Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata3.3%
Laporan BerikutnyaOkt 28, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 22, 2026
$1.26
$1.13
11.7%
31 Maret 2026
$1.14
$1.08
5.3%
31 Des. 2025
$1.06
$1.08
-2.3%
30 Sep. 2025
$0.97
$0.99
-1.6%
30 Juni 2025
$0.99
$0.93
6.0%
31 Maret 2025
$0.96
$0.95
0.62%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Expense
·
·
$107M
$32M
$15M
$17M
$24M
$13M
$6M
$4M
$3M
$3M
Interest Income
$373M
$357M
$300M
$216M
$183M
$144M
$150M
$125M
$100M
$75M
$59M
$55M
Pretax Income
$117M
$104M
$88M
$91M
$67M
$60M
$63M
$49M
$42M
$34M
$26M
$25M
Income Tax
$25M
$25M
$19M
$18M
$15M
$14M
$15M
$12M
$15M
$12M
$9M
$9M
Net Income
$92M
$79M
$69M
$73M
$51M
$45M
$48M
$37M
$27M
$22M
$17M
$15M
EPS (Basic)
$3.84
$3.31
$3.17
$3.62
$2.88
$2.71
$2.88
$2.53
$2.13
$2.07
$1.84
$1.88
EPS (Diluted)
$3.83
$3.30
$3.15
$3.60
$2.87
$2.70
$2.87
$2.52
$2.13
$2.05
$1.81
$1.85
Shares (Basic)
23,873,495
23,800,523
21,780,217
20,169,077
17,886,998
16,716,880
16,675,269
14,487,126
12,531,659
10,149,099
7,775,490
6,002,766
Shares (Diluted)
23,986,508
23,895,681
21,868,788
20,243,635
17,939,007
16,762,856
16,709,476
14,500,585
12,536,534
10,663,710
9,137,689
8,371,687
EBITDA
$20M
$21M
$15M
$15M
$14M
$12M
$11M
$8M
$8M
$8M
$4M
$4M
Neraca18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
·
·
·
·
$85M
$141M
$89M
$176M
$116M
$52M
PP&E (Net)
$91M
$100M
$101M
$90M
$81M
$58M
$59M
$59M
$38M
$40M
$31M
$27M
PP&E (Gross)
$131M
$137M
$143M
$128M
$121M
$95M
$94M
$90M
$67M
$73M
$58M
$54M
Accum. Depreciation
$40M
$37M
$42M
$38M
$39M
$37M
$34M
$31M
$29M
$33M
$27M
$27M
Goodwill
$203M
$203M
$196M
$140M
$112M
$105M
$105M
$105M
$60M
$58M
$41M
$26M
Intangibles
$50M
$59M
$68M
$29M
$30M
$23M
$28M
$34M
$11M
$13M
$9M
$2M
Total Assets
$7.97B
$7.52B
$7.59B
$6.74B
$5.99B
$4.73B
$3.84B
$3.84B
$2.84B
$2.88B
$2.11B
$1.61B
Short-term Debt
·
·
·
·
·
·
·
·
$0
$4M
·
·
Total Liabilities
$7.01B
$6.67B
$6.79B
$6.11B
$5.35B
$4.16B
$3.31B
$3.36B
$2.53B
$2.60B
$1.91B
$1.44B
Long-term Debt
$354M
·
·
·
·
·
$0
$8M
$10M
$14M
$0
$41M
Total Debt
·
·
·
·
·
·
·
·
$0
$4M
·
·
Common Stock
$101M
$100M
$100M
$86M
$77M
$71M
$71M
$71M
$55M
$54M
$38M
$32M
Retained Earnings
$464M
$395M
$339M
$289M
$234M
$198M
$167M
$131M
$105M
$86M
$72M
$62M
Treasury Stock
$24M
$22M
$21M
$20M
$19M
$19M
$18M
·
·
·
·
·
AOCI
$-101M
$-142M
$-136M
$-152M
$-831.0K
$17M
$8M
$-6M
$-2M
$-6M
$723.0K
$-875.0K
Stockholders' Equity
$959M
$846M
$793M
$633M
$634M
$568M
$527M
$476M
$308M
$281M
$205M
$165M
Liabilities + Equity
$7.97B
$7.52B
$7.59B
$6.74B
$5.99B
$4.73B
$3.84B
$3.84B
$2.84B
$2.88B
$2.11B
$1.61B
Shares Outstanding
23,986,299
23,895,807
23,827,137
20,452,376
18,080,303
16,741,207
16,673,479
·
·
·
·
·
Arus Kas19
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$20M
$21M
$15M
$15M
$14M
$12M
$11M
$8M
$8M
$8M
$4M
$4M
Stock-based Comp
$3M
$2M
$2M
$2M
$1M
$774.0K
$453.0K
$294.0K
$954.0K
$384.0K
$378.0K
$376.0K
Deferred Tax
$-2M
$590.0K
$17M
$-2M
$-3M
$-5M
$2M
$4M
$2M
$-2M
$20.0K
$11.0K
Amort. of Intangibles
$12M
$14M
$9M
$6M
$5M
$5M
$6M
$3M
$2M
$2M
$891.0K
$643.0K
Other Non-cash
$19M
$22M
$-30M
$-22M
$6M
$11M
$2M
$-7M
$8M
$-350.0K
$646.0K
$-2M
Operating Cash Flow
$131M
$124M
$72M
$66M
$70M
$64M
$63M
$42M
$46M
$27M
$22M
$18M
CapEx
$7M
$5M
$4M
$5M
$4M
$2M
$4M
$3M
$1M
$695.0K
$2M
$1M
Investing Cash Flow
$-303M
$-8M
$474M
$-179M
$-482M
$-562M
$-32M
$-11M
$-56M
$-78M
$10M
$-10M
Debt Issued
·
·
·
$0
$0
$94M
$0
$0
$0
$15M
$0
$0
Net Debt Issued
·
·
·
$0
$0
$94M
$-8M
$-10M
$-4M
$15M
·
·
Stock Issued
$1M
$1M
$1M
$1M
$2M
$610.0K
$655.0K
$37M
$4M
$195.0K
$28M
$488.0K
Stock Repurchased
$724.0K
$659.0K
$465.0K
$340.0K
$326.0K
$213.0K
$1M
$138.0K
$797.0K
$0
$1M
$2M
Net Stock Activity
$396.0K
$395.0K
$539.0K
$904.0K
$2M
$397.0K
$-638.0K
$37M
$4M
$195.0K
$27M
$23M
Dividends Paid
$23M
$22M
$20M
$18M
$15M
$13M
$12M
$9M
$7M
$5M
$3M
$3M
Financing Cash Flow
$305M
$-139M
$-556M
$97M
$164M
$831M
$-87M
$21M
$-77M
$111M
$32M
$-21M
Net Change in Cash
$134M
$-22M
$-9M
$-16M
$-249M
$332M
$-56M
$53M
$-87M
$60M
$64M
$-13M
Taxes Paid
$18M
$-2M
$22M
$23M
$19M
$19M
$16M
$10M
$12M
$13M
$8M
$9M
Free Cash Flow
$124M
$119M
$69M
$61M
$66M
$61M
$59M
$39M
$45M
$27M
$20M
$17M
Levered FCF
·
·
$-14M
$36M
$54M
$48M
$41M
$29M
$41M
$24M
$18M
$15M
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
26.3%
24.3%
24.6%
28.2%
21.7%
24.2%
26.4%
24.9%
21.6%
22.3%
21.6%
22.1%
Pretax Margin
33.5%
32.1%
31.6%
35.2%
28.1%
32.0%
34.8%
33.0%
33.8%
34.4%
33.7%
35.4%
EBITDA Margin
5.7%
6.4%
5.3%
5.8%
6.1%
6.3%
6.0%
5.4%
6.6%
8.1%
5.8%
5.7%
ROA
1.2%
1.0%
0.96%
1.1%
0.96%
1.1%
1.2%
1.1%
0.93%
0.87%
0.89%
0.96%
ROE
9.9%
9.3%
9.0%
11.8%
8.2%
8.0%
9.1%
8.2%
9.1%
9.0%
8.9%
9.8%
Likuiditas & Solvabilitas1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Debt / Equity
·
·
·
·
·
·
·
·
0.0
0.0
·
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$39.97
$35.42
$33.29
$30.96
$35.06
$33.94
·
·
·
·
·
·
Revenue / Share
$14.56
$13.60
$12.81
$12.79
$13.24
$11.15
$10.87
$10.15
$9.84
$9.20
$8.35
$8.34
Cash Flow / Share
$5.46
$5.21
$3.31
$3.25
$3.88
$3.79
$3.76
$2.91
$3.68
$2.57
$2.41
$2.12
Dividend / Share
$98.00
$94.00
$92.00
$0.90
$0.85
$0.81
$0.76
$0.70
$0.66
$0.62
$0.59
$0.55
Dividend Paid / Share
·
·
·
·
·
·
$0.76
$0.70
$0.66
$0.62
$0.59
$0.55
EPS (TTM)
$3.83
$3.30
$3.15
$3.60
$2.87
$2.70
$2.87
$2.52
$2.13
$2.05
$1.81
$1.85
Tingkat Pertumbuhan10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
7.4%
16.0%
8.2%
9.0%
27.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
10.5%
11.0%
14.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
13.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
16.1%
4.8%
-12.5%
25.4%
6.3%
·
·
·
·
·
·
·
EPS CAGR 3Y
2.1%
4.8%
5.3%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
7.2%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
16.3%
14.4%
-5.5%
41.7%
13.7%
·
·
·
·
·
·
·
Net Income CAGR 3Y
7.9%
15.3%
15.0%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
15.2%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
12.8%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$349M
$325M
$280M
$259M
$238M
$187M
$182M
$147M
$123M
$98M
$76M
$70M
Net Income TTM
$92M
$79M
$69M
$73M
$51M
$45M
$48M
$37M
$27M
$22M
$17M
$15M
Market Cap
$935M
$880M
$826M
$656M
$774M
$564M
·
·
·
·
·
·
P/E
10.2
11.2
11.0
8.9
14.9
12.5
12.3
12.7
18.1
16.6
14.4
10.0
P/S
2.7
2.7
2.9
2.5
3.3
3.0
·
·
·
·
·
·
P/B
1.0
1.0
1.0
1.0
1.2
1.0
·
·
·
·
·
·
P / Tangible Book
1.3
1.5
1.6
1.4
1.6
1.3
·
·
·
·
·
·
P / Cash Flow
7.1
7.1
11.4
10.0
11.1
8.9
·
·
·
·
·
·
P / FCF
7.5
7.4
12.0
10.8
11.7
9.2
·
·
·
·
·
·
Dividend Yield
2.5%
2.5%
2.4%
2.7%
1.9%
2.3%
·
·
·
·
·
·
Earnings Yield
9.8%
9.0%
9.1%
11.2%
6.7%
8.0%
8.1%
7.9%
5.5%
6.0%
7.0%
10.0%
Payout Ratio
25.5%
28.3%
28.4%
24.4%
28.6%
28.3%
24.7%
24.0%
27.1%
24.2%
21.1%
17.1%
Annual Payout
$23M
$22M
$20M
$18M
$15M
$13M
$12M
$9M
$7M
$5M
$3M
$3M
Laporan Laba Rugi10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Expense
·
·
·
·
·
·
·
·
$32M
$32M
·
$30M
$24M
$20M
·
$8M
Interest Income
$115M
$101M
$96M
$96M
$93M
$88M
$90M
$91M
$89M
$88M
$90M
$80M
$66M
$64M
$61M
$57M
Pretax Income
$36M
$34M
$30M
$29M
$30M
$28M
$25M
$25M
$27M
$27M
$22M
$20M
$21M
$25M
$24M
$23M
Income Tax
$9M
$8M
$6M
$6M
$7M
$6M
$6M
$6M
$7M
$6M
$4M
$5M
$5M
$6M
$3M
$5M
Net Income
$28M
$26M
$24M
$22M
$23M
$22M
$19M
$19M
$20M
$21M
$18M
$15M
$17M
$19M
$21M
$18M
EPS (Basic)
$1.05
$1.06
$0.99
$0.94
$0.98
$0.93
$0.81
$0.81
$0.83
$0.86
$0.74
$0.68
$0.81
$0.94
$1.01
$0.88
EPS (Diluted)
$1.04
$1.06
$0.98
$0.94
$0.98
$0.93
$0.81
$0.81
$0.82
$0.86
$0.74
$0.68
$0.80
$0.93
$1.00
$0.88
Shares (Basic)
26,458,805
24,777,247
·
23,876,020
23,867,592
23,858,817
·
23,905,099
23,896,210
23,872,731
·
22,220,438
20,528,717
20,492,254
·
20,454,669
Shares (Diluted)
26,604,784
24,893,802
·
23,997,198
23,988,974
23,959,228
·
24,006,647
23,998,152
23,960,335
·
22,319,334
20,628,239
20,563,972
·
20,535,215
EBITDA
·
$5M
·
·
·
$5M
·
·
·
$5M
·
·
·
$3M
·
·
Neraca15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
PP&E (Net)
$102M
$102M
$91M
$95M
$98M
$97M
$100M
$101M
$102M
$102M
·
$102M
$90M
$90M
·
$91M
PP&E (Gross)
·
·
$131M
·
·
·
$137M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$40M
·
·
·
$37M
·
·
·
·
·
·
·
·
·
Goodwill
$204M
$203M
$203M
$203M
$203M
$203M
$203M
$203M
$196M
$196M
·
$196M
$146M
$140M
·
$140M
Intangibles
$70M
$74M
$50M
$52M
$52M
$55M
$59M
$62M
$61M
$64M
·
$71M
$32M
$28M
·
$31M
Total Assets
$9.21B
$9.29B
$7.97B
$7.83B
$7.68B
$7.57B
$7.52B
$7.56B
$7.58B
$7.68B
·
$7.86B
$6.70B
$6.68B
·
$6.65B
Total Liabilities
$8.11B
$8.21B
$7.01B
$6.90B
$6.79B
$6.70B
$6.67B
$6.70B
$6.77B
$6.88B
·
$7.12B
$6.04B
$6.02B
·
$6.05B
Long-term Debt
·
·
$354M
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$111M
$111M
$101M
$101M
$101M
$101M
$100M
$100M
$100M
$100M
·
$100M
$87M
$87M
·
$86M
Retained Earnings
$505M
$484M
$464M
$446M
$429M
$412M
$395M
$382M
$368M
$354M
·
$326M
$316M
$304M
·
$273M
Treasury Stock
$26M
$25M
$24M
$23M
$23M
$22M
$22M
$21M
$21M
$21M
·
$20M
$20M
$20M
·
$20M
AOCI
$-105M
$-109M
$-101M
$-110M
$-131M
$-135M
$-142M
$-117M
$-147M
$-148M
·
$-179M
$-152M
$-138M
·
$-168M
Stockholders' Equity
$1.10B
$1.08B
$959M
$932M
$894M
$871M
$846M
$858M
$814M
$798M
$793M
$738M
$661M
$662M
$633M
$601M
Liabilities + Equity
$9.21B
$9.29B
$7.97B
$7.83B
$7.68B
$7.57B
$7.52B
$7.56B
$7.58B
$7.68B
·
$7.86B
$6.70B
$6.68B
·
$6.65B
Shares Outstanding
26,594,524
26,609,307
23,986,299
23,996,833
23,988,845
23,981,916
23,895,807
23,904,051
23,895,868
23,888,929
·
23,830,038
20,528,192
20,519,717
·
20,454,636
Arus Kas16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$6M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$3M
$3M
$3M
$4M
$4M
Stock-based Comp
$815.0K
$865.0K
$647.0K
$637.0K
$671.0K
$688.0K
$619.0K
$556.0K
$579.0K
$606.0K
$443.0K
$469.0K
$437.0K
$307.0K
$460.0K
$433.0K
Amort. of Intangibles
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$3M
$1M
$2M
$2M
$2M
Other Non-cash
·
$-7M
·
·
·
$20M
·
·
·
$3M
·
·
·
$-3M
·
·
Operating Cash Flow
$26M
$25M
$42M
$33M
$8M
$48M
$38M
$33M
$24M
$29M
$29M
$5M
$18M
$20M
$12M
$34M
CapEx
$2M
$2M
$2M
$1M
$2M
$2M
$1M
$1M
$1M
$1M
$618.0K
$1M
$967.0K
$941.0K
$1M
$1M
Investing Cash Flow
$-91M
$80M
$-163M
$-46M
$-98M
$5M
$-47M
$-30M
$-28M
$97M
$62M
$355M
$-33M
$90M
$-74M
$-11M
Stock Issued
$217.0K
$524.0K
$225.0K
$251.0K
$210.0K
$434.0K
$215.0K
$253.0K
$204.0K
$382.0K
$217.0K
$238.0K
$213.0K
$336.0K
$236.0K
$185.0K
Stock Repurchased
$921.0K
$500.0K
·
·
$0
$0
$659.0K
$0
$0
$0
$460.0K
$0
$0
$5.0K
$329.0K
$0
Net Stock Activity
·
$24.0K
·
·
·
$434.0K
·
·
·
$382.0K
·
·
·
$331.0K
·
·
Dividends Paid
$7M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
Financing Cash Flow
$-108M
$118M
$99M
$100M
$78M
$28M
$-34M
$-75M
$-116M
$86M
$-331M
$-152M
$20M
$-93M
$54M
$492.0K
Net Change in Cash
$-173M
$222M
$-22M
$87M
$-11M
$80M
$-43M
$-71M
$-120M
$213M
$-240M
$209M
$5M
$17M
$-9M
$23M
Taxes Paid
$21M
$-286.0K
·
·
$9M
$-1M
$-79.0K
$-788.0K
$166.0K
$-823.0K
$6M
$7M
·
·
$525.0K
$4M
Free Cash Flow
·
$23M
·
·
·
$46M
·
·
·
$28M
·
·
·
$19M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$3M
·
·
·
$4M
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
25.6%
27.1%
·
25.2%
26.8%
26.3%
·
24.2%
24.9%
25.7%
·
20.6%
26.8%
29.2%
·
27.6%
Pretax Margin
33.5%
34.9%
·
32.2%
34.4%
33.4%
·
31.5%
33.7%
33.7%
·
27.9%
34.5%
37.9%
·
35.9%
EBITDA Margin
·
5.5%
·
·
·
5.9%
·
·
·
6.7%
·
·
·
5.3%
·
·
ROA
0.33%
0.31%
·
0.29%
0.31%
0.29%
·
0.25%
0.28%
0.29%
·
0.21%
0.25%
0.29%
·
0.28%
ROE
2.8%
2.7%
·
2.5%
2.7%
2.7%
·
2.4%
2.7%
2.8%
·
2.3%
2.6%
2.9%
·
2.9%
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$41.43
$40.46
·
$38.85
$37.27
$36.32
·
$35.91
$34.05
$33.40
·
$30.97
$32.18
$32.26
·
$29.37
Revenue / Share
$4.08
$3.91
·
$3.72
$3.65
$3.52
·
$3.36
$3.30
$3.34
·
$3.29
$3.00
$3.19
·
$3.17
Cash Flow / Share
·
$1.01
·
·
·
$2.00
·
·
·
$1.21
·
·
·
$0.99
·
·
Dividend / Share
$0.25
$0.25
$97.27
$0.25
$0.24
$0.24
$93.30
$0.24
$0.23
$0.23
$91.31
$0.23
$0.23
$0.23
$0.23
$0.23
EPS (TTM)
$4.02
$3.96
·
$3.66
$3.53
$3.37
·
$3.23
$3.10
$3.08
·
$3.41
$3.61
$3.67
·
$3.54
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$383M
$362M
·
$346M
$338M
$329M
·
$319M
$312M
$295M
·
$265M
$256M
$260M
·
$255M
Net Income TTM
$100M
$96M
·
$87M
$84M
$81M
·
$78M
$73M
$70M
·
$72M
$74M
$76M
·
$69M
Market Cap
$1.28B
$1.10B
·
$909M
$899M
$837M
·
$930M
$786M
$781M
·
$633M
$496M
$559M
·
$654M
P/E
12.0
10.4
·
10.3
10.6
10.4
·
12.0
10.6
10.6
·
7.8
6.7
7.4
·
9.0
P/S
3.3
3.0
·
2.6
2.7
2.5
·
2.9
2.5
2.7
·
2.4
1.9
2.1
·
2.6
P/B
1.2
1.0
·
1.0
1.0
1.0
·
1.1
1.0
1.0
·
0.9
0.8
0.8
·
1.1
P / Tangible Book
1.5
1.4
·
1.3
1.4
1.4
·
1.6
1.4
1.5
·
1.3
1.0
1.1
·
1.5
P / Cash Flow
·
43.7
·
·
·
17.5
·
·
·
26.9
·
·
·
27.5
·
·
Dividend Yield
1.9%
2.2%
·
2.5%
2.5%
2.7%
·
2.4%
2.7%
2.6%
·
3.0%
3.8%
3.3%
·
2.6%
Earnings Yield
8.4%
9.6%
·
9.7%
9.4%
9.7%
·
8.3%
9.4%
9.4%
·
12.8%
14.9%
13.5%
·
11.1%
Payout Ratio
·
22.7%
·
·
·
25.8%
·
·
·
26.7%
·
·
·
24.5%
·
·
Annual Payout
$25M
$24M
·
$23M
$23M
$23M
·
$22M
$21M
$20M
·
$19M
$19M
$19M
·
$17M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$92M
$79M
$69M
$73M
$51M
EPS Dilusian
$3.83
$3.30
$3.15
$3.60
$2.87
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$124M
$119M
$69M
$61M
$66M
Pemilik institusional (13F)
175 pengaju
· $743.7M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang175
Nilai yang dipegang$743.7M
Posisi baru17
Posisi yang keluar13
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
17 (-13 vs Kuartal sebelumnya)
13 (+3 vs Kuartal sebelumnya)
66 (+10 vs Kuartal sebelumnya)
41 (-5 vs Kuartal sebelumnya)
+933K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Elizabeth Paige Laurie, Trustee of the EPL LINCO Trust, dated December 1, 2015
×2 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
45 orang dalam
· 24 pejabat · 17 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 32 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.