Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$222.5K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Rasio Pembayaran Dividen-115.3%
Pembayaran Tahunan≈$0.20Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Sep 24, 2026
$0,05
USD
≈3.2%
Jun 25, 2026
$0,05
USD
≈3.4%
Mar 26, 2026
$0,05
USD
≈3.5%
Des 5, 2025
$0,05
USD
≈4.1%
Okt 3, 2025
$0,05
USD
≈5.6%
Jun 5, 2025
$0,05
USD
≈5.5%
Mar 28, 2025
$0,05
USD
≈5.6%
Des 6, 2024
$0,05
USD
≈3.4%
Okt 4, 2024
$0,05
USD
≈2.2%
Jun 5, 2024
$0,05
USD
≈2.4%
Mar 27, 2024
$0,05
USD
≈1.9%
Nov 29, 2023
$0,05
USD
≈1.7%
Okt 2, 2023
$0,05
USD
≈1.6%
Jun 26, 2023
$0,05
USD
≈2.1%
Mar 30, 2023
$0,05
USD
≈2.3%
Des 12, 2022
$0,05
USD
≈2.0%
Sep 21, 2022
$0,05
USD
≈0.95%
Jun 21, 2022
$0,05
USD
≈0.71%
Apr 21, 2022
$0,05
USD
≈0.33%
Mar 27, 2020
$0,10
USD
≈13.9%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Tingkat Kemenangan87.5%
Kejutan Rata-rata18.1%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2027
Sep 10, 2026
$0.34
$0.26
29.5%
31 Maret 2027
Jun 9, 2026
$0.07
$0.04
97.7%
30 Sep. 2026
$0.34
$0.26
29.5%
30 Juni 2026
$0.07
$0.04
97.7%
31 Maret 2026
$-0.31
$-0.50
38.0%
31 Des. 2025
$0.38
$0.18
109.0%
30 Sep. 2025
$0.34
$0.23
49.6%
30 Juni 2025
$-0.26
$-0.06
-306.2%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$2.89B
$3.01B
$3.07B
$3.32B
$3.20B
$2.23B
$3.49B
$3.18B
$2.81B
$2.72B
$2.62B
$2.50B
Cost of Revenue
·
·
·
·
·
·
·
·
$2.01B
$1.94B
$1.85B
$1.74B
Gross Profit
$1.26B
$1.29B
$1.32B
$1.45B
$1.07B
$311M
$1000M
$939M
$799M
$780M
·
·
SG&A Expense
$1.22B
$1.25B
$1.26B
$1.27B
$871M
$753M
$875M
$820M
$617M
$605M
$555M
$513M
Operating Income
$48M
$35M
$72M
$187M
$205M
$-586M
$127M
$59M
$125M
$200M
$214M
$242M
Interest Expense
·
·
$33M
$15M
$32M
$24M
$9M
$2M
$488.0K
$238.0K
$168.0K
$108.0K
Interest Income
·
$1M
$822.0K
$225.0K
$69.0K
$338.0K
$2M
$4M
$3M
$2M
$4M
$3M
Other Non-op
$-192.0K
$-372.0K
$-33.0K
$-130.0K
$-67.0K
$1M
$-170.0K
$-50M
$-2M
$338.0K
$3M
$0
Pretax Income
$2M
$-11M
$40M
$160M
$173M
$-609M
$120M
$11M
$126M
$202M
$220M
$246M
Income Tax
$7M
$-755.0K
$11M
$-3M
$19M
$-120M
$25M
$30M
$60M
$79M
$84M
$96M
Net Income
$-8M
$-11M
$29M
$163M
$154M
$-489M
$94M
$-20M
$67M
$124M
$136M
$153M
EPS (Basic)
$-0.17
$-0.20
$0.47
$2.41
$2.12
$-6.77
$1.28
$-0.26
$0.84
$1.53
$1.55
$1.71
EPS (Diluted)
$-0.17
$-0.20
$0.46
$2.26
$2.00
$-6.77
$1.27
$-0.26
$0.84
$1.51
$1.54
$1.69
Shares (Basic)
49,136,000
53,657,000
61,296,000
67,603,000
73,024,000
72,198,000
73,602,000
80,026,000
80,160,000
81,536,000
87,561,000
89,499,000
Shares (Diluted)
49,136,000
53,657,000
63,375,000
72,101,000
77,268,000
72,198,000
74,605,000
80,026,000
80,687,000
82,135,000
88,501,000
90,612,000
EBITDA
$107M
$99M
$139M
$269M
$283M
$-498M
·
$138M
$205M
$282M
$287M
$310M
Neraca29
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$51M
$45M
$49M
$59M
$73M
$60M
$87M
$99M
$176M
$111M
$32M
$59M
Short-term Investments
·
·
·
·
·
$0
$25M
$70M
$125M
$99M
$226M
$171M
Receivables
$62M
$50M
$84M
$78M
$200M
$196M
$89M
$69M
$19M
$18M
$15M
$24M
Inventory
$564M
$600M
$571M
$606M
$586M
$473M
$633M
$645M
$502M
$500M
$484M
$451M
Prepaid Expense
$34M
$40M
$73M
$48M
$55M
$52M
$68M
$72M
$49M
$31M
$37M
$43M
Current Assets
$710M
$735M
$777M
$790M
$914M
$781M
$901M
$955M
$871M
$759M
$796M
$749M
PP&E (Net)
$213M
$208M
$220M
$235M
$257M
$296M
$395M
$410M
$355M
$375M
$374M
$338M
PP&E (Gross)
·
$1.15B
$1.16B
$1.13B
$1.15B
$1.14B
$1.17B
$1.14B
$1.02B
$967M
$893M
$792M
Accum. Depreciation
·
$941M
$940M
$890M
$894M
$840M
$773M
$729M
$664M
$591M
$519M
$454M
Goodwill
$131M
$130M
$124M
$97M
$94M
$94M
$114M
$90M
$26M
$80M
$26M
$26M
Intangibles
$81M
$85M
$83M
$32M
$16M
$16M
$23M
$46M
$135.0K
$35M
$46.0K
·
Other Non-current Assets
$46M
$49M
$49M
$43M
$31M
$31M
$24M
$32M
$20M
$17M
$13M
$8M
Total Assets
$1.95B
$2.01B
$2.08B
$2.01B
$2.01B
$1.98B
$2.47B
$1.62B
$1.42B
$1.43B
$1.37B
$1.44B
Accounts Payable
$236M
$272M
$289M
$255M
$341M
$245M
$299M
$262M
$179M
$185M
$215M
$170M
Accrued Liabilities
$178M
$152M
$160M
$191M
$216M
$200M
$194M
$202M
$148M
$130M
$108M
$113M
Current Liabilities
$597M
$590M
$622M
$636M
$759M
$753M
$680M
$463M
$328M
$317M
$323M
$284M
Capital Leases
$597M
$635M
$646M
$631M
$593M
$678M
$847M
$0
·
·
·
·
Deferred Tax
·
·
·
$0
$4M
$5M
·
·
·
·
·
·
Other Non-current Liabilities
$47M
$18M
$25M
$25M
$24M
$31M
$28M
$165M
$139M
$141M
$141M
$143M
Total Liabilities
$1.67B
$1.73B
$1.71B
$1.57B
$1.60B
$1.73B
$1.74B
$788M
$466M
$491M
$464M
·
Long-term Debt
$428M
$484M
$420M
$281M
$226M
$272M
$190M
$160M
$0
·
·
·
Total Debt
$7M
$7M
$7M
·
$0
$62M
·
·
·
·
·
·
Common Stock
$1.06B
$1.05B
$1.03B
$1.02B
$1.01B
$990M
$971M
$954M
$961M
$946M
$930M
$909M
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
·
$0
Retained Earnings
$57M
$75M
$99M
$82M
$-74M
$-229M
$267M
$255M
$355M
$347M
$287M
$221M
Treasury Stock
$833M
$833M
$765M
$663M
$515M
$515M
$515M
$373M
$326M
$317M
$267M
$87M
AOCI
$-6M
$-11M
$-6M
$-5M
$-4M
$-3M
$-2M
$-3M
$-10M
$-14M
$-21M
$-6M
Stockholders' Equity
$280M
$275M
$359M
$433M
$412M
$243M
$-2M
$-3M
$-10M
$-14M
$-21M
$1.01B
Liabilities + Equity
$1.95B
$2.01B
$2.08B
$2.01B
$2.01B
$1.98B
$2.47B
$1.62B
$1.42B
$1.43B
$1.37B
$1.44B
Arus Kas17
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$59M
$64M
$66M
$81M
$78M
$88M
$87M
$79M
$81M
$83M
$74M
$68M
Stock-based Comp
$19M
$19M
$29M
$29M
$24M
$20M
$17M
$17M
$15M
$13M
$14M
$10M
Deferred Tax
$8M
$-4M
$9M
$-52M
$-987.0K
$34M
$-3M
$-12M
$-13M
$7M
$9M
$-1M
Amort. of Intangibles
$2M
$2M
$2M
$400.0K
$100.0K
·
·
·
$3M
$4M
$0
·
Restructuring
$4M
$4M
$4M
$4M
·
·
·
·
·
$4M
·
·
Other Non-cash
$32M
$15M
$29M
$-19M
$-84M
$192M
·
$111M
$42M
$-13M
$10M
$-34M
Operating Cash Flow
$110M
$82M
$162M
$201M
$171M
$-154M
$197M
$175M
$191M
$213M
$245M
$197M
CapEx
$32M
$51M
$55M
$55M
$33M
$31M
$78M
$65M
$56M
$88M
$104M
$98M
Investing Cash Flow
$-34M
$-63M
$-182M
$-88M
$-35M
$3M
$-27M
$-282M
$-59M
$-27M
$-35M
$-105M
Stock Repurchased
$0
$69M
$102M
$148M
$0
$0
$142M
$48M
$9M
$50M
$180M
$85M
Net Stock Activity
$0
$-69M
$-102M
$-148M
$0
$0
·
$-48M
$-9M
$-50M
$-180M
$-85M
Dividends Paid
$10M
$10M
$12M
$13M
$0
$7M
$73M
$80M
$64M
$65M
$70M
$67M
Financing Cash Flow
$-73M
$-22M
$10M
$-128M
$-121M
$123M
$-183M
$30M
$-71M
$-110M
$-244M
$-145M
Net Change in Cash
$6M
$-4M
$-10M
$-16M
$15M
$-27M
$-14M
$-75M
$61M
$75M
·
·
Taxes Paid
$-419.0K
$-62M
$17M
$-76M
$28M
$-12M
$39M
$42M
$77M
$57M
$73M
$92M
Free Cash Flow
$78M
$31M
$107M
$146M
$138M
$-185M
·
$110M
$135M
$125M
$139M
$99M
Levered FCF
·
·
$83M
$131M
$110M
$-204M
·
$114M
$134M
$125M
$139M
$99M
Profitabilitas8
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
43.6%
42.7%
31.7%
32.6%
33.4%
13.9%
·
29.4%
·
·
·
·
Operating Margin
1.7%
1.2%
2.4%
5.7%
6.4%
-26.2%
·
1.8%
4.5%
7.4%
8.2%
9.7%
Net Margin
-0.29%
-0.35%
0.95%
4.9%
4.8%
-21.9%
·
-0.64%
2.4%
4.6%
5.2%
6.1%
Pretax Margin
0.08%
-0.36%
1.3%
4.8%
5.4%
-27.2%
·
0.34%
4.5%
7.5%
8.4%
9.8%
EBITDA Margin
3.7%
3.3%
4.5%
8.1%
8.9%
-22.3%
·
4.3%
7.3%
10.4%
11.0%
12.4%
ROA
-0.42%
-0.52%
1.4%
7.8%
7.5%
-23.2%
·
-1.3%
4.7%
8.7%
9.6%
10.6%
ROE
-3.0%
-3.5%
7.8%
·
·
-266.2%
·
762.0%
14.4%
13.4%
14.1%
15.3%
ROIC
-34.9%
11.4%
14.4%
·
·
-795.1%
·
3912.2%
6.9%
13.0%
14.6%
14.6%
Likuiditas & Solvabilitas4
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.2
1.2
1.2
1.2
1.2
1.0
·
2.1
2.7
2.4
2.5
2.7
Quick Ratio
0.2
0.2
0.2
0.2
0.4
0.3
·
0.5
1.0
0.7
0.8
0.9
Debt / Equity
0.0
0.0
0.0
·
·
-19.0
·
·
·
·
·
·
Interest Coverage
·
·
2.2
12.4
6.4
-24.4
·
24.3
256.1
841.0
1271.1
494.1
Efisiensi3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.5
1.5
1.5
1.6
1.6
1.1
·
2.1
2.0
1.9
1.9
1.7
Inventory Turnover
·
·
·
·
·
·
·
·
3.8
3.7
3.7
3.7
Receivables Turnover
52.7
49.8
32.3
21.6
14.8
17.3
·
76.0
152.9
139.8
155.7
98.0
Per Saham5
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue / Share
$58.87
$56.08
$48.52
$45.98
$41.37
$30.95
·
$39.78
$34.70
$33.01
$29.61
$27.55
Cash Flow / Share
$2.24
$1.53
$2.56
$2.79
$2.22
$-2.13
·
$2.19
$2.37
$2.59
$2.74
$2.17
Dividend / Share
·
·
·
·
·
·
·
$0.25
$0.25
$0.20
$0.20
$0.20
Dividend Paid / Share
$0.20
$0.20
$0.20
$0.20
·
$0.10
$1.00
$1.00
$0.80
$0.80
$0.80
$0.75
EPS (TTM)
$-0.17
$-0.20
$0.46
$2.26
$2.00
$-6.77
$1.27
$-0.26
$0.84
$1.51
$1.54
$1.69
Tingkat Pertumbuhan6
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-3.9%
-2.1%
-7.2%
3.7%
43.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-4.5%
-2.0%
11.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
5.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
-79.7%
13.0%
·
·
·
·
·
·
·
·
Net Income YoY
·
·
-82.1%
5.3%
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
6.2%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)6
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$2.89B
$3.01B
$3.07B
$3.32B
$3.20B
$2.23B
$3.49B
$3.18B
$2.81B
$2.72B
$2.62B
$2.50B
Net Income TTM
$-8M
$-11M
$29M
$163M
$154M
$-489M
$94M
$-20M
$67M
$124M
$136M
$153M
P/E
-37.3
-25.1
20.0
4.6
6.4
-1.8
11.2
-103.0
23.3
13.5
15.6
21.0
Earnings Yield
-2.7%
-4.0%
5.0%
21.5%
15.6%
-55.3%
8.9%
-0.97%
4.3%
7.4%
6.4%
4.8%
Payout Ratio
-115.3%
-99.1%
41.8%
8.3%
0.00%
-1.5%
·
-389.9%
94.8%
52.2%
51.2%
43.6%
Annual Payout
$10M
$10M
$12M
$13M
$0
$7M
$73M
$80M
$64M
$65M
$70M
$67M
Laporan Laba Rugi16
Metrik
Tren
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue
$731M
$696M
$714M
$740M
$687M
$744M
$777M
$772M
$747M
$754M
$786M
$792M
$742M
$761M
$865M
Cost of Revenue
·
·
·
$417M
$392M
$431M
$443M
$432M
$417M
·
$441M
$430M
$418M
·
·
Gross Profit
$365M
$315M
$303M
$322M
$294M
$371M
$334M
$340M
$330M
$556M
$346M
$362M
$324M
$597M
$286M
SG&A Expense
$313M
$299M
$320M
$297M
$302M
$370M
$297M
$314M
$323M
$591M
$231M
$215M
$220M
$598M
$222M
Operating Expenses
·
·
·
·
·
$312M
$297M
$314M
$323M
·
$320M
$303M
$306M
·
·
Operating Income
$55M
$19M
$-14M
$26M
$-8M
$-12M
$23M
$29M
$9M
$-36M
$28M
$61M
$20M
$2M
$65M
Interest Income
$243.0K
·
·
$208.0K
·
·
·
·
·
·
·
·
·
·
·
Other Non-op
$1M
$-5.0K
$-88.0K
$-78.0K
$8.0K
$23.0K
$-260.0K
$-109.0K
$-143.0K
$-116.0K
$-162.0K
$579.0K
$-334.0K
$-21.0K
$-152.0K
Pretax Income
$31M
$9M
$-25M
$14M
$-20M
$-24M
$11M
$17M
$-2M
$-46M
$19M
$54M
$13M
$-2M
$60M
Income Tax
$10M
$5M
$-7M
$3M
$-2M
$2M
$-2M
$3M
$-3M
$-16M
$9M
$17M
$1M
$-47M
$14M
Net Income
$18M
$1M
$-20M
$11M
$-18M
$-26M
$13M
$14M
$783.0K
$-30M
$10M
$37M
$11M
$45M
$45M
EPS (Basic)
$0.34
$0.02
$-0.41
$0.21
$-0.37
$-0.46
$0.25
$0.24
$0.01
$-0.45
$170.00
$570.00
$180.00
$0.69
$0.70
EPS (Diluted)
$0.31
$0.02
$-0.40
$0.21
$-0.37
$-0.46
$0.24
$0.24
$0.01
$-0.44
$170.00
$560.00
$170.00
$0.65
$0.65
Shares (Basic)
50,894,000
50,241,000
·
49,109,000
48,243,000
·
52,083,000
57,162,000
57,464,000
·
58,633,000
65,576,000
64,371,000
·
64,245,000
Shares (Diluted)
55,974,000
55,920,000
·
49,734,000
48,243,000
·
53,486,000
58,576,000
59,470,000
·
61,405,000
66,997,000
67,042,000
·
69,140,000
EBITDA
$55M
$33M
·
$27M
$8M
·
$23M
$29M
$26M
·
$28M
$61M
$36M
·
$65M
Neraca24
Metrik
Tren
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Cash & Equivalents
$52M
$50M
$51M
$45M
$46M
$45M
$36M
$39M
$43M
·
$55M
$46M
$51M
·
$63M
Receivables
$80M
$78M
$59M
$56M
$56M
$50M
$71M
$50M
$97M
·
$107M
$97M
$100M
·
$229M
Inventory
$595M
$587M
$564M
$611M
$624M
$600M
$637M
$643M
$620M
·
$601M
$607M
$637M
·
$682M
Prepaid Expense
$36M
$50M
$34M
$40M
$48M
$40M
$57M
$67M
$78M
·
$37M
$50M
$44M
·
$54M
Current Assets
$763M
$764M
$708M
$752M
$774M
$735M
$801M
$798M
$839M
·
$800M
$801M
$832M
·
$1.03B
PP&E (Net)
$209M
$209M
·
$227M
$231M
·
$212M
$216M
$223M
·
$225M
$227M
$228M
·
$234M
Goodwill
$131M
$131M
$131M
$131M
$131M
$130M
$131M
$131M
$134M
$124M
$124M
$135M
$135M
$97M
$94M
Intangibles
$80M
$81M
$81M
$82M
$85M
$85M
$86M
$86M
$85M
·
$83M
$73M
$75M
·
$19M
Other Non-current Assets
$46M
$48M
$46M
$49M
$46M
$49M
$51M
$51M
$51M
·
$50M
$49M
$47M
·
$43M
Total Assets
$2.01B
$2.00B
$1.95B
$2.06B
$2.09B
$2.01B
$2.08B
$2.11B
$2.16B
·
$2.13B
$2.15B
$2.13B
·
$2.17B
Accounts Payable
$256M
$236M
$236M
$239M
$262M
$272M
$238M
$295M
$299M
·
$310M
$295M
$289M
·
$316M
Accrued Liabilities
$192M
$202M
$170M
$170M
$181M
$152M
$168M
$161M
$183M
·
$183M
$172M
$171M
·
$214M
Current Liabilities
$627M
$603M
$588M
$573M
$608M
$590M
$568M
$619M
$650M
·
$678M
$651M
$642M
·
$718M
Capital Leases
$614M
$593M
$597M
$646M
$650M
$635M
$644M
$653M
$658M
·
$669M
$682M
$635M
·
$629M
Other Non-current Liabilities
$43M
$49M
$47M
$48M
$46M
$18M
$18M
$17M
$25M
·
$21M
$23M
$23M
·
$26M
Total Liabilities
$1.70B
$1.71B
$1.66B
$1.78B
$1.82B
$1.73B
$1.76B
$1.75B
$1.80B
·
$1.74B
$1.68B
$1.69B
·
$1.79B
Long-term Debt
$416M
$469M
$428M
$510M
$516M
$484M
$530M
$459M
$469M
·
$373M
$329M
$390M
·
$415M
Total Debt
·
·
·
·
·
·
$7M
$7M
$7M
·
$2M
$2M
·
·
$415M
Common Stock
$1.07B
$1.06B
$1.06B
$1.06B
$1.05B
$1.05B
$1.04B
$1.04B
$1.03B
·
$1.03B
$1.03B
$1.02B
·
$1.01B
Retained Earnings
$71M
$56M
$60M
$66M
$58M
$78M
$118M
$108M
$97M
·
$131M
$124M
$90M
·
$40M
Treasury Stock
$833M
$833M
$833M
$833M
$833M
$833M
$833M
$783M
$765M
·
$765M
$685M
$663M
·
$663M
AOCI
$-9M
$-6M
$-6M
$-8M
$-8M
$-11M
$-8M
$-8M
$-7M
·
$-7M
$-5M
$-6M
·
$-7M
Stockholders' Equity
$301M
$281M
$282M
$281M
$267M
$278M
$319M
$356M
$358M
$359M
$388M
$460M
$440M
$433M
$384M
Liabilities + Equity
$2.01B
$2.00B
$1.95B
$2.06B
$2.09B
$2.01B
$2.08B
$2.11B
$2.16B
·
$2.13B
$2.15B
$2.13B
·
$2.17B
Arus Kas14
Metrik
Tren
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
D&A
·
$14M
$15M
·
$15M
$15M
$16M
·
$16M
$18M
$15M
$17M
$17M
$17M
$21M
Stock-based Comp
·
$6M
$4M
·
$6M
$4M
$4M
·
$6M
$4M
$6M
$7M
$12M
$6M
$6M
Restructuring
·
·
·
·
·
·
·
·
·
·
$1M
$700.0K
$2M
$4M
·
Other Non-cash
·
$-44M
·
·
$-24M
·
·
·
$-42M
·
·
·
$-17M
·
·
Operating Cash Flow
·
$-22M
$42M
·
$-20M
$70M
$-10M
·
$-20M
$-40M
$68M
$112M
$23M
$163M
$27M
CapEx
·
$10M
$6M
·
$7M
$12M
$9M
·
$16M
$13M
$17M
$11M
$14M
$13M
$15M
Investing Cash Flow
·
$-10M
$-6M
·
$-7M
$-12M
$-9M
·
$-28M
$-13M
$-17M
$-29M
$-124M
$-32M
$-16M
Stock Repurchased
·
·
$0
·
·
$0
$51M
·
·
$54.0K
$80M
$22M
$0
$0
$19M
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Dividends Paid
·
$2M
$2M
·
$2M
$2M
$2M
·
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Financing Cash Flow
·
$31M
$-38M
·
$28M
$-48M
$17M
·
$42M
$47M
$-42M
$-88M
$94M
$-138M
$2M
Net Change in Cash
·
$-767.0K
$-481.0K
·
$1M
$9M
$-3M
·
$-6M
$-5M
$8M
$-4M
$-8M
$-6M
$12M
Taxes Paid
·
$-807.0K
$2M
·
$946.0K
$-15M
$-95M
·
$-46.0K
$34M
$-30M
$-10M
$-3M
$-119M
$15M
Free Cash Flow
·
$-32M
·
·
$-28M
·
·
·
$-36M
·
·
·
$8M
·
·
Profitabilitas8
Metrik
Tren
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Gross Margin
50.0%
45.3%
·
43.6%
43.0%
·
31.8%
32.8%
32.8%
·
32.6%
34.5%
32.0%
·
33.0%
Operating Margin
7.5%
2.7%
·
3.6%
-1.1%
·
2.9%
3.7%
1.3%
·
3.6%
7.7%
2.6%
·
7.5%
Net Margin
2.4%
0.17%
·
1.5%
-2.5%
·
1.7%
1.8%
0.10%
·
1.3%
4.7%
1.5%
·
5.2%
Pretax Margin
4.2%
1.3%
·
2.0%
-2.8%
·
1.4%
2.3%
-0.31%
·
2.4%
6.9%
1.7%
·
6.9%
EBITDA Margin
7.5%
4.8%
·
3.6%
1.1%
·
2.9%
3.7%
3.5%
·
3.6%
7.7%
4.9%
·
7.5%
ROA
·
·
·
·
·
·
0.62%
0.65%
0.04%
·
0.47%
1.8%
0.54%
·
2.1%
ROE
·
·
·
·
·
·
3.7%
3.4%
0.20%
·
2.6%
9.1%
2.7%
·
11.6%
ROIC
·
·
·
·
·
·
8.4%
6.4%
-0.98%
·
3.8%
9.0%
4.0%
·
6.1%
Likuiditas & Solvabilitas4
Metrik
Tren
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Current Ratio
·
·
·
·
·
·
1.4
1.3
1.3
·
1.2
1.2
1.3
·
1.4
Quick Ratio
·
·
·
·
·
·
0.2
0.1
0.2
·
0.2
0.2
0.2
·
0.4
Debt / Equity
·
·
·
·
·
·
0.0
0.0
0.0
·
0.0
0.0
·
·
1.1
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
·
1.1
Efisiensi2
Metrik
Tren
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Asset Turnover
·
·
·
·
·
·
0.4
0.4
0.3
·
0.4
0.4
0.4
·
0.4
Receivables Turnover
·
·
·
·
·
·
8.8
10.5
7.6
·
4.7
5.2
4.6
·
3.8
Per Saham5
Metrik
Tren
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue / Share
$13.05
$12.45
·
$14.87
$14.24
·
$14.53
$13.18
$12.55
·
$12.81
$11.82
$11.07
·
$12.51
Cash Flow / Share
·
$-0.39
·
·
$-0.42
·
·
·
$-0.33
·
·
·
$0.34
·
·
Dividend / Share
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0.05
Dividend Paid / Share
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
EPS (TTM)
$0.28
$0.19
·
$239.39
·
·
·
·
·
·
$900.65
$731.30
$171.92
·
$1.80
Valuasi (TTM)6
Metrik
Tren
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue TTM
$2.89B
$2.90B
·
$2.95B
·
·
·
·
·
·
$3.08B
$3.16B
$3.23B
·
$3.38B
Net Income TTM
$17M
$10M
·
$-20M
·
·
·
·
·
·
$104M
$139M
$148M
·
$132M
P/E
21.6
39.8
·
0.0
·
·
·
·
·
·
0.0
0.0
0.0
·
8.5
Earnings Yield
4.6%
2.5%
·
9351.2%
·
·
·
·
·
·
8594.0%
7320.3%
2099.1%
·
11.8%
Payout Ratio
·
214.0%
·
·
-13.8%
·
·
·
365.4%
·
·
·
28.4%
·
·
Annual Payout
·
·
·
·
·
·
$11M
·
·
·
$13M
$13M
$17M
·
$10M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-01-31
2025-08-02
2025-05-03
2025-02-01
2024-11-02
Pendapatan
$2.89B
·
·
$3.01B
·
Margin Kotor %
43.6%
·
·
42.7%
·
Margin Operasi %
1.7%
·
·
1.2%
·
Laba Bersih
$-8M
·
·
$-11M
·
EPS Dilusian
$-0.17
·
·
$-0.20
·
Metrik
2026-01-31
2025-08-02
2025-05-03
2025-02-01
2024-11-02
Utang / Ekuitas
0.0
·
·
0.0
·
Rasio Lancar
1.2
·
·
1.2
·
Rasio Cepat
0.2
·
·
0.2
·
Metrik
2026-01-31
2025-08-02
2025-05-03
2025-02-01
2024-11-02
Arus Kas Bebas
$78M
·
·
$31M
·
Pemilik institusional (13F)
151 pengaju
· $243.0M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang151
Nilai yang dipegang$243.0M
Posisi baru19
Posisi yang keluar19
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
19 (-10 vs Kuartal sebelumnya)
19 (-3 vs Kuartal sebelumnya)
55 (+14 vs Kuartal sebelumnya)
46 (0 vs Kuartal sebelumnya)
+2.6M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
51 orang dalam
· 21 pejabat · 18 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 26 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.