Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-7.5%
Laporan BerikutnyaOkt 19, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 20, 2026
$0.78
$0.86
-9.5%
31 Maret 2026
$0.81
$0.81
-0.06%
31 Des. 2025
$0.89
$0.89
-0.36%
30 Sep. 2025
$0.83
$0.84
-1.4%
30 Juni 2025
$0.59
$0.79
-25.0%
31 Maret 2025
$0.68
$0.74
-8.7%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi11
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$87M
$85M
$80M
$70M
$61M
$647.0K
$404.0K
$207.0K
Operating Income
$135M
$149M
$145M
$129M
$57M
$43M
$65M
$55M
Interest Expense
·
·
$100M
$16M
$12M
$18M
$29M
$22M
Interest Income
$514M
$521M
$439M
$270M
$185M
$157M
$170M
$151M
Income Tax
$28M
$32M
$32M
$27M
$9M
$8M
$12M
$9M
Net Income
$107M
$117M
$113M
$101M
$48M
$35M
$54M
$46M
EPS (Basic)
$3.03
$3.34
$3.46
$3.61
$2.17
$1.74
$2.65
$2.42
EPS (Diluted)
$2.99
$3.31
$3.44
$3.60
$2.15
$1.73
$2.63
$2.41
Shares (Basic)
34,974,619
34,779,548
32,533,086
27,908,022
21,816,511
19,721,772
20,120,119
18,991,768
Shares (Diluted)
35,358,109
35,147,354
32,760,808
27,999,602
21,959,883
19,843,806
20,273,725
19,122,260
EBITDA
$149M
$153M
$149M
$146M
$82M
$68M
$83M
$73M
Neraca17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$189M
$218M
$427M
$154M
$416M
$152M
$115M
$78M
PP&E (Net)
$101M
$104M
$104M
$83M
$89M
$60M
$62M
$57M
PP&E (Gross)
$200M
$195M
$187M
$158M
$157M
$122M
$119M
$111M
Accum. Depreciation
$99M
$91M
$83M
$75M
$68M
$62M
$57M
$54M
Goodwill
$363M
$363M
$362M
$292M
$264M
$171M
$166M
$151M
Intangibles
$30M
$39M
$50M
$34M
$27M
$13M
$12M
$11M
Total Assets
$9.65B
$9.25B
$9.16B
$7.21B
$7.06B
$4.76B
$4.35B
$3.99B
Short-term Debt
$530M
$193M
$650M
$500M
$166M
$73M
$317M
$356M
Total Liabilities
$8.44B
$8.14B
$8.10B
$6.42B
$6.22B
$4.19B
$3.76B
$3.47B
Long-term Debt
$204M
$238M
$216M
$101M
$99M
$111M
$83M
$110M
Total Debt
$530M
$193M
$601M
$500M
$166M
$73M
$317M
$356M
Common Stock
$872M
$867M
$865M
$686M
$686M
$423M
$421M
$387M
Retained Earnings
$437M
$388M
$327M
$266M
$207M
$191M
$187M
$160M
Treasury Stock
$31M
$33M
$37M
$40M
$37M
$39M
$12M
$14M
AOCI
$-71M
$-110M
$-102M
$-127M
$-12M
$1M
$-1M
$-13M
Stockholders' Equity
$1.21B
$1.11B
$1.05B
$785M
$845M
$576M
$594M
$520M
Liabilities + Equity
$9.65B
$9.25B
$9.16B
$7.21B
$7.06B
$4.76B
$4.35B
$3.99B
Arus Kas17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$14M
$4M
$4M
$17M
$25M
$26M
$18M
$18M
Stock-based Comp
$7M
$7M
$6M
$4M
$4M
$-377.0K
$313.0K
$298.0K
Deferred Tax
$-1M
$7M
$-238.0K
$19M
$3M
$-8M
$109.0K
$-309.0K
Amort. of Intangibles
$9M
$11M
$11M
$8M
$5M
$3M
$3M
$3M
Other Non-cash
$8M
$8M
$21M
$-17M
$81M
$33M
$-5M
$11M
Operating Cash Flow
$135M
$143M
$144M
$120M
$156M
$85M
$67M
$75M
CapEx
$6M
$7M
$13M
$7M
$7M
$4M
$3M
$5M
Investing Cash Flow
$-424M
$-344M
$-133M
$-414M
$-74M
$-394M
$1M
$-130M
Debt Issued
$13M
$55M
$115M
$25M
$0
$50M
$0
$0
Net Debt Issued
$-36M
$21M
$75M
$-101M
$-2M
$47M
$-4M
$-5M
Stock Issued
$2M
$1M
$1M
$1M
$906.0K
$594.0K
$6.0K
$25.0K
Stock Repurchased
$838.0K
$3M
$3M
$7M
$0
$29M
$805.0K
$0
Net Stock Activity
$832.0K
$-2M
$-2M
$-6M
$906.0K
$-29M
$-799.0K
$25.0K
Dividends Paid
$58M
$56M
$52M
$42M
$31M
$27M
$26M
$21M
Financing Cash Flow
$261M
$-8M
$262M
$33M
$182M
$345M
$-31M
$60M
Net Change in Cash
$-29M
$-209M
$273M
$-262M
$264M
$37M
$38M
$5M
Free Cash Flow
$129M
$136M
$130M
$113M
$150M
$81M
$64M
$71M
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Operating Margin
155.4%
176.3%
182.5%
183.9%
28918.8%
6591.3%
16177.7%
26541.5%
Net Margin
123.1%
138.2%
142.6%
144.8%
24139.6%
5373.6%
13290.8%
22345.4%
EBITDA Margin
172.1%
180.4%
187.2%
208.7%
41427.9%
10554.1%
20598.8%
35335.8%
ROA
1.1%
1.3%
1.4%
1.4%
0.80%
0.76%
1.3%
1.2%
ROE
9.0%
10.5%
11.1%
13.1%
5.7%
6.1%
9.6%
9.4%
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Debt / Equity
0.4
0.2
0.6
0.6
0.2
0.1
0.5
0.7
Interest Coverage
·
·
1.5
8.0
4.7
2.3
2.2
2.5
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Per Saham4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue / Share
$2.45
$2.41
$2.43
$2.50
$0.01
$0.03
$0.02
$0.01
Cash Flow / Share
$3.81
$4.07
$4.38
$4.28
$7.12
$4.31
$3.31
$3.93
Dividend / Share
$1.63
$1.59
$1.55
$1.50
$1.43
$1.37
$1.32
$1.12
EPS (TTM)
$2.99
$3.31
$3.44
$3.60
$2.15
$1.73
$2.63
$2.41
Tingkat Pertumbuhan10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
2.3%
6.6%
13.6%
14.0%
9385.6%
·
·
·
Revenue CAGR 3Y
7.4%
11.4%
397.1%
·
·
·
·
·
Revenue CAGR 5Y
166.3%
·
·
·
·
·
·
·
EPS YoY
-9.7%
-3.8%
-4.4%
67.4%
24.3%
·
·
·
EPS CAGR 3Y
-6.0%
15.5%
25.8%
·
·
·
·
·
EPS CAGR 5Y
11.6%
·
·
·
·
·
·
·
Net Income YoY
-8.9%
3.4%
11.9%
113.0%
36.8%
·
·
·
Net Income CAGR 3Y
1.8%
35.1%
48.3%
·
·
·
·
·
Net Income CAGR 5Y
25.2%
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
16.5%
·
·
·
·
·
·
·
Valuasi (TTM)6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$87M
$85M
$80M
$70M
$61M
$647.0K
$404.0K
$207.0K
Net Income TTM
$107M
$117M
$113M
$101M
$48M
$35M
$54M
$46M
P/E
10.0
9.6
9.8
7.8
14.8
15.7
13.2
12.5
Earnings Yield
10.0%
10.4%
10.2%
12.7%
6.8%
6.4%
7.6%
8.0%
Payout Ratio
54.4%
47.6%
45.7%
41.8%
65.2%
77.8%
48.3%
45.2%
Annual Payout
$58M
$56M
$52M
$42M
$31M
$27M
$26M
$21M
Laporan Laba Rugi11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$22M
$22M
$22M
$22M
$21M
$22M
$22M
$20M
$21M
$22M
$21M
$20M
$20M
$19M
$17M
$17M
Operating Income
$36M
$37M
$38M
$38M
$27M
$31M
$35M
$41M
$36M
$38M
$44M
$41M
$27M
$34M
$34M
$33M
Interest Expense
·
·
·
·
·
·
·
·
·
$41M
·
$30M
$22M
$11M
·
$4M
Interest Income
$128M
$127M
$131M
$133M
$126M
$125M
$129M
$134M
$131M
$128M
$125M
$124M
$106M
$84M
$76M
$71M
Income Tax
$8M
$8M
$6M
$9M
$6M
$7M
$8M
$9M
$7M
$8M
$10M
$9M
$6M
$7M
$7M
$7M
Net Income
$28M
$29M
$32M
$29M
$21M
$24M
$27M
$32M
$29M
$30M
$34M
$32M
$21M
$27M
$27M
$26M
EPS (Basic)
$0.79
$0.82
$0.91
$0.83
$0.60
$0.69
$0.76
$0.90
$0.83
$0.85
$0.96
$0.91
$0.64
$0.95
$0.95
$0.93
EPS (Diluted)
$0.78
$0.81
$0.89
$0.83
$0.59
$0.68
$0.76
$0.89
$0.82
$0.84
$0.96
$0.90
$0.64
$0.94
$0.96
$0.92
Shares (Basic)
35,173,525
35,108,649
·
35,003,054
34,972,065
34,895,723
·
34,793,704
34,764,489
34,740,349
·
34,818,346
32,526,962
27,891,760
·
27,865,416
Shares (Diluted)
35,566,566
35,485,424
·
35,398,809
35,331,707
35,297,135
·
35,199,383
35,117,648
35,051,810
·
35,061,897
32,649,976
28,021,879
·
27,973,255
EBITDA
$36M
$37M
·
$38M
$27M
$31M
·
$41M
$36M
$38M
·
$41M
$27M
$34M
·
$33M
Neraca17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$180M
$190M
$189M
$190M
$186M
$187M
$218M
$284M
$236M
$430M
·
$299M
$148M
$157M
·
$145M
PP&E (Net)
$98M
$99M
$101M
$104M
$104M
$104M
$104M
$105M
$107M
$107M
·
$104M
$104M
$87M
·
$84M
PP&E (Gross)
·
·
$200M
·
·
·
$195M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$99M
·
·
·
$91M
·
·
·
·
·
·
·
·
·
Goodwill
$363M
$363M
$363M
$363M
$363M
$363M
$363M
$362M
$362M
$362M
$362M
$355M
$356M
$293M
$292M
$292M
Intangibles
$27M
$28M
$30M
$32M
$35M
$37M
$39M
$42M
$44M
$47M
·
$53M
$57M
$32M
·
$36M
Total Assets
$9.54B
$9.65B
$9.65B
$9.62B
$9.54B
$9.25B
$9.25B
$9.14B
$9.23B
$9.27B
·
$8.94B
$8.79B
$7.31B
·
$7.01B
Short-term Debt
$589M
$506M
$530M
$484M
$397M
$19M
$193M
$176M
$483M
$513M
$650M
$585M
$570M
$491M
$500M
$134M
Total Liabilities
$8.30B
$8.43B
$8.44B
$8.44B
$8.39B
$8.11B
$8.14B
$8.02B
$8.15B
$8.21B
·
$7.95B
$7.79B
$6.49B
·
$6.25B
Long-term Debt
$156M
$185M
$204M
$227M
$232M
$237M
$238M
$237M
$234M
$236M
·
$173M
$124M
$96M
·
$104M
Total Debt
$589M
$506M
·
$484M
$397M
$19M
·
$176M
$483M
$513M
·
$585M
$570M
$491M
·
$134M
Common Stock
$870M
$867M
$872M
$870M
$868M
$866M
$867M
$865M
$864M
$862M
·
$864M
$863M
$684M
·
$685M
Retained Earnings
$464M
$451M
$437M
$421M
$406M
$398M
$388M
$375M
$358M
$343M
·
$308M
$289M
$282M
·
$250M
Treasury Stock
$26M
$26M
$31M
$31M
$31M
$31M
$33M
$33M
$34M
$34M
·
$35M
$35M
$36M
·
$40M
AOCI
$-71M
$-76M
$-71M
$-78M
$-90M
$-96M
$-110M
$-82M
$-110M
$-109M
·
$-144M
$-119M
$-111M
·
$-135M
Stockholders' Equity
$1.24B
$1.22B
$1.21B
$1.18B
$1.15B
$1.14B
$1.11B
$1.12B
$1.08B
$1.06B
$1.05B
$993M
$999M
$820M
$785M
$761M
Liabilities + Equity
$9.54B
$9.65B
$9.65B
$9.62B
$9.54B
$9.25B
$9.25B
$9.14B
$9.23B
$9.27B
·
$8.94B
$8.79B
$7.31B
·
$7.01B
Arus Kas14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
·
·
·
·
·
·
·
·
·
·
$6M
$-139.0K
$-135.0K
$-136.0K
$5M
$-126.0K
Amort. of Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
Operating Cash Flow
$56M
$35M
$35M
$14M
$51M
$34M
$40M
$34M
$32M
$37M
$31M
$50M
$15M
$48M
$17M
$40M
CapEx
$872.0K
$1M
$114.0K
$2M
$1M
$3M
$197.0K
$866.0K
$2M
$4M
$3M
$3M
$4M
$3M
$-255.0K
$4M
Investing Cash Flow
$87M
$-11M
$-21M
$-72M
$-313M
$-18M
$-218M
$147M
$-150M
$-123M
$-54M
$-28M
$39M
$-90M
$-213M
$-6M
Debt Issued
$5M
$6M
$5M
$2M
$3M
$3M
$9M
$10M
$9M
$27M
$45M
$65M
$2M
$3M
$6M
$8M
Net Debt Issued
·
$-19M
·
·
·
$-1M
·
·
·
$20M
·
·
·
$-6M
·
·
Stock Issued
$443.0K
$353.0K
$189.0K
$490.0K
$698.0K
$293.0K
$348.0K
$280.0K
$399.0K
$451.0K
$266.0K
$272.0K
$329.0K
$397.0K
$348.0K
$302.0K
Stock Repurchased
$0
$0
$383.0K
$0
$455.0K
$0
$0
$0
$0
$3M
$3M
$0
$0
$0
$252.0K
$1M
Net Stock Activity
·
$353.0K
·
·
·
$293.0K
·
·
·
$-3M
·
·
·
$397.0K
·
·
Dividends Paid
$15M
$15M
$15M
$15M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$13M
$11M
$11M
$11M
Financing Cash Flow
$-153M
$-22M
$-16M
$62M
$262M
$-47M
$112M
$-133M
$-76M
$89M
$151M
$129M
$-63M
$45M
$204M
$-287M
Net Change in Cash
$-11M
$1M
$-1M
$4M
$-903.0K
$-31M
$-66M
$48M
$-194M
$3M
$128M
$151M
$-9M
$3M
$9M
$-253M
Free Cash Flow
·
$33M
·
·
·
$32M
·
·
·
$33M
·
·
·
$45M
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
161.7%
167.0%
·
176.5%
129.1%
142.5%
·
200.0%
174.4%
172.7%
·
199.8%
139.6%
177.8%
·
194.7%
Net Margin
126.8%
129.7%
·
136.9%
99.7%
110.5%
·
155.0%
141.1%
134.9%
·
156.4%
108.0%
140.5%
·
151.5%
EBITDA Margin
161.7%
167.0%
·
176.5%
129.1%
142.5%
·
200.0%
174.4%
172.7%
·
199.8%
139.6%
177.8%
·
194.7%
ROA
0.29%
0.31%
·
0.31%
0.23%
0.26%
·
0.35%
0.32%
0.36%
·
0.40%
0.26%
0.37%
·
0.44%
ROE
2.3%
2.5%
·
2.5%
1.9%
2.2%
·
3.0%
2.8%
3.1%
·
3.6%
2.4%
3.3%
·
3.9%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Debt / Equity
0.5
0.4
·
0.4
0.3
0.0
·
0.2
0.4
0.5
·
0.6
0.6
0.6
·
0.2
Interest Coverage
·
·
·
·
·
·
·
·
·
0.9
·
1.3
1.3
3.0
·
8.7
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Saham4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$0.62
$0.63
·
$0.61
$0.60
$0.62
·
$0.58
$0.59
$0.63
·
$0.58
$0.60
$0.67
·
$0.61
Cash Flow / Share
·
$0.97
·
·
·
$0.97
·
·
·
$1.06
·
·
·
$1.71
·
·
Dividend / Share
$0.42
$0.41
$0.41
$0.41
$0.41
$0.40
$0.40
$0.40
$0.40
$0.39
$0.39
$0.39
$0.39
$0.38
$0.38
$0.38
EPS (TTM)
$3.31
$3.12
·
$2.86
$2.92
$3.15
·
$3.51
$3.52
$3.34
·
$3.44
$3.46
$3.70
·
$3.77
Valuasi (TTM)6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$88M
$87M
·
$87M
$86M
$85M
·
$84M
$84M
$83M
·
$76M
$73M
$71M
·
·
Net Income TTM
$118M
$111M
·
$102M
$104M
$112M
·
$124M
$124M
$116M
·
$106M
$100M
$104M
·
$102M
P/E
11.6
10.5
·
10.5
10.5
9.4
·
8.6
8.5
8.9
·
7.4
7.7
7.0
·
7.7
Earnings Yield
8.6%
9.5%
·
9.5%
9.6%
10.6%
·
11.7%
11.7%
11.3%
·
13.6%
13.0%
14.4%
·
13.0%
Payout Ratio
·
50.5%
·
·
·
59.8%
·
·
·
47.0%
·
·
·
41.4%
·
·
Annual Payout
$59M
$58M
·
$57M
$57M
$57M
·
$56M
$56M
$55M
·
$49M
$46M
$43M
·
$42M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$87M
$85M
$80M
$70M
$61M
Margin Operasi %
155.4%
176.3%
182.5%
183.9%
28918.8%
Laba Bersih
$107M
$117M
$113M
$101M
$48M
EPS Dilusian
$2.99
$3.31
$3.44
$3.60
$2.15
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.4
0.2
0.6
0.6
0.2
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$129M
$136M
$130M
$113M
$150M
Pemilik institusional (13F)
238 pengaju
· $964.7M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang238
Nilai yang dipegang$964.7M
Posisi baru33
Posisi yang keluar18
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
33 (-2 vs Kuartal sebelumnya)
18 (-7 vs Kuartal sebelumnya)
84 (+4 vs Kuartal sebelumnya)
56 (-4 vs Kuartal sebelumnya)
+1.8M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 42 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.