DAO Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

03
Harga $15.15
Kapitalisasi Pasar $1.80B
P/E 16.8
EPS $0.90
Pendapatan $5.91B
ROE -4.8%
Rentang 52M $8–$19

DAO Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

04
rentang
batang

Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

06
Pendapatan$5.91B
2017-12-31 → 2025-12-31
EPS$0.90
2017-12-31 → 2025-12-31
Arus Kas Bebas$30M
2019-12-31 → 2025-12-31
Margin bersih1.6%
2019-12-31 → 2025-12-31
Valuasi & Rasio 07–12

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Metrik Tren 5 Tahun DAO rata-rata 5T Median Rekan Kesimpulan
P/E 16.8rata-rata 5T ≈3.7 ≈3.7 · ·
P/S 0.3rata-rata 5T ≈0.2 ≈0.2 · ·
P/B -0.9rata-rata 5T ≈-0.7 ≈-0.7 · ·
Price / FCF (Harga / FCF) 60.7rata-rata 5T ≈5.3 ≈5.3 · ·
Price / Cash Flow (Harga / Arus Kas) 32.6rata-rata 5T ≈1.1 ≈1.1 · ·

Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.

nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

14
Kejutan Rata-rata 74.5%
PeriodeLaporanEPS AktualEPS EstimasiKejutan
30 Juni 2026 Agu 20, 2026 $0.74 $0.51 45.6%
31 Maret 2026 Mei 21, 2026 $0.34 $0.61 -44.4%
31 Des. 2025 $0.49 $0.26 91.8%
30 Sep. 2025 $0.08 $0.58 -86.2%
30 Juni 2025 $0.10 $-0.09 213.8%
31 Maret 2025 $0.68 $0.21 226.8%

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

15
Laporan Laba Rugi 18
Metrik Tren 20252024202320222021202020192018
Revenue $5.91B$5.63B$5.39B$5.01B$4.02B$2.53B$1.21B$732M
Cost of Revenue $3.29B$2.88B$2.62B$2.43B$2.03B$1.42B$872M$515M
Gross Profit $2.62B$2.75B$2.77B$2.59B$1.99B$1.11B$335M$216M
R&D Expense $514M$540M$743M$804M$607M$372M$270M$184M
SG&A Expense $197M$187M$222M$229M$190M$113M$69M$38M
Operating Expenses $2.40B$2.60B$3.23B$3.36B$2.93B$1.96B$795M$436M
Operating Income $221M$149M$-466M$-775M$-943M$-851M$-460M$-219M
Interest Expense $63M$73M$69M$46M$32M$31M$30M$32M
Interest Income $2M$4M$8M$13M$19M$26M$12M$8M
Other Non-op $-47M$2M$-12M$81M$37M$61M$20M$45M
Pretax Income $114M$81M$-539M$-726M$-919M$-796M$-458M$-198M
Income Tax $17M$6M$11M$14M$7M$3M$2M$11M
Net Income $97M$75M$-550M$-746M$-1.03B$-1.75B$-602M$-209M
EPS (Basic) $0.91$0.70$-4.53$-5.88$-8.18$-15.53$-6.68$-2.80
EPS (Diluted) $0.90$0.70$-4.53$-5.88$-8.18$-15.53$-6.68$-2.80
Shares (Basic) 118,084,439117,426,938121,381,857123,597,604121,650,907112,864,45295,445,98285,346,790
Shares (Diluted) 119,851,130118,173,469121,381,857123,597,604121,650,907112,864,45295,445,98285,346,790
EBITDA $221M$149M$-466M$-775M$-943M$-1.81B$-86M·
Neraca 23
Metrik Tren 20252024202320222021202020192018
Cash & Equivalents $440M$593M$455M$784M$323M$609M$173M$42M
Short-term Investments $298M$63M$72M$232M$504M$585M$121M$50M
Receivables $381M$419M$354M$405M$248M$269M$201M$81M
Inventory $141M$175M$217M$232M$255M$119M$73M$24M
Prepaid Expense $139M$154M$176M$208M$183M$200M$121M$44M
Current Assets $1.72B$1.49B$1.30B$1.87B$2.27B$1.85B$2.03B$595M
PP&E (Net) ·····$46M$25M$18M
PP&E (Gross) ·····$89M$58M$63M
Accum. Depreciation ·····$43M$34M$44M
Goodwill $110M$110M$110M$110M$110M$7M$0·
Other Non-current Assets $31M$30M$45M$35M$22M$18M$6M$6M
Total Assets $1.98B$1.81B$1.67B$2.28B$2.63B$2.07B$2.09B$620M
Accounts Payable $110M$145M$159M$282M$161M$141M$63M$35M
Current Liabilities $2.93B$2.95B$3.10B$3.18B$3.03B$3.39B$1.76B$1.30B
Capital Leases $19M$26M$49M$44M$73M$80M$21M·
Other Non-current Liabilities $29M$18M$16M$9M$2M$4M$6M·
Total Liabilities $3.91B$3.90B$3.80B$3.75B$3.36B$3.48B$1.79B$1.30B
Paid-in Capital $4.06B$4.04B$4.03B$3.99B$3.91B$2.31B$2.23B$138M
Treasury Stock $176M$211M$172M$42M····
AOCI $-100M$-112M$-101M$-92M$-54M$-47M$-15M·
Stockholders' Equity $-1.93B$-2.09B$-2.17B$-1.54B$-809M$-1.41B$301M$-1.14B
Liabilities + Equity $1.98B$1.81B$1.67B$2.28B$2.63B$2.07B$2.09B$620M
Shares Outstanding 118,627,161117,544,201119,087,554122,735,337123,267,785114,729,466111,767,75692,000,000
Arus Kas 15
Metrik Tren 20252024202320222021202020192018
D&A $23M$29M$30M$42M$30M$15M$11M$6M
Stock-based Comp $35M$23M$31M$71M$72M$36M$23M$6M
Deferred Tax $-9M···$-9M···
Amort. of Intangibles ····$3M···
Operating Cash Flow $55M$-68M$-438M$-603M$-1.35B$-322M$-372M$-100M
CapEx $26M$12M$18M$69M$63M$31M$18M$14M
Investing Cash Flow $-253M$-14M$126M$126M$47M$761M$-1.08B$-374M
Stock Issued ·······$41.0K
Stock Repurchased ·$62M$128M$51M····
Net Stock Activity ·$-62M$-128M$-51M····
Financing Cash Flow $46M$229M$-19M$185M$1.78B$27M$1.59B$475M
Net Change in Cash $-155M$145M$-330M$-288M$463M$436M$132M$2M
Taxes Paid $17M$12M$13M$9M$10M$8M$5M$2M
Free Cash Flow $30M$-80M$-456M$-672M$-1.41B$-358M$-56M·
Levered FCF $-24M$-147M$-527M$-718M$-1.44B$-390M··
Profitabilitas 8
Metrik Tren 20252024202320222021202020192018
Gross Margin 44.3%48.9%51.3%255.2%49.5%45.9%28.4%·
Operating Margin 3.8%2.6%-8.6%-76.4%-23.5%-57.0%-6.6%·
Net Margin 1.6%1.3%-10.2%-73.6%-24.8%-55.3%-46.1%·
Pretax Margin 1.9%1.4%-10.0%-71.6%-22.9%-55.3%··
EBITDA Margin 3.8%2.6%-8.6%-76.4%-23.5%-57.0%-6.6%·
ROA 5.1%4.3%-27.9%-30.4%-42.3%-84.3%-130.9%·
ROE -4.8%-3.5%29.7%63.5%89.9%316.9%109.5%·
ROIC -9.8%-6.6%22.0%51.2%117.4%128.6%··
Likuiditas & Solvabilitas 3
Metrik Tren 20252024202320222021202020192018
Current Ratio 0.60.50.40.60.70.51.2·
Quick Ratio 0.40.40.30.40.40.40.3·
Interest Coverage 3.52.0-6.7-17.0-29.8-57.8··
Efisiensi 3
Metrik Tren 20252024202320222021202020192018
Asset Turnover 3.13.22.70.41.71.52.8·
Inventory Turnover 20.914.711.710.010.815.454.4·
Receivables Turnover 14.814.614.23.115.513.523.9·
Per Saham 5
Metrik Tren 20252024202320222021202020192018
Book Value / Share $-16.30$-17.77$-18.20$-12.56$-6.56$-12.26$0.39·
Revenue / Share $49.30$47.61$44.40$8.20$33.01$28.06$13.67·
Cash Flow / Share $0.46$-0.57$-3.61$-4.88$-11.07$-2.85$-0.56·
Cash / Share $3.71$5.04$3.82$6.38$2.62$5.31$0.22·
EPS (TTM) $0.90$0.70$-4.53$-5.88$-8.18$-15.53$-6.68·
Valuasi (TTM) 9
Metrik Tren 20252024202320222021202020192018
Revenue TTM $5.91B$5.63B$5.39B$5.01B$4.02B$2.53B$1.21B·
Net Income TTM $97M$75M$-550M$-746M$-1.03B$-1.75B$-602M·
Market Cap $1.20B$870M$469M$660M$1.54B$3.04B$1.57B·
P/E 11.210.6-0.9-0.9-1.5-1.7-2.1·
P/S 0.20.20.10.10.41.21.3·
P/B -0.6-0.4-0.2-0.4-1.9-2.236.4·
P / Cash Flow 21.7-12.8-1.1-1.1-1.1-9.5-29.4·
P / FCF 40.4-10.9-1.0-1.0-1.1-8.5-28.1·
Earnings Yield 8.9%9.5%-115.0%-109.3%-65.5%-58.5%-47.4%·

Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

16
Metrik 2025-12-312024-12-312023-12-312022-12-312021-12-31
Pendapatan $5.91B $5.63B $5.39B $5.01B $4.02B
Margin Kotor % 44.3% 48.9% 51.3% 255.2% 49.5%
Margin Operasi % 3.8% 2.6% -8.6% -76.4% -23.5%
Laba Bersih $97M $75M $-550M $-746M $-1.03B
EPS Dilusian $0.90 $0.70 $-4.53 $-5.88 $-8.18

Pemilik institusional (13F) 34 pengaju · $146.7M total · Per tanggal 30 Juni 2026

17

Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.

Pemegang 34
Nilai yang dipegang $146.7M
Posisi baru 5
Posisi yang keluar 4
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru Posisi yang keluar Meningkat Menurun Perubahan bersih saham
5 (-4 vs Kuartal sebelumnya) 4 (-2 vs Kuartal sebelumnya) 7 (-2 vs Kuartal sebelumnya) 10 (+1 vs Kuartal sebelumnya) -292K

Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.

Institusi Nilai Saham % dari 13F yang dilacak Tipe
Orbis Allan Gray Ltd $80.731.013 6.563.497 55,03% Saham
NetEase, Inc. $35.649.004 2.898.293 24,30% Saham
VANGUARD GROUP INC $10.488.985 1.040.574 7,15% Saham
VANGUARD CAPITAL MANAGEMENT LLC $10.333.943 840.158 7,04% Saham
VANGUARD FIDUCIARY TRUST CO $2.603.492 211.666 1,77% Saham
Connor, Clark & Lunn Investment Management Ltd. $2.597.748 211.199 1,77% Saham
UBS Group AG $807.422 65.644 0,55% Saham
CITADEL ADVISORS LLC $728.738 59.247 0,50% Saham
RENAISSANCE TECHNOLOGIES LLC $720.780 58.600 0,49% Saham
Qube Research & Technologies Ltd $571.667 46.477 0,39% Saham
California Public Employees Retirement System $443.378 36.047 0,30% Saham
PUBLIC EMPLOYEES RETIREMENT SYSTEM OF OHIO $345.679 28.104 0,24% Saham
Invesco Ltd. $292.051 23.744 0,20% Saham
Savant Capital, LLC $150.432 13.572 0,10% Saham
MORGAN STANLEY $84.661 6.883 0,06% Saham
VANGUARD ASSET MANAGEMENT, Ltd $47.269 3.843 0,03% Saham
Tower Research Capital LLC (TRC) $36.371 2.957 0,02% Saham
Compagnie Lombard Odier SCmA $24.600 2.000 0,02% Saham
RHUMBLINE ADVISERS $14.993 1.219 0,01% Saham
GROUP ONE TRADING LLC $12.128 986 0,01% Saham
Rockefeller Capital Management L.P. $9.951 809 0,01% Saham
Smartleaf Asset Management LLC $6.072 509 0,00% Saham
ROYAL BANK OF CANADA $3.000 230 0,00% Saham
ACADIAN ASSET MANAGEMENT LLC $2.794 227.454 0,00% Saham
Quarry LP $2.645 215 0,00% Saham
NISA INVESTMENT ADVISORS, LLC $898 73 0,00% Saham
GSA CAPITAL PARTNERS LLP $774 62.966 0,00% Saham
CoreCap Advisors, LLC $750 61 0,00% Saham
HARBOUR INVESTMENTS, INC. $615 50 0,00% Saham
OSAIC HOLDINGS, INC. $529 43 0,00% Saham
Stone House Investment Management, LLC $517 42 0,00% Saham
CWM, LLC $226 23 0,00% Saham
WELLS FARGO & COMPANY/MN $123 10 0,00% Saham
Ameritas Advisory Services, LLC $86 7 0,00% Saham

Aktivis & pemilik 5%+ 1 saham

18

Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.

Pengaju Diajukan Kepemilikan Status Tujuan Pengajuan
William Lei Ding, Sino Intelligence Trust, Sino Intelligence Holding Limited, Dragon Creation Technology Limited ×2 pengajuan 23 Feb. 2021 · Pengajuan awal · SEC

Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.

Orang dalam perusahaan 6 orang dalam · 4 pejabat · 2 direktur

19
Orang Dalam Peran Aktivitas terakhir Saham dimiliki Beli 12m Jual 12m Bersih 12m
Lei Jin president 9 Sep. 2026 S 143.598 0 0 $0
Yinghui Wu Senior Vice President 9 Sep. 2026 S 12.000 0 0 $0
Su Peng Senior Vice President 9 Sep. 2026 S 12.000 0 0 $0
Yongwei Li Vice President 30 Juni 2026 M 3.420 0 0 $0
Heung-Yeung Shum Direktur 1 Sep. 2026 M 60.773 0 0 $0
Jimmy Y. Lai Direktur 28 Mei 2026 M 26.002 0 0 $0

Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka

Kepemilikan ETF Dimiliki oleh 10 ETF

20

Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.

Dana Bobot Unit Per tanggal Sumber
PGJ · Invesco Exchange-Traded Fund Trust 0,43% 23.866 SH 1 Okt. 2026 Harian
DFSE · Dimensional ETF Trust 0,01% 3.731 NS 31 Juli 2026 N-PORT
VSS · VANGUARD INTERNATIONAL EQUITY INDEX… 0,01% 98.155 SH 19 Agu 2026 Harian
DFEM · Dimensional ETF Trust 0,00% 18.612 NS 31 Juli 2026 N-PORT
DFAX · Dimensional ETF Trust 0,00% 15.479 NS 31 Juli 2026 N-PORT
DFAE · Dimensional ETF Trust 0,00% 6.923 NS 31 Juli 2026 N-PORT
VXUS · VANGUARD STAR FUNDS 0,00% 369.834 SH 19 Agu 2026 Harian
VWO · VANGUARD INTERNATIONAL EQUITY INDEX… 0,00% 345.764 SH 19 Agu 2026 Harian
VT · VANGUARD INTERNATIONAL EQUITY INDEX… 0,00% 22.058 SH 19 Agu 2026 Harian
VSGX · VANGUARD WORLD FUND 0,00% 4.347 SH 19 Agu 2026 Harian

DAO Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

21
peringkat · 11 analis BELI
Target median $20.08 +32,5%
4 36,4% Beli Kuat
5 45,5% Beli
2 18,2% Tahan
0 0,0% Jual
0 0,0% Jual Kuat

Target Harga 12 Bulan

7 analis · 2026-09-29

Target rata-rata $17.62 +16,3%

Sekarang Harga saat ini $15.15
Rendah$4.21 Rata-rata$17.62 Tinggi$24.25

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap

26

Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.

Pilihan Anda disimpan dan mengikuti Anda di semua ticker.

Sumber: SEC 20-F diajukan Apr 15, 2026