 | 0.4 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Arus Kas Bebas | $-450M | $-477M | $-408M | $631M | $170M |
Pemilik institusional (13F) 357 pengaju · $1.4B total · Per tanggal 30 Sep. 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang
357
Nilai yang dipegang
$1.4B
Posisi baru
67
Posisi yang keluar
36
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 67 (+13 vs Kuartal sebelumnya) | 36 (-9 vs Kuartal sebelumnya) | 116 (+17 vs Kuartal sebelumnya) | 100 (0 vs Kuartal sebelumnya) | +4.2M |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| VANGUARD GROUP INC | $195.710.317 | 8.443.068 | 14,36% | Saham |
| BlackRock, Inc. | $176.583.234 | 11.835.338 | 12,95% | Saham |
| DIMENSIONAL FUND ADVISORS LP | $174.184.133 | 11.676.185 | 12,78% | Saham |
| STATE STREET CORP | $79.621.550 | 5.336.565 | 5,84% | Saham |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $71.279.315 | 4.777.434 | 5,23% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $50.193.849 | 3.364.199 | 3,68% | Saham |
| MORGAN STANLEY | $39.350.192 | 2.637.411 | 2,89% | Saham |
| AMERICAN CENTURY COMPANIES INC | $37.047.166 | 2.483.054 | 2,72% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $28.656.825 | 1.920.176 | 2,10% | Saham |
| GOLDMAN SACHS GROUP INC | $22.717.570 | 1.522.625 | 1,67% | Saham |
| UBS Group AG | $21.956.451 | 1.471.612 | 1,61% | Saham |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $17.353.437 | 1.163.099 | 1,27% | Saham |
| Sourcerock Group LLC | $17.260.471 | 1.156.868 | 1,27% | Saham |
| FIRST TRUST ADVISORS LP | $14.540.494 | 974.564 | 1,07% | Saham |
| Parallax Volatility Advisers, L.P. | $14.138.192 | 947.600 | 1,04% | Opsi jual |
| Goehring & Rozencwajg Associates, LLC | $13.536.424 | 907.267 | 0,99% | Saham |
| BNP PARIBAS FINANCIAL MARKETS | $13.526.711 | 906.616 | 0,99% | Saham |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $13.172.599 | 882.882 | 0,97% | Saham |
| NORTHERN TRUST CORP | $12.485.072 | 836.801 | 0,92% | Saham |
| CWM, LLC | $10.461.551 | 496.279 | 0,77% | Saham |
| ROYCE & ASSOCIATES LP | $8.962.519 | 600.705 | 0,66% | Saham |
| Balyasny Asset Management L.P. | $8.321.824 | 557.763 | 0,61% | Saham |
| Bank of New York Mellon Corp | $8.310.941 | 557.034 | 0,61% | Saham |
| ACR Alpine Capital Research, LLC | $8.152.482 | 546.413 | 0,60% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $7.769.053 | 520.714 | 0,57% | Saham |
| MARSHALL WACE, LLP | $7.760.594 | 520.147 | 0,57% | Saham |
| WELLS FARGO & COMPANY/MN | $7.504.178 | 502.961 | 0,55% | Saham |
| BANK OF AMERICA CORP /DE/ | $7.487.111 | 501.817 | 0,55% | Saham |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $7.283.944 | 488.200 | 0,53% | Opsi beli |
| STIFEL FINANCIAL CORP | $6.981.820 | 467.950 | 0,51% | Saham |
| Invesco Ltd. | $6.952.526 | 465.987 | 0,51% | Saham |
| Great Hill Capital LLC | $6.772.621 | 453.929 | 0,50% | Saham |
| LPL Financial LLC | $5.978.561 | 400.708 | 0,44% | Saham |
| VAN DEN BERG MANAGEMENT I, INC | $5.954.095 | 399.068 | 0,44% | Saham |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $5.947.112 | 398.600 | 0,44% | Opsi jual |
| PRINCIPAL FINANCIAL GROUP INC | $5.720.747 | 383.428 | 0,42% | Saham |
| RAYMOND JAMES FINANCIAL INC | $5.582.408 | 374.156 | 0,41% | Saham |
| CITADEL ADVISORS LLC | $5.381.644 | 360.700 | 0,39% | Opsi beli |
| Corigliano Investment Advisers, LLC | $5.277.779 | 250.369 | 0,39% | Saham |
| Qube Research & Technologies Ltd | $4.893.685 | 327.995 | 0,36% | Saham |
| OSAIC HOLDINGS, INC. | $4.832.248 | 323.884 | 0,35% | Saham |
| Dana Investment Advisors, Inc. | $4.593.450 | 307.872 | 0,34% | Saham |
| CITADEL ADVISORS LLC | $4.369.337 | 292.851 | 0,32% | Saham |
| Lighthouse Investment Partners, LLC | $4.326.800 | 290.000 | 0,32% | Saham |
| Quantinno Capital Management LP | $4.167.779 | 279.341 | 0,31% | Saham |
| Old West Investment Management, LLC | $4.104.238 | 275.083 | 0,30% | Saham |
| Public Sector Pension Investment Board | $4.064.327 | 272.408 | 0,30% | Saham |
| CITADEL ADVISORS LLC | $3.935.896 | 263.800 | 0,29% | Opsi jual |
| WOLVERINE TRADING, LLC | $3.653.320 | 180.500 | 0,27% | Opsi jual |
| RENAISSANCE TECHNOLOGIES LLC | $3.561.404 | 238.700 | 0,26% | Saham |
Aktivis & pemilik 5%+ 5 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Arkoma Drilling, L.P. (2), Williston Drilling, L.P. (2), JWJ BES, LLC (2), Blue Star Exploration Company (2), Jerral W. Jones (2) ×3 pengajuan | 22 Agu 2024 | · | Pengajuan awal | · | SEC |
| Arkoma Drilling, L.P., Williston Drilling, L.P., Blue Star Exploration Company, Jerral W. Jones ×5 pengajuan | 25 Maret 2024 | · | Pengajuan awal | · | SEC |
| Covey Park Holdings LLC, Stuart D. Porter ×4 pengajuan | 8 Juni 2021 | · | Pengajuan awal | · | SEC |
| Carl H. Westcott, Commodore Partners, Ltd., G.K. Westcott LP, Carl Westcott, LLC, Court H. Westcott, Carla Westcott ×21 pengajuan | 28 Des. 2017 | · | Pengajuan awal | · | SEC |
| Compression, Inc.; ×6 pengajuan | 30 Mei 2003 | · | Pengajuan awal | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan 34 orang dalam · 22 pejabat · 11 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Jay M Allison | Chairman & CEO | 6 Juni 2026 F | 2.798.719 | 0 | 0 | $0 |
| Roland O Burns | President & CFO | 6 Juni 2026 F | 1.395.174 | 0 | 0 | $0 |
| Daniel S Harrison | Chief Operating Officer | 6 Juni 2026 F | 812.215 | 0 | 0 | $0 |
| Mack D Good | Chief Operating Officer | 31 Agu 2017 D | 58.234 | 0 | 0 | $0 |
| Mark A Williams | Chief Operating Officer | 28 Feb. 2015 D | 84.229 | 0 | 0 | $0 |
| Clifford Doyle Newell III | Chief Commercial Officer | 6 Juni 2026 F | 125.290 | 0 | 0 | $0 |
| Brian Christopher Claunch | VP of Financial Reporting | 6 Juni 2026 F | 98.330 | 0 | 0 | $0 |
| Ronald Eugene Mills | VP of Finance. and IR | 6 Juni 2026 F | 141.509 | 0 | 0 | $0 |
| Patrick Mcgough | Vice President of Operations | 6 Juni 2026 F | 186.389 | 0 | 1 | $-1.036.998 |
| Larae Lynn Sanders | Vice President of Land | 6 Juni 2026 F | 256.865 | 0 | 0 | $0 |
| Daniel K Presley | VP of Accounting | 6 Juni 2026 F | 267.165 | 0 | 0 | $0 |
| Lori Ann Arendt Kanaman | VP of Marketing | 16 Jan. 2023 D | 0 | 0 | 0 | $0 |
| Whitney Ward | VP of Marketing | 26 Agu 2022 D | 56.996 | 0 | 0 | $0 |
| David John Terry | Sr. VP of Corporate Dev. | 22 Agu 2022 F | 130.345 | 0 | 0 | $0 |
| Mark Eliot Wilson | VP of Financial Reporting | 20 Maret 2020 D | 0 | 0 | 0 | $0 |
| Russell W Romoser | VP of Reservoir Engineering | 28 Feb. 2020 F | 56.232 | 0 | 0 | $0 |
| Richard Darius Singer | VP of Financial Reporting | 29 Nov. 2019 F | 46.517 | 0 | 0 | $0 |
| Michael D Mcburney | VP of Marketing | 31 Okt. 2019 F | 61.427 | 0 | 0 | $0 |
| Blaine M. Stribling | VP of Corporate Development | 30 Juni 2019 D | 67.538 | 0 | 0 | $0 |
| Dale D Gillette | VP of Legal & General Counsel | 14 Agu 2018 F | 83.197 | 0 | 0 | $0 |
| Gerry L Blackshear | VP of Exploration | 28 Feb. 2015 D | 40.206 | 0 | 0 | $0 |
| Michael Wright Taylor | VP of Corp. Dev. | 2 Jan. 2007 J | 6.250 | 0 | 0 | $0 |
| Elizabeth B Davis | Direktur | 2 Juni 2026 A | 133.623 | 0 | 0 | $0 |
| Morris E Foster | Direktur | 2 Juni 2026 A | 231.623 | 0 | 0 | $0 |
| TURNER JIM L | Direktur | 2 Juni 2026 A | 336.319 | 0 | 0 | $0 |
| John David Jacobi | Direktur | 21 Agu 2020 D | 22.686 | 0 | 0 | $0 |
| Frederic D Sewell | Direktur | 10 Agu 2018 A | 46.715 | 0 | 0 | $0 |
| David K Lockett | Direktur | 10 Agu 2018 A | 53.322 | 0 | 0 | $0 |
| David W Sledge | Direktur | 10 Agu 2018 A | 60.545 | 0 | 0 | $0 |
| Cecil E Martin JR | Direktur | 10 Agu 2018 A | 63.995 | 0 | 0 | $0 |
| Nancy E Underwood | Direktur | 8 Mei 2014 A | 87.507 | 0 | 0 | $0 |
| WESTCOTT CARL H | Pemilik 10% | 26 Mei 2016 S | 1.543.400 | 0 | 0 | $0 |
| Stephen E Neukom | · | 30 Juni 2013 D | 67.104 | 0 | 0 | $0 |
| Richard G Powers | · | 17 Juli 2006 J | 5.000 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 57 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| PSCE · Invesco Exchange-Traded Fund Trust … | 0,90% | 72.921 SH | 2 Okt. 2026 | Harian |
| GRZZ · Tidal Trust II | 0,75% | 18.736 NS | 31 Juli 2026 | N-PORT |
| FNK · First Trust Exchange-Traded AlphaDE… | 0,63% | 108.583 NS | 31 Juli 2026 | N-PORT |
| GUSH · Direxion Shares ETF Trust | 0,60% | 112.487 NS | 31 Juli 2026 | N-PORT |
| FNX · First Trust Exchange-Traded AlphaDE… | 0,33% | 345.181 NS | 31 Juli 2026 | N-PORT |
| FAB · First Trust Exchange-Traded AlphaDE… | 0,19% | 24.009 NS | 31 Juli 2026 | N-PORT |
| IEO · iShares Trust | 0,18% | 87.873 SH | 11 Sep. 2026 | Harian |
| POWR · iShares, Inc. | 0,16% | 48.372 SH | 11 Sep. 2026 | Harian |
| USAI · Pacer Funds Trust | 0,15% | 14.892 NS | 31 Juli 2026 | N-PORT |
| DFAT · Dimensional ETF Trust | 0,14% | 1.519.570 NS | 31 Juli 2026 | N-PORT |
| JPSE · J.P. Morgan Exchange-Traded Fund Tr… | 0,12% | 53.372 NS | 31 Juli 2026 | N-PORT |
| DFSV · Dimensional ETF Trust | 0,11% | 681.800 NS | 31 Juli 2026 | N-PORT |
| EBIT · Harbor ETF Trust | 0,11% | 978 NS | 31 Juli 2026 | N-PORT |
| RWJ · Invesco Exchange-Traded Fund Trust … | 0,10% | 160.425 SH | 2 Okt. 2026 | Harian |
| VDE · VANGUARD WORLD FUND | 0,09% | 633.877 SH | 19 Agu 2026 | Harian |
| VIOG · VANGUARD ADMIRAL FUNDS | 0,08% | 54.746 SH | 19 Agu 2026 | Harian |
| DFAS · Dimensional ETF Trust | 0,07% | 841.306 NS | 31 Juli 2026 | N-PORT |
| FENY · FIDELITY COVINGTON TRUST | 0,07% | 105.644 NS | 31 Juli 2026 | N-PORT |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0,06% | 133.725 SH | 2 Okt. 2026 | Harian |
| QVMS · Invesco Exchange-Traded Fund Trust … | 0,06% | 11.625 SH | 2 Okt. 2026 | Harian |
| VIOO · VANGUARD ADMIRAL FUNDS | 0,06% | 277.006 SH | 19 Agu 2026 | Harian |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0,06% | 56.263 SH | 19 Agu 2026 | Harian |
| BKSE · BNY Mellon ETF Trust | 0,05% | 3.306 NS | 31 Juli 2026 | N-PORT |
| VIOV · VANGUARD ADMIRAL FUNDS | 0,05% | 70.671 SH | 19 Agu 2026 | Harian |
| IWM · iShares Trust | 0,04% | 1.820.659 SH | 11 Sep. 2026 | Harian |
| RSSL · Global X Funds | 0,03% | 33.948 NS | 31 Juli 2026 | N-PORT |
| BBSC · J.P. Morgan Exchange-Traded Fund Tr… | 0,03% | 15.850 NS | 31 Juli 2026 | N-PORT |
| VBK · VANGUARD INDEX FUNDS | 0,03% | 982.229 SH | 19 Agu 2026 | Harian |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0,03% | 408.824 SH | 19 Agu 2026 | Harian |
| ISCG · iShares Trust | 0,03% | 18.842 SH | 11 Sep. 2026 | Harian |
| IGE · iShares Trust | 0,03% | 15.440 SH | 11 Sep. 2026 | Harian |
| DXUV · Dimensional ETF Trust | 0,02% | 7.343 NS | 31 Juli 2026 | N-PORT |
| DFUV · Dimensional ETF Trust | 0,02% | 204.618 NS | 31 Juli 2026 | N-PORT |
| TEXN · iShares Trust | 0,02% | 215 SH | 11 Sep. 2026 | Harian |
| DFAC · Dimensional ETF Trust | 0,02% | 581.943 NS | 31 Juli 2026 | N-PORT |
| NEAR · iShares U.S. ETF Trust | 0,01% | 750.000 SH | 9 Sep. 2026 | Harian |
| WSML · iShares Trust | 0,01% | 5.295 SH | 11 Sep. 2026 | Harian |
| DCOR · Dimensional ETF Trust | 0,01% | 28.964 NS | 31 Juli 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0,01% | 910.276 SH | 19 Agu 2026 | Harian |
| VB · VANGUARD INDEX FUNDS | 0,01% | 1.689.799 SH | 19 Agu 2026 | Harian |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0,01% | 6.899 SH | 19 Agu 2026 | Harian |
| DFAU · Dimensional ETF Trust | 0,01% | 68.326 NS | 31 Juli 2026 | N-PORT |
| IWO · iShares Trust | 0,01% | 60.243 SH | 11 Sep. 2026 | Harian |
| TILT · FlexShares Trust | 0,00% | 4.674 NS | 31 Juli 2026 | N-PORT |
| DFUS · Dimensional ETF Trust | 0,00% | 29.652 NS | 31 Juli 2026 | N-PORT |
| ITOT · iShares Trust | 0,00% | 108.891 SH | 11 Sep. 2026 | Harian |
| IWV · iShares Trust | 0,00% | 23.064 SH | 4 Sep. 2026 | Harian |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 2.328.822 SH | 19 Agu 2026 | Harian |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0,00% | 49.770 SH | 19 Agu 2026 | Harian |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,00% | 6.145 SH | 19 Agu 2026 | Harian |
| FTLS · First Trust Exchange-Traded Fund III | -0,04% | -69.636 NS | 31 Juli 2026 | N-PORT |
| IJR · iShares Trust | · | 4.833.567 SH | 10 Sep. 2026 | Harian |
| IJT · iShares Trust | · | 435.064 SH | 9 Sep. 2026 | Harian |
| IJS · iShares Trust | · | 299.224 SH | 8 Sep. 2026 | Harian |
| IWN · iShares Trust | · | 600.069 SH | 11 Sep. 2026 | Harian |
| SVAL · iShares Trust | · | 34.864 SH | 3 Sep. 2026 | Harian |
| ISCB · iShares Trust | · | 2.581 SH | 11 Sep. 2026 | Harian |
CRK Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
peringkat · 19 analis
TAHAN
Target median
$16.00
+25,2%
2 10,5%
Beli Kuat
4 21,1%
Beli
11 57,9%
Tahan
2 10,5%
Jual
0 0,0%
Jual Kuat
Target Harga 12 Bulan
14 analis · 2026-09-28Target rata-rata $16.11 +26,0%
← Di bawah semua target
Harga saat ini $12.78
Rendah$14.00
Rata-rata$16.11
Tinggi$20.00
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| CRK | $6.79B | 16.2 | 77.0% | 17.8% | 16.2% | · |
| CNX | $5.24B | 9.2 | 76.8% | 28.3% | 15.0% | · |
| CRC | $3.97B | 10.8 | 14.7% | 9.9% | 10.2% | · |
| CRGY | · | · | 22.1% | 3.7% | 2.8% | · |
| BSM | · | · | 8.3% | 63.8% | · | · |
| TALO | $1.86B | -3.9 | -9.8% | -27.8% | -21.1% | · |
| GPOR | $3.91B | 9.7 | 48.5% | 30.1% | 23.8% | · |
| NOG | $2.09B | 55.1 | 11.2% | 1.6% | 1.7% | · |
| COP | · | 14.7 | 7.7% | 13.6% | 12.3% | · |
Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Sumber: SEC 10-Q diajukan Jul 30, 2026