DHR Danaher Corporation Common Stock
NYSE · Life Sciences Tools & Services · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Jul 21, 2026DHR Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
DHR Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
| Tanggal ex-dividen | Pemecahan | Tipe |
|---|---|---|
| 2 Okt. 2023 | 141-for-125 | Maju |
| 5 Juli 2016 | 1319-for-1000 | Maju |
| 14 Juni 2010 | 2-for-1 | Maju |
| 21 Mei 2004 | 2-for-1 | Maju |
| 1 Juni 1998 | 2-for-1 | Maju |
| 23 Jan. 1995 | 2-for-1 | Maju |
| 9 Sep. 1987 | 2-for-1 | Maju |
Tentang Danaher Corporation Common Stock Tinjauan perusahaan dari Wikipedia
Danaher Corporation adalah sebuah konglomerat yang berkantor pusat di Washington, D.C. Perusahaan ini merancang, memproduksi, dan memasarkan produk dan jasa profesional, medis, industrial, dan komersial. Perusahaan ini memiliki tiga platform, yakni "ilmu hayati", "diagnostik", dan "Solusi Terapan & Lingkungan".
Danaher menempati peringkat ke-130 dalam daftar Fortune 500 tahun 2021.
Perusahaan ini dinamai sesuai Sungai Danaher yang mengalir di Montana. Pendiri perusahaan ini, Steven M. Rales dan Mitchell Rales, pertama kali mengkonseptualisasi perusahaan ini saat sedang memancing di sana. Danaher adalah salah satu perusahaan pertama di Amerika Utara yang mengadopsi prinsip "Kaizen".
Sejarah
Perusahaan ini memulai sejarahnya pada tahun 1969 sebagai sebuah real estate investment trust di Massachusetts dengan nama DMG, Inc. Pada tahun 1978, DMG, Inc. direorganisasi menjadi sebuah perusahaan yang didaftarkan sebagai sebuah badan hukum di Florida dengan nama Diversified Mortgage Investors, Inc. Pada tahun 1984, perusahaan ini didaftarkan ulang di Delaware dengan mama Danaher. Pada bulan Juni 1986, Danaher membeli Chicago Pneumatic (CP), yang pada bulan Juli 1984 telah bergabung dengan The Jacobs Manufacturing Co. dan telah membeli Matco Tools Corp. (MTC) pada bulan April 1981.
Pada bulan Juni 1987, Danaher menjual CP, tetapi tetap mempertahankan Jacobs, termasuk Divisi Matco Tools. Nama Jacobs lalu diubah menjadi Matco Tools Corp pada bulan November 1991, dan divisi lain di dalam Jacobs juga dipisah menjadi perusahaan tersendiri. Pada bulan Januari 1993, Danaher membentuk NMTC, Inc. untuk mengakuisisi sejumlah aset MTC, termasuk perjanjian distribusi dengan MTC.
Pada tahun 1986, Danaher Corp. telah mengakuisisi 12 perusahaan sebagai bagian dari strateginya untuk berekspansi ke bisnis manufaktur. Sehingga, pada tahun 1986, Danaher menambahkan Qualitrol ke dalam unit instrumentasinya. Unit tersebut juga meliputi sensor penyimpanan bahan bakar bawah tanah Gilbarco Veeder-Root, sensor gerakan Dynapar, dan instrumen pengukuran tekanan dan suhu Qualitrol, yang digunakan di industri transformator listrik.
Danaher Motion kemudian juga mengakuisisi Kollmorgen asal Radford, Virginia.
1990–2000
Pada tahun 1990, Danaher mengakuisisi Easco Hand Tools Inc.
Pada tahun 1991, Danaher dipilih sebagai pemasok perkakas eksklusif untuk Sears.
Pada tahun 1994, Danaher mengakuisisi Armstrong, produsen peralatan bermerek Armstrong, Allen, dsb.
Pada tahun 1995, Danaher mengakuisisi Hengstler, sebuah produsen penghitung, pencetak, relai, dan sensor rotasional berakurasi tinggi asal Jerman. Hengstler adalah perusahaan asal Eropa pertama yang diakuisisi oleh Danaher.
Sejak tahun 1999, Danaher memegang 100% saham Hach, sehingga memperluas portofolio perusahaan ini di bidang kimia, terutama air dan air limbah.
2005–2006
West Instruments asal Britania Raya menyediakan instrumentasi dan layanan pengendalian dan pengukuran untuk industri. Pada tahun 2005, PMA asal Jerman ditambahkan ke Grup Kendali Industrial, sehingga memperkuat bisnis instrumentasi pengukuran dan kendali dari perusahaan ini.
Pada bulan Juli 2005, Danaher mengumumkan bahwa mereka telah setuju untuk mengakuisisi Leica Microsystems. Perusahaan tersebut memproduksi berbagai macam produk untuk sejumlah penerapan yang memerlukan pencitraan, pengukuran, dan analisis mikroskopis. Perusahaan tersebut juga menawarkan sistem manajemen di bidang ilmu hayati, seperti bioteknologi dan pengobatan, serta ilmu bahan mentah dan penjaminan kualitas industri.
2007–2008
Pada awal tahun 2007, Danaher mengakuisisi perusahaan instrumen dan rekayasa patologi asal Australia, Vision Systems Ltd. Pada tahun yang sama, Danaher mengakuisisi Tektronix, Inc. dengan harga US$2,85 miliar.
Pada tahun 2007 juga, perusahaan ini mengakuisisi ChemTreat.
2009–2010
Pada tahun 2009, Danaher membeli unit bisnis teknologi analisis dari perusahaan ilmu hayati asal Kanada, MDS, Inc. dengan harga US$650 juta. Dalam transaksi terpisah, Danaher juga sepakat untuk mengakuisisi 50% saham AB SCIEX yang dipegang oleh Life Technologies Corporation dengan harga US$450 juta, sehingga menjadikan Danaher sebagai satu-satunya pemegang saham dari AB SCIEX dan Molecular Devices. Kedua pembelian tersebut diperkirakan menghabiskan biaya sebesar $1,1 miliar.
2011–2012
Pada tahun 2011, Danaher mengakuisisi Beckman Coulter dan menjual Accu-sort ke Datalogic.
Pada bulan Oktober 2012, Danaher Corporation dan Cooper Industries setuju untuk menjual joint venture mereka, yakni Apex Tool Group, ke Bain Capital dengan harga sekitar $1,6 miliar. Pada bulan Desember 2012, Danaher Corporation mengakuisisi Navman Wireless, sebuah penyedia teknologi manajemen aset dan armada on-demand.
2013–2014
Pada bulan September 2014, Danaher Corp mengumumkan rencananya untuk membeli Nobel Biocare dengan harga $2,2 miliar. Pada bulan Oktober 2014, Danaher Corp mengumumkan bahwa mereka akan menggabungkan unit komunikasinya dengan NetScout Systems. Penggabungan tersebut akhirnya selesai pada bulan Juli 2015
2015–2016
Pada bulan Mei 2015, Danaher Corp mengumumkan akuisisi terhadap Pall dengan harga $13,8 miliar, yang akhirnya dapat diselesaikan pada bulan Agustus 2015.
Pada bulan Juni 2016, Danaher memisahkan sejumlah anak usahanya, seperti Matco dan AMMCO-COATS, untuk membentuk Fortive. Pada bulan September 2016, perusahaan ini mengumumkan bahwa mereka akan mengakuisisi Cepheid dengan harga $4 miliar (termasuk utang).
Pada bulan Oktober 2016, Danaher Corporation mengakuisisi Phenomenex dengan harga $700 juta untuk mengembangkan bisnis ilmu hayatinya.
2017–sekarang
Pada bulan Oktober 2017, Danaher Corp mengumumkan akuisisi terhadap ID Business Solutions Ltd. (IDBS), sebuah perusahaan informatika ilmiah. Diumumkan bahwa IDBS akan menjadi bagian dari platform ilmu hayati Danaher.
Pada tahun 2017, Danaher mencatatkan pendapatan sebesar $18,3 miliar.
Pada bulan Maret 2018, perusahaan ini mengumumkan bahwa mereka akan mengakuisisi Integrated DNA Technologies.
Pada bulan Juli 2018, Danaher mengumumkan rencananya untuk memisahkan segmen Dental menjadi sebuah perusahaan publik yang berdiri sendiri.
Pada bulan Oktober 2019, Danaher mengumumkan bahwa mereka telah mencapai kesepakatan untuk menjual bisnis karakterisasi biomolekular, perangkat keras dan resin kromatografi, microcarrier, dan standar validasi partikelnya ke Sartorius AG dengan harga sekitar $750 juta. Pendapatan Danaher dari bisnis-bisnis tersebut saja mencapai sekitar $140 juta pada tahun 2018.
Pada bulan Desember 2019, Danaher menyelesaikan pemisahan segmen Dental ke Envista.
Pada tahun 2019, Danaher disebut oleh Forbes sebagai salah satu tempat kerja terbaik karena keberagamannya.
Pada tanggal 2 Maret 2020, Komisioner FDA, Dr. Stephen Hahn, menyatakan bahwa FDA telah memperbolehkan laboratorium dan perusahaan swasta untuk membuat uji koronavirusnya sendiri guna meningkatkan kapasitas pengujian koronavirus di Amerika Serikat. Dr. Hahn mencatat bahwa, "Akan ada hampir satu juta pengujian yang dapat dilakukan mulai akhir minggu ini." Keesokan harinya, seorang juru bicara Departemen Kesehatan Amerika Serikat mencatat bahwa pernyataan Dr. Hahn tersebut merujuk pada pengujian yang akan diproduksi oleh Integrated DNA Technologies (IDT). IDT adalah salah satu divisi dari Danaher.
Pada bulan Maret 2020, Danaher mengakuisisi Cytiva, bisnis biofarmasi dari divisi ilmu hayati dari General Electric, dengan harga $21,4 miliar. Cytiva memproduksi peralatan untuk riset dan pengembangan farmasi.
Pada bulan Mei 2020, diumumkan bahwa Tom Joyce akan pensiun dari jabatan CEO perusahaan ini. Ia pun digantikan oleh wakil presiden eksekutif Rainier Blair pada tanggal 1 September 2020.
Referensi
Pranala luar
Data bisnis Danaher Corporation:
Sumber: Wikipedia, CC BY-SA 4.0 · Lihat di Wikipedia ↗
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | DHR | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | 38.0rata-rata 5T ≈36.6 | ≈36.6 | 32.0 | Terlalu mahal | |
| P/S (TTM) | 6.0rata-rata 5T ≈7.1 | ≈7.1 | 5.4 | Nilai wajar | |
| P/B (MRQ) | 2.9rata-rata 5T ≈3.5 | ≈3.5 | 6.9 | Kurang nilai | |
| Harga / FCF (TTM) | 27.5rata-rata 5T ≈28.9 | ≈28.9 | · | · | |
| Harga / Arus Kas (TTM) | 22.7rata-rata 5T ≈23.8 | ≈23.8 | 25.7 | Nilai wajar | |
| Harga / Nilai Buku Berwujud (MRQ) | 4.8 | · | · | · | |
| PEG Ratio (Rasio PEG) | ≈58.4 | · | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | DHR | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Kotor (TTM) | 58.5%rata-rata 5T ≈59.7% | ≈59.7% | 57.6% | Sejajar | |
| Margin Operasi (TTM) | 20.4%rata-rata 5T ≈22.8% | ≈22.8% | 18.0% | Sejajar | |
| EBITDA Margin (Margin EBITDA) | 19.1%rata-rata 5T ≈27.5% | ≈27.5% | 18.3% | Lemah | |
| Margin Sebelum Pajak (TTM) | 19.0%rata-rata 5T ≈22.0% | ≈22.0% | 18.9% | Sejajar | |
| Margin Laba Bersih (TTM) | 15.9%rata-rata 5T ≈19.1% | ≈19.1% | 15.8% | Lemah | |
| ROA (TTM) | 4.6%rata-rata 5T ≈6.3% | ≈6.3% | 11.5% | Lemah | |
| ROE (TTM) | 7.6%rata-rata 5T ≈10.8% | ≈10.8% | 18.4% | Lemah | |
| ROIC | 5.6%rata-rata 5T ≈7.7% | ≈7.7% | 13.8% | Lemah |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | DHR | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Utang / Ekuitas (MRQ) | 0.5rata-rata 5T ≈0.4 | ≈0.4 | 0.4 | Utang tinggi | |
| Rasio Lancar (MRQ) | 1.7rata-rata 5T ≈1.7 | ≈1.7 | 1.7 | Sejajar | |
| Quick Ratio (Rasio Cepat) | 0.6rata-rata 5T ≈0.5 | ≈0.5 | 0.8 | Likuiditas rendah | |
| Utang Jangka Panjang / Ekuitas (MRQ) | 0.5rata-rata 5T ≈0.4 | ≈0.4 | 0.4 | Sejajar |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | DHR | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | 2.9%rata-rata 5T ≈2.2% | ≈2.2% | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | -2.7%rata-rata 5T ≈-0.53% | ≈-0.53% | · | · | |
| Revenue CAGR 5Y (CAGR Pendapatan 5T) | 2.0% | · | · | · | |
| EPS YoY | -4.5%rata-rata 5T ≈6.5% | ≈6.5% | · | · | |
| Net Income YoY (Laba Bersih YoY) | -7.3%rata-rata 5T ≈5.8% | ≈5.8% | · | · | |
| EPS CAGR 3Y (CAGR EPS 3T) | -19.4%rata-rata 5T ≈-8.4% | ≈-8.4% | · | · | |
| EPS CAGR 5Y (CAGR EPS 5T) | 0.65% | · | · | · | |
| Net Income CAGR 3Y (CAGR Laba Bersih 3T) | -20.6%rata-rata 5T ≈-8.9% | ≈-8.9% | · | · | |
| Net Income CAGR 5Y (CAGR Laba Bersih 5T) | -0.18% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | DHR | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 0.3rata-rata 5T ≈0.3 | ≈0.3 | 0.6 | Lemah | |
| Inventory Turnover (Perputaran Persediaan) | 4.2rata-rata 5T ≈4.1 | ≈4.1 | 3.3 | Tingkat teratas | |
| Receivables Turnover (Perputaran Piutang) | 6.6rata-rata 5T ≈6.5 | ≈6.5 | 5.3 | Tingkat teratas | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$423.6K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
| Tanggal ex-dividen | Jumlah | Mata Uang | Imbal Hasil |
|---|---|---|---|
| Sep 30, 2026 | $0,40 | USD | ≈0.69% |
| Jun 26, 2026 | $0,40 | USD | ≈0.73% |
| Mar 27, 2026 | $0,40 | USD | ≈0.75% |
| Des 26, 2025 | $0,32 | USD | ≈0.56% |
| Sep 26, 2025 | $0,32 | USD | ≈0.67% |
| Jun 27, 2025 | $0,32 | USD | ≈0.59% |
| Mar 28, 2025 | $0,32 | USD | ≈0.55% |
| Des 27, 2024 | $0,27 | USD | ≈0.47% |
| Sep 27, 2024 | $0,27 | USD | ≈0.38% |
| Jun 28, 2024 | $0,27 | USD | ≈0.42% |
| Mar 27, 2024 | $0,27 | USD | ≈0.41% |
| Des 28, 2023 | $0,24 | USD | ≈0.42% |
| Okt 11, 2023 | $0,27 | USD | ≈0.45% |
| Jun 29, 2023 | $0,24 | USD | ≈0.44% |
| Mar 30, 2023 | $0,24 | USD | ≈0.41% |
| Des 29, 2022 | $0,22 | USD | ≈0.37% |
| Sep 29, 2022 | $0,22 | USD | ≈0.37% |
| Jun 23, 2022 | $0,22 | USD | ≈0.36% |
| Mar 24, 2022 | $0,22 | USD | ≈0.31% |
| Des 29, 2021 | $0,19 | USD | ≈0.26% |
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 30 Juni 2026 | Jul 20, 2026 | $1.94 | $1.85 | 4.7% |
| 31 Maret 2026 | $2.06 | $1.96 | 5.3% | |
| 31 Des. 2025 | $2.23 | $2.17 | 2.6% | |
| 30 Sep. 2025 | $1.89 | $1.74 | 8.7% | |
| 30 Juni 2025 | $1.80 | $1.66 | 8.4% | |
| 31 Maret 2025 | $1.88 | $1.66 | 13.3% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $24.57B | $23.88B | $23.89B | $26.64B | $24.80B | $22.28B | $17.91B | $17.05B | $15.52B | $16.88B | $14.43B | $12.87B | |
| Cost of Revenue | $10.04B | $9.67B | $9.86B | $10.46B | $9.56B | $9.81B | $7.93B | $7.54B | $6.95B | $7.55B | $6.66B | $6.02B | |
| Gross Profit | $14.52B | $14.21B | $14.03B | $16.19B | $15.24B | $12.47B | $9.98B | $9.51B | $8.57B | $9.33B | $7.77B | $6.85B | |
| R&D Expense | $1.60B | $1.58B | $1.50B | $1.53B | $1.50B | $1.35B | $1.13B | $1.06B | $956M | $975M | $861M | $769M | |
| SG&A Expense | $8.23B | $7.76B | $7.33B | $7.12B | $6.82B | $6.90B | $5.59B | $5.39B | $5.04B | $5.62B | $4.75B | $4.04B | |
| Operating Income | $4.69B | $4.86B | $5.20B | $7.54B | $6.38B | $4.23B | $3.27B | $3.06B | $2.57B | $2.74B | $2.16B | $2.04B | |
| Interest Expense | · | · | $286M | $204M | $231M | $275M | $108M | $137M | $140M | $184M | $140M | $95M | |
| Interest Income | $30M | $117M | $303M | $41M | $11M | $71M | $139M | $9M | $8M | $200.0K | $5M | $13M | |
| Other Non-op | $-222M | $-56M | $-175M | $-227M | $450M | $494M | $12M | $35M | · | · | · | · | |
| Pretax Income | $4.23B | $4.65B | $5.04B | $7.15B | $6.51B | $4.50B | $3.31B | $2.96B | $2.54B | $2.61B | $2.04B | $2.09B | |
| Income Tax | $633M | $747M | $823M | $818M | $1.06B | $849M | $873M | $556M | $371M | $458M | $293M | $448M | |
| Net Income | $3.61B | $3.90B | $4.76B | $7.21B | $6.43B | $3.65B | $3.01B | $2.65B | $2.49B | $2.55B | $3.36B | $2.60B | |
| EPS (Basic) | $5.07 | $5.33 | $6.44 | $9.80 | $8.77 | $4.97 | $4.11 | $3.78 | $3.58 | $3.69 | $4.81 | $3.70 | |
| EPS (Diluted) | $5.05 | $5.29 | $6.38 | $9.66 | $8.61 | $4.89 | $4.05 | $3.74 | $3.53 | $3.65 | $4.74 | $3.63 | |
| Shares (Basic) | 712,700,000 | 731,000,000 | 736,500,000 | 725,100,000 | 714,600,000 | 706,200,000 | 715,000,000 | 700,600,000 | 695,800,000 | 691,200,000 | 698,100,000 | 702,200,000 | |
| Shares (Diluted) | 716,100,000 | 737,200,000 | 743,100,000 | 737,100,000 | 736,800,000 | 718,700,000 | 725,500,000 | 710,200,000 | 706,100,000 | 699,800,000 | 708,500,000 | 716,100,000 | |
| EBITDA | $4.69B | $4.86B | $7.37B | $10.91B | $9.63B | $6.01B | $4.46B | $4.71B | $4.26B | $3.88B | $4.52B | $4.37B |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | · | · | $19.91B | $788M | $630M | $964M | $791M | $3.01B | |
| Receivables | $3.91B | $3.54B | $3.92B | $4.10B | $4.63B | $4.04B | $3.19B | $3.03B | $3.52B | $3.19B | $2.99B | $3.45B | |
| Inventory | $2.49B | $2.33B | $2.59B | $2.77B | $2.77B | $2.29B | $1.63B | $1.63B | $1.84B | $1.71B | $1.57B | $1.78B | |
| Prepaid Expense | $1.74B | $1.55B | $1.56B | $1.74B | $1.66B | $1.43B | $865M | $858M | $857M | $806M | $890M | $953M | |
| Current Assets | $12.76B | $9.50B | $13.94B | $15.88B | $11.65B | $13.80B | $25.60B | $7.09B | $6.85B | $6.67B | $7.84B | $9.43B | |
| PP&E (Net) | $5.53B | $4.99B | $4.55B | $3.71B | $3.53B | $3.26B | $2.30B | $2.25B | $2.22B | $2.35B | $2.30B | $1.67B | |
| PP&E (Gross) | $10.30B | $9.09B | $8.38B | $7.14B | $7.25B | $6.44B | $5.06B | $4.70B | $4.97B | $4.32B | $3.99B | $4.71B | |
| Accum. Depreciation | $4.77B | $4.10B | $3.83B | $3.43B | $3.46B | $3.18B | $2.76B | $2.45B | $2.52B | $1.96B | $1.69B | $2.54B | |
| Goodwill | $43.15B | $40.50B | $41.61B | $37.28B | $38.68B | $35.42B | $22.71B | $22.58B | $21.77B | $23.83B | $21.01B | $11.58B | |
| Intangibles | $17.82B | $18.57B | $20.75B | $19.82B | $22.84B | $21.28B | $9.75B | $10.28B | $11.67B | $11.82B | $10.55B | $7.06B | |
| Other Non-current Assets | $4.21B | $3.99B | $3.64B | $4.16B | $3.72B | $2.40B | $1.72B | $571M | $538M | $631M | $845M | $1.02B | |
| Total Assets | $83.46B | $77.54B | $84.49B | $84.35B | $83.18B | $76.16B | $62.08B | $47.83B | $46.65B | $45.30B | $48.22B | $36.99B | |
| Accrued Liabilities | $4.96B | $4.54B | $4.81B | $4.82B | $5.56B | $5.34B | $3.21B | $2.69B | $3.09B | $2.79B | $2.61B | $3.19B | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | · | · | $765M | |
| Current Liabilities | $6.81B | $6.80B | $8.27B | $8.39B | $8.14B | $7.40B | $4.93B | $4.84B | $4.79B | $6.87B | $6.17B | $5.40B | |
| Capital Leases | $1.08B | $968M | $954M | $772M | $889M | $785M | $639M | $0 | · | · | · | · | |
| Other Non-current Liabilities | $5.70B | $5.69B | $6.02B | $6.50B | $7.70B | $7.79B | $5.35B | $4.70B | $5.16B | $5.67B | $5.75B | $4.58B | |
| Long-term Debt | $18.42B | $16.00B | $18.40B | $19.68B | $22.18B | $21.20B | $21.73B | $9.74B | $10.52B | $12.27B | $12.87B | $3.47B | |
| Total Debt | $18.42B | $15.50B | $16.71B | $19.09B | $22.17B | $21.19B | $21.52B | $9.69B | $10.33B | $9.67B | $12.03B | $4.17B | |
| Common Stock | $9M | $9M | $9M | $9M | $9M | $9M | $8M | $8M | $8M | $8M | $8M | $8M | |
| Retained Earnings | $46.89B | $44.19B | $41.07B | $39.20B | $32.83B | $27.16B | $24.17B | $25.16B | $22.81B | $20.70B | $21.01B | $20.32B | |
| Treasury Stock | $11.35B | $8.16B | $2.02B | · | · | · | · | · | · | · | · | · | |
| AOCI | $-207M | $-3.22B | $-1.75B | $-2.87B | $-1.03B | $-368M | $-3.07B | $-2.79B | $-2.15B | $-3.02B | $-2.31B | $-1.43B | |
| Stockholders' Equity | $52.53B | $49.54B | $53.49B | $50.08B | $45.17B | $39.77B | $30.27B | $28.21B | $26.36B | $23.00B | $23.69B | $23.38B | |
| Liabilities + Equity | $83.46B | $77.54B | $84.49B | $84.35B | $83.18B | $76.16B | $62.08B | $47.83B | $46.65B | $45.30B | $48.22B | $36.99B | |
| Shares Outstanding | 706,900,000 | 719,100,000 | 739,200,000 | 728,300,000 | 715,000,000 | 711,000,000 | 695,500,000 | 701,500,000 | 696,600,000 | 692,200,000 | 686,800,000 | 704,300,000 |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | $2.17B | $2.13B | $2.06B | $1.77B | $1.19B | $1.18B | $1.12B | $1.13B | $881M | $718M | |
| Stock-based Comp | $298M | $288M | $306M | $295M | $184M | $187M | $159M | $138M | $127M | $130M | $104M | $85M | |
| Amort. of Intangibles | $1.70B | $1.63B | $1.49B | $1.43B | $1.39B | $1.14B | $625M | $616M | $579M | $583M | $397M | $269M | |
| Restructuring | · | · | · | · | · | · | · | $70M | $159M | $152M | $98M | $102M | |
| Other Non-cash | · | · | $-72M | $-1.25B | $-461M | $600M | $-405M | $-88M | $-392M | $-290M | $-746M | $100M | |
| Operating Cash Flow | $6.42B | $6.69B | $7.16B | $8.52B | $8.36B | $6.21B | $3.95B | $4.02B | $3.48B | $3.52B | $3.80B | $3.76B | |
| CapEx | $1.16B | $1.39B | $1.38B | $1.12B | $1.24B | $791M | $636M | $584M | $571M | $590M | $513M | $465M | |
| Investing Cash Flow | $-1.20B | $-1.98B | $-7.08B | $-2.23B | $-12.99B | $-21.24B | $-1.24B | $-2.95B | $-843M | $-5.24B | $-14.95B | $-3.44B | |
| Debt Issued | · | · | · | · | · | · | $12.11B | $0 | $1.78B | $3.24B | $5.68B | $0 | |
| Net Debt Issued | · | · | · | · | · | · | $10.55B | $-508M | $1.11B | $760M | $5.65B | $-415M | |
| Stock Issued | · | · | · | $0 | $0 | $1.73B | $1.44B | $0 | $0 | $164M | $249M | $133M | |
| Stock Repurchased | $3.09B | $5.98B | $0 | $0 | · | · | · | · | · | · | · | $0 | |
| Net Stock Activity | $-3.09B | $-5.98B | · | $0 | $0 | $1.73B | $1.44B | $96M | $69M | $164M | $249M | $133M | |
| Dividends Paid | $878M | $768M | $821M | $818M | $742M | $615M | $527M | $433M | $378M | $400M | $354M | $228M | |
| Financing Cash Flow | $-2.96B | $-8.38B | $-273M | $-2.57B | $1.29B | $1.01B | $16.36B | $-797M | $-3.10B | $2.04B | $9.05B | $-218M | |
| Net Change in Cash | $2.54B | $-3.79B | $-131M | $3.41B | $-3.45B | $-13.88B | $19.12B | $158M | $-333M | $173M | $-2.21B | $-110M | |
| Taxes Paid | $1.20B | $1.30B | $1.80B | $1.80B | $1.70B | · | · | · | · | · | · | · | |
| Free Cash Flow | $5.26B | $5.30B | $5.78B | $7.37B | $7.06B | $5.42B | $3.32B | $3.37B | $2.86B | $2.93B | $3.17B | $3.16B | |
| Levered FCF | · | · | $5.54B | $7.18B | $6.87B | $5.19B | $3.24B | $3.24B | $2.72B | $2.78B | $3.04B | $3.07B |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 59.1% | 59.5% | 58.7% | 60.2% | 61.0% | 56.0% | 55.7% | 55.8% | 55.6% | 55.3% | 52.3% | 52.4% | |
| Operating Margin | 19.1% | 20.4% | 21.8% | 27.6% | 25.4% | 19.0% | 18.2% | 17.1% | 16.5% | 16.3% | 16.9% | 17.2% | |
| Net Margin | 14.7% | 16.3% | 19.9% | 22.9% | 21.8% | 16.4% | 16.8% | 13.3% | 13.6% | 15.1% | 16.3% | 13.1% | |
| Pretax Margin | 17.2% | 19.5% | 21.1% | 26.4% | 25.8% | 20.2% | 18.4% | 16.6% | 16.0% | 15.5% | 16.2% | 17.5% | |
| EBITDA Margin | 19.1% | 20.4% | 30.8% | 34.7% | 32.7% | 27.0% | 24.9% | 23.7% | 23.2% | 23.0% | 22.0% | 21.9% | |
| ROA | 4.5% | 4.8% | 5.6% | 8.6% | 8.1% | 5.3% | 5.5% | 5.6% | 5.4% | 5.5% | 7.9% | 7.2% | |
| ROE | 7.1% | 7.6% | 9.2% | 15.1% | 15.2% | 10.4% | 10.3% | 9.7% | 10.1% | 10.9% | 14.3% | 11.4% | |
| ROIC | 5.6% | 6.3% | 6.2% | 10.9% | 9.3% | 5.6% | 4.7% | 7.2% | 6.9% | 6.9% | 7.6% | 9.3% |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.9 | 1.4 | 1.7 | 1.9 | 1.4 | 1.9 | 5.2 | 1.5 | 1.4 | 1.0 | 1.3 | 1.7 | |
| Quick Ratio | 0.6 | 0.5 | 0.5 | 0.6 | 0.6 | 0.5 | 4.7 | 0.9 | 0.9 | 0.6 | 0.8 | 1.2 | |
| Debt / Equity | 0.4 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.7 | 0.3 | 0.4 | 0.4 | 0.5 | 0.2 | |
| LT Debt / Equity | 0.4 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.7 | 0.3 | 0.4 | 0.4 | 0.5 | 0.1 | |
| Interest Coverage | · | · | 18.2 | 41.2 | 31.4 | 15.4 | 30.1 | 21.6 | 18.6 | 14.9 | 21.3 | 28.0 |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.6 | |
| Inventory Turnover | 4.2 | 3.9 | 3.7 | 4.3 | 4.5 | 5.0 | 4.9 | 4.7 | 4.6 | 4.6 | 5.1 | 5.2 | |
| Receivables Turnover | 6.6 | 6.4 | 6.0 | 6.6 | 6.8 | 6.2 | 5.8 | 5.7 | 5.5 | 5.5 | 5.6 | 5.6 |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $74.32 | $68.90 | $72.36 | $68.77 | $63.17 | $55.93 | $43.52 | $40.22 | $37.84 | $33.23 | $34.49 | $33.19 | |
| Revenue / Share | $34.31 | $32.39 | $32.15 | $42.70 | $39.97 | $31.01 | $24.69 | $28.01 | $25.96 | $24.12 | $29.02 | $27.81 | |
| Cash Flow / Share | $8.96 | $9.07 | $9.64 | $11.56 | $11.34 | $8.64 | $5.45 | $5.66 | $4.93 | $5.03 | $5.37 | $5.25 | |
| Cash / Share | · | · | · | · | · | · | $28.63 | $1.12 | $0.90 | $1.39 | $1.15 | $4.27 | |
| EPS (TTM) | $5.05 | $5.29 | $6.38 | $9.66 | $8.61 | $4.89 | $4.05 | $3.74 | $3.53 | $3.65 | $4.74 | $3.63 |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 2.9% | -0.06% | -10.3% | 7.4% | 11.3% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -2.7% | -1.3% | 2.4% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 2.0% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -4.5% | -17.1% | -34.0% | 12.2% | 76.1% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -19.4% | -15.0% | 9.3% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 0.65% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -7.3% | -18.2% | -33.9% | 12.1% | 76.4% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -20.6% | -15.4% | 9.3% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -0.18% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 7.4% | · | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $24.57B | $23.88B | $23.89B | $26.64B | $24.80B | $22.28B | $17.91B | $17.05B | $15.52B | $16.88B | $14.43B | $12.87B | |
| Net Income TTM | $3.61B | $3.90B | $4.76B | $7.21B | $6.43B | $3.65B | $3.01B | $2.65B | $2.49B | $2.55B | $3.36B | $2.60B | |
| Market Cap | $161.82B | $165.07B | $171.01B | $171.37B | $208.55B | $140.02B | $94.63B | $64.13B | $57.32B | $47.77B | $56.55B | $53.52B | |
| Enterprise Value | · | · | · | · | · | · | $96.24B | $73.03B | $67.02B | $56.48B | $67.79B | $54.68B | |
| P/E | 45.3 | 43.4 | 36.3 | 24.4 | 33.9 | 40.3 | 33.6 | 24.4 | 23.3 | 18.9 | 17.4 | 20.9 | |
| P/S | 6.6 | 6.9 | 7.2 | 6.4 | 8.4 | 6.3 | 5.3 | 3.8 | 3.7 | 2.8 | 3.9 | 4.2 | |
| P/B | 3.1 | 3.3 | 3.2 | 3.4 | 4.6 | 3.5 | 3.1 | 2.3 | 2.2 | 2.1 | 2.4 | 2.3 | |
| P / Cash Flow | 25.2 | 24.7 | 23.9 | 20.1 | 25.0 | 22.6 | 23.9 | 15.9 | 16.5 | 13.6 | 14.9 | 14.2 | |
| P / FCF | 30.8 | 31.2 | 29.6 | 23.3 | 29.5 | 25.8 | 28.5 | 19.1 | 20.1 | 16.3 | 17.8 | 16.9 | |
| EV / EBITDA | · | · | · | · | · | · | 21.6 | 15.5 | 15.7 | 14.6 | 15.0 | 12.5 | |
| EV / FCF | · | · | · | · | · | · | 29.0 | 21.7 | 23.4 | 19.3 | 21.4 | 17.3 | |
| EV / Revenue | · | · | · | · | · | · | 5.4 | 4.3 | 4.3 | 3.3 | 4.7 | 4.2 | |
| Dividend Yield | 0.54% | 0.47% | 0.48% | 0.48% | 0.36% | 0.44% | 0.56% | 0.68% | 0.66% | 0.84% | 0.63% | 0.43% | |
| Earnings Yield | 2.2% | 2.3% | 2.8% | 4.1% | 2.9% | 2.5% | 3.0% | 4.1% | 4.3% | 5.3% | 5.8% | 4.8% | |
| Payout Ratio | 24.3% | 19.7% | 17.2% | 11.3% | 11.5% | 16.9% | 17.5% | 16.4% | 15.2% | 15.7% | 10.5% | 8.8% | |
| Annual Payout | $878M | $768M | $821M | $818M | $742M | $615M | $527M | $433M | $378M | $400M | $354M | $228M |
Laporan Laba Rugi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.26B | $5.95B | $6.84B | $6.05B | $5.94B | $5.74B | $6.54B | $5.80B | $5.74B | $5.80B | $6.41B | $5.62B | $5.91B | $5.95B | $3.54B | $6.46B | |
| Cost of Revenue | $2.65B | $2.36B | $2.87B | $2.53B | $2.41B | $2.23B | $2.65B | $2.40B | $2.31B | $2.31B | $2.63B | $2.35B | $2.59B | $2.29B | $1.36B | $3.08B | |
| Gross Profit | $3.61B | $3.59B | $3.97B | $3.52B | $3.52B | $3.51B | $3.89B | $3.40B | $3.43B | $3.49B | $3.78B | $3.27B | $3.32B | $3.66B | $2.18B | $3.89B | |
| R&D Expense | $412M | $387M | $438M | $378M | $403M | $379M | $442M | $383M | $391M | $368M | $407M | $362M | $361M | $373M | $236M | $420M | |
| SG&A Expense | $2.07B | $1.86B | $2.03B | $1.99B | $2.36B | $1.86B | $2.02B | $2.06B | $1.87B | $1.81B | $2.04B | $1.73B | $1.79B | $1.77B | $798M | $2.15B | |
| Operating Income | $1.13B | $1.34B | $1.50B | $1.15B | $760M | $1.27B | $1.43B | $958M | $1.17B | $1.31B | $1.34B | $1.19B | $1.16B | $1.52B | $1.14B | $1.72B | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $65M | · | $73M | $67M | $66M | · | $42M | |
| Interest Income | $61M | $27M | $13M | $3M | $8M | $6M | $14M | $4M | $39M | $60M | $117M | $79M | $59M | $48M | $29M | $9M | |
| Other Non-op | $-3M | $-73M | $-87M | $-14M | $-42M | $-79M | $-63M | $102M | $-59M | $-36M | $-137M | $-47M | $-15M | $24M | $-69M | $-51M | |
| Pretax Income | $1.08B | $1.24B | $1.37B | $1.08B | $655M | $1.13B | $1.31B | $977M | $1.08B | $1.27B | $1.23B | $1.15B | $1.14B | $1.52B | $1.05B | $1.93B | |
| Income Tax | $208M | $206M | $190M | $168M | $100M | $175M | $229M | $159M | $176M | $183M | $111M | $207M | $222M | $283M | $-304M | $359M | |
| Net Income | $870M | $1.03B | $1.20B | $908M | $555M | $954M | $1.09B | $818M | $907M | $1.09B | $1.08B | $1.13B | $1.11B | $1.45B | $2.23B | $1.57B | |
| EPS (Basic) | $1.23 | $1.45 | $1.69 | $1.28 | $0.77 | $1.33 | $1.50 | $1.13 | $1.23 | $1.47 | $1.45 | $1.53 | $1.50 | $1.96 | $3.04 | $2.13 | |
| EPS (Diluted) | $1.23 | $1.45 | $1.69 | $1.27 | $0.77 | $1.32 | $1.50 | $1.12 | $1.22 | $1.45 | $1.44 | $1.51 | $1.49 | $1.94 | $2.99 | $2.10 | |
| Shares (Basic) | 705,300,000 | 707,900,000 | · | 710,700,000 | 716,500,000 | 716,300,000 | · | 723,000,000 | 737,600,000 | 740,600,000 | · | 739,400,000 | 737,300,000 | 729,400,000 | · | 728,500,000 | |
| Shares (Diluted) | 707,600,000 | 711,200,000 | · | 713,700,000 | 719,100,000 | 720,800,000 | · | 729,400,000 | 742,400,000 | 748,600,000 | · | 745,900,000 | 744,700,000 | 737,200,000 | · | 737,400,000 | |
| EBITDA | · | $1.34B | · | $1.15B | $760M | $1.27B | · | $958M | $1.17B | $1.31B | · | $1.44B | $1.43B | $1.79B | · | $2.02B |
Neraca
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receivables | $3.96B | $3.82B | $3.91B | $3.75B | $3.56B | $3.51B | $3.54B | $3.51B | $3.30B | $3.38B | · | $4.20B | $4.20B | $4.31B | · | $4.41B | |
| Inventory | $3.26B | $2.61B | $2.49B | $2.67B | $2.69B | $2.53B | $2.33B | $2.68B | $2.67B | $2.65B | · | $3.02B | $3.18B | $3.38B | · | $3.24B | |
| Prepaid Expense | $1.81B | $1.81B | $1.74B | $1.65B | $1.79B | $1.49B | $1.55B | $1.25B | $1.27B | $1.32B | · | $1.70B | $1.50B | $1.46B | · | $1.46B | |
| Current Assets | $13.38B | $13.94B | $12.76B | $9.61B | $11.00B | $9.53B | $9.50B | $10.06B | $9.61B | $14.37B | · | $21.20B | $17.46B | $16.53B | · | $14.25B | |
| PP&E (Net) | $5.83B | $5.47B | $5.53B | $5.38B | $5.31B | $5.11B | $4.99B | $4.84B | $4.64B | $4.56B | $4.55B | $4.30B | $4.18B | $4.07B | $3.71B | $3.72B | |
| PP&E (Gross) | · | · | $10.30B | · | · | · | $9.09B | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | $4.92B | $4.83B | $4.77B | $4.67B | $4.56B | $4.31B | $4.10B | $4.20B | $4.05B | $3.96B | · | $4.12B | $4.12B | $4.02B | · | $3.63B | |
| Goodwill | $47.41B | $42.77B | $43.15B | $42.95B | $42.99B | $41.66B | $40.50B | $42.17B | $40.80B | $40.85B | $41.61B | $39.16B | $39.58B | $39.86B | $37.28B | $38.25B | |
| Intangibles | $21.36B | $17.17B | $17.82B | $18.10B | $18.63B | $18.89B | $18.57B | $19.85B | $19.55B | $19.89B | · | $18.79B | $19.32B | $19.98B | · | $19.96B | |
| Other Non-current Assets | $4.39B | $4.21B | $4.21B | $3.87B | $3.69B | $3.94B | $3.99B | $3.69B | $3.95B | $3.73B | · | $4.29B | $4.37B | $4.61B | · | $4.85B | |
| Total Assets | $92.37B | $83.54B | $83.46B | $79.90B | $81.62B | $79.12B | $77.54B | $80.61B | $78.56B | $83.40B | $84.49B | $87.73B | $84.90B | $85.04B | $84.35B | $81.03B | |
| Accrued Liabilities | $4.87B | $4.75B | $4.96B | $4.60B | $4.57B | $4.42B | $4.54B | $4.54B | $4.36B | $4.35B | · | $4.93B | $4.86B | $5.08B | · | $5.11B | |
| Current Liabilities | $8.11B | $7.46B | $6.81B | $6.32B | $6.79B | $6.64B | $6.80B | $7.34B | $6.70B | $7.78B | · | $9.37B | $8.40B | $8.73B | · | $8.00B | |
| Capital Leases | · | · | $1.08B | · | · | · | $968M | · | · | · | · | · | · | · | · | · | |
| Other Non-current Liabilities | $6.52B | $5.57B | $5.70B | $5.66B | $5.63B | $5.64B | $5.69B | $5.65B | $5.64B | $5.76B | · | $6.44B | $6.49B | $6.56B | · | $7.49B | |
| Long-term Debt | $26.56B | $18.48B | $18.42B | $16.86B | $17.36B | $16.48B | $16.00B | $17.52B | $17.01B | $18.16B | · | $22.06B | $19.88B | $19.83B | · | $19.25B | |
| Total Debt | · | $17.56B | · | $16.83B | $16.85B | $15.98B | · | $16.32B | $16.31B | $16.42B | · | $19.51B | $18.29B | $18.26B | · | $18.54B | |
| Common Stock | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | · | $9M | $9M | $9M | · | $9M | |
| Retained Earnings | $48.23B | $47.64B | $46.89B | $45.92B | $45.24B | $44.91B | $44.19B | $43.30B | $42.67B | $41.96B | · | $42.27B | $41.34B | $40.44B | · | $37.18B | |
| Treasury Stock | $12.32B | $11.41B | $11.35B | $11.34B | $9.30B | $9.31B | $8.16B | · | · | · | · | · | · | · | · | · | |
| AOCI | $-795M | $-593M | $-207M | $-590M | $-569M | $-1.61B | $-3.22B | $-1.31B | $-2.59B | $-2.74B | · | $-3.96B | $-3.58B | $-2.77B | $-2.87B | $-3.85B | |
| Stockholders' Equity | $52.58B | $52.95B | $52.53B | $51.07B | $52.33B | $50.85B | $49.54B | $51.30B | $49.90B | $53.44B | · | $52.41B | $51.72B | $51.48B | · | $46.98B | |
| Liabilities + Equity | $92.37B | $83.54B | $83.46B | $79.90B | $81.62B | $79.12B | $77.54B | $80.61B | $78.56B | $83.40B | · | $87.73B | $84.90B | $85.04B | · | $81.03B | |
| Shares Outstanding | 702,900,000 | 707,700,000 | 706,900,000 | 706,300,000 | 715,900,000 | 715,600,000 | 719,100,000 | 722,200,000 | 724,000,000 | 740,600,000 | · | 738,900,000 | 738,200,000 | 729,200,000 | · | 727,900,000 |
Arus Kas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $93M | $58M | $63M | $83M | $91M | $61M | $57M | $84M | $87M | $60M | $61M | $57M | $87M | $70M | $25M | $89M | |
| Amort. of Intangibles | $463M | $434M | $428M | $433M | $426M | $410M | $408M | $414M | $402M | $407M | $380M | $343M | $360M | $372M | $314M | $361M | |
| Operating Cash Flow | $1.53B | $1.32B | $2.12B | $1.66B | $1.34B | $1.30B | $2.02B | $1.51B | $1.42B | $1.74B | $1.62B | $1.67B | $1.93B | $1.95B | $2.54B | $2.01B | |
| CapEx | $269M | $237M | $371M | $292M | $248M | $245M | $516M | $298M | $287M | $291M | $434M | $333M | $320M | $266M | $295M | $277M | |
| Investing Cash Flow | $-10.15B | $-249M | $-384M | $-312M | $-258M | $-242M | $-694M | $-606M | $-360M | $-321M | $-6.02B | $-329M | $-431M | $-304M | $-816M | $-515M | |
| Stock Repurchased | $894M | $0 | $0 | $2.01B | $0 | $1.08B | $809M | $640M | $4.53B | $0 | $0 | $0 | · | · | · | · | |
| Net Stock Activity | · | $0 | · | · | · | $-1.08B | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid | $283M | $226M | $226M | $229M | $229M | $194M | $195M | $196M | $200M | $177M | $200M | $199M | $218M | $204M | $203M | $204M | |
| Financing Cash Flow | $7.27B | $46M | $1.32B | $-2.78B | $-247M | $-1.25B | $-1.69B | $-845M | $-5.71B | $-133M | $-2.25B | $2.44B | $-208M | $-262M | $-906M | $-230M | |
| Net Change in Cash | $-1.35B | $1.09B | $3.09B | $-1.43B | $964M | $-85M | $-549M | $253M | $-4.66B | $1.17B | $-6.41B | $3.70B | $1.20B | $1.38B | $845M | $1.17B | |
| Taxes Paid | $350M | $191M | $392M | $277M | $330M | $201M | $367M | $315M | $396M | $222M | $630M | $476M | $466M | $228M | $706M | $469M | |
| Free Cash Flow | · | $1.08B | · | · | · | $1.05B | · | · | · | $1.45B | · | · | · | $1.67B | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $1.39B | · | · | · | $1.62B | · | · |
Profitabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | 60.3% | · | 58.2% | 59.4% | 61.2% | · | 58.7% | 59.7% | 60.2% | · | 58.2% | 56.5% | 61.0% | · | 59.8% | |
| Operating Margin | · | 22.6% | · | 19.1% | 12.8% | 22.2% | · | 16.5% | 20.3% | 22.6% | · | 20.9% | 20.0% | 25.0% | · | 26.3% | |
| Net Margin | 13.9% | 17.3% | · | 15.0% | 9.3% | 16.6% | · | 14.1% | 15.8% | 18.8% | · | 16.4% | 15.4% | 20.2% | · | 20.5% | |
| Pretax Margin | 17.2% | 20.8% | · | 17.8% | 11.0% | 19.7% | · | 16.9% | 18.9% | 21.9% | · | 20.3% | 19.4% | 25.1% | · | 25.2% | |
| EBITDA Margin | 18.0% | 22.6% | · | 19.1% | 12.8% | 22.2% | · | 16.5% | 20.3% | 22.6% | · | 20.9% | 20.0% | 25.0% | · | 26.3% | |
| ROA | 1.0% | 1.3% | · | 1.1% | 0.69% | 1.2% | · | 0.97% | 1.1% | 1.3% | · | 1.3% | 1.3% | 1.7% | · | 1.9% | |
| ROE | 1.7% | 2.0% | · | 1.8% | 1.1% | 1.8% | · | 1.6% | 1.8% | 2.1% | · | 2.3% | 2.2% | 3.0% | · | 3.5% | |
| ROIC | 1.2% | 1.6% | · | 1.4% | 0.93% | 1.6% | · | 1.2% | 1.5% | 1.6% | · | 1.6% | 1.6% | 2.1% | · | 2.5% |
Likuiditas & Solvabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.7 | 1.9 | · | 1.5 | 1.6 | 1.4 | · | 1.4 | 1.4 | 1.8 | · | 2.3 | 2.1 | 1.9 | · | 1.8 | |
| Quick Ratio | 0.5 | 0.5 | · | 0.6 | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.4 | · | 0.4 | 0.5 | 0.5 | · | 0.6 | |
| Debt / Equity | 0.5 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | |
| LT Debt / Equity | 0.5 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | 20.2 | · | 19.7 | 21.3 | 26.4 | · | 48.0 |
Efisiensi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Inventory Turnover | 0.9 | 0.9 | · | 0.9 | 0.9 | 0.9 | · | 0.8 | 0.8 | 0.8 | · | 0.9 | 1.0 | 0.9 | · | 1.2 | |
| Receivables Turnover | · | 1.6 | · | 1.7 | 1.7 | 1.7 | · | 1.5 | 1.5 | 1.5 | · | 1.6 | 1.6 | 1.6 | · | 1.8 |
Per Saham
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $74.81 | $74.82 | · | $72.31 | $73.10 | $71.06 | · | $71.03 | $68.92 | $72.16 | · | $70.93 | $70.06 | $70.60 | · | $64.55 | |
| Revenue / Share | $8.85 | $8.37 | · | $8.48 | $8.25 | $7.96 | · | $7.95 | $7.74 | $7.74 | · | $9.21 | $9.61 | $9.72 | · | $10.39 | |
| Cash Flow / Share | · | $1.86 | · | · | · | $1.80 | · | · | · | $2.32 | · | · | · | $2.64 | · | · | |
| EPS (TTM) | $5.64 | $5.18 | · | $4.86 | $4.71 | $5.16 | · | $5.23 | $5.62 | $5.89 | · | $7.93 | $8.52 | $9.28 | · | $9.05 |
Valuasi (TTM)
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $25.11B | $24.78B | · | $24.27B | $24.01B | $23.82B | · | $23.74B | $23.57B | $23.74B | · | $21.03B | $21.86B | $22.47B | · | $23.01B | |
| Net Income TTM | $4.00B | $3.69B | · | $3.50B | $3.41B | $3.77B | · | $3.89B | $4.20B | $4.40B | · | $5.92B | $6.36B | $6.93B | · | $6.76B | |
| Market Cap | $137.90B | $128.46B | · | $130.55B | $142.32B | $147.31B | · | $198.92B | $180.89B | $184.94B | · | $162.52B | $157.06B | $162.93B | · | $166.67B | |
| P/E | 34.8 | 35.0 | · | 38.0 | 42.2 | 39.9 | · | 52.7 | 44.5 | 42.4 | · | 27.7 | 25.0 | 24.1 | · | 25.3 | |
| P/S | 5.5 | 5.2 | · | 5.4 | 5.9 | 6.2 | · | 8.4 | 7.7 | 7.8 | · | 7.7 | 7.2 | 7.3 | · | 7.2 | |
| P/B | 2.6 | 2.4 | · | 2.6 | 2.7 | 2.9 | · | 3.9 | 3.6 | 3.5 | · | 3.1 | 3.0 | 3.2 | · | 3.5 | |
| P / Cash Flow | · | 97.2 | · | · | · | 113.4 | · | · | · | 106.3 | · | · | · | 83.7 | · | · | |
| Dividend Yield | 0.70% | 0.71% | · | 0.65% | 0.57% | 0.53% | · | 0.39% | 0.43% | 0.43% | · | 0.51% | 0.53% | · | · | · | |
| Earnings Yield | 2.9% | 2.9% | · | 2.6% | 2.4% | 2.5% | · | 1.9% | 2.2% | 2.4% | · | 3.6% | 4.0% | 4.2% | · | 4.0% | |
| Payout Ratio | · | 22.0% | · | · | · | 20.3% | · | · | · | 16.3% | · | · | · | 14.1% | · | · | |
| Annual Payout | · | $910M | · | $847M | $814M | $785M | · | $773M | $776M | $794M | · | $824M | $829M | · | · | · |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Pendapatan | $24.57B | $23.88B | $23.89B | $26.64B | $24.80B |
| Margin Kotor % | 59.1% | 59.5% | 58.7% | 60.2% | 61.0% |
| Margin Operasi % | 19.1% | 20.4% | 21.8% | 27.6% | 25.4% |
| Laba Bersih | $3.61B | $3.90B | $4.76B | $7.21B | $6.43B |
| EPS Dilusian | $5.05 | $5.29 | $6.38 | $9.66 | $8.61 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Utang / Ekuitas | 0.4 | 0.3 | 0.3 | 0.4 | 0.5 |
| Rasio Lancar | 1.9 | 1.4 | 1.7 | 1.9 | 1.4 |
| Rasio Cepat | 0.6 | 0.5 | 0.5 | 0.6 | 0.6 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Arus Kas Bebas | $5.26B | $5.30B | $5.78B | $7.37B | $7.06B |
Pemilik institusional (13F) 2.317 pengaju · $121.1B total · Per tanggal 30 Sep. 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 148 (-60 vs Kuartal sebelumnya) | 182 (-73 vs Kuartal sebelumnya) | 694 (-87 vs Kuartal sebelumnya) | 1.024 (+88 vs Kuartal sebelumnya) | -368K |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| VANGUARD GROUP INC | $13.959.166.172 | 60.978.360 | 11,53% | Saham |
| BlackRock, Inc. | $10.492.520.322 | 55.084.630 | 8,66% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $7.881.505.437 | 41.377.076 | 6,51% | Saham |
| FMR LLC | $5.626.949.757 | 29.540.895 | 4,65% | Saham |
| STATE STREET CORP | $5.431.565.288 | 28.456.019 | 4,49% | Saham |
| WELLINGTON MANAGEMENT GROUP LLP | $3.108.030.541 | 16.316.834 | 2,57% | Saham |
| Capital International Investors | $2.953.960.497 | 15.504.420 | 2,44% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $2.707.246.740 | 14.280.335 | 2,24% | Saham |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $2.705.808.973 | 14.205.213 | 2,23% | Saham |
| JPMORGAN CHASE & CO | $2.349.101.825 | 12.185.400 | 1,94% | Saham |
| MORGAN STANLEY | $2.161.750.127 | 11.348.958 | 1,79% | Saham |
| Capital Research Global Investors | $2.060.650.455 | 10.818.030 | 1,70% | Saham |
| NORGES BANK | $1.816.780.335 | 9.537.906 | 1,50% | Saham |
| EAGLE CAPITAL MANAGEMENT LLC | $1.783.176.557 | 9.361.490 | 1,47% | Saham |
| NORTHERN TRUST CORP | $1.319.158.000 | 6.925.441 | 1,09% | Saham |
| GENERATION INVESTMENT MANAGEMENT LLP | $1.287.948.806 | 6.761.596 | 1,06% | Saham |
| JANUS HENDERSON GROUP PLC | $1.222.064.214 | 6.489.965 | 1,01% | Saham |
| GOLDMAN SACHS GROUP INC | $1.021.898.650 | 5.364.861 | 0,84% | Saham |
| Nuveen, LLC | $998.625.469 | 5.242.679 | 0,82% | Saham |
| BANK OF AMERICA CORP /DE/ | $993.845.921 | 5.217.586 | 0,82% | Saham |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $990.823.246 | 5.225.861 | 0,82% | Saham |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $983.459.478 | 5.163.059 | 0,81% | Saham |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $979.232.536 | 5.140.868 | 0,81% | Saham |
| Fisher Asset Management, LLC | $854.260.080 | 4.484.774 | 0,71% | Saham |
| Legal & General Group Plc | $801.056.220 | 4.205.461 | 0,66% | Saham |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | $762.216.330 | 3.878.641 | 0,63% | Saham |
| Invesco Ltd. | $753.537.418 | 3.955.992 | 0,62% | Saham |
| FLOSSBACH VON STORCH SE | $747.259.707 | 3.923.035 | 0,62% | Saham |
| Bank of New York Mellon Corp | $712.874.853 | 3.742.518 | 0,59% | Saham |
| FRANKLIN RESOURCES INC | $702.374.137 | 3.687.390 | 0,58% | Saham |
| PARNASSUS INVESTMENTS, LLC | $699.862.950 | 3.674.207 | 0,58% | Saham |
| Holocene Advisors, LP | $684.356.163 | 3.592.798 | 0,57% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $674.795.972 | 3.542.608 | 0,56% | Saham |
| UBS Group AG | $617.826.451 | 3.243.524 | 0,51% | Saham |
| Amundi | $549.255.875 | 2.883.536 | 0,45% | Saham |
| PRINCIPAL FINANCIAL GROUP INC | $507.487.046 | 2.664.239 | 0,42% | Saham |
| DIMENSIONAL FUND ADVISORS LP | $505.131.601 | 2.651.651 | 0,42% | Saham |
| AQR CAPITAL MANAGEMENT LLC | $503.199.762 | 2.641.746 | 0,42% | Saham |
| BROWN ADVISORY INC | $500.677.350 | 2.628.487 | 0,41% | Saham |
| ROYAL BANK OF CANADA | $455.982.000 | 2.393.859 | 0,38% | Saham |
| DEUTSCHE BANK AG\ | $446.265.498 | 2.342.847 | 0,37% | Saham |
| AMERIPRISE FINANCIAL INC | $444.130.104 | 2.331.466 | 0,37% | Saham |
| FIL Ltd | $442.569.613 | 2.323.444 | 0,37% | Saham |
| D1 Capital Partners L.P. | $434.682.789 | 2.282.039 | 0,36% | Saham |
| FIRST MANHATTAN CO. LLC. | $429.106.102 | 2.248.424 | 0,35% | Saham |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $410.455.346 | 2.154.842 | 0,34% | Saham |
| MILLENNIUM MANAGEMENT LLC | $407.739.012 | 2.140.587 | 0,34% | Saham |
| Castle Hook Partners LP | $404.836.478 | 2.125.349 | 0,33% | Saham |
| CIBC Private Wealth Group LLC | $402.413.634 | 2.029.727 | 0,33% | Saham |
| WELLS FARGO & COMPANY/MN | $401.433.291 | 2.107.482 | 0,33% | Saham |
Aktivis & pemilik 5%+ 9 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Mitchell P. Rales ×9 pengajuan | 2 Nov. 2021 | · | Pengajuan awal | · | SEC |
| Steven M. Rales ×6 pengajuan | 14 Juni 2021 | · | Pengajuan awal | · | SEC |
| Orang pelapor yang tidak diungkapkan | 22 Okt. 2014 | · | Pengajuan awal | M&A / penjualan | SEC |
| Danaher Corporation., Aegean Acquisition Corp. ×2 pengajuan | 9 Des. 2010 | · | Pengajuan awal | · | SEC |
| Danaher Corporation, DH Holdings Corp., DH Technologies Development Pte. Ltd. ×3 pengajuan | 5 Feb. 2010 | · | Pengajuan awal | · | SEC |
| Equity Group Holdings LLC, Equity Group Holdings II LLC, Steven M. Rales, Mitchell P. Rales ×6 pengajuan | 30 Maret 2007 | · | Pengajuan awal | · | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 23 April 2003 | · | Pengajuan awal | · | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 8 Juni 2001 | · | Pengajuan awal | · | SEC |
| Orang pelapor yang tidak diungkapkan | 25 Mei 2001 | · | Pengajuan awal | M&A / penjualan | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan 50 orang dalam · 24 pejabat · 12 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Rainer Blair | President & CEO | 21 Agu 2026 S | 0 | 0 | 3 | $-12.736.069 |
| Thomas Patrick Joyce JR | President and CEO | 24 Juli 2020 M | 203.513 | 0 | 0 | $0 |
| Lawrence H Culp JR | President and CEO | 18 Juli 2014 M | 512.199 | 0 | 0 | $0 |
| Georgeann Couchara | SVP, Human Resources | 15 Mei 2026 F | 8.291 | 0 | 2 | $-1.088.686 |
| Matthew Mcgrew | Executive Vice President | 1 Maret 2026 A | 26.825 | 0 | 1 | $-3.470.835 |
| Bradley R Gray | SVP Strategic Development | 1 Maret 2026 A | 14.463 | 0 | 0 | $0 |
| Brian W Ellis | Senior Vice President | 4 Feb. 2026 A | 14.994 | 0 | 2 | $-4.773.810 |
| Daniel Raskas | SVP - Corporate Development | 1 Feb. 2025 A | 10.524 | 0 | 0 | $0 |
| William King | SVP, Strategic Development | 15 Mei 2024 M | 48.190 | 0 | 0 | $0 |
| Joakim Weidemanis | Executive Vice President | 15 Mei 2024 F | 87.333 | 0 | 0 | $0 |
| Jennifer Honeycutt | Executive Vice President | 15 Mei 2023 F | 26.165 | 0 | 0 | $0 |
| Angela S Lalor | SVP, Human Resources | 24 Feb. 2022 A | 47.962 | 0 | 0 | $0 |
| Robert S Lutz | SVP-Chief Accounting Officer | 13 Agu 2021 M | 16.155 | 0 | 0 | $0 |
| William K Daniel | EVP | 20 Feb. 2020 A | 109.886 | 0 | 0 | $0 |
| James A Lico | Executive Vice President | 10 Mei 2016 A | 113.198 | 0 | 0 | $0 |
| Mark A Beck | Executive Vice President | 28 Juli 2015 S | 0 | 0 | 0 | $0 |
| Jonathan P Graham | Senior VP & GC | 19 Mei 2015 M | 34.606 | 0 | 0 | $0 |
| James H Ditkoff | Senior VP-Finance & Tax | 21 Feb. 2015 F | 174.406 | 0 | 0 | $0 |
| Philip Knisely | Executive Vice President | 29 Jan. 2010 A | 5.010 | 0 | 0 | $0 |
| Steve Simms | Executive Vice President | 26 Okt. 2007 A | 4.400 | 0 | 0 | $0 |
| Patrick W Allender | Executive VP | 1 Feb. 2007 M | 75.813 | 0 | 0 | $0 |
| Daniel A Pryor | VP-Strategic Development | 4 Mei 2005 A | 0 | 0 | 0 | $0 |
| Donald E Doles | VP-Danaher Business System | 31 Agu 2004 A | · | 0 | 0 | $0 |
| Chris Mcmahon | VP -- Controller | 1 Jan. 2004 A | 0 | 0 | 0 | $0 |
| Charles W Lamanna | Direktur | 15 Mei 2026 A | 1.359 | 0 | 0 | $0 |
| John T Schwieters | Direktur | 15 Juli 2025 M | 19.815 | 0 | 0 | $0 |
| Jessica L Mega | Direktur | 15 Mei 2025 A | 3.302 | 0 | 0 | $0 |
| Pardis C Sabeti | Direktur | 25 Okt. 2024 A | 5.283 | 0 | 0 | $0 |
| Walter G Lohr | Direktur | 15 Feb. 2024 M | 14.129 | 0 | 0 | $0 |
| Donald J Ehrlich | Direktur | 10 Feb. 2020 M | 123.203 | 0 | 0 | $0 |
| Robert J Hugin | Direktur | 15 Mei 2017 A | 3.576 | 0 | 0 | $0 |
| Mortimer M Caplin | Direktur | 26 April 2013 A | 83.213 | 0 | 0 | $0 |
| Emmet A Stephenson JR | Direktur | 30 Nov. 2007 M | 368.240 | 0 | 0 | $0 |
| Matthew E Gugino | · | 4 Agu 2026 A | 11.401 | 0 | 0 | $0 |
| Gregory M Milosevich | · | 4 Agu 2026 A | 24.467 | 0 | 1 | $-274.573 |
| Montgomery Julie A Sawyer | · | 4 Agu 2026 A | 22.221 | 0 | 0 | $0 |
| Christopher Paul Riley | · | 4 Agu 2026 A | 61.472 | 0 | 0 | $0 |
| Christopher Bouda | · | 4 Agu 2026 A | 9.107 | 0 | 0 | $0 |
| Jose-Carlos Gutierrez-Ramos | · | 4 Agu 2026 A | 32.495 | 0 | 0 | $0 |
| Jonathan Leiken | · | 4 Agu 2026 A | 12.546 | 0 | 0 | $0 |
| Mitchell P. Rales | · | 4 Agu 2026 A | 553.228 | 0 | 9 | $-234.561.260 |
| Steven M Rales | · | 4 Agu 2026 A | 3.605.808 | 0 | 0 | $0 |
| Shane A Sanders | · | 31 Juli 2026 A | 5.914 | 0 | 0 | $0 |
| Raymond C Stevens | · | 31 Juli 2026 A | 13.728 | 0 | 0 | $0 |
| Teri List-Stoll | · | 31 Juli 2026 A | 21.470 | 0 | 1 | $-746.997 |
| Feroz Dewan | · | 31 Juli 2026 A | 4.686 | 0 | 0 | $0 |
| Elias A. Zerhouni | · | 31 Juli 2026 A | 45.303 | 0 | 0 | $0 |
| Linda P Hefner | · | 31 Juli 2026 A | 26.829 | 0 | 0 | $0 |
| Alan G Spoon | · | 31 Juli 2026 A | 124.774 | 0 | 1 | $-237.202 |
| Daniel L Comas | · | 23 Okt. 2020 M | 92.683 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 125 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| JXX · Janus Detroit Street Trust | 4,03% | 5.508 NS | 31 Juli 2026 | N-PORT |
| EQTY · Valued Advisers Trust | 3,22% | 235.300 NS | 31 Juli 2026 | N-PORT |
| ASLV · ALLSPRING EXCHANGE-TRADED FUNDS TRU… | 2,62% | 29.365 NS | 31 Juli 2026 | N-PORT |
| JDOC · J.P. Morgan Exchange-Traded Fund Tr… | 2,16% | 1.006 NS | 31 Juli 2026 | N-PORT |
| IYH · iShares Trust | 2,04% | 369.897 SH | 11 Sep. 2026 | Harian |
| GRW · TCW ETF Trust | 1,92% | 6.380 NS | 31 Juli 2026 | N-PORT |
| FHLC · FIDELITY COVINGTON TRUST | 1,80% | 302.986 NS | 31 Juli 2026 | N-PORT |
| VHT · VANGUARD WORLD FUND | 1,79% | 1.914.802 SH | 19 Agu 2026 | Harian |
| RSPH · Invesco Exchange-Traded Fund Trust | 1,77% | 69.716 SH | 1 Okt. 2026 | Harian |
| MEDI · Harbor ETF Trust | 1,73% | 3.647 NS | 31 Juli 2026 | N-PORT |
| HTEC · EXCHANGE TRADED CONCEPTS TRUST | 1,67% | 5.923 NS | 31 Juli 2026 | N-PORT |
| IXJ · iShares Trust | 1,60% | 331.014 SH | 11 Sep. 2026 | Harian |
| CURE · Direxion Shares ETF Trust | 1,41% | 12.395 NS | 31 Juli 2026 | N-PORT |
| NULV · Nushares ETF Trust | 1,30% | 147.190 NS | 31 Juli 2026 | N-PORT |
| NULC · Nushares ETF Trust | 1,15% | 4.154 NS | 31 Juli 2026 | N-PORT |
| PEXL · Pacer Funds Trust | 1,13% | 2.932 NS | 31 Juli 2026 | N-PORT |
| EQWL · Invesco Exchange-Traded Fund Trust | 1,11% | 137.544 SH | 1 Okt. 2026 | Harian |
| AGRW · ALLSPRING EXCHANGE-TRADED FUNDS TRU… | 1,10% | 6.377 NS | 31 Juli 2026 | N-PORT |
| TGLB · T. Rowe Price Exchange-Traded Funds… | 1,07% | 1.437 NS | 31 Juli 2026 | N-PORT |
| BKDV · BNY Mellon ETF Trust II | 1,03% | 96.880 NS | 31 Juli 2026 | N-PORT |
| WINN · Harbor ETF Trust | 0,81% | 46.812 NS | 31 Juli 2026 | N-PORT |
| BIGY · Tidal Trust II | 0,79% | 2.199 NS | 31 Juli 2026 | N-PORT |
| XT · iShares Trust | 0,72% | 138.670 SH | 11 Sep. 2026 | Harian |
| FFLC · FIDELITY COVINGTON TRUST | 0,59% | 36.489 NS | 31 Juli 2026 | N-PORT |
| IIGD · Invesco Exchange-Traded Self-Indexe… | 0,59% | 165.000 | 1 Okt. 2026 | Harian |
| PFM · Invesco Exchange-Traded Fund Trust | 0,58% | 20.005 SH | 1 Okt. 2026 | Harian |
| MGV · VANGUARD WORLD FUND | 0,57% | 400.375 SH | 19 Agu 2026 | Harian |
| VIG · VANGUARD SPECIALIZED FUNDS | 0,52% | 3.558.711 SH | 19 Agu 2026 | Harian |
| USXF · iShares Trust | 0,51% | 37.795 SH | 11 Sep. 2026 | Harian |
| IWX · iShares Trust | 0,47% | 91.310 SH | 11 Sep. 2026 | Harian |
| VTV · VANGUARD INDEX FUNDS | 0,45% | 6.058.224 SH | 19 Agu 2026 | Harian |
| QUVU · Hartford Funds Exchange-Traded Trust | 0,44% | 4.091 NS | 31 Juli 2026 | N-PORT |
| EVUS · iShares Trust | 0,43% | 8.232 SH | 11 Sep. 2026 | Harian |
| FXH · First Trust Exchange-Traded AlphaDE… | 0,43% | 23.256 NS | 31 Juli 2026 | N-PORT |
| IVE · iShares Trust | 0,42% | 1.046.214 SH | 11 Sep. 2026 | Harian |
| VOOV · VANGUARD ADMIRAL FUNDS | 0,41% | 145.011 SH | 19 Agu 2026 | Harian |
| IUSV · iShares Trust | 0,40% | 551.533 SH | 11 Sep. 2026 | Harian |
| ILCV · iShares Trust | 0,38% | 25.086 SH | 11 Sep. 2026 | Harian |
| SUSL · iShares Trust | 0,37% | 22.482 SH | 11 Sep. 2026 | Harian |
| CHRI · Global X Funds | 0,37% | 153 NS | 31 Juli 2026 | N-PORT |
| IUS · Invesco Exchange-Traded Self-Indexe… | 0,37% | 16.067 SH | 1 Okt. 2026 | Harian |
| DSI · iShares Trust | 0,36% | 97.358 SH | 11 Sep. 2026 | Harian |
| DFUV · Dimensional ETF Trust | 0,35% | 277.749 NS | 31 Juli 2026 | N-PORT |
| IWD · iShares Trust | 0,34% | 1.404.243 SH | 11 Sep. 2026 | Harian |
| VONV · VANGUARD SCOTTSDALE FUNDS | 0,34% | 381.505 SH | 19 Agu 2026 | Harian |
| SUSA · iShares Trust | 0,29% | 58.103 SH | 11 Sep. 2026 | Harian |
| OEF · iShares Trust | 0,27% | 266.715 SH | 11 Sep. 2026 | Harian |
| VFVA · VANGUARD WELLINGTON FUND | 0,25% | 11.236 SH | 19 Agu 2026 | Harian |
| DFLV · Dimensional ETF Trust | 0,24% | 84.826 NS | 31 Juli 2026 | N-PORT |
| DGRO · iShares Trust | 0,24% | 521.760 SH | 11 Sep. 2026 | Harian |
| USCL · iShares Trust | 0,24% | 33.717 SH | 11 Sep. 2026 | Harian |
| QVML · Invesco Exchange-Traded Fund Trust … | 0,24% | 17.762 SH | 1 Okt. 2026 | Harian |
| TOPC · iShares Trust | 0,23% | 381 SH | 11 Sep. 2026 | Harian |
| PRF · Invesco Exchange-Traded Fund Trust | 0,23% | 102.555 SH | 1 Okt. 2026 | Harian |
| MGC · VANGUARD WORLD FUND | 0,23% | 127.343 SH | 19 Agu 2026 | Harian |
| ACVF · ETF Opportunities Trust | 0,23% | 1.783 NS | 31 Juli 2026 | N-PORT |
| IWL · iShares Trust | 0,22% | 24.594 SH | 11 Sep. 2026 | Harian |
| PFIG · Invesco Exchange-Traded Fund Trust … | 0,22% | 306.000 | 1 Okt. 2026 | Harian |
| RSP · Invesco Exchange-Traded Fund Trust | 0,22% | 955.827 SH | 1 Okt. 2026 | Harian |
| SIZE · iShares Trust | 0,22% | 4.614 SH | 11 Sep. 2026 | Harian |
| XVV · iShares Trust | 0,22% | 7.252 SH | 11 Sep. 2026 | Harian |
| PBUS · Invesco Exchange-Traded Fund Trust … | 0,21% | 109.973 SH | 1 Okt. 2026 | Harian |
| PBP · Invesco Exchange-Traded Fund Trust | 0,21% | 3.722 SH | 1 Okt. 2026 | Harian |
| ESGV · VANGUARD WORLD FUND | 0,21% | 142.869 SH | 19 Agu 2026 | Harian |
| JPUS · J.P. Morgan Exchange-Traded Fund Tr… | 0,20% | 4.805 NS | 31 Juli 2026 | N-PORT |
| ILCB · iShares Trust | 0,20% | 12.530 SH | 11 Sep. 2026 | Harian |
| BBUS · J.P. Morgan Exchange-Traded Fund Tr… | 0,19% | 88.851 NS | 31 Juli 2026 | N-PORT |
| VOTE · TCW ETF Trust | 0,19% | 10.899 NS | 31 Juli 2026 | N-PORT |
| EUSA · iShares, Inc. | 0,19% | 18.450 SH | 11 Sep. 2026 | Harian |
| IVV · iShares Trust | 0,19% | 7.939.826 SH | 11 Sep. 2026 | Harian |
| VOXP · Advisors Series Trust | 0,19% | 57 NS | 31 Juli 2026 | N-PORT |
| XCLR · Global X Funds | 0,19% | 35 NS | 31 Juli 2026 | N-PORT |
| PTLC · Pacer Funds Trust | 0,19% | 31.952 NS | 31 Juli 2026 | N-PORT |
| XRMI · Global X Funds | 0,19% | 489 NS | 31 Juli 2026 | N-PORT |
| XYLD · Global X Funds | 0,19% | 31.674 NS | 31 Juli 2026 | N-PORT |
| XTR · Global X Funds | 0,19% | 47 NS | 31 Juli 2026 | N-PORT |
| VOO · VANGUARD INDEX FUNDS | 0,19% | 16.363.510 SH | 19 Agu 2026 | Harian |
| VV · VANGUARD INDEX FUNDS | 0,19% | 743.939 SH | 19 Agu 2026 | Harian |
| TOV · EA Series Trust | 0,19% | 2.581 NS | 31 Juli 2026 | N-PORT |
| BKLC · BNY Mellon ETF Trust | 0,19% | 53.257 NS | 31 Juli 2026 | N-PORT |
| ADME · ETF Series Solutions | 0,19% | 2.836 NS | 31 Juli 2026 | N-PORT |
| ACIO · ETF Series Solutions | 0,19% | 22.752 NS | 31 Juli 2026 | N-PORT |
| XYLG · Global X Funds | 0,19% | 616 NS | 31 Juli 2026 | N-PORT |
| IWB · iShares Trust | 0,18% | 437.462 SH | 11 Sep. 2026 | Harian |
| IYY · iShares Trust | 0,18% | 27.014 SH | 11 Sep. 2026 | Harian |
| PEVC · Pacer Funds Trust | 0,18% | 22 NS | 31 Juli 2026 | N-PORT |
| PHDG · Invesco Actively Managed Exchange-T… | 0,18% | 493 SH | 1 Okt. 2026 | Harian |
| DFUS · Dimensional ETF Trust | 0,18% | 189.347 NS | 31 Juli 2026 | N-PORT |
| SPUU · Direxion Shares ETF Trust | 0,18% | 2.377 NS | 31 Juli 2026 | N-PORT |
| IWV · iShares Trust | 0,17% | 174.302 SH | 11 Sep. 2026 | Harian |
| QDPL · Pacer Funds Trust | 0,17% | 15.178 NS | 31 Juli 2026 | N-PORT |
| BSCT · Invesco Exchange-Traded Self-Indexe… | 0,17% | 5.511.000 | 30 Sep. 2026 | Harian |
| ITOT · iShares Trust | 0,17% | 820.097 SH | 11 Sep. 2026 | Harian |
| VTI · VANGUARD INDEX FUNDS | 0,17% | 20.226.391 SH | 19 Agu 2026 | Harian |
| VONE · VANGUARD SCOTTSDALE FUNDS | 0,17% | 104.620 SH | 19 Agu 2026 | Harian |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,17% | 53.219 SH | 19 Agu 2026 | Harian |
| ESGU · iShares Trust | 0,17% | 151.590 SH | 11 Sep. 2026 | Harian |
| TILT · FlexShares Trust | 0,16% | 18.486 NS | 31 Juli 2026 | N-PORT |
| TOK · iShares Trust | 0,15% | 1.797 SH | 11 Sep. 2026 | Harian |
| HCMT · Direxion Shares ETF Trust | 0,15% | 4.381 NS | 31 Juli 2026 | N-PORT |
| DFSU · Dimensional ETF Trust | 0,15% | 17.583 NS | 31 Juli 2026 | N-PORT |
| OMFL · Invesco Exchange-Traded Self-Indexe… | 0,15% | 31.921 SH | 1 Okt. 2026 | Harian |
| CRBN · iShares Trust | 0,15% | 8.649 SH | 11 Sep. 2026 | Harian |
| SPXL · Direxion Shares ETF Trust | 0,14% | 49.245 NS | 31 Juli 2026 | N-PORT |
| RWL · Invesco Exchange-Traded Fund Trust … | 0,14% | 61.098 SH | 1 Okt. 2026 | Harian |
| URTH · iShares, Inc. | 0,14% | 56.946 SH | 11 Sep. 2026 | Harian |
| DFAU · Dimensional ETF Trust | 0,13% | 83.138 NS | 31 Juli 2026 | N-PORT |
| ACWI · iShares Trust | 0,12% | 201.808 SH | 11 Sep. 2026 | Harian |
| DCOR · Dimensional ETF Trust | 0,12% | 20.495 NS | 31 Juli 2026 | N-PORT |
| EQAL · Invesco Exchange-Traded Fund Trust … | 0,11% | 3.763 SH | 1 Okt. 2026 | Harian |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0,10% | 523.769 SH | 19 Agu 2026 | Harian |
| FEX · First Trust Exchange-Traded AlphaDE… | 0,09% | 7.398 NS | 31 Juli 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0,08% | 206.412 NS | 31 Juli 2026 | N-PORT |
| FBCG · FIDELITY COVINGTON TRUST | 0,07% | 25.158 NS | 31 Juli 2026 | N-PORT |
| DXUV · Dimensional ETF Trust | 0,05% | 1.457 NS | 31 Juli 2026 | N-PORT |
| DYNF · BlackRock ETF Trust | 0,05% | 104.339 SH | 11 Sep. 2026 | Harian |
| BLV · VANGUARD BOND INDEX FUNDS | · | · | 15 Juli 2026 | Harian |
| BSV · VANGUARD BOND INDEX FUNDS | · | · | 15 Juli 2026 | Harian |
| BND · VANGUARD BOND INDEX FUNDS | · | · | 15 Juli 2026 | Harian |
| VCSH · VANGUARD SCOTTSDALE FUNDS | · | · | 15 Juli 2026 | Harian |
| VCLT · VANGUARD SCOTTSDALE FUNDS | · | · | 15 Juli 2026 | Harian |
| VTC · VANGUARD SCOTTSDALE FUNDS | · | · | 30 Juli 2026 | Harian |
| BNDW · VANGUARD SCOTTSDALE FUNDS | · | · | 30 Juli 2026 | Harian |
| BNDX · VANGUARD CHARLOTTE FUNDS | · | · | 15 Juli 2026 | Harian |
| VCEB · VANGUARD WORLD FUND | · | · | 30 Juli 2026 | Harian |
DHR Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
Target Harga 12 Bulan
22 analis · 2026-10-02Target rata-rata $234.73 +9,7%
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| DHR | $161.82B | 45.3 | 2.9% | 14.7% | 7.1% | 59.1% |
| TMO | $257.86B | 32.7 | 3.9% | 15.0% | 13.0% | · |
| A | $41.43B | 32.0 | 6.7% | 18.8% | 20.6% | · |
| WAT | $22.62B | 35.3 | 7.0% | 20.3% | 27.2% | · |
| IQV | $38.23B | 28.8 | 5.9% | 8.3% | 21.6% | · |
| ILMN | $20.65B | 24.8 | -0.66% | 19.6% | 34.1% | 66.1% |
| MTD | $28.38B | 33.2 | 4.0% | 21.6% | -615.5% | 59.4% |
| WST | $19.81B | 40.5 | 6.2% | 16.1% | 16.2% | 35.9% |
| MEDP | $15.93B | 36.8 | 20.0% | 17.8% | 142.9% | · |
| RVTY | $10.86B | 46.7 | 3.7% | 8.5% | 3.3% | · |
| TEM | · | -41.9 | 83.4% | -19.3% | -61.2% | · |
Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.