DHR Danaher Corporation Common Stock
$202,39
Harga · Agu 18, 2026
Fundamental per Jul 21, 2026
Rentang 52M
$161–$243
51% of range
Peringkat Analis
BUY
32 analysts
Target Harga
$228
+13% upside
P/E (TTM)
40.1
ROE
7.1%
Margin Laba Bersih
14.7%
Tentang Danaher Corporation Common Stock Tinjauan perusahaan dari Wikipedia
Danaher Corporation adalah sebuah konglomerat yang berkantor pusat di Washington, D.C. Perusahaan ini merancang, memproduksi, dan memasarkan produk dan jasa profesional, medis, industrial, dan komersial. Perusahaan ini memiliki tiga platform, yakni "ilmu hayati", "diagnostik", dan "Solusi Terapan & Lingkungan".
Baca selengkapnya
Danaher Corporation adalah sebuah konglomerat yang berkantor pusat di Washington, D.C. Perusahaan ini merancang, memproduksi, dan memasarkan produk dan jasa profesional, medis, industrial, dan komersial. Perusahaan ini memiliki tiga platform, yakni "ilmu hayati", "diagnostik", dan "Solusi Terapan & Lingkungan".
Danaher menempati peringkat ke-130 dalam daftar Fortune 500 tahun 2021.
Perusahaan ini dinamai sesuai Sungai Danaher yang mengalir di Montana. Pendiri perusahaan ini, Steven M. Rales dan Mitchell Rales, pertama kali mengkonseptualisasi perusahaan ini saat sedang memancing di sana. Danaher adalah salah satu perusahaan pertama di Amerika Utara yang mengadopsi prinsip "Kaizen".
Sejarah
Perusahaan ini memulai sejarahnya pada tahun 1969 sebagai sebuah real estate investment trust di Massachusetts dengan nama DMG, Inc. Pada tahun 1978, DMG, Inc. direorganisasi menjadi sebuah perusahaan yang didaftarkan sebagai sebuah badan hukum di Florida dengan nama Diversified Mortgage Investors, Inc. Pada tahun 1984, perusahaan ini didaftarkan ulang di Delaware dengan mama Danaher. Pada bulan Juni 1986, Danaher membeli Chicago Pneumatic (CP), yang pada bulan Juli 1984 telah bergabung dengan The Jacobs Manufacturing Co. dan telah membeli Matco Tools Corp. (MTC) pada bulan April 1981.
Pada bulan Juni 1987, Danaher menjual CP, tetapi tetap mempertahankan Jacobs, termasuk Divisi Matco Tools. Nama Jacobs lalu diubah menjadi Matco Tools Corp pada bulan November 1991, dan divisi lain di dalam Jacobs juga dipisah menjadi perusahaan tersendiri. Pada bulan Januari 1993, Danaher membentuk NMTC, Inc. untuk mengakuisisi sejumlah aset MTC, termasuk perjanjian distribusi dengan MTC.
Pada tahun 1986, Danaher Corp. telah mengakuisisi 12 perusahaan sebagai bagian dari strateginya untuk berekspansi ke bisnis manufaktur. Sehingga, pada tahun 1986, Danaher menambahkan Qualitrol ke dalam unit instrumentasinya. Unit tersebut juga meliputi sensor penyimpanan bahan bakar bawah tanah Gilbarco Veeder-Root, sensor gerakan Dynapar, dan instrumen pengukuran tekanan dan suhu Qualitrol, yang digunakan di industri transformator listrik.
Danaher Motion kemudian juga mengakuisisi Kollmorgen asal Radford, Virginia.
1990–2000
Pada tahun 1990, Danaher mengakuisisi Easco Hand Tools Inc.
Pada tahun 1991, Danaher dipilih sebagai pemasok perkakas eksklusif untuk Sears.
Pada tahun 1994, Danaher mengakuisisi Armstrong, produsen peralatan bermerek Armstrong, Allen, dsb.
Pada tahun 1995, Danaher mengakuisisi Hengstler, sebuah produsen penghitung, pencetak, relai, dan sensor rotasional berakurasi tinggi asal Jerman. Hengstler adalah perusahaan asal Eropa pertama yang diakuisisi oleh Danaher.
Sejak tahun 1999, Danaher memegang 100% saham Hach, sehingga memperluas portofolio perusahaan ini di bidang kimia, terutama air dan air limbah.
2005–2006
West Instruments asal Britania Raya menyediakan instrumentasi dan layanan pengendalian dan pengukuran untuk industri. Pada tahun 2005, PMA asal Jerman ditambahkan ke Grup Kendali Industrial, sehingga memperkuat bisnis instrumentasi pengukuran dan kendali dari perusahaan ini.
Pada bulan Juli 2005, Danaher mengumumkan bahwa mereka telah setuju untuk mengakuisisi Leica Microsystems. Perusahaan tersebut memproduksi berbagai macam produk untuk sejumlah penerapan yang memerlukan pencitraan, pengukuran, dan analisis mikroskopis. Perusahaan tersebut juga menawarkan sistem manajemen di bidang ilmu hayati, seperti bioteknologi dan pengobatan, serta ilmu bahan mentah dan penjaminan kualitas industri.
2007–2008
Pada awal tahun 2007, Danaher mengakuisisi perusahaan instrumen dan rekayasa patologi asal Australia, Vision Systems Ltd. Pada tahun yang sama, Danaher mengakuisisi Tektronix, Inc. dengan harga US$2,85 miliar.
Pada tahun 2007 juga, perusahaan ini mengakuisisi ChemTreat.
2009–2010
Pada tahun 2009, Danaher membeli unit bisnis teknologi analisis dari perusahaan ilmu hayati asal Kanada, MDS, Inc. dengan harga US$650 juta. Dalam transaksi terpisah, Danaher juga sepakat untuk mengakuisisi 50% saham AB SCIEX yang dipegang oleh Life Technologies Corporation dengan harga US$450 juta, sehingga menjadikan Danaher sebagai satu-satunya pemegang saham dari AB SCIEX dan Molecular Devices. Kedua pembelian tersebut diperkirakan menghabiskan biaya sebesar $1,1 miliar.
2011–2012
Pada tahun 2011, Danaher mengakuisisi Beckman Coulter dan menjual Accu-sort ke Datalogic.
Pada bulan Oktober 2012, Danaher Corporation dan Cooper Industries setuju untuk menjual joint venture mereka, yakni Apex Tool Group, ke Bain Capital dengan harga sekitar $1,6 miliar. Pada bulan Desember 2012, Danaher Corporation mengakuisisi Navman Wireless, sebuah penyedia teknologi manajemen aset dan armada on-demand.
2013–2014
Pada bulan September 2014, Danaher Corp mengumumkan rencananya untuk membeli Nobel Biocare dengan harga $2,2 miliar. Pada bulan Oktober 2014, Danaher Corp mengumumkan bahwa mereka akan menggabungkan unit komunikasinya dengan NetScout Systems. Penggabungan tersebut akhirnya selesai pada bulan Juli 2015
2015–2016
Pada bulan Mei 2015, Danaher Corp mengumumkan akuisisi terhadap Pall dengan harga $13,8 miliar, yang akhirnya dapat diselesaikan pada bulan Agustus 2015.
Pada bulan Juni 2016, Danaher memisahkan sejumlah anak usahanya, seperti Matco dan AMMCO-COATS, untuk membentuk Fortive. Pada bulan September 2016, perusahaan ini mengumumkan bahwa mereka akan mengakuisisi Cepheid dengan harga $4 miliar (termasuk utang).
Pada bulan Oktober 2016, Danaher Corporation mengakuisisi Phenomenex dengan harga $700 juta untuk mengembangkan bisnis ilmu hayatinya.
2017–sekarang
Pada bulan Oktober 2017, Danaher Corp mengumumkan akuisisi terhadap ID Business Solutions Ltd. (IDBS), sebuah perusahaan informatika ilmiah. Diumumkan bahwa IDBS akan menjadi bagian dari platform ilmu hayati Danaher.
Pada tahun 2017, Danaher mencatatkan pendapatan sebesar $18,3 miliar.
Pada bulan Maret 2018, perusahaan ini mengumumkan bahwa mereka akan mengakuisisi Integrated DNA Technologies.
Pada bulan Juli 2018, Danaher mengumumkan rencananya untuk memisahkan segmen Dental menjadi sebuah perusahaan publik yang berdiri sendiri.
Pada bulan Oktober 2019, Danaher mengumumkan bahwa mereka telah mencapai kesepakatan untuk menjual bisnis karakterisasi biomolekular, perangkat keras dan resin kromatografi, microcarrier, dan standar validasi partikelnya ke Sartorius AG dengan harga sekitar $750 juta. Pendapatan Danaher dari bisnis-bisnis tersebut saja mencapai sekitar $140 juta pada tahun 2018.
Pada bulan Desember 2019, Danaher menyelesaikan pemisahan segmen Dental ke Envista.
Pada tahun 2019, Danaher disebut oleh Forbes sebagai salah satu tempat kerja terbaik karena keberagamannya.
Pada tanggal 2 Maret 2020, Komisioner FDA, Dr. Stephen Hahn, menyatakan bahwa FDA telah memperbolehkan laboratorium dan perusahaan swasta untuk membuat uji koronavirusnya sendiri guna meningkatkan kapasitas pengujian koronavirus di Amerika Serikat. Dr. Hahn mencatat bahwa, "Akan ada hampir satu juta pengujian yang dapat dilakukan mulai akhir minggu ini." Keesokan harinya, seorang juru bicara Departemen Kesehatan Amerika Serikat mencatat bahwa pernyataan Dr. Hahn tersebut merujuk pada pengujian yang akan diproduksi oleh Integrated DNA Technologies (IDT). IDT adalah salah satu divisi dari Danaher.
Pada bulan Maret 2020, Danaher mengakuisisi Cytiva, bisnis biofarmasi dari divisi ilmu hayati dari General Electric, dengan harga $21,4 miliar. Cytiva memproduksi peralatan untuk riset dan pengembangan farmasi.
Pada bulan Mei 2020, diumumkan bahwa Tom Joyce akan pensiun dari jabatan CEO perusahaan ini. Ia pun digantikan oleh wakil presiden eksekutif Rainier Blair pada tanggal 1 September 2020.
Referensi
Pranala luar
Data bisnis Danaher Corporation:
Sumber: Wikipedia, CC BY-SA 4.0 · Lihat di Wikipedia ↗
DHR Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$202.39
Kapitalisasi Pasar
$143.07B
P/E (TTM)
40.1
EPS (TTM)
$5.05
Pendapatan (TTM)
$24.57B
Imbal Hasil Dividen
0.61%
ROE
7.1%
D/E Utang/Ekuitas
0.4
Rentang 52M
$161 – $243
DHR Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$24.57B
2016-12-31
→
2025-12-31
EPS
$5.05
2016-12-31
→
2025-12-31
Arus Kas Bebas
$5.26B
2016-12-31
→
2025-12-31
Margin
14.7%
2016-12-31
→
2025-12-31
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
DHR
Median Rekan
P/E (TTM)
40.1
35.2
P/S (TTM)
5.8
5.8
P/B
2.7
6.2
Price / FCF (Harga / FCF)
27.2
—
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
DHR
Median Rekan
Gross Margin (Margin Kotor)
59.1%
53.7%
Operating Margin (Margin Operasi)
19.1%
—
Net Profit Margin (Margin Laba Bersih)
14.7%
16.1%
ROA
4.5%
8.4%
ROE
7.1%
19.1%
ROIC
5.6%
—
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
DHR
Median Rekan
Debt / Equity (Utang / Ekuitas)
0.4
—
Current Ratio (Rasio Lancar)
1.9
1.7
Quick Ratio (Rasio Cepat)
0.6
—
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
DHR
Median Rekan
Revenue YoY (Pendapatan YoY)
2.9%
—
Revenue CAGR 3Y (CAGR Pendapatan 3T)
-2.7%
—
Revenue CAGR 5Y (CAGR Pendapatan 5T)
2.0%
—
EPS YoY
-4.5%
—
Net Income YoY (Laba Bersih YoY)
-7.3%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
DHR
Median Rekan
Payout Ratio (Rasio Pembayaran Dividen)
24.3%
—
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
Imbal Hasil Dividen
0.61%
Rasio Pembayaran Dividen
24.3%
CAGR Dividen 5T
—
| Tanggal ex-dividen | Jumlah |
|---|---|
| 26 Juni 2026 | $0,4000 |
| 27 Maret 2026 | $0,4000 |
| 26 Des. 2025 | $0,3200 |
| 26 Sep. 2025 | $0,3200 |
| 27 Juni 2025 | $0,3200 |
| 28 Maret 2025 | $0,3200 |
| 27 Des. 2024 | $0,2700 |
| 27 Sep. 2024 | $0,2700 |
| 28 Juni 2024 | $0,2700 |
| 27 Maret 2024 | $0,2700 |
| 28 Des. 2023 | $0,2400 |
| 11 Okt. 2023 | $0,2700 |
| 29 Juni 2023 | $0,2394 |
| 30 Maret 2023 | $0,2394 |
| 29 Des. 2022 | $0,2216 |
| 29 Sep. 2022 | $0,2216 |
| 23 Juni 2022 | $0,2216 |
| 24 Maret 2022 | $0,2216 |
| 29 Des. 2021 | $0,1862 |
| 29 Sep. 2021 | $0,1862 |
DHR Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI
32 analis
- Beli Kuat 12 37,5%
- Beli 15 46,9%
- Tahan 5 15,6%
- Jual 0 0,0%
- Jual Kuat 0 0,0%
Target Harga 12 Bulan
23 analis · 2026-08-14
Median
$230.00
Sekarang
$202.39
Rendah
$195.00
Tinggi
$310.00
Target median
$230.00
+13,6%
Target rata-rata
$227.96
+12,6%
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
0.13%
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 30 Juni 2026 | $1.94 | $1.85 | 0.09% |
| 31 Maret 2026 | $2.06 | $1.96 | 0.10% |
| 31 Des. 2025 | $2.23 | $2.17 | 0.06% |
| 30 Sep. 2025 | $1.89 | $1.74 | 0.15% |
| 30 Juni 2025 | $1.80 | $1.66 | 0.14% |
| 31 Maret 2025 | $1.88 | $1.66 | 0.22% |
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| DHR | $161.82B | 45.3 | 2.9% | 14.7% | 7.1% | 59.1% |
| TMO | $257.86B | 32.7 | 3.9% | 15.0% | 13.0% | — |
| A | $41.43B | 32.0 | 6.7% | 18.8% | 20.6% | — |
| IQV | $38.23B | 28.8 | 5.9% | 8.3% | 21.6% | — |
| WAT | $22.62B | 35.3 | 7.0% | 20.3% | 27.2% | — |
| ILMN | $20.65B | 24.8 | -0.66% | 19.6% | 34.1% | 66.1% |
| MTD | $28.38B | 33.2 | 4.0% | 21.6% | -615.5% | 59.4% |
| WST | $19.81B | 40.5 | 6.2% | 16.1% | 16.2% | 35.9% |
| MEDP | $15.93B | 36.8 | 20.0% | 17.8% | 142.9% | — |
| TEM | — | -41.9 | 83.4% | -19.3% | -61.2% | — |
| CRL | $10.02B | -70.0 | -0.85% | -3.6% | -4.4% | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 17
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $24.57B | $23.88B | $23.89B | $26.64B | $24.80B | $22.28B | $17.91B | $17.05B | $15.52B | $16.88B | $14.43B | $12.87B | |
| Cost of Revenue | $10.04B | $9.67B | $9.86B | $10.46B | $9.56B | $9.81B | $7.93B | $7.54B | $6.95B | $7.55B | $6.66B | $6.02B | |
| Gross Profit | $14.52B | $14.21B | $14.03B | $16.19B | $15.24B | $12.47B | $9.98B | $9.51B | $8.57B | $9.33B | $7.77B | $6.85B | |
| R&D Expense | $1.60B | $1.58B | $1.50B | $1.53B | $1.50B | $1.35B | $1.13B | $1.06B | $956M | $975M | $861M | $769M | |
| SG&A Expense | $8.23B | $7.76B | $7.33B | $7.12B | $6.82B | $6.90B | $5.59B | $5.39B | $5.04B | $5.62B | $4.75B | $4.04B | |
| Operating Income | $4.69B | $4.86B | $5.20B | $7.54B | $6.38B | $4.23B | $3.27B | $3.06B | $2.57B | $2.74B | $2.16B | $2.04B | |
| Interest Expense | · | · | $286M | $204M | $231M | $275M | $108M | $137M | $140M | $184M | $140M | $95M | |
| Interest Income | $30M | $117M | $303M | $41M | $11M | $71M | $139M | $9M | $8M | $200.0K | $5M | $13M | |
| Other Non-op | $-222M | $-56M | $-175M | $-227M | $450M | $494M | $12M | $35M | · | · | · | · | |
| Pretax Income | $4.23B | $4.65B | $5.04B | $7.15B | $6.51B | $4.50B | $3.31B | $2.96B | $2.54B | $2.61B | $2.04B | $2.09B | |
| Income Tax | $633M | $747M | $823M | $818M | $1.06B | $849M | $873M | $556M | $371M | $458M | $293M | $448M | |
| Net Income | $3.61B | $3.90B | $4.76B | $7.21B | $6.43B | $3.65B | $3.01B | $2.65B | $2.49B | $2.55B | $3.36B | $2.60B | |
| EPS (Basic) | $5.07 | $5.33 | $6.44 | $9.80 | $8.77 | $4.97 | $4.11 | $3.78 | $3.58 | $3.69 | $4.81 | $3.70 | |
| EPS (Diluted) | $5.05 | $5.29 | $6.38 | $9.66 | $8.61 | $4.89 | $4.05 | $3.74 | $3.53 | $3.65 | $4.74 | $3.63 | |
| Shares (Basic) | 712,700,000 | 731,000,000 | 736,500,000 | 725,100,000 | 714,600,000 | 706,200,000 | 715,000,000 | 700,600,000 | 695,800,000 | 691,200,000 | 698,100,000 | 702,200,000 | |
| Shares (Diluted) | 716,100,000 | 737,200,000 | 743,100,000 | 737,100,000 | 736,800,000 | 718,700,000 | 725,500,000 | 710,200,000 | 706,100,000 | 699,800,000 | 708,500,000 | 716,100,000 | |
| EBITDA | $4.69B | $4.86B | $7.37B | $10.91B | $9.63B | $6.01B | $4.46B | $4.71B | $4.26B | $3.88B | $4.52B | $4.37B |
Neraca 26
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | · | · | $19.91B | $788M | $630M | $964M | $791M | $3.01B | |
| Receivables | $3.91B | $3.54B | $3.92B | $4.10B | $4.63B | $4.04B | $3.19B | $3.03B | $3.52B | $3.19B | $2.99B | $3.45B | |
| Inventory | $2.49B | $2.33B | $2.59B | $2.77B | $2.77B | $2.29B | $1.63B | $1.63B | $1.84B | $1.71B | $1.57B | $1.78B | |
| Prepaid Expense | $1.74B | $1.55B | $1.56B | $1.74B | $1.66B | $1.43B | $865M | $858M | $857M | $806M | $890M | $953M | |
| Current Assets | $12.76B | $9.50B | $13.94B | $15.88B | $11.65B | $13.80B | $25.60B | $7.09B | $6.85B | $6.67B | $7.84B | $9.43B | |
| PP&E (Net) | $5.53B | $4.99B | $4.55B | $3.71B | $3.53B | $3.26B | $2.30B | $2.25B | $2.22B | $2.35B | $2.30B | $1.67B | |
| PP&E (Gross) | $10.30B | $9.09B | $8.38B | $7.14B | $7.25B | $6.44B | $5.06B | $4.70B | $4.97B | $4.32B | $3.99B | $4.71B | |
| Accum. Depreciation | $4.77B | $4.10B | $3.83B | $3.43B | $3.46B | $3.18B | $2.76B | $2.45B | $2.52B | $1.96B | $1.69B | $2.54B | |
| Goodwill | $43.15B | $40.50B | $41.61B | $37.28B | $38.68B | $35.42B | $22.71B | $22.58B | $21.77B | $23.83B | $21.01B | $11.58B | |
| Intangibles | $17.82B | $18.57B | $20.75B | $19.82B | $22.84B | $21.28B | $9.75B | $10.28B | $11.67B | $11.82B | $10.55B | $7.06B | |
| Other Non-current Assets | $4.21B | $3.99B | $3.64B | $4.16B | $3.72B | $2.40B | $1.72B | $571M | $538M | $631M | $845M | $1.02B | |
| Total Assets | $83.46B | $77.54B | $84.49B | $84.35B | $83.18B | $76.16B | $62.08B | $47.83B | $46.65B | $45.30B | $48.22B | $36.99B | |
| Accrued Liabilities | $4.96B | $4.54B | $4.81B | $4.82B | $5.56B | $5.34B | $3.21B | $2.69B | $3.09B | $2.79B | $2.61B | $3.19B | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | · | · | $765M | |
| Current Liabilities | $6.81B | $6.80B | $8.27B | $8.39B | $8.14B | $7.40B | $4.93B | $4.84B | $4.79B | $6.87B | $6.17B | $5.40B | |
| Capital Leases | $1.08B | $968M | $954M | $772M | $889M | $785M | $639M | $0 | · | · | · | · | |
| Other Non-current Liabilities | $5.70B | $5.69B | $6.02B | $6.50B | $7.70B | $7.79B | $5.35B | $4.70B | $5.16B | $5.67B | $5.75B | $4.58B | |
| Long-term Debt | $18.42B | $16.00B | $18.40B | $19.68B | $22.18B | $21.20B | $21.73B | $9.74B | $10.52B | $12.27B | $12.87B | $3.47B | |
| Total Debt | $18.42B | $15.50B | $16.71B | $19.09B | $22.17B | $21.19B | $21.52B | $9.69B | $10.33B | $9.67B | $12.03B | $4.17B | |
| Common Stock | $9M | $9M | $9M | $9M | $9M | $9M | $8M | $8M | $8M | $8M | $8M | $8M | |
| Retained Earnings | $46.89B | $44.19B | $41.07B | $39.20B | $32.83B | $27.16B | $24.17B | $25.16B | $22.81B | $20.70B | $21.01B | $20.32B | |
| Treasury Stock | $11.35B | $8.16B | $2.02B | · | · | · | · | · | · | · | · | · | |
| AOCI | $-207M | $-3.22B | $-1.75B | $-2.87B | $-1.03B | $-368M | $-3.07B | $-2.79B | $-2.15B | $-3.02B | $-2.31B | $-1.43B | |
| Stockholders' Equity | $52.53B | $49.54B | $53.49B | $50.08B | $45.17B | $39.77B | $30.27B | $28.21B | $26.36B | $23.00B | $23.69B | $23.38B | |
| Liabilities + Equity | $83.46B | $77.54B | $84.49B | $84.35B | $83.18B | $76.16B | $62.08B | $47.83B | $46.65B | $45.30B | $48.22B | $36.99B | |
| Shares Outstanding | 706,900,000 | 719,100,000 | 739,200,000 | 728,300,000 | 715,000,000 | 711,000,000 | 695,500,000 | 701,500,000 | 696,600,000 | 692,200,000 | 686,800,000 | 704,300,000 |
Arus Kas 19
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | $2.17B | $2.13B | $2.06B | $1.77B | $1.19B | $1.18B | $1.12B | $1.13B | $881M | $718M | |
| Stock-based Comp | $298M | $288M | $306M | $295M | $184M | $187M | $159M | $138M | $127M | $130M | $104M | $85M | |
| Amort. of Intangibles | $1.70B | $1.63B | $1.49B | $1.43B | $1.39B | $1.14B | $625M | $616M | $579M | $583M | $397M | $269M | |
| Restructuring | · | · | · | · | · | · | · | $70M | $159M | $152M | $98M | $102M | |
| Other Non-cash | · | · | $-72M | $-1.25B | $-461M | $600M | $-405M | $-88M | $-392M | $-290M | $-746M | $100M | |
| Operating Cash Flow | $6.42B | $6.69B | $7.16B | $8.52B | $8.36B | $6.21B | $3.95B | $4.02B | $3.48B | $3.52B | $3.80B | $3.76B | |
| CapEx | $1.16B | $1.39B | $1.38B | $1.12B | $1.24B | $791M | $636M | $584M | $571M | $590M | $513M | $465M | |
| Investing Cash Flow | $-1.20B | $-1.98B | $-7.08B | $-2.23B | $-12.99B | $-21.24B | $-1.24B | $-2.95B | $-843M | $-5.24B | $-14.95B | $-3.44B | |
| Debt Issued | · | · | · | · | · | · | $12.11B | $0 | $1.78B | $3.24B | $5.68B | $0 | |
| Net Debt Issued | · | · | · | · | · | · | $10.55B | $-508M | $1.11B | $760M | $5.65B | $-415M | |
| Stock Issued | · | · | · | $0 | $0 | $1.73B | $1.44B | $0 | $0 | $164M | $249M | $133M | |
| Stock Repurchased | $3.09B | $5.98B | $0 | $0 | · | · | · | · | · | · | · | $0 | |
| Net Stock Activity | $-3.09B | $-5.98B | · | $0 | $0 | $1.73B | $1.44B | $96M | $69M | $164M | $249M | $133M | |
| Dividends Paid | $878M | $768M | $821M | $818M | $742M | $615M | $527M | $433M | $378M | $400M | $354M | $228M | |
| Financing Cash Flow | $-2.96B | $-8.38B | $-273M | $-2.57B | $1.29B | $1.01B | $16.36B | $-797M | $-3.10B | $2.04B | $9.05B | $-218M | |
| Net Change in Cash | $2.54B | $-3.79B | $-131M | $3.41B | $-3.45B | $-13.88B | $19.12B | $158M | $-333M | $173M | $-2.21B | $-110M | |
| Taxes Paid | $1.20B | $1.30B | $1.80B | $1.80B | $1.70B | · | · | · | · | · | · | · | |
| Free Cash Flow | $5.26B | $5.30B | $5.78B | $7.37B | $7.06B | $5.42B | $3.32B | $3.37B | $2.86B | $2.93B | $3.17B | $3.16B | |
| Levered FCF | · | · | $5.54B | $7.18B | $6.87B | $5.19B | $3.24B | $3.24B | $2.72B | $2.78B | $3.04B | $3.07B |
Profitabilitas 8
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 59.1% | 59.5% | 58.7% | 60.2% | 61.0% | 56.0% | 55.7% | 55.8% | 55.6% | 55.3% | 52.3% | 52.4% | |
| Operating Margin | 19.1% | 20.4% | 21.8% | 27.6% | 25.4% | 19.0% | 18.2% | 17.1% | 16.5% | 16.3% | 16.9% | 17.2% | |
| Net Margin | 14.7% | 16.3% | 19.9% | 22.9% | 21.8% | 16.4% | 16.8% | 13.3% | 13.6% | 15.1% | 16.3% | 13.1% | |
| Pretax Margin | 17.2% | 19.5% | 21.1% | 26.4% | 25.8% | 20.2% | 18.4% | 16.6% | 16.0% | 15.5% | 16.2% | 17.5% | |
| EBITDA Margin | 19.1% | 20.4% | 30.8% | 34.7% | 32.7% | 27.0% | 24.9% | 23.7% | 23.2% | 23.0% | 22.0% | 21.9% | |
| ROA | 4.5% | 4.8% | 5.6% | 8.6% | 8.1% | 5.3% | 5.5% | 5.6% | 5.4% | 5.5% | 7.9% | 7.2% | |
| ROE | 7.1% | 7.6% | 9.2% | 15.1% | 15.2% | 10.4% | 10.3% | 9.7% | 10.1% | 10.9% | 14.3% | 11.4% | |
| ROIC | 5.6% | 6.3% | 6.2% | 10.9% | 9.3% | 5.6% | 4.7% | 7.2% | 6.9% | 6.9% | 7.6% | 9.3% |
Likuiditas & Solvabilitas 5
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.9 | 1.4 | 1.7 | 1.9 | 1.4 | 1.9 | 5.2 | 1.5 | 1.4 | 1.0 | 1.3 | 1.7 | |
| Quick Ratio | 0.6 | 0.5 | 0.5 | 0.6 | 0.6 | 0.5 | 4.7 | 0.9 | 0.9 | 0.6 | 0.8 | 1.2 | |
| Debt / Equity | 0.4 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.7 | 0.3 | 0.4 | 0.4 | 0.5 | 0.2 | |
| LT Debt / Equity | 0.4 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.7 | 0.3 | 0.4 | 0.4 | 0.5 | 0.1 | |
| Interest Coverage | · | · | 18.2 | 41.2 | 31.4 | 15.4 | 30.1 | 21.6 | 18.6 | 14.9 | 21.3 | 28.0 |
Efisiensi 3
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.6 | |
| Inventory Turnover | 4.2 | 3.9 | 3.7 | 4.3 | 4.5 | 5.0 | 4.9 | 4.7 | 4.6 | 4.6 | 5.1 | 5.2 | |
| Receivables Turnover | 6.6 | 6.4 | 6.0 | 6.6 | 6.8 | 6.2 | 5.8 | 5.7 | 5.5 | 5.5 | 5.6 | 5.6 |
Tingkat Pertumbuhan 10
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 2.9% | -0.06% | -10.3% | 7.4% | 11.3% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -2.7% | -1.3% | 2.4% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 2.0% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -4.5% | -17.1% | -34.0% | 12.2% | 76.1% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -19.4% | -15.0% | 9.3% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 0.65% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -7.3% | -18.2% | -33.9% | 12.1% | 76.4% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -20.6% | -15.4% | 9.3% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -0.18% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 7.4% | · | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM) 16
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $24.57B | $23.88B | $23.89B | $26.64B | $24.80B | $22.28B | $17.91B | $17.05B | $15.52B | $16.88B | $14.43B | $12.87B | |
| Net Income TTM | $3.61B | $3.90B | $4.76B | $7.21B | $6.43B | $3.65B | $3.01B | $2.65B | $2.49B | $2.55B | $3.36B | $2.60B | |
| Market Cap | $161.82B | $165.07B | $171.01B | $171.37B | $208.55B | $140.02B | $94.63B | $64.13B | $57.32B | $47.77B | $56.55B | $53.52B | |
| Enterprise Value | · | · | · | · | · | · | $96.24B | $73.03B | $67.02B | $56.48B | $67.79B | $54.68B | |
| P/E | 45.3 | 43.4 | 36.3 | 24.4 | 33.9 | 40.3 | 33.6 | 24.4 | 23.3 | 18.9 | 17.4 | 20.9 | |
| P/S | 6.6 | 6.9 | 7.2 | 6.4 | 8.4 | 6.3 | 5.3 | 3.8 | 3.7 | 2.8 | 3.9 | 4.2 | |
| P/B | 3.1 | 3.3 | 3.2 | 3.4 | 4.6 | 3.5 | 3.1 | 2.3 | 2.2 | 2.1 | 2.4 | 2.3 | |
| P / Cash Flow | 25.2 | 24.7 | 23.9 | 20.1 | 25.0 | 22.6 | 23.9 | 15.9 | 16.5 | 13.6 | 14.9 | 14.2 | |
| P / FCF | 30.8 | 31.2 | 29.6 | 23.3 | 29.5 | 25.8 | 28.5 | 19.1 | 20.1 | 16.3 | 17.8 | 16.9 | |
| EV / EBITDA | · | · | · | · | · | · | 21.6 | 15.5 | 15.7 | 14.6 | 15.0 | 12.5 | |
| EV / FCF | · | · | · | · | · | · | 29.0 | 21.7 | 23.4 | 19.3 | 21.4 | 17.3 | |
| EV / Revenue | · | · | · | · | · | · | 5.4 | 4.3 | 4.3 | 3.3 | 4.7 | 4.2 | |
| Dividend Yield | 0.54% | 0.47% | 0.48% | 0.48% | 0.36% | 0.44% | 0.56% | 0.68% | 0.66% | 0.84% | 0.63% | 0.43% | |
| Earnings Yield | 2.2% | 2.3% | 2.8% | 4.1% | 2.9% | 2.5% | 3.0% | 4.1% | 4.3% | 5.3% | 5.8% | 4.8% | |
| Payout Ratio | 24.3% | 19.7% | 17.2% | 11.3% | 11.5% | 16.9% | 17.5% | 16.4% | 15.2% | 15.7% | 10.5% | 8.8% | |
| Annual Payout | $878M | $768M | $821M | $818M | $742M | $615M | $527M | $433M | $378M | $400M | $354M | $228M |
Laporan Laba Rugi 17
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.26B | $5.95B | $6.84B | $6.05B | $5.94B | $5.74B | $6.54B | $5.80B | $5.74B | $5.80B | $6.41B | $5.62B | $5.91B | $5.95B | $3.54B | $6.46B | |
| Cost of Revenue | $2.65B | $2.36B | $2.87B | $2.53B | $2.41B | $2.23B | $2.65B | $2.40B | $2.31B | $2.31B | $2.63B | $2.35B | $2.59B | $2.29B | $1.36B | $3.08B | |
| Gross Profit | $3.61B | $3.59B | $3.97B | $3.52B | $3.52B | $3.51B | $3.89B | $3.40B | $3.43B | $3.49B | $3.78B | $3.27B | $3.32B | $3.66B | $2.18B | $3.89B | |
| R&D Expense | $412M | $387M | $438M | $378M | $403M | $379M | $442M | $383M | $391M | $368M | $407M | $362M | $361M | $373M | $236M | $420M | |
| SG&A Expense | $2.07B | $1.86B | $2.03B | $1.99B | $2.36B | $1.86B | $2.02B | $2.06B | $1.87B | $1.81B | $2.04B | $1.73B | $1.79B | $1.77B | $798M | $2.15B | |
| Operating Income | $1.13B | $1.34B | $1.50B | $1.15B | $760M | $1.27B | $1.43B | $958M | $1.17B | $1.31B | $1.34B | $1.19B | $1.16B | $1.52B | $1.14B | $1.72B | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $65M | · | $73M | $67M | $66M | · | $42M | |
| Interest Income | $61M | $27M | $13M | $3M | $8M | $6M | $14M | $4M | $39M | $60M | $117M | $79M | $59M | $48M | $29M | $9M | |
| Other Non-op | $-3M | $-73M | $-87M | $-14M | $-42M | $-79M | $-63M | $102M | $-59M | $-36M | $-137M | $-47M | $-15M | $24M | $-69M | $-51M | |
| Pretax Income | $1.08B | $1.24B | $1.37B | $1.08B | $655M | $1.13B | $1.31B | $977M | $1.08B | $1.27B | $1.23B | $1.15B | $1.14B | $1.52B | $1.05B | $1.93B | |
| Income Tax | $208M | $206M | $190M | $168M | $100M | $175M | $229M | $159M | $176M | $183M | $111M | $207M | $222M | $283M | $-304M | $359M | |
| Net Income | $870M | $1.03B | $1.20B | $908M | $555M | $954M | $1.09B | $818M | $907M | $1.09B | $1.08B | $1.13B | $1.11B | $1.45B | $2.23B | $1.57B | |
| EPS (Basic) | $1.23 | $1.45 | $1.69 | $1.28 | $0.77 | $1.33 | $1.50 | $1.13 | $1.23 | $1.47 | $1.45 | $1.53 | $1.50 | $1.96 | $3.04 | $2.13 | |
| EPS (Diluted) | $1.23 | $1.45 | $1.69 | $1.27 | $0.77 | $1.32 | $1.50 | $1.12 | $1.22 | $1.45 | $1.44 | $1.51 | $1.49 | $1.94 | $2.99 | $2.10 | |
| Shares (Basic) | 705,300,000 | 707,900,000 | -1,430,800,000 | 710,700,000 | 716,500,000 | 716,300,000 | -1,470,200,000 | 723,000,000 | 737,600,000 | 740,600,000 | -1,469,600,000 | 739,400,000 | 737,300,000 | 729,400,000 | 1,300,000 | 728,500,000 | |
| Shares (Diluted) | 707,600,000 | 711,200,000 | -1,437,500,000 | 713,700,000 | 719,100,000 | 720,800,000 | -1,483,200,000 | 729,400,000 | 742,400,000 | 748,600,000 | -1,484,700,000 | 745,900,000 | 744,700,000 | 737,200,000 | 100,000 | 737,400,000 | |
| EBITDA | · | $1.34B | · | $1.15B | $760M | $1.27B | · | $958M | $1.17B | $1.31B | · | $1.44B | $1.43B | $1.79B | · | $2.02B |
Neraca 24
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receivables | $3.96B | $3.82B | $3.91B | $3.75B | $3.56B | $3.51B | $3.54B | $3.51B | $3.30B | $3.38B | · | $4.20B | $4.20B | $4.31B | · | $4.41B | |
| Inventory | $3.26B | $2.61B | $2.49B | $2.67B | $2.69B | $2.53B | $2.33B | $2.68B | $2.67B | $2.65B | · | $3.02B | $3.18B | $3.38B | · | $3.24B | |
| Prepaid Expense | $1.81B | $1.81B | $1.74B | $1.65B | $1.79B | $1.49B | $1.55B | $1.25B | $1.27B | $1.32B | · | $1.70B | $1.50B | $1.46B | · | $1.46B | |
| Current Assets | $13.38B | $13.94B | $12.76B | $9.61B | $11.00B | $9.53B | $9.50B | $10.06B | $9.61B | $14.37B | · | $21.20B | $17.46B | $16.53B | · | $14.25B | |
| PP&E (Net) | $5.83B | $5.47B | $5.53B | $5.38B | $5.31B | $5.11B | $4.99B | $4.84B | $4.64B | $4.56B | $4.55B | $4.30B | $4.18B | $4.07B | $3.71B | $3.72B | |
| PP&E (Gross) | · | · | $10.30B | · | · | · | $9.09B | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | $4.92B | $4.83B | $4.77B | $4.67B | $4.56B | $4.31B | $4.10B | $4.20B | $4.05B | $3.96B | · | $4.12B | $4.12B | $4.02B | · | $3.63B | |
| Goodwill | $47.41B | $42.77B | $43.15B | $42.95B | $42.99B | $41.66B | $40.50B | $42.17B | $40.80B | $40.85B | $41.61B | $39.16B | $39.58B | $39.86B | $37.28B | $38.25B | |
| Intangibles | $21.36B | $17.17B | $17.82B | $18.10B | $18.63B | $18.89B | $18.57B | $19.85B | $19.55B | $19.89B | · | $18.79B | $19.32B | $19.98B | · | $19.96B | |
| Other Non-current Assets | $4.39B | $4.21B | $4.21B | $3.87B | $3.69B | $3.94B | $3.99B | $3.69B | $3.95B | $3.73B | · | $4.29B | $4.37B | $4.61B | · | $4.85B | |
| Total Assets | $92.37B | $83.54B | $83.46B | $79.90B | $81.62B | $79.12B | $77.54B | $80.61B | $78.56B | $83.40B | $84.49B | $87.73B | $84.90B | $85.04B | $84.35B | $81.03B | |
| Accrued Liabilities | $4.87B | $4.75B | $4.96B | $4.60B | $4.57B | $4.42B | $4.54B | $4.54B | $4.36B | $4.35B | · | $4.93B | $4.86B | $5.08B | · | $5.11B | |
| Current Liabilities | $8.11B | $7.46B | $6.81B | $6.32B | $6.79B | $6.64B | $6.80B | $7.34B | $6.70B | $7.78B | · | $9.37B | $8.40B | $8.73B | · | $8.00B | |
| Capital Leases | · | · | $1.08B | · | · | · | $968M | · | · | · | · | · | · | · | · | · | |
| Other Non-current Liabilities | $6.52B | $5.57B | $5.70B | $5.66B | $5.63B | $5.64B | $5.69B | $5.65B | $5.64B | $5.76B | · | $6.44B | $6.49B | $6.56B | · | $7.49B | |
| Long-term Debt | $26.56B | $18.48B | $18.42B | $16.86B | $17.36B | $16.48B | $16.00B | $17.52B | $17.01B | $18.16B | · | $22.06B | $19.88B | $19.83B | · | $19.25B | |
| Total Debt | · | $17.56B | · | $16.83B | $16.85B | $15.98B | · | $16.32B | $16.31B | $16.42B | · | $19.51B | $18.29B | $18.26B | · | $18.54B | |
| Common Stock | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | · | $9M | $9M | $9M | · | $9M | |
| Retained Earnings | $48.23B | $47.64B | $46.89B | $45.92B | $45.24B | $44.91B | $44.19B | $43.30B | $42.67B | $41.96B | · | $42.27B | $41.34B | $40.44B | · | $37.18B | |
| Treasury Stock | $12.32B | $11.41B | $11.35B | $11.34B | $9.30B | $9.31B | $8.16B | · | · | · | · | · | · | · | · | · | |
| AOCI | $-795M | $-593M | $-207M | $-590M | $-569M | $-1.61B | $-3.22B | $-1.31B | $-2.59B | $-2.74B | · | $-3.96B | $-3.58B | $-2.77B | $-2.87B | $-3.85B | |
| Stockholders' Equity | $52.58B | $52.95B | $52.53B | $51.07B | $52.33B | $50.85B | $49.54B | $51.30B | $49.90B | $53.44B | · | $52.41B | $51.72B | $51.48B | · | $46.98B | |
| Liabilities + Equity | $92.37B | $83.54B | $83.46B | $79.90B | $81.62B | $79.12B | $77.54B | $80.61B | $78.56B | $83.40B | · | $87.73B | $84.90B | $85.04B | · | $81.03B | |
| Shares Outstanding | 702,900,000 | 707,700,000 | 706,900,000 | 706,300,000 | 715,900,000 | 715,600,000 | 719,100,000 | 722,200,000 | 724,000,000 | 740,600,000 | · | 738,900,000 | 738,200,000 | 729,200,000 | · | 727,900,000 |
Arus Kas 13
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $93M | $58M | $63M | $83M | $91M | $61M | $57M | $84M | $87M | $60M | $61M | $57M | $87M | $70M | $25M | $89M | |
| Amort. of Intangibles | $463M | $434M | $428M | $433M | $426M | $410M | $408M | $414M | $402M | $407M | $380M | $343M | $360M | $372M | $314M | $361M | |
| Operating Cash Flow | $1.53B | $1.32B | $2.12B | $1.66B | $1.34B | $1.30B | $2.02B | $1.51B | $1.42B | $1.74B | $1.62B | $1.67B | $1.93B | $1.95B | $2.54B | $2.01B | |
| CapEx | $269M | $237M | $371M | $292M | $248M | $245M | $516M | $298M | $287M | $291M | $434M | $333M | $320M | $266M | $295M | $277M | |
| Investing Cash Flow | $-10.15B | $-249M | $-384M | $-312M | $-258M | $-242M | $-694M | $-606M | $-360M | $-321M | $-6.02B | $-329M | $-431M | $-304M | $-816M | $-515M | |
| Stock Repurchased | $894M | $0 | $0 | $2.01B | $0 | $1.08B | $809M | $640M | $4.53B | $0 | $0 | $0 | · | · | · | · | |
| Net Stock Activity | · | $0 | · | · | · | $-1.08B | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid | $283M | $226M | $226M | $229M | $229M | $194M | $195M | $196M | $200M | $177M | $200M | $199M | $218M | $204M | $203M | $204M | |
| Financing Cash Flow | $7.27B | $46M | $1.32B | $-2.78B | $-247M | $-1.25B | $-1.69B | $-845M | $-5.71B | $-133M | $-2.25B | $2.44B | $-208M | $-262M | $-906M | $-230M | |
| Net Change in Cash | $-1.35B | $1.09B | $3.09B | $-1.43B | $964M | $-85M | $-549M | $253M | $-4.66B | $1.17B | $-6.41B | $3.70B | $1.20B | $1.38B | $845M | $1.17B | |
| Taxes Paid | $350M | $191M | $392M | $277M | $330M | $201M | $367M | $315M | $396M | $222M | $630M | $476M | $466M | $228M | $706M | $469M | |
| Free Cash Flow | · | $1.08B | · | · | · | $1.05B | · | · | · | $1.45B | · | · | · | $1.67B | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $1.39B | · | · | · | $1.62B | · | · |
Profitabilitas 8
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | 60.3% | · | 58.2% | 59.4% | 61.2% | · | 58.7% | 59.7% | 60.2% | · | 58.2% | 56.5% | 61.0% | · | 59.8% | |
| Operating Margin | · | 22.6% | · | 19.1% | 12.8% | 22.2% | · | 16.5% | 20.3% | 22.6% | · | 20.9% | 20.0% | 25.0% | · | 26.3% | |
| Net Margin | 13.9% | 17.3% | · | 15.0% | 9.3% | 16.6% | · | 14.1% | 15.8% | 18.8% | · | 16.4% | 15.4% | 20.2% | · | 20.5% | |
| Pretax Margin | 17.2% | 20.8% | · | 17.8% | 11.0% | 19.7% | · | 16.9% | 18.9% | 21.9% | · | 20.3% | 19.4% | 25.1% | · | 25.2% | |
| EBITDA Margin | 18.0% | 22.6% | · | 19.1% | 12.8% | 22.2% | · | 16.5% | 20.3% | 22.6% | · | 20.9% | 20.0% | 25.0% | · | 26.3% | |
| ROA | 1.0% | 1.3% | · | 1.1% | 0.69% | 1.2% | · | 0.97% | 1.1% | 1.3% | · | 1.3% | 1.3% | 1.7% | · | 1.9% | |
| ROE | 1.7% | 2.0% | · | 1.8% | 1.1% | 1.8% | · | 1.6% | 1.8% | 2.1% | · | 2.3% | 2.2% | 3.0% | · | 3.5% | |
| ROIC | 1.2% | 1.6% | · | 1.4% | 0.93% | 1.6% | · | 1.2% | 1.5% | 1.6% | · | 1.6% | 1.6% | 2.1% | · | 2.5% |
Likuiditas & Solvabilitas 5
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.7 | 1.9 | · | 1.5 | 1.6 | 1.4 | · | 1.4 | 1.4 | 1.8 | · | 2.3 | 2.1 | 1.9 | · | 1.8 | |
| Quick Ratio | 0.5 | 0.5 | · | 0.6 | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.4 | · | 0.4 | 0.5 | 0.5 | · | 0.6 | |
| Debt / Equity | 0.5 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | |
| LT Debt / Equity | 0.5 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | 20.2 | · | 19.7 | 21.3 | 26.4 | · | 48.0 |
Efisiensi 3
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Inventory Turnover | 0.9 | 0.9 | · | 0.9 | 0.9 | 0.9 | · | 0.8 | 0.8 | 0.8 | · | 0.9 | 1.0 | 0.9 | · | 1.2 | |
| Receivables Turnover | · | 1.6 | · | 1.7 | 1.7 | 1.7 | · | 1.5 | 1.5 | 1.5 | · | 1.6 | 1.6 | 1.6 | · | 1.8 |
Valuasi (TTM) 10
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $24.20B | $23.68B | · | $23.53B | $23.22B | $23.08B | · | $23.74B | $23.57B | $23.74B | · | $24.62B | $25.45B | $26.07B | · | $26.74B | |
| Net Income TTM | $3.36B | $3.45B | · | $3.23B | $3.23B | $3.77B | · | $3.94B | $4.23B | $4.77B | · | $5.26B | $5.81B | $6.43B | · | $6.13B | |
| Market Cap | $137.90B | $128.46B | · | $130.55B | $142.32B | $147.31B | · | $198.92B | $180.89B | $184.94B | · | $162.52B | $157.06B | $162.93B | · | $166.67B | |
| P/E | 41.6 | 37.7 | · | 41.3 | 44.9 | 40.3 | · | 52.6 | 44.4 | 42.3 | · | 27.7 | 25.0 | 24.1 | · | 27.9 | |
| P/S | 5.7 | 5.4 | · | 5.5 | 6.1 | 6.4 | · | 8.4 | 7.7 | 7.8 | · | 6.6 | 6.2 | 6.3 | · | 6.2 | |
| P/B | 2.6 | 2.4 | · | 2.6 | 2.7 | 2.9 | · | 3.9 | 3.6 | 3.5 | · | 3.1 | 3.0 | 3.2 | · | 3.5 | |
| P / Cash Flow | · | 97.2 | · | · | · | 113.4 | · | · | · | 106.3 | · | · | · | 83.7 | · | · | |
| P / FCF | · | 118.4 | · | · | · | 139.8 | · | · | · | 127.7 | · | · | · | 97.4 | · | · | |
| Earnings Yield | 2.4% | 2.6% | · | 2.4% | 2.2% | 2.5% | · | 1.9% | 2.2% | 2.4% | · | 3.6% | 4.0% | 4.2% | · | 3.6% | |
| Payout Ratio | · | 22.0% | · | · | · | 20.3% | · | · | · | 16.3% | · | · | · | 14.1% | · | · |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Pendapatan | $24.57B | $23.88B | $23.89B | $26.64B | $24.80B |
| Margin Kotor % | 59.1% | 59.5% | 58.7% | 60.2% | 61.0% |
| Margin Operasi % | 19.1% | 20.4% | 21.8% | 27.6% | 25.4% |
| Laba Bersih | $3.61B | $3.90B | $4.76B | $7.21B | $6.43B |
| EPS Dilusian | $5.05 | $5.29 | $6.38 | $9.66 | $8.61 |
Neraca
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Utang / Ekuitas | 0.4 | 0.3 | 0.3 | 0.4 | 0.5 |
| Rasio Lancar | 1.9 | 1.4 | 1.7 | 1.9 | 1.4 |
| Rasio Cepat | 0.6 | 0.5 | 0.5 | 0.6 | 0.6 |
Arus Kas
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Arus Kas Bebas | $5.26B | $5.30B | $5.78B | $7.37B | $7.06B |
Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Pemilik institusional (13F) 2.341 pengaju · $71.5B total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 156 (-42 vs Kuartal sebelumnya) | 180 (-75 vs Kuartal sebelumnya) | 675 (-90 vs Kuartal sebelumnya) | 980 (+58 vs Kuartal sebelumnya) | +77.9M |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| VANGUARD CAPITAL MANAGEMENT LLC | $7.881.505.437 | 41.377.076 | 11,02% | Saham |
| STATE STREET CORP | $5.431.565.288 | 28.456.019 | 7,60% | Saham |
| FMR LLC | $3.977.715.242 | 20.882.587 | 5,56% | Saham |
| WELLINGTON MANAGEMENT GROUP LLP | $3.015.682.979 | 15.832.019 | 4,22% | Saham |
| Capital International Investors | $2.953.960.497 | 15.504.420 | 4,13% | Saham |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $2.705.808.973 | 14.205.213 | 3,78% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $2.313.841.539 | 12.214.999 | 3,24% | Saham |
| Capital Research Global Investors | $2.060.650.455 | 10.818.030 | 2,88% | Saham |
| NORGES BANK | $1.816.780.335 | 9.537.906 | 2,54% | Saham |
| EAGLE CAPITAL MANAGEMENT LLC | $1.783.176.557 | 9.361.490 | 2,49% | Saham |
| GENERATION INVESTMENT MANAGEMENT LLP | $1.287.948.806 | 6.761.596 | 1,80% | Saham |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $983.459.478 | 5.163.059 | 1,38% | Saham |
| Fisher Asset Management, LLC | $854.260.080 | 4.484.774 | 1,19% | Saham |
| FLOSSBACH VON STORCH SE | $747.259.707 | 3.923.035 | 1,05% | Saham |
| PARNASSUS INVESTMENTS, LLC | $699.862.950 | 3.674.207 | 0,98% | Saham |
| Holocene Advisors, LP | $684.356.163 | 3.592.798 | 0,96% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $674.795.972 | 3.542.608 | 0,94% | Saham |
| D1 Capital Partners L.P. | $434.682.789 | 2.282.039 | 0,61% | Saham |
| FIRST MANHATTAN CO. LLC. | $429.106.102 | 2.248.424 | 0,60% | Saham |
| BlackRock, Inc. | $424.712.304 | 2.229.695 | 0,59% | Saham |
| DIMENSIONAL FUND ADVISORS LP | $423.080.600 | 2.221.129 | 0,59% | Saham |
| GOLDMAN SACHS GROUP INC | $412.955.174 | 2.167.971 | 0,58% | Saham |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $410.455.346 | 2.154.842 | 0,57% | Saham |
| MILLENNIUM MANAGEMENT LLC | $407.739.012 | 2.140.587 | 0,57% | Saham |
| Castle Hook Partners LP | $404.836.478 | 2.125.349 | 0,57% | Saham |
| AMERIPRISE FINANCIAL INC | $392.617.529 | 2.061.025 | 0,55% | Saham |
| CANADA PENSION PLAN INVESTMENT BOARD | $389.240.356 | 2.043.471 | 0,54% | Saham |
| 1832 Asset Management L.P. | $364.584.815 | 1.914.032 | 0,51% | Saham |
| PRIMECAP MANAGEMENT CO/CA/ | $359.830.054 | 1.889.070 | 0,50% | Saham |
| LAZARD ASSET MANAGEMENT LLC | $355.388.763 | 1.865.754 | 0,50% | Saham |
| Swiss National Bank | $342.198.844 | 1.796.508 | 0,48% | Saham |
| Sumitomo Mitsui Trust Group, Inc. | $341.443.781 | 1.792.544 | 0,48% | Saham |
| NEUBERGER BERMAN GROUP LLC | $339.224.793 | 1.780.339 | 0,47% | Saham |
| LORING WOLCOTT & COOLIDGE FIDUCIARY ADVISORS LLP/MA | $318.260.440 | 1.670.835 | 0,45% | Saham |
| BANK OF AMERICA CORP /DE/ | $301.393.888 | 1.582.286 | 0,42% | Saham |
| Legal & General Group Plc | $295.737.157 | 1.552.589 | 0,41% | Saham |
| Mitsubishi UFJ Asset Management Co., Ltd. | $295.010.472 | 1.548.774 | 0,41% | Saham |
| FIL Ltd | $290.578.764 | 1.525.508 | 0,41% | Saham |
| National Pension Service | $285.900.766 | 1.500.949 | 0,40% | Saham |
| VAN ECK ASSOCIATES CORP | $281.058.192 | 1.475.526 | 0,39% | Saham |
| Southpoint Capital Advisors LP | $266.672.000 | 1.400.000 | 0,37% | Saham |
| BNP PARIBAS FINANCIAL MARKETS | $263.806.038 | 1.384.954 | 0,37% | Saham |
| Anomaly Capital Management, LP | $260.066.154 | 1.365.320 | 0,36% | Saham |
| Vanguard Global Advisers, LLC | $258.865.177 | 1.359.015 | 0,36% | Saham |
| RAYMOND JAMES FINANCIAL INC | $257.409.127 | 1.351.371 | 0,36% | Saham |
| NOMURA ASSET MANAGEMENT INTERNATIONAL INC. | $246.675.000 | 1.295.020 | 0,35% | Saham |
| ENVESTNET ASSET MANAGEMENT INC | $241.732.034 | 1.269.068 | 0,34% | Saham |
| Sustainable Growth Advisers, LP | $239.075.067 | 1.255.119 | 0,33% | Saham |
| AVIVA PLC | $237.495.036 | 1.246.824 | 0,33% | Saham |
| California Public Employees Retirement System | $235.582.426 | 1.236.783 | 0,33% | Saham |
| VANGUARD ASSET MANAGEMENT, Ltd | $232.825.990 | 1.222.312 | 0,33% | Saham |
| UBS Group AG | $222.739.883 | 1.169.361 | 0,31% | Saham |
| GLENVIEW CAPITAL MANAGEMENT, LLC | $218.286.080 | 1.145.979 | 0,31% | Saham |
| Nuveen, LLC | $214.912.083 | 1.128.266 | 0,30% | Saham |
| PRUDENTIAL FINANCIAL INC | $213.476.650 | 1.120.730 | 0,30% | Saham |
| KING LUTHER CAPITAL MANAGEMENT CORP | $206.309.650 | 1.083.104 | 0,29% | Saham |
| MONTRUSCO BOLTON INVESTMENTS INC. | $202.781.580 | 1.064.582 | 0,28% | Saham |
| MACKENZIE FINANCIAL CORP | $198.886.263 | 1.044.132 | 0,28% | Saham |
| ROYAL LONDON ASSET MANAGEMENT LTD | $191.867.454 | 1.007.284 | 0,27% | Saham |
| Mirova US LLC | $190.479.238 | 999.996 | 0,27% | Saham |
| RHUMBLINE ADVISERS | $189.703.347 | 995.923 | 0,27% | Saham |
| BLAIR WILLIAM & CO/IL | $184.974.108 | 971.095 | 0,26% | Saham |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $184.610.866 | 973.686 | 0,26% | Saham |
| CITADEL ADVISORS LLC | $179.754.833 | 943.694 | 0,25% | Saham |
| BARCLAYS PLC | $173.566.710 | 911.207 | 0,24% | Saham |
| Qube Research & Technologies Ltd | $160.863.027 | 844.514 | 0,22% | Saham |
| JONES FINANCIAL COMPANIES LLLP | $158.843.698 | 809.642 | 0,22% | Saham |
| JANE STREET GROUP, LLC | $157.469.816 | 826.700 | 0,22% | Opsi beli |
| Unisphere Establishment | $154.098.320 | 809.000 | 0,22% | Saham |
| RENAISSANCE TECHNOLOGIES LLC | $144.885.945 | 760.636 | 0,20% | Saham |
| Balyasny Asset Management L.P. | $144.613.749 | 759.207 | 0,20% | Saham |
| CI INVESTMENTS INC. | $143.569.157 | 753.723 | 0,20% | Saham |
| Focus Partners Wealth | $138.144.377 | 725.093 | 0,19% | Saham |
| Corient Private Wealth LP | $134.474.841 | 705.975 | 0,19% | Saham |
| Squarepoint Ops LLC | $133.894.678 | 702.933 | 0,19% | Saham |
| NEW YORK STATE COMMON RETIREMENT FUND | $131.380.532 | 689.734 | 0,18% | Saham |
| DAVENPORT & Co LLC | $129.567.583 | 678.343 | 0,18% | Saham |
| JUPITER ASSET MANAGEMENT LTD | $128.724.672 | 672.386 | 0,18% | Saham |
| JOHNSON INVESTMENT COUNSEL INC | $124.418.228 | 653.183 | 0,17% | Saham |
| Alecta Tjanstepension Omsesidigt | $123.111.539 | 646.900 | 0,17% | Saham |
| Dorsey Asset Management, LLC | $119.280.671 | 626.211 | 0,17% | Saham |
| Pictet Asset Management Holding SA | $119.219.547 | 625.690 | 0,17% | Saham |
| Aberdeen Group plc | $118.872.663 | 624.069 | 0,17% | Saham |
| FRANKLIN RESOURCES INC | $116.674.905 | 612.531 | 0,16% | Saham |
| ALLIANCEBERNSTEIN L.P. | $114.452.230 | 603.651 | 0,16% | Saham |
| Welch & Forbes LLC | $113.968.746 | 598.324 | 0,16% | Saham |
| JENNISON ASSOCIATES LLC | $113.865.135 | 597.780 | 0,16% | Saham |
| Universal- Beteiligungs- und Servicegesellschaft mbH | $112.932.032 | 589.589 | 0,16% | Saham |
| BRADLEY FOSTER & SARGENT INC/CT | $111.570.652 | 585.734 | 0,16% | Saham |
| JARISLOWSKY, FRASER Ltd | $109.881.639 | 554.230 | 0,15% | Saham |
| First Pacific Advisors, LP | $107.579.485 | 564.781 | 0,15% | Saham |
| Woodline Partners LP | $107.477.769 | 564.247 | 0,15% | Saham |
| EMINENCE CAPITAL, LP | $106.409.966 | 561.234 | 0,15% | Saham |
| Canoe Financial LP | $106.328.603 | 558.214 | 0,15% | Saham |
| Mariner, LLC | $105.627.587 | 554.431 | 0,15% | Saham |
| STATE BOARD OF ADMINISTRATION OF FLORIDA RETIREMENT SYSTEM | $105.203.437 | 552.307 | 0,15% | Saham |
| Third Point LLC | $102.859.200 | 540.000 | 0,14% | Saham |
| Meridiem Capital Partners LP | $102.371.000 | 537.437 | 0,14% | Saham |
| Spear Holdings RSC Ltd | $101.874.609 | 534.831 | 0,14% | Saham |
| PBCay One RSC Ltd | $101.868.133 | 534.797 | 0,14% | Saham |
Orang dalam perusahaan 51 orang dalam · 24 pejabat · 12 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Rainer Blair | President & CEO | 1 Maret 2026 A | 37.988 | 0 | 0 | $0 |
| Thomas Patrick Joyce JR | President and CEO | 24 Juli 2020 M | 203.513 | 0 | 0 | $0 |
| Lawrence H Culp JR | President and CEO | 18 Juli 2014 M | 512.199 | 0 | 0 | $0 |
| Georgeann Couchara | SVP, Human Resources | 15 Mei 2026 F | 8.291 | 0 | 2 | $-1.088.686 |
| Matthew Mcgrew | Executive Vice President | 1 Maret 2026 A | 26.825 | 0 | 1 | $-3.470.835 |
| Bradley R Gray | SVP Strategic Development | 1 Maret 2026 A | 14.463 | 0 | 0 | $0 |
| Brian W Ellis | Senior Vice President | 4 Feb. 2026 A | 14.994 | 0 | 2 | $-4.773.810 |
| Daniel Raskas | SVP - Corporate Development | 1 Feb. 2025 A | 10.524 | 0 | 0 | $0 |
| William King | SVP, Strategic Development | 15 Mei 2024 M | 48.190 | 0 | 0 | $0 |
| Joakim Weidemanis | Executive Vice President | 15 Mei 2024 F | 87.333 | 0 | 0 | $0 |
| Jennifer Honeycutt | Executive Vice President | 15 Mei 2023 F | 26.165 | 0 | 0 | $0 |
| Angela S Lalor | SVP, Human Resources | 24 Feb. 2022 A | 47.962 | 0 | 0 | $0 |
| Robert S Lutz | SVP-Chief Accounting Officer | 21 Mei 2021 S | 16.155 | 0 | 0 | $0 |
| William K Daniel | EVP | 20 Feb. 2020 A | 109.886 | 0 | 0 | $0 |
| James A Lico | Executive Vice President | 10 Mei 2016 A | 113.198 | 0 | 0 | $0 |
| Mark A Beck | Executive Vice President | 28 Juli 2015 S | 0 | 0 | 0 | $0 |
| Jonathan P Graham | Senior VP & GC | 19 Mei 2015 M | 34.606 | 0 | 0 | $0 |
| James H Ditkoff | Senior VP-Finance & Tax | 21 Feb. 2015 F | 174.406 | 0 | 0 | $0 |
| Philip Knisely | Executive Vice President | 29 Jan. 2010 A | 5.010 | 0 | 0 | $0 |
| Steve Simms | Executive Vice President | 26 Okt. 2007 A | 4.400 | 0 | 0 | $0 |
| Patrick W Allender | Executive VP | 1 Feb. 2007 M | 75.813 | 0 | 0 | $0 |
| Daniel A Pryor | VP-Strategic Development | 4 Mei 2005 A | 0 | 0 | 0 | $0 |
| Donald E Doles | VP-Danaher Business System | 31 Agu 2004 A | — | 0 | 0 | $0 |
| Chris Mcmahon | VP -- Controller | 1 Jan. 2004 A | 0 | 0 | 0 | $0 |
| Charles W Lamanna | Direktur | 15 Mei 2026 A | 1.359 | 0 | 0 | $0 |
| John T Schwieters | Direktur | 15 Juli 2025 M | 19.815 | 0 | 0 | $0 |
| Jessica L Mega | Direktur | 15 Mei 2025 A | 3.302 | 0 | 0 | $0 |
| Pardis C Sabeti | Direktur | 25 Okt. 2024 A | 5.283 | 0 | 0 | $0 |
| Walter G Lohr | Direktur | 15 Feb. 2024 M | 14.129 | 0 | 0 | $0 |
| Donald J Ehrlich | Direktur | 10 Feb. 2020 M | 123.203 | 0 | 0 | $0 |
| Robert J Hugin | Direktur | 15 Mei 2017 A | 3.576 | 0 | 0 | $0 |
| Mortimer M Caplin | Direktur | 26 April 2013 A | 83.213 | 0 | 0 | $0 |
| Emmet A Stephenson JR | Direktur | 30 Nov. 2007 M | 368.240 | 0 | 0 | $0 |
| DANAHER CORP /DE/ | Pemilik 10% | 30 Sep. 2023 J | 0 | 0 | 0 | $0 |
| Matthew E Gugino | — | 4 Agu 2026 A | 11.401 | 0 | 0 | $0 |
| Gregory M Milosevich | — | 4 Agu 2026 A | 24.467 | 0 | 1 | $-274.573 |
| Montgomery Julie A Sawyer | — | 4 Agu 2026 A | 22.221 | 0 | 0 | $0 |
| Christopher Paul Riley | — | 4 Agu 2026 A | 61.472 | 0 | 0 | $0 |
| Christopher Bouda | — | 4 Agu 2026 A | 9.107 | 0 | 0 | $0 |
| Jose-Carlos Gutierrez-Ramos | — | 4 Agu 2026 A | 32.495 | 0 | 0 | $0 |
| Jonathan Leiken | — | 4 Agu 2026 A | 12.546 | 0 | 0 | $0 |
| Mitchell P. Rales | — | 4 Agu 2026 A | 553.228 | 0 | 9 | $-234.561.260 |
| Steven M Rales | — | 4 Agu 2026 A | 3.605.808 | 0 | 0 | $0 |
| Shane A Sanders | — | 31 Juli 2026 A | 5.914 | 0 | 0 | $0 |
| Raymond C Stevens | — | 31 Juli 2026 A | 13.728 | 0 | 0 | $0 |
| Teri List-Stoll | — | 31 Juli 2026 A | 21.470 | 0 | 2 | $-1.333.322 |
| Feroz Dewan | — | 31 Juli 2026 A | 4.686 | 0 | 0 | $0 |
| Elias A. Zerhouni | — | 31 Juli 2026 A | 45.303 | 0 | 0 | $0 |
| Linda P Hefner | — | 31 Juli 2026 A | 26.829 | 0 | 0 | $0 |
| Alan G Spoon | — | 31 Juli 2026 A | 124.774 | 0 | 1 | $-237.202 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Aktivis & pemilik 5%+ 9 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Mitchell P. Rales ×9 pengajuan | 2 Nov. 2021 | — | Pengajuan awal | — | SEC |
| Steven M. Rales ×6 pengajuan | 14 Juni 2021 | — | Pengajuan awal | — | SEC |
| Orang pelapor yang tidak diungkapkan | 22 Okt. 2014 | — | Pengajuan awal | — | SEC |
| Danaher Corporation., Aegean Acquisition Corp. ×2 pengajuan | 9 Des. 2010 | — | Pengajuan awal | — | SEC |
| Danaher Corporation, DH Holdings Corp., DH Technologies Development Pte. Ltd. ×3 pengajuan | 5 Feb. 2010 | — | Pengajuan awal | — | SEC |
| Equity Group Holdings LLC, Equity Group Holdings II LLC, Steven M. Rales, Mitchell P. Rales ×6 pengajuan | 30 Maret 2007 | — | Pengajuan awal | — | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 23 April 2003 | — | Pengajuan awal | — | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 8 Juni 2001 | — | Pengajuan awal | — | SEC |
| Orang pelapor yang tidak diungkapkan | 25 Mei 2001 | — | Pengajuan awal | M&A / penjualan | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Kepemilikan ETF Dimiliki oleh 193 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| PRCS · Parnassus Funds II | 5,06% | 42.782 NS | 30 Juni 2026 | N-PORT |
| FMED · Fidelity Covington Trust | 3,42% | 7.675 NS | 31 Mei 2026 | N-PORT |
| MBCC · Northern Lights Fund Trust IV | 3,31% | 33.421 NS | 31 Mei 2026 | N-PORT |
| HRTS · Tema ETF Trust | 2,66% | 7.557 NS | 31 Mei 2026 | N-PORT |
| ASLV · ALLSPRING EXCHANGE-TRADED FUNDS TRU… | 2,45% | 30.573 NS | 30 April 2026 | N-PORT |
| MEDI · Harbor ETF Trust | 2,43% | 3.739 NS | 30 April 2026 | N-PORT |
| YALL · Tidal Trust I | 2,29% | 12.162 NS | 31 Mei 2026 | N-PORT |
| FMCE · Northern Lights Fund Trust IV | 2,22% | 8.213 NS | 31 Mei 2026 | N-PORT |
| IYH · iShares Trust | 2,06% | 378.380 SH | 8 Agu 2026 | Harian |
| JXX · Janus Detroit Street Trust | 1,92% | 3.881 NS | 30 April 2026 | N-PORT |
| JDOC · J.P. Morgan Exchange-Traded Fund Tr… | 1,90% | 1.184 NS | 30 April 2026 | N-PORT |
| FHLC · FIDELITY COVINGTON TRUST | 1,84% | 293.052 NS | 30 April 2026 | N-PORT |
| VHT · VANGUARD WORLD FUND | 1,79% | 1.914.802 SH | 8 Agu 2026 | Harian |
| RSPH · Invesco Exchange-Traded Fund Trust | 1,69% | 64.507 SH | 8 Agu 2026 | Harian |
| HTEC · EXCHANGE TRADED CONCEPTS TRUST | 1,68% | 5.006 NS | 30 April 2026 | N-PORT |
| RXL · ProShares Trust | 1,66% | 6.560 NS | 31 Mei 2026 | N-PORT |
| ANEW · ProShares Trust | 1,66% | 701 NS | 31 Mei 2026 | N-PORT |
| CURE · Direxion Shares ETF Trust | 1,62% | 12.545 NS | 30 April 2026 | N-PORT |
| IXJ · iShares Trust | 1,59% | 331.014 SH | 8 Agu 2026 | Harian |
| FMCX · Northern Lights Fund Trust IV | 1,56% | 10.073 NS | 31 Mei 2026 | N-PORT |
| SAWG · ETF Series Solutions | 1,38% | 194 NS | 30 April 2026 | N-PORT |
| NULV · Nushares ETF Trust | 1,26% | 146.061 NS | 30 April 2026 | N-PORT |
| GRW · TCW ETF Trust | 1,21% | 4.855 NS | 30 April 2026 | N-PORT |
| PEXL · Pacer Funds Trust | 1,19% | 3.038 NS | 30 April 2026 | N-PORT |
| GNOM · Global X Funds | 1,17% | 3.573 NS | 31 Mei 2026 | N-PORT |
| NULC · Nushares ETF Trust | 1,11% | 3.541 NS | 30 April 2026 | N-PORT |
| AGRW · ALLSPRING EXCHANGE-TRADED FUNDS TRU… | 1,07% | 6.377 NS | 30 April 2026 | N-PORT |
| EQWL · Invesco Exchange-Traded Fund Trust | 1,05% | 142.630 SH | 8 Agu 2026 | Harian |
| TGLB · T. Rowe Price Exchange-Traded Funds… | 0,92% | 1.138 NS | 30 April 2026 | N-PORT |
| QUVU · Hartford Funds Exchange-Traded Trust | 0,89% | 8.584 NS | 30 April 2026 | N-PORT |
| ROPE · EA Series Trust | 0,88% | 408 NS | 29 Mei 2026 | N-PORT |
| SNPV · DBX ETF Trust | 0,78% | 9.793 NS | 29 Mei 2026 | N-PORT |
| WINN · Harbor ETF Trust | 0,75% | 45.913 NS | 30 April 2026 | N-PORT |
| ACLC · AMERICAN CENTURY ETF TRUST | 0,75% | 12.657 NS | 31 Mei 2026 | N-PORT |
| BIGY · Tidal Trust II | 0,75% | 1.089 NS | 30 April 2026 | N-PORT |
| XT · iShares Trust | 0,71% | 138.526 SH | 8 Agu 2026 | Harian |
| CGCV · Capital Group Conservative Equity E… | 0,63% | 60.285 NS | 31 Mei 2026 | N-PORT |
| IIGD · Invesco Exchange-Traded Self-Indexe… | 0,58% | 165.000 | 8 Agu 2026 | Harian |
| MFSG · MFS Active Exchange Traded Funds Tr… | 0,57% | 10.794 NS | 31 Mei 2026 | N-PORT |
| MGV · VANGUARD WORLD FUND | 0,57% | 400.375 SH | 8 Agu 2026 | Harian |
| CAPE · DoubleLine ETF Trust | 0,56% | 7.655 NS | 31 Maret 2026 | N-PORT |
| CRTC · DBX ETF Trust | 0,55% | 3.919 NS | 31 Mei 2026 | N-PORT |
| VIG · VANGUARD SPECIALIZED FUNDS | 0,52% | 3.558.711 SH | 8 Agu 2026 | Harian |
| PFM · Invesco Exchange-Traded Fund Trust | 0,51% | 20.146 SH | 8 Agu 2026 | Harian |
| USXF · iShares Trust | 0,50% | 37.107 SH | 8 Agu 2026 | Harian |
| JSTC · Tidal Trust I | 0,47% | 8.617 NS | 31 Mei 2026 | N-PORT |
| IWX · iShares Trust | 0,47% | 93.476 SH | 8 Agu 2026 | Harian |
| VTV · VANGUARD INDEX FUNDS | 0,45% | 6.058.224 SH | 8 Agu 2026 | Harian |
| EVUS · iShares Trust | 0,43% | 8.088 SH | 8 Agu 2026 | Harian |
| IVE · iShares Trust | 0,42% | 1.043.497 SH | 8 Agu 2026 | Harian |