Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata2.8%
Laporan BerikutnyaOkt 13, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 14, 2026
$1.64
$1.55
5.6%
31 Maret 2026
$1.50
$1.41
6.2%
31 Des. 2025
$1.51
$1.45
3.9%
30 Sep. 2025
$1.32
$1.41
-6.4%
30 Juni 2025
$1.38
$1.29
7.0%
31 Maret 2025
$1.22
$1.21
0.79%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Expense
·
·
$96M
$29M
$15M
$25M
$41M
$29M
$18M
$14M
$12M
$12M
Interest Income
$346M
$313M
$269M
$198M
$178M
$176M
$185M
$171M
$156M
$147M
$144M
$144M
Pretax Income
$127M
$107M
$99M
$101M
$111M
$70M
$72M
$71M
$69M
$66M
$65M
$62M
Income Tax
$29M
$24M
$21M
$19M
$23M
$11M
$7M
$11M
$17M
$19M
$19M
$19M
Net Income
$98M
$83M
$78M
$82M
$88M
$60M
$65M
$59M
$51M
$47M
$46M
$43M
EPS (Basic)
$5.44
$4.61
$4.36
$4.59
$4.94
$3.35
$3.64
$3.35
$2.92
$2.70
$2.66
$2.50
EPS (Diluted)
$5.43
$4.61
$4.36
$4.58
$4.94
$3.35
$3.64
$3.35
$2.92
$2.70
$2.66
$2.49
Shares (Basic)
18,013,000
17,950,000
17,887,000
17,836,000
17,786,000
17,748,000
17,724,000
17,687,000
17,631,000
17,548,000
17,431,000
17,326,000
Shares (Diluted)
18,044,000
17,977,000
17,900,000
17,851,000
17,804,000
17,756,000
17,740,000
17,703,000
17,653,000
17,566,000
17,483,000
17,397,000
EBITDA
$4M
$4M
$4M
$3M
$3M
$4M
$4M
·
$4M
$4M
$4M
$4M
Neraca18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$364M
$370M
$271M
$129M
$312M
$338M
$265M
$141M
$175M
$145M
$188M
$106M
PP&E (Net)
$53M
$50M
$45M
$43M
$40M
$42M
$44M
$45M
$46M
$48M
$48M
$50M
PP&E (Gross)
$141M
$138M
$130M
$130M
$127M
$127M
$125M
$125M
$122M
$121M
$117M
$116M
Accum. Depreciation
$89M
$88M
$85M
$88M
$87M
$85M
$81M
$79M
$76M
$73M
$69M
$66M
Goodwill
$65M
$65M
$65M
$65M
$65M
$65M
$65M
$65M
$65M
$65M
$65M
$65M
Intangibles
·
·
·
·
·
·
·
·
$0
$133.0K
$291.0K
$477.0K
Total Assets
$6.68B
$6.19B
$5.77B
$5.38B
$5.42B
$5.14B
$4.37B
$4.20B
$4.14B
$3.93B
$3.90B
$3.72B
Short-term Debt
$309M
$241M
$226M
$216M
$272M
$356M
$235M
$234M
$251M
$256M
$255M
$246M
Deferred Tax
·
·
·
$0
$546.0K
$5M
$5M
$3M
$4M
$8M
$9M
$9M
Total Liabilities
$5.83B
$5.44B
$5.07B
$4.75B
$4.72B
$4.48B
$3.75B
$3.64B
$3.61B
$3.43B
$3.43B
$3.28B
Long-term Debt
$64M
$64M
$64M
$58M
·
·
·
·
·
·
·
·
Total Debt
$309M
$241M
$226M
$216M
$272M
$356M
$235M
·
$251M
$256M
$255M
$246M
Common Stock
$91M
$90M
$90M
$90M
$89M
·
·
·
·
·
·
·
Retained Earnings
$594M
$532M
$484M
$439M
$387M
$327M
$297M
$259M
$224M
$195M
$170M
$145M
AOCI
$-65M
$-98M
$-103M
$-129M
$-5M
$14M
$4M
$-7M
$-4M
$-2M
$1M
$1M
Stockholders' Equity
$856M
$758M
$702M
$628M
$698M
$655M
$615M
$564M
$531M
$501M
$476M
$448M
Liabilities + Equity
$6.68B
$6.19B
$5.77B
$5.38B
$5.42B
$5.14B
$4.37B
$4.20B
$4.14B
$3.93B
$3.90B
$3.72B
Shares Outstanding
18,115,847
18,057,923
17,999,840
17,918,280
17,843,081
17,810,401
17,793,165
17,732,853
17,692,912
17,628,695
17,536,914
17,466,375
Arus Kas17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$4M
$4M
$4M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Stock-based Comp
$2M
$1M
$2M
$1M
$850.0K
$944.0K
$859.0K
$710.0K
$636.0K
$458.0K
$783.0K
$852.0K
Deferred Tax
$-3M
$-2M
$709.0K
$3M
$2M
$-3M
$-1M
$-246.0K
$-3M
$701.0K
$115.0K
$-1M
Other Non-cash
$4M
$19M
$2M
$10M
$21M
$1M
$16M
·
$9M
$9M
$4M
$10M
Operating Cash Flow
$105M
$105M
$86M
$100M
$116M
$62M
$83M
$65M
$62M
$61M
$55M
$58M
CapEx
$8M
$8M
$6M
$6M
$2M
$1M
$3M
$3M
$2M
$3M
$2M
$2M
Investing Cash Flow
$-463M
$-336M
$-227M
$-280M
$-359M
$-694M
$-34M
$-101M
$-187M
$-86M
$-108M
·
Net Debt Issued
·
·
·
·
·
·
·
·
$-1M
·
·
·
Stock Issued
$1M
$2M
$1M
$1M
$965.0K
$926.0K
$1M
$1M
$2M
$3M
$2M
$2M
Stock Repurchased
·
·
·
$0
$0
$1M
$0
$0
$0
$382.0K
$189.0K
$0
Net Stock Activity
$1M
$2M
$1M
$1M
$965.0K
$-173.0K
$1M
·
$2M
$3M
$2M
$2M
Dividends Paid
$36M
$33M
$32M
$30M
$28M
$27M
$26M
$24M
$23M
$22M
$21M
$21M
Financing Cash Flow
$352M
$328M
$283M
$-3M
$216M
$705M
$74M
$1M
$155M
$-18M
$135M
·
Net Change in Cash
·
·
·
·
·
·
·
$-34M
$31M
$-43M
$82M
$-1M
Taxes Paid
$29M
$21M
$21M
$16M
$19M
$13M
$10M
$10M
$21M
·
·
·
Free Cash Flow
$97M
$97M
$79M
$93M
$113M
$61M
$81M
·
$60M
$58M
$53M
$55M
Levered FCF
·
·
$4M
$70M
$101M
$39M
$45M
·
$46M
$48M
$44M
$47M
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
34.7%
33.3%
33.8%
36.0%
39.3%
28.9%
33.1%
·
27.7%
26.1%
25.9%
24.4%
Pretax Margin
45.0%
42.9%
42.7%
44.5%
49.5%
34.2%
36.9%
·
36.9%
36.6%
36.3%
35.2%
EBITDA Margin
1.4%
1.5%
1.6%
1.5%
1.4%
1.7%
1.9%
·
2.1%
2.0%
2.1%
2.3%
ROA
1.5%
1.4%
1.4%
1.5%
1.7%
1.2%
1.5%
·
1.3%
1.2%
1.2%
1.2%
ROE
11.8%
10.9%
11.5%
13.3%
12.7%
9.2%
10.6%
·
10.0%
9.7%
10.1%
10.1%
Likuiditas & Solvabilitas1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Debt / Equity
0.4
0.3
0.3
0.3
0.4
0.5
0.4
·
0.5
0.5
0.5
0.5
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
0.0
0.0
0.0
0.0
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$47.26
$41.95
$39.01
$35.05
$39.13
$36.77
$34.56
·
$30.00
$28.40
$27.12
$25.64
Revenue / Share
$15.66
$13.83
$12.89
$12.72
$12.56
$11.58
$11.00
·
$10.53
$10.33
$10.24
$10.18
Cash Flow / Share
$5.82
$5.85
$4.79
$5.58
$6.50
$3.51
$4.70
·
$3.53
$3.50
$3.14
$3.31
Cash / Share
$20.08
$20.46
$15.08
$7.18
$17.47
$18.99
$14.88
·
$9.91
$8.21
$10.70
$6.04
Dividend / Share
$2.00
$1.86
$1.80
$1.68
$1.57
$1.53
$1.48
$1.38
$1.30
$1.26
$1.22
$1.18
EPS (TTM)
$5.43
$4.61
$4.36
$4.58
$4.94
$3.35
$3.64
$3.35
$2.92
$2.70
$2.66
$2.49
Tingkat Pertumbuhan10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
13.7%
7.7%
1.7%
1.6%
8.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
7.6%
3.6%
3.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
6.6%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
17.8%
5.7%
-4.8%
-7.3%
47.5%
·
·
·
·
·
·
·
EPS CAGR 3Y
5.8%
-2.3%
9.2%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
10.1%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
18.4%
6.2%
-4.7%
-7.0%
47.8%
·
·
·
·
·
·
·
Net Income CAGR 3Y
6.2%
-2.0%
9.4%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
10.5%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
5.8%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$283M
$249M
$231M
$227M
$224M
$206M
$195M
$194M
$186M
$181M
$179M
$177M
Net Income TTM
$98M
$83M
$78M
$82M
$88M
$60M
$65M
$59M
$51M
$47M
$46M
$43M
Market Cap
$1.02B
$958M
$789M
$823M
$778M
$660M
$830M
·
$833M
$874M
$613M
$639M
Enterprise Value
$969M
$829M
$744M
$910M
$738M
$678M
$800M
·
$909M
$986M
$680M
$780M
P/E
10.4
11.5
10.1
10.0
8.8
11.1
12.8
11.8
16.1
18.4
13.1
14.7
P/S
3.6
3.9
3.4
3.6
3.5
3.2
4.3
·
4.5
4.8
3.4
3.6
P/B
1.2
1.3
1.1
1.3
1.1
1.0
1.3
·
1.6
1.7
1.3
1.4
P / Tangible Book
1.3
1.4
1.2
1.5
1.2
1.1
·
·
·
·
·
·
P / Cash Flow
9.7
9.1
9.2
8.3
6.7
10.6
9.9
·
13.4
14.2
11.2
11.1
P / FCF
10.5
9.9
9.9
8.8
6.9
10.8
10.3
·
13.9
15.1
11.6
11.5
EV / EBITDA
242.3
224.0
206.6
275.8
230.6
193.7
210.5
·
233.1
266.4
183.9
190.3
EV / FCF
10.0
8.5
9.4
9.7
6.5
11.1
9.9
·
15.2
17.0
12.9
14.1
EV / Revenue
3.4
3.3
3.2
4.0
3.3
3.3
4.1
·
4.9
5.4
3.8
4.4
Dividend Yield
3.5%
3.5%
4.1%
3.6%
3.6%
4.1%
3.2%
·
2.8%
2.5%
3.5%
3.2%
Earnings Yield
9.6%
8.7%
9.9%
10.0%
11.3%
9.0%
7.8%
8.5%
6.2%
5.4%
7.6%
6.8%
Payout Ratio
36.7%
40.3%
41.3%
36.6%
31.7%
45.6%
40.6%
·
44.6%
46.9%
45.9%
47.6%
Annual Payout
$36M
$33M
$32M
$30M
$28M
$27M
$26M
$24M
$23M
$22M
$21M
$21M
Laporan Laba Rugi10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Expense
·
·
·
·
·
·
·
·
·
$31M
·
$26M
$22M
$17M
·
$8M
Interest Income
$91M
$88M
$90M
$89M
$86M
$82M
$82M
$80M
$77M
$75M
$73M
$69M
$65M
$61M
$57M
$51M
Pretax Income
$38M
$35M
$35M
$31M
$32M
$28M
$29M
$28M
$26M
$24M
$23M
$26M
$25M
$25M
$27M
$24M
Income Tax
$9M
$8M
$8M
$7M
$8M
$6M
$7M
$5M
$6M
$5M
$5M
$5M
$5M
$5M
$4M
$5M
Net Income
$30M
$27M
$27M
$24M
$25M
$22M
$22M
$22M
$19M
$19M
$19M
$21M
$19M
$19M
$22M
$19M
EPS (Basic)
$1.64
$1.51
$1.51
$1.33
$1.38
$1.22
$1.25
$1.23
$1.09
$1.04
$1.04
$1.15
$1.09
$1.08
$1.25
$1.09
EPS (Diluted)
$1.64
$1.50
$1.51
$1.32
$1.38
$1.22
$1.25
$1.23
$1.09
$1.04
$1.05
$1.15
$1.08
$1.08
$1.25
$1.08
Shares (Basic)
18,064,000
18,049,000
·
18,019,000
18,012,000
17,995,000
·
17,962,000
17,939,000
17,926,000
·
17,893,000
17,884,000
17,872,000
·
17,841,000
Shares (Diluted)
18,099,000
18,080,000
·
18,053,000
18,036,000
18,022,000
·
17,991,000
17,959,000
17,943,000
·
17,904,000
17,890,000
17,884,000
·
17,857,000
EBITDA
$1M
$1M
·
$1M
$1M
$957.0K
·
·
·
$1M
·
·
·
$907.0K
·
·
Neraca16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$514M
$359M
$364M
$508M
$395M
$341M
$370M
$241M
$162M
$293M
·
$219M
$110M
$236M
·
$260M
PP&E (Net)
$53M
$53M
$53M
$52M
$52M
$51M
$50M
$48M
$47M
$47M
·
$45M
$43M
$43M
·
$42M
PP&E (Gross)
·
·
$141M
·
·
·
$138M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$89M
·
·
·
$88M
·
·
·
·
·
·
·
·
·
Goodwill
$65M
$65M
$65M
$65M
$65M
$65M
$65M
$65M
$65M
$65M
·
$65M
$65M
$65M
·
$65M
Total Assets
$6.99B
$6.74B
$6.68B
$6.64B
$6.39B
$6.28B
$6.19B
$5.96B
$5.80B
$5.85B
·
$5.63B
$5.52B
$5.53B
·
$5.47B
Short-term Debt
·
·
$309M
·
·
·
$241M
·
·
·
·
·
·
·
·
·
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Total Liabilities
$6.10B
$5.87B
$5.83B
$5.81B
$5.58B
$5.49B
$5.44B
$5.20B
$5.09B
$5.14B
·
$4.98B
$4.86B
$4.87B
·
$4.87B
Long-term Debt
·
·
$64M
·
·
·
$64M
·
·
·
·
·
·
·
·
·
Common Stock
$91M
$91M
$91M
$91M
$91M
$91M
$90M
$90M
$90M
$90M
·
$90M
$90M
$90M
·
$90M
Retained Earnings
$632M
$612M
$594M
$576M
$562M
$545M
$532M
$518M
$504M
$493M
·
$474M
$462M
$450M
·
$424M
AOCI
$-68M
$-68M
$-65M
$-71M
$-81M
$-86M
$-98M
$-81M
$-107M
$-107M
$-103M
$-141M
$-121M
$-112M
·
$-139M
Stockholders' Equity
$892M
$871M
$856M
$831M
$807M
$784M
$758M
$761M
$719M
$708M
$702M
$653M
$660M
$657M
$628M
$603M
Liabilities + Equity
$6.99B
$6.74B
$6.68B
$6.64B
$6.39B
$6.28B
$6.19B
$5.96B
$5.80B
$5.85B
·
$5.63B
$5.52B
$5.53B
·
$5.47B
Shares Outstanding
18,163,721
18,155,771
18,115,847
18,110,333
18,105,371
18,101,765
18,057,923
18,052,147
18,025,763
18,019,349
17,999,840
17,991,419
17,983,700
17,976,345
17,918,280
17,901,373
Arus Kas14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$1M
$1M
$941.0K
$1M
$1M
$957.0K
$835.0K
$968.0K
$971.0K
$926.0K
$-434.0K
$1M
$2M
$907.0K
$-543.0K
$1M
Stock-based Comp
$475.0K
$503.0K
$428.0K
$399.0K
$403.0K
$544.0K
$333.0K
$334.0K
$344.0K
$343.0K
$424.0K
$364.0K
$411.0K
$377.0K
$358.0K
$266.0K
Deferred Tax
$-875.0K
$947.0K
$-1M
$-989.0K
$-1M
$433.0K
$-2M
$-1.0K
$5.0K
$246.0K
$466.0K
$1.0K
$14.0K
$228.0K
$3M
$0
Other Non-cash
·
$10M
·
·
·
$13M
·
·
·
$6M
·
·
·
$4M
·
·
Operating Cash Flow
$44M
$39M
$15M
$38M
$16M
$37M
$22M
$37M
$20M
$26M
$20M
$25M
$15M
$25M
$27M
$26M
CapEx
$1M
$2M
$2M
$1M
$2M
$2M
$3M
$1M
$2M
$2M
$1M
$3M
$1M
$910.0K
$2M
$2M
Investing Cash Flow
$-101M
$-70M
$-177M
$-128M
$-53M
$-105M
$-124M
$-60M
$-86M
$-65M
$-49M
$-22M
$-128M
$-28M
$-27M
$-26M
Stock Issued
$502.0K
$325.0K
$303.0K
$289.0K
$456.0K
$276.0K
$275.0K
$923.0K
$281.0K
$291.0K
$292.0K
$279.0K
$280.0K
$278.0K
$286.0K
$256.0K
Net Stock Activity
·
$325.0K
·
·
·
$276.0K
·
·
·
$291.0K
·
·
·
$278.0K
·
·
Dividends Paid
$10M
$10M
$10M
$10M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
Financing Cash Flow
$213M
$26M
$18M
$203M
$92M
$39M
$230M
$103M
$-66M
$61M
$81M
$107M
$-14M
$110M
$-131M
$46M
Taxes Paid
$16M
$0
$6M
$8M
$14M
$0
$3M
$6M
$11M
$160.0K
$3M
$5M
$12M
$578.0K
$4M
$4M
Free Cash Flow
·
$38M
·
·
·
$35M
·
·
·
$24M
·
·
·
$24M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-636.7K
·
·
·
$11M
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
37.7%
36.6%
·
33.4%
35.5%
33.2%
·
35.3%
31.8%
31.8%
·
35.2%
33.6%
33.5%
·
33.3%
Pretax Margin
48.9%
47.6%
·
43.2%
46.2%
42.9%
·
43.8%
42.3%
40.6%
·
44.2%
42.9%
42.7%
·
41.8%
EBITDA Margin
1.4%
1.5%
·
1.5%
1.5%
1.5%
·
·
·
1.9%
·
·
·
1.6%
·
·
ROA
0.44%
0.42%
·
0.38%
0.41%
0.36%
·
0.38%
0.34%
0.33%
·
0.37%
0.35%
0.35%
·
0.36%
ROE
3.5%
3.3%
·
3.0%
3.3%
2.9%
·
3.1%
2.8%
2.7%
·
3.3%
3.0%
2.9%
·
3.0%
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$49.10
$47.99
·
$45.91
$44.57
$43.32
·
$42.14
$39.91
$39.28
·
$36.30
$36.71
$36.54
·
$33.66
Revenue / Share
$4.34
$4.10
·
$3.96
$3.89
$3.67
·
$3.49
$3.42
$3.27
·
$3.27
$3.23
$3.22
·
$3.26
Cash Flow / Share
·
$2.18
·
·
·
$2.03
·
·
·
$1.46
·
·
·
$1.41
·
·
Cash / Share
$28.32
$19.75
·
$28.03
$21.83
$18.82
·
$13.35
$8.97
$16.28
·
$12.19
$6.09
$13.12
·
$14.50
Dividend / Share
$0.53
$0.53
$0.53
$0.53
$0.47
$0.47
$0.47
$0.47
$0.46
$0.46
$0.46
$0.46
$0.44
$0.44
$0.44
$0.44
EPS (TTM)
$5.97
$5.71
·
$5.17
$5.08
$4.79
·
$4.41
$4.33
$4.32
·
$4.56
$4.49
$4.55
·
$4.41
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$299M
$291M
·
$274M
$265M
$256M
·
$240M
$235M
$232M
·
$233M
$232M
$230M
·
$224M
Net Income TTM
$108M
$103M
·
$93M
$92M
$86M
·
$79M
$77M
$77M
·
$82M
$81M
$81M
·
$79M
Market Cap
$1.31B
$1.10B
·
$1.01B
$958M
$912M
·
$896M
$787M
$769M
·
$616M
$640M
$682M
·
$726M
P/E
12.1
10.6
·
10.8
10.4
10.5
·
11.3
10.1
9.9
·
7.5
7.9
8.3
·
9.2
P/S
4.4
3.8
·
3.7
3.6
3.6
·
3.7
3.3
3.3
·
2.7
2.8
3.0
·
3.2
P/B
1.5
1.3
·
1.2
1.2
1.2
·
1.2
1.1
1.1
·
0.9
1.0
1.0
·
1.2
P / Tangible Book
1.6
1.4
·
1.3
1.3
1.3
·
1.3
1.2
1.2
·
1.0
1.1
1.2
·
1.4
P / Cash Flow
·
27.9
·
·
·
24.9
·
·
·
29.4
·
·
·
27.1
·
·
Dividend Yield
2.9%
3.4%
·
3.4%
3.5%
3.7%
·
3.7%
4.2%
4.2%
·
5.2%
4.9%
4.5%
·
4.0%
Earnings Yield
8.2%
9.4%
·
9.2%
9.6%
9.5%
·
8.9%
9.9%
10.1%
·
13.3%
12.6%
12.0%
·
10.9%
Payout Ratio
·
35.2%
·
·
·
38.5%
·
·
·
44.2%
·
·
·
40.7%
·
·
Annual Payout
$38M
$37M
·
$35M
$34M
$34M
·
$33M
$33M
$33M
·
$32M
$31M
$31M
·
$29M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$98M
$83M
$78M
$82M
$88M
EPS Dilusian
$5.43
$4.61
$4.36
$4.58
$4.94
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.4
0.3
0.3
0.3
0.4
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$97M
$97M
$79M
$93M
$113M
Pemilik institusional (13F)
202 pengaju
· $838.7M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang202
Nilai yang dipegang$838.7M
Posisi baru25
Posisi yang keluar16
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
25 (-5 vs Kuartal sebelumnya)
16 (0 vs Kuartal sebelumnya)
79 (+18 vs Kuartal sebelumnya)
40 (-10 vs Kuartal sebelumnya)
-1.1M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 40 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.