CSPI CSP Inc. - Common Stock
NASDAQ · Technology · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Agu 14, 2026
$7,57
· % dari rentang 52 mgg
· di atas terendah
· ke tinggi
$7,11rendah 52m
$15,00tinggi 52m
Kapitalisasi Pasar (MRQ)
$76M
P/E (TTM)
-108.1
EPS (TTM)
$-0.07
Pendapatan (TTM)
$57M
lencana Anda
Rentang 52M
$7–$15
Peringkat Analis
·
Target Harga
·
P/E
-108.1
ROE
-1.5%
Margin Laba Bersih
-1.2%
Strip lencana Anda kosong — sematkan metrik di mana saja di halaman ini.
CSPI Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$7.57
Kapitalisasi Pasar (MRQ)
$76M
P/E (TTM)
-108.1
EPS (TTM)
$-0.07
Pendapatan (TTM)
$57M
Imbal Hasil Dividen
1.6%
ROE (TTM)
-1.5%
Rentang 52M
$7–$15
CSPI Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
rentang
batang
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Pemecahan saham
| Tanggal ex-dividen | Pemecahan | Tipe |
|---|---|---|
| 21 Maret 2024 | 2-for-1 | Maju |
| 19 April 1999 | 11-for-10 | Maju |
| 22 Okt. 1998 | 11-for-10 | Maju |
| 20 Maret 1998 | 11-for-10 | Maju |
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan$59M2023-09-30 → 2025-09-30
EPS$-0.012023-09-30 → 2025-09-30
Arus Kas Bebas$2M2023-09-30 → 2025-09-30
Margin bersih-1.2%2023-09-30 → 2025-09-30
Valuasi & Rasio
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | CSPI | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | -108.1 | · | · | · | |
| P/S (TTM) | 1.3 | · | 1.6 | Kurang nilai | |
| P/B (MRQ) | 1.7 | · | 6.1 | Kurang nilai | |
| Harga / FCF (TTM) | -54.0 | · | · | · | |
| Harga / Arus Kas (TTM) | -71.6 | · | · | · | |
| Harga / Nilai Buku Berwujud (MRQ) | 1.7 | · | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | CSPI | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Kotor (TTM) | 33.1% | · | 29.6% | Sejajar | |
| Margin Operasi (TTM) | -5.3% | · | -8.8% | Di bawah rata-rata | |
| EBITDA Margin (Margin EBITDA) | -4.9% | · | -8.8% | Di bawah rata-rata | |
| Margin Sebelum Pajak (TTM) | -2.4% | · | -8.4% | Sejajar | |
| Margin Laba Bersih (TTM) | -1.2% | · | -5.9% | Sejajar | |
| ROA (TTM) | -0.99% | · | 3.0% | Di bawah rata-rata | |
| ROE (TTM) | -1.5% | · | 14.3% | Lemah | |
| ROIC | -0.38% | · | -0.38% | Sejajar |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | CSPI | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Rasio Lancar (MRQ) | 2.4 | · | 0.8 | Likuiditas kuat | |
| Quick Ratio (Rasio Cepat) | 1.8 | · | 0.4 | Likuiditas kuat |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | CSPI | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | 6.4% | · | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | 2.6% | · | · | · | |
| Revenue CAGR 5Y (CAGR Pendapatan 5T) | -1.0% | · | · | · | |
| EPS YoY | 30.9% | · | · | · | |
| Net Income YoY (Laba Bersih YoY) | 175.5% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | CSPI | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 0.8 | · | 0.9 | Sejajar | |
| Inventory Turnover (Perputaran Persediaan) | 21.5 | · | 22.0 | Lemah | |
| Receivables Turnover (Perputaran Piutang) | 4.4 | · | 5.6 | Lemah | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$477.5K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
Imbal Hasil Dividen1.6%
Rasio Pembayaran Dividen-1305.5%
Pembayaran Tahunan≈$0.12
Rentetan Pertumbuhan≈2
| Tanggal ex-dividen | Jumlah | Mata Uang | Imbal Hasil |
|---|---|---|---|
| Agu 28, 2026 | $0,03 | USD | ≈1.5% |
| Mei 21, 2026 | $0,03 | USD | ≈1.3% |
| Feb 26, 2026 | $0,03 | USD | ≈1.3% |
| Des 26, 2025 | $0,03 | USD | ≈0.92% |
| Agu 29, 2025 | $0,03 | USD | ≈1.00% |
| Mei 28, 2025 | $0,03 | USD | ≈0.81% |
| Feb 24, 2025 | $0,03 | USD | ≈0.75% |
| Des 27, 2024 | $0,03 | USD | ≈0.74% |
| Agu 23, 2024 | $0,03 | USD | ≈0.75% |
| Mei 23, 2024 | $0,03 | USD | ≈0.67% |
| Feb 23, 2024 | $0,03 | USD | ≈0.36% |
| Des 21, 2023 | $0,02 | USD | ≈0.74% |
| Agu 22, 2023 | $0,02 | USD | ≈0.99% |
| Mei 24, 2023 | $0,02 | USD | ≈1.1% |
| Feb 23, 2023 | $0,02 | USD | ≈0.80% |
| Des 20, 2022 | $0,02 | USD | ≈0.66% |
| Agu 19, 2022 | $0,02 | USD | ≈0.37% |
| Feb 27, 2020 | $0,08 | USD | ≈4.6% |
| Des 30, 2019 | $0,08 | USD | ≈4.5% |
| Agu 29, 2019 | $0,08 | USD | ≈4.4% |
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 30 Sep. 2026 | Agu 18, 2026 | $-0.09 | — | — |
| 30 Juni 2026 | Agu 14, 2026 | $0.03 | — | — |
| 31 Maret 2026 | Mei 13, 2026 | $0.01 | — | — |
| 31 Des. 2025 | $-0.02 | — | — | |
| 30 Sep. 2025 | $-0.03 | — | — | |
| 30 Juni 2025 | $-0.01 | — | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $59M | $55M | $65M | $54M | $49M | $62M | $79M | $73M | $88M | $103M | $89M | $85M | |
| Cost of Revenue | $40M | $36M | $43M | $36M | $33M | $45M | $61M | $55M | $67M | $78M | $70M | $64M | |
| Gross Profit | $19M | $19M | $22M | $19M | $16M | $17M | $18M | $18M | $21M | $25M | $19M | $21M | |
| R&D Expense | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $3M | $3M | $3M | |
| SG&A Expense | $18M | $18M | $17M | $16M | $15M | $16M | $16M | $17M | $16M | $18M | $16M | $16M | |
| Operating Expenses | $22M | $21M | $20M | $19M | $18M | $19M | $19M | $20M | $18M | $21M | $19M | $20M | |
| Operating Income | $-3M | $-2M | $2M | $-40.0K | $-1M | $-1M | $-826.0K | $-2M | $3M | $4M | $226.0K | $2M | |
| Interest Income | $641.0K | $700.0K | $810.0K | · | · | · | · | · | · | · | · | · | |
| Other Non-op | $-82.0K | $79.0K | $112.0K | $-3.0K | $107.0K | $10.0K | $3.0K | $232.0K | $52.0K | $-67.0K | $-38.0K | $-66.0K | |
| Pretax Income | $-2M | $-419.0K | $5M | $2M | $678.0K | $-1M | $-442.0K | $-1M | $3M | $4M | $16.0K | $1M | |
| Income Tax | $-2M | $-93.0K | $-469.0K | $50.0K | $444.0K | $384.0K | $-71.0K | $882.0K | $1M | $996.0K | $226.0K | $121.0K | |
| Net Income | $-91.0K | $-326.0K | $5M | $2M | $699.0K | $-1M | $-371.0K | $14M | $3M | $3M | $-210.0K | $1M | |
| EPS (Basic) | $-0.01 | $-0.04 | $0.56 | $0.42 | $0.16 | $-0.36 | $-0.09 | $3.62 | $0.64 | $0.69 | $-0.06 | $0.37 | |
| EPS (Diluted) | $-0.01 | $-0.04 | $0.55 | $0.42 | $0.16 | $-0.36 | $-0.09 | $3.55 | $0.63 | $0.67 | $-0.06 | $0.37 | |
| Shares (Basic) | 9,297,000 | 9,041,000 | 8,762,000 | 4,261,000 | 4,151,000 | 4,028,000 | 3,924,000 | 3,822,000 | 3,723,000 | 3,609,000 | 3,548,000 | 3,448,000 | |
| Shares (Diluted) | 9,297,000 | 9,041,000 | 8,941,000 | 4,278,000 | 4,220,000 | 4,028,000 | 3,924,000 | 3,901,000 | 3,817,000 | 3,734,000 | 3,548,000 | 3,499,000 | |
| EBITDA | $-3M | $-2M | $2M | $310.0K | $-983.0K | $-981.0K | $-421.0K | $-1M | · | $4M | $742.0K | $2M |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $27M | $31M | $25M | $24M | $20M | $19M | $18M | $25M | $10M | $8M | $11M | $16M | |
| Short-term Investments | · | · | · | $0 | · | · | · | · | · | · | · | · | |
| Receivables | $12M | $14M | $13M | · | · | · | · | $12M | $18M | $19M | $18M | $12M | |
| Inventory | $1M | $2M | $3M | $4M | $4M | $5M | $8M | $8M | $6M | $6M | $6M | $6M | |
| Other Current Assets | $3M | $3M | $2M | $7M | $5M | $3M | $5M | $2M | $1M | $2M | $2M | $2M | |
| Current Assets | $52M | $55M | $50M | $59M | $49M | $42M | $47M | $48M | $50M | $42M | $40M | $39M | |
| PP&E (Net) | $539.0K | $429.0K | $525.0K | $647.0K | $764.0K | $1M | $1M | $847.0K | $919.0K | $2M | $2M | $1M | |
| PP&E (Gross) | $3M | $9M | $9M | $9M | $9M | $9M | $9M | $8M | $8M | $9M | $9M | $8M | |
| Accum. Depreciation | $2M | $9M | $9M | $9M | $8M | $8M | $7M | $7M | $7M | $7M | $7M | $7M | |
| Intangibles | $69.0K | $50.0K | $46.0K | $10.0K | $19.0K | $28.0K | $37.0K | $48.0K | $167.0K | $287.0K | $416.0K | $545.0K | |
| Other Non-current Assets | $177.0K | $173.0K | $119.0K | $111.0K | $68.0K | $147.0K | $116.0K | $65.0K | $65.0K | $185.0K | $183.0K | $167.0K | |
| Total Assets | $71M | $69M | $66M | $75M | $63M | $54M | $59M | $55M | $59M | $49M | $47M | $46M | |
| Accounts Payable | $20M | $7M | $5M | $19M | $11M | $6M | $13M | $4M | $8M | $4M | $11M | $7M | |
| Short-term Debt | · | $0 | $449.0K | $427.0K | $757.0K | $2M | $317.0K | $3M | $3M | $3M | $3M | $2M | |
| Current Liabilities | $22M | $19M | $16M | $30M | $18M | $13M | $20M | $14M | $26M | $17M | $17M | $15M | |
| Capital Leases | $1M | $117.0K | $482.0K | $623.0K | $821.0K | $1M | $300.0K | $500.0K | · | · | · | · | |
| Other Non-current Liabilities | $2M | $2M | $2M | $3M | $5M | $202.0K | $632.0K | $535.0K | · | · | · | · | |
| Total Liabilities | $27M | $22M | $20M | $36M | $29M | $24M | $29M | $21M | $38M | $31M | $27M | $25M | |
| Total Debt | · | $0 | $449.0K | $427.0K | $757.0K | $2M | $317.0K | $3M | · | $3M | $3M | · | |
| Common Stock | $99.0K | $98.0K | $94.0K | $46.0K | $45.0K | $43.0K | $42.0K | $40.0K | $40.0K | $39.0K | $37.0K | $36.0K | |
| Retained Earnings | $28M | $30M | $31M | $27M | $25M | $24M | $27M | $30M | $17M | $17M | $16M | $18M | |
| Treasury Stock | $972.0K | · | · | · | · | · | · | · | · | · | · | · | |
| AOCI | $-8M | $-5M | $-6M | $-7M | $-9M | $-12M | $-13M | $-11M | $-10M | $-12M | $-8M | $-8M | |
| Stockholders' Equity | $45M | $47M | $46M | $39M | $34M | $30M | $30M | $34M | $21M | $18M | $20M | $21M | |
| Liabilities + Equity | $71M | $69M | $66M | $75M | $63M | $54M | $59M | $55M | $59M | $49M | $47M | $46M | |
| Shares Outstanding | 9,906,000 | 9,776,000 | 9,456,000 | 9,108,000 | 4,394,000 | 4,276,000 | 4,154,000 | 4,017,000 | 3,935,000 | 3,821,000 | 3,688,000 | 3,619,000 |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $237.0K | $292.0K | $343.0K | $350.0K | $379.0K | $443.0K | $405.0K | $506.0K | $365.0K | $570.0K | $516.0K | $510.0K | |
| Stock-based Comp | $2M | $2M | $1M | $979.0K | $981.0K | $982.0K | $792.0K | $691.0K | $577.0K | $414.0K | $375.0K | $361.0K | |
| Deferred Tax | $-2M | $-387.0K | $-2M | $0 | $1M | $798.0K | $-52.0K | $64.0K | $-24.0K | $416.0K | $54.0K | $205.0K | |
| Amort. of Intangibles | $7.0K | $6.0K | $15.0K | $9.0K | $9.0K | $9.0K | $11.0K | $119.0K | $120.0K | $129.0K | $130.0K | $124.0K | |
| Other Non-cash | $2M | $3M | $-421.0K | $-543.0K | $-1M | $-533.0K | $-4M | $-13M | · | $1M | $-3M | $-1M | |
| Operating Cash Flow | $2M | $4M | $4M | $3M | $2M | $244.0K | $-3M | $3M | $3M | $5M | $-2M | $1M | |
| CapEx | $348.0K | $196.0K | $226.0K | $234.0K | $98.0K | $230.0K | $832.0K | $438.0K | $207.0K | $735.0K | $724.0K | $590.0K | |
| Investing Cash Flow | $-428.0K | $-256.0K | $-341.0K | $20.0K | $-166.0K | $-345.0K | $-976.0K | $14M | $-508.0K | $-896.0K | $-917.0K | $-1M | |
| Net Debt Issued | $0 | $-427.0K | $-406.0K | $-736.0K | $-332.0K | $-1M | · | · | · | · | · | · | |
| Stock Repurchased | $869.0K | $104.0K | $6.0K | $174.0K | $0 | $46.0K | · | · | · | · | · | · | |
| Net Stock Activity | $-869.0K | $-104.0K | $-6.0K | $-174.0K | · | $-46.0K | · | · | · | · | · | · | |
| Dividends Paid | $1M | $1M | $656.0K | $137.0K | $0 | $1M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Financing Cash Flow | $-5M | $1M | $-2M | $1M | $-954.0K | $832.0K | $-2M | $-2M | $-2M | $-1M | $-1M | $-1M | |
| Net Change in Cash | $-3M | $5M | $1M | $4M | $743.0K | $1M | $-7M | $15M | $782.0K | $2M | $-5M | $-2M | |
| Taxes Paid | $446.0K | $2M | $246.0K | $-233.0K | $114.0K | $22.0K | $52.0K | $900.0K | · | · | · | · | |
| Free Cash Flow | $2M | $4M | $4M | $2M | $2M | $14.0K | $-4M | $3M | · | $4M | $-3M | $533.0K |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 31.5% | 34.2% | 33.9% | 34.6% | 32.8% | 27.8% | 22.8% | 25.2% | · | 24.2% | 21.5% | 24.6% | |
| Operating Margin | -5.3% | -3.4% | 2.9% | -0.07% | -2.8% | -2.3% | -1.0% | -2.2% | · | 3.7% | 0.25% | 2.0% | |
| Net Margin | -0.15% | -0.59% | 8.1% | 3.5% | 1.4% | -2.3% | -0.47% | 19.8% | · | 2.5% | -0.24% | 1.6% | |
| Pretax Margin | -2.8% | -0.76% | 7.3% | 3.6% | 1.4% | -1.7% | -0.56% | -1.5% | · | 3.5% | 0.02% | 1.7% | |
| EBITDA Margin | -4.9% | -2.9% | 3.4% | 0.57% | -2.0% | -1.6% | -0.53% | -1.5% | · | 4.2% | 0.83% | 2.6% | |
| ROA | -0.13% | -0.48% | 7.8% | 2.7% | 1.1% | -2.7% | -0.64% | 25.3% | · | 5.4% | -0.45% | 2.8% | |
| ROE | -0.20% | -0.68% | 11.5% | 5.1% | 2.2% | -5.0% | -1.2% | 55.7% | · | 14.0% | -1.0% | 6.0% | |
| ROIC | -0.38% | -3.1% | 4.4% | -0.10% | -1.4% | -6.2% | -2.3% | -7.8% | · | 13.2% | -13.2% | 7.2% |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.4 | 2.9 | 3.2 | 2.0 | 2.8 | 3.2 | 2.3 | 3.4 | · | 2.4 | 2.3 | 2.7 | |
| Quick Ratio | 1.8 | 1.6 | 1.6 | 0.8 | 1.1 | 1.5 | 0.9 | 2.6 | · | 1.8 | 1.7 | 2.0 | |
| Debt / Equity | · | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | · | 0.2 | 0.1 | · |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.8 | 0.8 | 1.0 | 0.8 | 0.8 | 1.1 | 1.4 | 1.3 | · | 2.1 | 1.9 | 1.8 | |
| Inventory Turnover | 21.5 | 15.0 | 12.4 | 8.5 | 7.1 | 6.8 | 7.9 | 8.3 | · | 13.2 | 11.5 | 11.4 | |
| Receivables Turnover | 4.4 | · | · | · | · | · | · | 4.9 | · | 5.5 | 5.8 | 6.5 |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $4.50 | $4.84 | $9.76 | $8.56 | $7.75 | $6.91 | $7.33 | $8.41 | · | $4.62 | $5.31 | $5.88 | |
| Revenue / Share | $6.32 | $6.11 | $14.46 | $12.71 | $11.66 | $15.34 | $20.15 | $18.69 | · | $27.68 | $25.17 | $24.18 | |
| Cash Flow / Share | $0.24 | $0.47 | $0.87 | $0.63 | $0.45 | $0.06 | $-0.85 | $0.77 | · | $1.34 | $-0.66 | $0.32 | |
| Cash / Share | $2.77 | $3.13 | $5.33 | $5.27 | $4.55 | $4.51 | $4.36 | $6.25 | · | $3.43 | $3.03 | $4.54 | |
| Dividend / Share | · | · | · | · | · | · | · | · | $0.44 | $0.44 | $0.44 | $0.43 | |
| Dividend Paid / Share | $0.12 | $0.10 | $0.07 | $0.03 | · | $0.30 | $0.60 | $0.48 | $0.44 | · | · | · | |
| EPS (TTM) | $-0.01 | $-0.04 | $0.55 | $0.42 | $0.16 | $-0.36 | $-0.09 | $3.55 | $0.63 | $0.67 | $-0.06 | $0.37 |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 6.4% | -14.6% | 18.9% | 10.5% | -20.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 2.6% | 3.9% | 1.5% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -1.0% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | · | 30.9% | 162.5% | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | · | 175.5% | 170.2% | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | -1.2% | · | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $59M | $55M | $65M | $54M | $49M | $62M | $79M | $73M | $88M | $103M | $89M | $85M | |
| Net Income TTM | $-91.0K | $-326.0K | $5M | $2M | $699.0K | $-1M | $-371.0K | $14M | $3M | $3M | $-210.0K | $1M | |
| Market Cap | $114M | $127M | $41M | $16M | $20M | $18M | $28M | $26M | · | $20M | $10M | $14M | |
| Enterprise Value | · | $96M | $17M | $-7M | $369.2K | $799.9K | $10M | $4M | · | $10M | $2M | · | |
| P/E | -1155.0 | -324.8 | 15.9 | 8.6 | 27.9 | -12.0 | -74.6 | 1.8 | 8.8 | 7.6 | -45.6 | 10.8 | |
| P/S | 1.9 | 2.3 | 0.6 | 0.3 | 0.4 | 0.3 | 0.4 | 0.4 | · | 0.2 | 0.1 | 0.2 | |
| P/B | 2.6 | 2.7 | 0.9 | 0.4 | 0.6 | 0.6 | 0.9 | 0.8 | · | 1.1 | 0.5 | 0.7 | |
| P / Tangible Book | 2.6 | 2.7 | 0.9 | 0.4 | 0.6 | 0.6 | · | · | · | · | · | · | |
| P / Cash Flow | 50.4 | 30.1 | 10.6 | 6.1 | 10.3 | 75.6 | -8.4 | 8.7 | · | 3.9 | -4.3 | 12.8 | |
| P / FCF | 59.6 | 31.6 | 11.2 | 6.7 | 10.9 | 1317.9 | -6.7 | 10.2 | · | 4.6 | -3.3 | 27.1 | |
| EV / EBITDA | · | -61.0 | 7.5 | -23.2 | -0.4 | -0.8 | -24.0 | -4.1 | · | 2.2 | 2.4 | · | |
| EV / FCF | · | 24.0 | 4.5 | -2.9 | 0.2 | 57.1 | -2.4 | 1.7 | · | 2.3 | -0.6 | · | |
| EV / Revenue | · | 1.7 | 0.3 | -0.1 | 0.0 | 0.0 | 0.1 | 0.1 | · | 0.1 | 0.0 | · | |
| Dividend Yield | 1.0% | 0.80% | 1.6% | 0.84% | 0.00% | 6.8% | 8.8% | 7.3% | · | 8.5% | 16.0% | 10.7% | |
| Earnings Yield | -0.09% | -0.31% | 6.3% | 11.7% | 3.6% | -8.3% | -1.3% | 54.1% | 11.4% | 13.1% | -2.2% | 9.3% | |
| Payout Ratio | -1305.5% | -312.3% | 12.6% | 7.2% | · | -87.3% | -665.0% | 13.3% | · | 64.1% | -770.5% | 115.8% | |
| Annual Payout | $1M | $1M | $656.0K | $137.0K | $0 | $1M | $2M | $2M | $2M | $2M | $2M | $2M |
Laporan Laba Rugi
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $14M | $16M | $12M | $14M | $15M | $13M | $16M | $13M | $13M | $14M | $15M | $15M | $18M | $13M | $18M | $17M | |
| Cost of Revenue | $10M | $12M | $7M | $9M | $11M | $9M | $11M | $9M | $9M | $7M | $11M | $10M | $12M | $8M | $13M | $11M | |
| Gross Profit | $4M | $4M | $5M | $5M | $4M | $4M | $5M | $4M | $5M | $6M | $4M | $5M | $6M | $5M | $6M | $6M | |
| R&D Expense | $832.0K | $818.0K | $858.0K | $910.0K | $791.0K | $763.0K | $786.0K | $793.0K | $737.0K | $726.0K | $700.0K | $705.0K | $741.0K | $858.0K | $836.0K | $856.0K | |
| SG&A Expense | $5M | $5M | $4M | $5M | $5M | $4M | $4M | $5M | $5M | $5M | $4M | $5M | $5M | $4M | $4M | $5M | |
| Operating Expenses | $6M | $5M | $5M | $6M | $6M | $5M | $5M | $6M | $5M | $5M | $4M | $5M | $5M | $5M | $4M | $6M | |
| Operating Income | $-2M | $-851.0K | $-112.0K | $-538.0K | $-1M | $-994.0K | $-354.0K | $-2M | $-720.0K | $1M | $-343.0K | $-306.0K | $575.0K | $237.0K | $1M | $361.0K | |
| Interest Income | $340.0K | $320.0K | $342.0K | $235.0K | $152.0K | $113.0K | $141.0K | $172.0K | $177.0K | $158.0K | $193.0K | $205.0K | $234.0K | $189.0K | $182.0K | · | |
| Other Non-op | $11.0K | $117.0K | $17.0K | $-157.0K | $73.0K | $-2.0K | $4.0K | $42.0K | $2.0K | $25.0K | $10.0K | $50.0K | $21.0K | $7.0K | $34.0K | $14.0K | |
| Pretax Income | $-1M | $-304.0K | $371.0K | $-212.0K | $-1M | $-791.0K | $357.0K | $-2M | $-260.0K | $2M | $-60.0K | $2M | $822.0K | $392.0K | $1M | $1M | |
| Income Tax | $-366.0K | $-568.0K | $280.0K | $-21.0K | $-751.0K | $-683.0K | $-115.0K | $-166.0K | $-75.0K | $135.0K | $13.0K | $1M | $-2M | $71.0K | $133.0K | $22.0K | |
| Net Income | $-846.0K | $264.0K | $91.0K | $-191.0K | $-264.0K | $-108.0K | $472.0K | $-2M | $-185.0K | $2M | $-73.0K | $1M | $3M | $321.0K | $961.0K | $1M | |
| EPS (Basic) | $-0.09 | $0.03 | $0.01 | $-0.02 | $-0.03 | $-0.01 | $0.05 | $-0.17 | $-0.02 | $0.16 | $-0.01 | $0.05 | $0.27 | $0.03 | $0.21 | $0.33 | |
| EPS (Diluted) | $-0.09 | $0.03 | $0.01 | $-0.02 | $-0.03 | $-0.01 | $0.05 | $-0.17 | $-0.02 | $0.16 | $-0.01 | $0.05 | $0.26 | $0.03 | $0.21 | $0.33 | |
| Shares (Basic) | 9,560,000 | 9,552,000 | 9,442,000 | · | 9,362,000 | 9,343,000 | 9,124,000 | · | 9,110,000 | 9,070,000 | 8,864,000 | · | 8,826,000 | 8,782,000 | 4,295,000 | · | |
| Shares (Diluted) | 9,560,000 | 9,713,000 | 9,683,000 | · | 9,362,000 | 9,343,000 | 9,619,000 | · | 9,110,000 | 9,455,000 | 8,864,000 | · | 9,032,000 | 8,924,000 | 4,328,000 | · | |
| EBITDA | $-2M | $-851.0K | $-112.0K | · | $-1M | $-994.0K | $-354.0K | · | $-720.0K | $1M | $-343.0K | · | $575.0K | $237.0K | $1M | · |
Neraca
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $25M | $23M | $25M | $27M | $26M | $29M | $31M | $31M | $29M | $27M | $26M | $25M | $14M | $13M | $20M | $24M | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | · | · | · | $2M | $4M | · | · | |
| Receivables | $11M | $14M | $12M | $12M | $13M | $14M | $15M | $14M | · | · | $12M | · | · | · | · | · | |
| Inventory | $2M | $2M | $2M | $1M | $4M | $2M | $2M | $2M | $2M | $1M | $7M | $3M | $4M | $6M | $4M | $4M | |
| Other Current Assets | $3M | $3M | $2M | $3M | $2M | $2M | $2M | $3M | $2M | $2M | $2M | $2M | $4M | $5M | $7M | $7M | |
| Current Assets | $49M | $49M | $49M | $52M | $50M | $50M | $52M | $55M | $52M | $51M | $54M | $50M | $49M | $51M | $54M | $59M | |
| PP&E (Net) | $486.0K | $531.0K | $584.0K | $539.0K | $367.0K | $363.0K | $414.0K | $429.0K | $482.0K | $509.0K | $569.0K | $525.0K | $603.0K | $657.0K | $604.0K | $647.0K | |
| PP&E (Gross) | · | · | · | $3M | · | · | · | $9M | · | · | · | $9M | · | · | · | $9M | |
| Accum. Depreciation | · | · | · | $2M | · | · | · | $9M | · | · | · | $9M | · | · | · | $9M | |
| Intangibles | $62.0K | $64.0K | $67.0K | $69.0K | $45.0K | $47.0K | $48.0K | $50.0K | $47.0K | $48.0K | $49.0K | $46.0K | $50.0K | $53.0K | $57.0K | $10.0K | |
| Other Non-current Assets | $182.0K | $191.0K | $193.0K | $177.0K | $188.0K | $178.0K | $171.0K | $173.0K | $177.0K | $130.0K | $117.0K | $119.0K | $112.0K | $113.0K | $112.0K | $111.0K | |
| Total Assets | $71M | $70M | $69M | $71M | $67M | $67M | $68M | $69M | $67M | $64M | $67M | $66M | $68M | $66M | $69M | $75M | |
| Accounts Payable | $15M | $16M | $15M | $13M | $13M | $12M | $11M | $7M | $12M | $10M | $14M | $5M | $14M | $14M | $15M | $19M | |
| Short-term Debt | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $449.0K | $443.0K | $438.0K | $432.0K | $427.0K | |
| Current Liabilities | $20M | $19M | $18M | $22M | $15M | $15M | $17M | $19M | $15M | $13M | $17M | $16M | $19M | $20M | $23M | $30M | |
| Capital Leases | $1M | $1M | $1M | $1M | $153.0K | $210.0K | $80.0K | $117.0K | $153.0K | $235.0K | $353.0K | $482.0K | $600.0K | $438.0K | $531.0K | $623.0K | |
| Other Non-current Liabilities | $4M | $4M | $4M | $2M | $2M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | |
| Total Liabilities | $27M | $25M | $24M | $27M | $19M | $20M | $20M | $22M | $19M | $16M | $21M | $20M | $23M | $25M | $28M | $36M | |
| Total Debt | · | · | · | · | · | · | · | · | $0 | $0 | $0 | · | $443.0K | $438.0K | $432.0K | · | |
| Common Stock | $101.0K | $101.0K | $99.0K | $99.0K | $98.0K | $98.0K | $98.0K | $98.0K | $98.0K | $98.0K | $48.0K | $94.0K | $48.0K | $48.0K | $46.0K | $46.0K | |
| Retained Earnings | $26M | $27M | $27M | $28M | $28M | $29M | $30M | $30M | $32M | $32M | $31M | $31M | $30M | $28M | $28M | $27M | |
| Treasury Stock | · | · | · | $972.0K | · | · | · | · | · | · | · | · | · | · | · | · | |
| AOCI | $-8M | $-8M | $-8M | $-8M | $-5M | $-6M | $-6M | $-5M | $-6M | $-6M | $-6M | $-6M | $-6M | $-6M | $-7M | $-7M | |
| Stockholders' Equity | $44M | $45M | $45M | $45M | $47M | $47M | $47M | $47M | $48M | $48M | $46M | $46M | $44M | $41M | $41M | $39M | |
| Liabilities + Equity | $71M | $70M | $69M | $71M | $67M | $67M | $68M | $69M | $67M | $64M | $67M | $66M | $68M | $66M | $69M | $75M | |
| Shares Outstanding | 10,058,000 | 10,072,000 | 9,905,000 | 9,906,000 | 9,842,000 | 9,863,000 | 9,880,000 | 9,776,000 | 9,743,000 | 9,754,000 | 4,728,000 | 9,456,000 | 4,710,000 | 4,711,000 | 4,555,000 | 4,554,000 |
Arus Kas
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $36.0K | $68.0K | $62.0K | $57.0K | $65.0K | $59.0K | $63.0K | $70.0K | $74.0K | $75.0K | $79.0K | $89.0K | $91.0K | $88.0K | $90.0K | $100.0K | |
| Stock-based Comp | $532.0K | $390.0K | $463.0K | $411.0K | $403.0K | $448.0K | $507.0K | $445.0K | $429.0K | $409.0K | $296.0K | $295.0K | $292.0K | $280.0K | $259.0K | $253.0K | |
| Amort. of Intangibles | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $1.0K | $2.0K | $1.0K | $1.0K | $1.0K | $3.0K | $4.0K | $5.0K | $2.0K | $4.0K | $0 | |
| Operating Cash Flow | $447.0K | $-493.0K | $-3M | $2M | $-3M | $2M | $2M | $-2M | $2M | $2M | $2M | $9M | $-422.0K | $-298.0K | $-4M | $2M | |
| CapEx | $0 | $14.0K | $105.0K | $228.0K | $66.0K | $7.0K | $47.0K | $17.0K | $45.0K | $14.0K | $120.0K | $11.0K | $34.0K | $137.0K | $44.0K | $11.0K | |
| Investing Cash Flow | $0 | $-68.0K | $-105.0K | $-254.0K | $-66.0K | $-61.0K | $-47.0K | $-18.0K | $-45.0K | $-67.0K | $-126.0K | $2M | $1M | $-4M | $-95.0K | $-11.0K | |
| Net Debt Issued | · | · | · | · | · | · | $0 | · | · | · | $-427.0K | · | · | · | $-449.0K | · | |
| Stock Repurchased | $118.0K | · | · | $234.0K | $251.0K | · | · | $34.0K | $70.0K | · | · | $0 | $6.0K | · | · | $23.0K | |
| Dividends Paid | $302.0K | · | · | $298.0K | $297.0K | · | · | $294.0K | $291.0K | · | · | $190.0K | $188.0K | · | · | $137.0K | |
| Financing Cash Flow | $1M | $-1M | $533.0K | $-582.0K | $149.0K | $-3M | $-2M | $3M | $-578.0K | $-64.0K | $-1M | $199.0K | $-226.0K | $-2M | $-125.0K | $13.0K | |
| Net Change in Cash | $2M | $-2M | $-2M | $1M | $-3M | $-1M | $69.0K | $2M | $2M | $2M | $394.0K | $11M | $536.0K | $-6M | $-4M | $3M | |
| Taxes Paid | $36.0K | $408.0K | $-154.0K | $0 | $-278.0K | $724.0K | $0 | $510.0K | $6.0K | $1M | $0 | $204.0K | $7.0K | $-35.0K | $70.0K | $0 | |
| Free Cash Flow | · | · | $-3M | · | · | · | $2M | · | · | · | $2M | · | · | · | $-4M | · |
Profitabilitas
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 30.1% | 27.9% | 39.3% | · | 28.8% | 32.0% | 29.1% | · | 35.0% | 47.3% | 26.6% | · | 33.5% | 37.6% | 31.7% | · | |
| Operating Margin | -10.7% | -5.3% | -0.93% | · | -7.9% | -7.6% | -2.3% | · | -5.5% | 9.0% | -2.2% | · | 3.2% | 1.8% | 7.4% | · | |
| Net Margin | -5.9% | 1.7% | 0.76% | · | -1.7% | -0.82% | 3.0% | · | -1.4% | 11.6% | -0.47% | · | 14.2% | 2.4% | 5.2% | · | |
| Pretax Margin | -8.4% | -1.9% | 3.1% | · | -6.6% | -6.0% | 2.3% | · | -2.0% | 12.6% | -0.39% | · | 4.6% | 2.9% | 6.0% | · | |
| EBITDA Margin | -10.7% | -5.3% | -0.93% | · | -7.9% | -7.6% | -2.3% | · | -5.5% | 9.0% | -2.2% | · | 3.2% | 1.8% | 7.4% | · | |
| ROA | -1.2% | 0.38% | 0.13% | · | -0.40% | -0.16% | 0.70% | · | -0.28% | 2.4% | -0.11% | · | 3.8% | 0.52% | 1.5% | · | |
| ROE | -1.8% | 0.57% | 0.20% | · | -0.55% | -0.23% | 1.0% | · | -0.40% | 3.5% | -0.17% | · | 6.4% | 0.85% | 2.6% | · | |
| ROIC | -2.4% | 1.6% | -0.06% | · | -0.67% | -0.29% | -0.99% | · | -1.1% | 2.4% | -0.90% | · | 3.9% | 0.46% | 2.9% | · |
Likuiditas & Solvabilitas
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.4 | 2.6 | 2.8 | · | 3.2 | 3.3 | 3.2 | · | 3.5 | 4.1 | 3.2 | · | 2.5 | 2.6 | 2.3 | · | |
| Quick Ratio | 1.8 | 2.0 | 2.1 | · | 2.6 | 2.9 | 2.8 | · | 2.0 | 2.2 | 2.2 | · | 0.8 | 0.9 | 0.8 | · | |
| Debt / Equity | · | · | · | · | · | · | · | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · |
Efisiensi
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.3 | 0.2 | 0.3 | · | |
| Inventory Turnover | 3.8 | 6.3 | 3.4 | · | 3.7 | 5.0 | 2.5 | · | 2.6 | 1.8 | 2.0 | · | 2.4 | 1.6 | 3.0 | · | |
| Receivables Turnover | 1.2 | 1.2 | 0.9 | · | 1.2 | 0.9 | 1.2 | · | · | · | 1.1 | · | · | · | · | · |
Per Saham
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $4.40 | $4.47 | $4.52 | · | $4.82 | $4.81 | $4.80 | · | $4.94 | $4.95 | $9.83 | · | $9.39 | $8.80 | $8.94 | · | |
| Revenue / Share | $1.51 | $1.65 | $1.24 | · | $1.65 | $1.41 | $1.63 | · | $1.44 | $1.45 | $3.47 | · | $3.92 | $2.97 | $4.24 | · | |
| Cash Flow / Share | · | · | $-0.30 | · | · | · | $0.18 | · | · | · | $0.38 | · | · | · | $-0.98 | · | |
| Cash / Share | $2.45 | $2.29 | $2.52 | · | $2.67 | $2.99 | $3.10 | · | $2.97 | $2.78 | $5.42 | · | $2.94 | $2.83 | $4.30 | · | |
| Dividend Paid / Share | $0.03 | $0.03 | $0.03 | $0.03 | $0.03 | $0.03 | $0.03 | $0.03 | $0.03 | $0.03 | $0.02 | $0.01 | $0.02 | $0.01 | $0.03 | · | |
| EPS (TTM) | $-0.07 | $-0.01 | $-0.05 | · | $-0.16 | $-0.15 | $0.02 | · | $0.18 | $0.46 | $0.33 | · | $0.83 | $0.72 | $0.72 | · |
Valuasi (TTM)
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $57M | $58M | $55M | · | $57M | $55M | $56M | · | $58M | $62M | $62M | · | $66M | $62M | $60M | · | |
| Net Income TTM | $-682.0K | $-100.0K | $-472.0K | · | $-2M | $-1M | $219.0K | · | $3M | $5M | $4M | · | $5M | $3M | $3M | · | |
| Market Cap | $80M | $87M | $124M | · | $127M | $151M | $159M | · | $145M | $180M | $46M | · | $28M | $32M | $21M | · | |
| Enterprise Value | · | · | · | · | · | · | · | · | $116M | $153M | $20M | · | $12M | $16M | $2M | · | |
| P/E | -113.4 | -865.0 | -250.0 | · | -80.9 | -102.3 | 803.5 | · | 82.8 | 40.1 | 29.5 | · | 7.2 | 9.4 | 6.5 | · | |
| P/S | 1.4 | 1.5 | 2.2 | · | 2.2 | 2.8 | 2.9 | · | 2.5 | 2.9 | 0.7 | · | 0.4 | 0.5 | 0.4 | · | |
| P/B | 1.8 | 1.9 | 2.8 | · | 2.7 | 3.2 | 3.3 | · | 3.0 | 3.7 | 1.0 | · | 0.6 | 0.8 | 0.5 | · | |
| P / Tangible Book | 1.8 | 1.9 | 2.8 | · | 2.7 | 3.2 | 3.3 | · | 3.0 | 3.7 | 1.0 | · | 0.6 | 0.8 | 0.5 | · | |
| P / Cash Flow | · | · | -42.5 | · | · | · | 91.2 | · | · | · | 27.5 | · | · | · | -5.1 | · | |
| EV / Revenue | · | · | · | · | · | · | · | · | 2.0 | 2.5 | 0.3 | · | 0.2 | 0.3 | 0.0 | · | |
| Earnings Yield | -0.88% | -0.12% | -0.40% | · | -1.2% | -0.98% | 0.12% | · | 1.2% | 2.5% | 3.4% | · | 13.9% | 10.6% | 15.3% | · |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|
| Pendapatan | $59M | · | · | · | $55M |
| Margin Kotor % | 31.5% | · | · | · | 34.2% |
| Margin Operasi % | -5.3% | · | · | · | -3.4% |
| Laba Bersih | $-91.0K | · | · | · | $-326.0K |
| EPS Dilusian | $-0.01 | · | · | · | $-0.04 |
| Metrik | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|
| Utang / Ekuitas | · | · | · | · | 0.0 |
| Rasio Lancar | 2.4 | · | · | · | 2.9 |
| Rasio Cepat | 1.8 | · | · | · | 1.6 |
| Metrik | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|
| Arus Kas Bebas | $2M | · | · | · | $4M |
Pemilik institusional (13F) 46 pengaju · $25.6M total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang
46
Nilai yang dipegang
$25.6M
Posisi baru
12
Posisi yang keluar
15
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 12 (-1 vs Kuartal sebelumnya) | 15 (+9 vs Kuartal sebelumnya) | 11 (0 vs Kuartal sebelumnya) | 18 (+3 vs Kuartal sebelumnya) | -415K |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| Visionary Wealth Advisors | $6.360.639 | 801.088 | 24,81% | Saham |
| VANGUARD GROUP INC | $5.568.226 | 445.458 | 21,72% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $2.811.983 | 354.154 | 10,97% | Saham |
| DIMENSIONAL FUND ADVISORS LP | $2.792.268 | 351.674 | 10,89% | Saham |
| RENAISSANCE TECHNOLOGIES LLC | $2.125.649 | 267.714 | 8,29% | Saham |
| Savvy Advisors, Inc. | $754.181 | 94.985 | 2,94% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $647.172 | 81.477 | 2,52% | Saham |
| MILLENNIUM MANAGEMENT LLC | $552.719 | 69.612 | 2,16% | Saham |
| BlackRock, Inc. | $511.892 | 64.470 | 2,00% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $369.210 | 46.500 | 1,44% | Saham |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $366.391 | 46.145 | 1,43% | Saham |
| Bank of New York Mellon Corp | $364.121 | 45.859 | 1,42% | Saham |
| SEGALL BRYANT & HAMILL, LLC | $305.277 | 38.448 | 1,19% | Saham |
| JANE STREET GROUP, LLC | $286.944 | 36.139 | 1,12% | Saham |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $232.674 | 29.304 | 0,91% | Saham |
| STATE STREET CORP | $202.938 | 25.559 | 0,79% | Saham |
| Squarepoint Ops LLC | $196.054 | 24.692 | 0,76% | Saham |
| Integrated Wealth Concepts LLC | $187.567 | 23.623 | 0,73% | Saham |
| JPMORGAN CHASE & CO | $180.468 | 22.844 | 0,70% | Saham |
| GOLDMAN SACHS GROUP INC | $166.859 | 21.015 | 0,65% | Saham |
| Point72 Asset Management, L.P. | $150.423 | 18.945 | 0,59% | Saham |
| NORTHERN TRUST CORP | $140.705 | 17.721 | 0,55% | Saham |
| CITADEL ADVISORS LLC | $115.511 | 14.548 | 0,45% | Saham |
| Qube Research & Technologies Ltd | $104.506 | 13.162 | 0,41% | Saham |
| MORGAN STANLEY | $57.820 | 7.282 | 0,23% | Saham |
| Vanguard Global Advisers, LLC | $25.773 | 3.246 | 0,10% | Saham |
| BNP PARIBAS FINANCIAL MARKETS | $16.817 | 2.118 | 0,07% | Saham |
| ROYAL BANK OF CANADA | $13.000 | 1.592 | 0,05% | Saham |
| UBS Group AG | $12.506 | 1.575 | 0,05% | Saham |
| FMR LLC | $4.073 | 513 | 0,02% | Saham |
| CWM, LLC | $4.031 | 466 | 0,02% | Saham |
| Tower Research Capital LLC (TRC) | $3.359 | 423 | 0,01% | Saham |
| BARCLAYS PLC | $3.263 | 411 | 0,01% | Saham |
| Arax Advisory Partners | $3.073 | 387 | 0,01% | Saham |
| Russell Investments Group, Ltd. | $961 | 121 | 0,00% | Saham |
| GAMMA Investing LLC | $810 | 102 | 0,00% | Saham |
| SBI Securities Co., Ltd. | $516 | 65 | 0,00% | Saham |
| EverSource Wealth Advisors, LLC | $247 | 31 | 0,00% | Saham |
| Essential Partners LLC | $151 | 19 | 0,00% | Saham |
| Allworth Financial LP | $143 | 18 | 0,00% | Saham |
| IFP Advisors, Inc | $40 | 5 | 0,00% | Saham |
| ROTHSCHILD INVESTMENT LLC | $24 | 3 | 0,00% | Saham |
| Fortitude Family Office, LLC | $16 | 2 | 0,00% | Saham |
| Caitong International Asset Management Co., Ltd | $16 | 2 | 0,00% | Saham |
| Farther Finance Advisors, LLC | $8 | 1 | 0,00% | Saham |
| Covestor Ltd | $0 | 4 | 0,00% | Saham |
Aktivis & pemilik 5%+ 5 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Joseph R. Nerges | 19 Agu 2024 | · | Pengajuan awal | · | SEC |
| Eliot Rose Asset Management, LLC IRS Identification No. of Above Persons (entities only), Gary S. Siperstein IRS Identification No. of Above Person ×17 pengajuan | 16 Mei 2007 | · | Pengajuan awal | Investasi pasif | SEC |
| Eliot Rose Asset Management, LLC IRS Identification No. of Above Person, Gary S. Siperstein IRS Identification No. of Above Person ×5 pengajuan | 29 April 2004 | · | Pengajuan awal | Investasi pasif | SEC |
| Julian Demora (2) | 1 Okt. 2002 | · | Pengajuan awal | · | SEC |
| Christopher J. Hall ×2 pengajuan | 12 Agu 2002 | · | Pengajuan awal | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan 21 orang dalam · 1 pejabat · 8 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Mike Newbanks | VP Finance and CAO | 5 Jan. 2024 A | 50.307 | 0 | 0 | $0 |
| Ismail Azeri | Direktur | 13 Mei 2026 P | 108.490 | 2 | 0 | $23.456 |
| Stephen J. Webber | Direktur | 12 Mei 2026 P | 12.500 | 1 | 0 | $23.700 |
| Shelton C James | Direktur | 23 Agu 2024 S | 108.606 | 0 | 0 | $0 |
| Raymond Charles Blackmon JR | Direktur | 7 Feb. 2024 A | 54.250 | 0 | 0 | $0 |
| Marilyn T Smith | Direktur | 7 Feb. 2024 A | 54.250 | 0 | 0 | $0 |
| Robert E Bunnett | Direktur | 13 Feb. 2015 A | 10.150 | 0 | 0 | $0 |
| Christopher Hall | Direktur | 23 Nov. 2010 S | 288.505 | 0 | 0 | $0 |
| CSP INC /MA/ | Direktur | 14 Jan. 2004 M | 1.880 | 0 | 0 | $0 |
| Joseph R Nerges | Pemilik 10% | 15 Sep. 2026 P | 1.423.500 | 46 | 0 | $250.821 |
| Gary W Levine | · | 31 Juli 2026 A | 216.619 | 0 | 0 | $0 |
| Anthony Folger | · | 15 Mei 2026 P | 12.500 | 1 | 0 | $23.400 |
| Gary Southwell | · | 27 Maret 2026 A | 135.222 | 0 | 0 | $0 |
| Victor Dellovo | · | 27 Maret 2026 A | 866.860 | 0 | 0 | $0 |
| John M Leydon | · | 13 Jan. 2017 A | 17.000 | 0 | 0 | $0 |
| William Edson Bent Jr | · | 17 Des. 2014 A | 9.267 | 0 | 0 | $0 |
| Robert A Stellato | · | 2 Sep. 2014 S | 0 | 0 | 0 | $0 |
| David J Lyons | · | 22 Mei 2013 J | 14.900 | 0 | 0 | $0 |
| Robert Michael Williams | · | 22 Mei 2013 J | 12.600 | 0 | 0 | $0 |
| Julian Demora | · | 8 Feb. 2013 A | 223.414 | 0 | 0 | $0 |
| Alexander R Lupinetti | · | 20 Agu 2012 J | 30.473 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 9 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| IWC · iShares Trust | 0,01% | 23.622 SH | 11 Sep. 2026 | Harian |
| DFAS · Dimensional ETF Trust | 0,00% | 29.165 NS | 31 Juli 2026 | N-PORT |
| DFSU · Dimensional ETF Trust | 0,00% | 1.020 NS | 31 Juli 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0,00% | 12.755 NS | 31 Juli 2026 | N-PORT |
| DFUV · Dimensional ETF Trust | 0,00% | 4.507 NS | 31 Juli 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0,00% | 731 NS | 31 Juli 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0,00% | 72.762 SH | 19 Agu 2026 | Harian |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 272.265 SH | 19 Agu 2026 | Harian |
| DXUV · Dimensional ETF Trust | 0,00% | 4 NS | 31 Juli 2026 | N-PORT |
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Sumber: SEC 10-Q diajukan Agu 14, 2026