Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$473.4K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata104.9%
Laporan BerikutnyaNov 09, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 4, 2026
$0.09
$0.06
48.5%
31 Maret 2026
Mei 13, 2026
$0.08
$0.03
164.0%
31 Des. 2025
$0.09
$0.06
48.5%
30 Sep. 2025
$0.09
$0.05
67.0%
30 Juni 2025
$0.07
$0.02
196.6%
31 Maret 2025
$0.04
$0.01
—
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$128M
$142M
$152M
$150M
$120M
$111M
$117M
$162M
$208M
$227M
Cost of Revenue
$20M
$20M
$20M
$18M
$15M
$14M
$14M
$18M
$30M
$32M
R&D Expense
$13M
$19M
$18M
$18M
$16M
$15M
$15M
$20M
$25M
$26M
SG&A Expense
$27M
$30M
$31M
$34M
$29M
$27M
$26M
$38M
$41M
$44M
Operating Expenses
$139M
$136M
$146M
$146M
$122M
$144M
·
$153M
·
·
Operating Income
$-11M
$6M
$6M
$6M
$-2M
$-32M
$10M
$12M
$23M
$3M
Interest Expense
$2M
$3M
$3M
$2M
$667.0K
$831.0K
$703.0K
$2M
$3M
$3M
Other Non-op
·
·
·
·
·
$0
$0
$-36.0K
$-23.0K
$-29.0K
Pretax Income
$-15M
$3M
$4M
$4M
$-1M
$-35M
$9M
$10M
$19M
$-119.0K
Income Tax
$-1M
$3M
$131.0K
$-579.0K
$-629.0K
$-3M
$3M
$2M
$3M
$5M
Net Income
$-14M
$253.0K
$3M
$4M
$-30M
$-30M
$13M
$7M
$16M
$-5M
EPS (Basic)
$-0.30
$0.01
$0.08
$0.09
$-0.64
$-0.62
$0.26
$0.15
$0.33
$-0.11
EPS (Diluted)
$-0.30
$0.01
$0.08
$0.09
$-0.64
$-0.62
$0.24
$0.14
$0.33
$-0.11
Shares (Basic)
44,775,000
44,648,000
43,571,000
44,274,000
46,333,000
48,278,000
48,739,000
48,520,000
47,908,000
48,319,000
Shares (Diluted)
44,775,000
45,090,000
44,496,000
46,533,000
46,333,000
48,278,000
51,633,000
49,605,000
48,230,000
48,319,000
EBITDA
$-11M
$6M
$6M
$6M
$-2M
$-30M
$17M
$12M
$23M
$3M
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$3M
$4M
$4M
$3M
$2M
$5M
$5M
$6M
$12M
$23M
Receivables
$18M
$22M
$22M
$20M
$18M
$16M
$21M
$23M
$39M
$43M
Prepaid Expense
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$7M
$5M
$3M
Current Assets
$24M
$30M
$31M
$28M
$24M
$33M
$33M
$39M
$59M
$70M
PP&E (Net)
$13M
$20M
$25M
$21M
$21M
$23M
$20M
$16M
$16M
$17M
PP&E (Gross)
$62M
$69M
$72M
$67M
$60M
$53M
$49M
$42M
$42M
$47M
Accum. Depreciation
$48M
$49M
$47M
$46M
$40M
$30M
$29M
$26M
$26M
$30M
Goodwill
$121M
$128M
$128M
$128M
$128M
$128M
$156M
$154M
$171M
$172M
Intangibles
$15M
$24M
$24M
$24M
$24M
$24M
$39M
$39M
$46M
$49M
Other Non-current Assets
$3M
$4M
$4M
$4M
$2M
$1M
$3M
$3M
$4M
$2M
Total Assets
$188M
$221M
$225M
$227M
$222M
$241M
$278M
$258M
$296M
$310M
Accounts Payable
$14M
$16M
$17M
$24M
$16M
$15M
$19M
$25M
$22M
$20M
Current Liabilities
$55M
$63M
$69M
$74M
$63M
$65M
$74M
$81M
$107M
$108M
Capital Leases
$7M
$9M
$7M
$8M
$7M
$9M
$17M
$0
·
·
Deferred Tax
$116.0K
$1M
$2M
$6M
$9M
$10M
$13M
$10M
$8M
$8M
Other Non-current Liabilities
$298.0K
$387.0K
$486.0K
$932.0K
$1M
$2M
$1M
$1M
$2M
$3M
Total Liabilities
$94M
$107M
$118M
$120M
$105M
$113M
$117M
$113M
$163M
$206M
Long-term Debt
$30M
$32M
$38M
$30M
$23M
$20M
$9M
$17M
$41M
$85M
Total Debt
$30M
$32M
$38M
$30M
$23M
$20M
$9M
·
·
·
Common Stock
$559.0K
$811.0K
$789.0K
$766.0K
$738.0K
$714.0K
$696.0K
$876.0K
$831.0K
$820.0K
Paid-in Capital
$130M
$270M
$262M
$252M
$242M
$234M
$227M
$383M
$376M
$366M
Retained Earnings
$19M
$32M
$32M
$28M
$24M
$54M
$84M
$71M
$60M
$44M
Treasury Stock
$55M
$189M
$187M
$174M
$150M
$132M
$121M
$279M
$276M
$275M
AOCI
$-5.0K
$1.0K
$-83.0K
$-481.0K
$-61.0K
$-29M
$-29M
$-31M
$-27M
$-32M
Stockholders' Equity
$95M
$114M
$108M
$106M
$116M
$128M
$161M
$145M
$133M
$104M
Liabilities + Equity
$188M
$221M
$225M
$227M
$222M
$241M
$278M
$258M
$296M
$310M
Shares Outstanding
44,460,000
80,881,000
78,764,000
76,442,000
73,584,000
71,233,000
69,509,000
87,522,000
83,125,000
81,989,000
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Stock-based Comp
$5M
$8M
$10M
$10M
$8M
$6M
$6M
$7M
$9M
$11M
Deferred Tax
$-1M
$-845.0K
$-3M
$-4M
$-451.0K
$-2M
$2M
$2M
$216.0K
$-3M
Amort. of Intangibles
$333.0K
$0
$0
·
·
$0
$0
$482.0K
$2M
$7M
Operating Cash Flow
$21M
$21M
$21M
$36M
$29M
$19M
$23M
$15M
$34M
$45M
CapEx
$7M
$14M
$20M
$18M
$14M
$16M
$14M
$10M
$13M
$12M
Investing Cash Flow
$-9M
$-14M
$-15M
$-18M
$-19M
$-16M
$-12M
$7M
$-775.0K
$-11M
Debt Issued
$6M
$17M
$33M
$18M
$14M
$36M
$20M
$7M
$0
$27M
Net Debt Issued
$-2M
$-6M
$8M
$7M
$3M
$10M
$-8M
$-24M
$-44M
$-15M
Stock Issued
$138.0K
$257.0K
$299.0K
$287.0K
$0
$0
·
·
·
·
Stock Repurchased
$10M
$0
$7M
$19M
$15M
$8M
$3M
$2M
$0
$30M
Net Stock Activity
$-10M
$257.0K
$-7M
$-18M
$-15M
$-8M
$-3M
$-2M
$0
$-30M
Financing Cash Flow
$-13M
$-8M
$-5M
$-17M
$-15M
$-542.0K
$-12M
$-27M
$-45M
$-45M
Net Change in Cash
$-794.0K
$-504.0K
$1M
$1M
$-6M
$2M
$-1M
$-6M
$-11M
$-11M
Taxes Paid
$476.0K
$4M
$3M
·
·
·
·
·
·
·
Free Cash Flow
$14M
$7M
$1M
$18M
$14M
$3M
$9M
$5M
$21M
$33M
Levered FCF
$12M
$7M
$-2M
$16M
$14M
$2M
$8M
$3M
$18M
$-125M
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
-8.9%
4.5%
4.1%
3.7%
-1.5%
-21.6%
11.4%
7.2%
·
·
Net Margin
-10.6%
0.18%
2.3%
2.8%
-24.8%
-21.9%
8.4%
4.4%
·
·
Pretax Margin
-11.5%
2.1%
2.4%
2.4%
-0.86%
-23.7%
10.9%
5.9%
·
·
EBITDA Margin
-8.9%
4.5%
4.1%
3.7%
-1.5%
-21.6%
11.4%
7.2%
·
·
ROA
-6.6%
0.11%
1.6%
1.9%
-12.9%
-11.6%
4.7%
·
·
·
ROE
-12.9%
0.23%
3.3%
3.8%
-24.4%
-20.8%
8.2%
·
·
·
ROIC
-8.4%
0.37%
4.2%
4.7%
-0.49%
-18.6%
7.7%
·
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
0.4
0.5
0.4
0.4
0.4
0.5
0.4
·
·
·
Quick Ratio
0.4
0.4
0.4
0.3
0.3
0.4
0.4
·
·
·
Debt / Equity
0.3
0.3
0.4
0.3
0.2
0.2
0.1
·
·
·
LT Debt / Equity
0.3
0.3
0.4
0.3
0.2
0.2
0.1
·
·
·
Interest Coverage
-4.6
2.0
1.8
3.5
-2.6
-35.8
24.3
5.7
6.6
1.0
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.6
0.6
0.7
0.7
0.5
0.5
0.6
·
·
·
Receivables Turnover
6.4
6.4
7.1
7.7
6.9
6.6
6.8
·
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$2.13
$2.37
$2.29
$2.24
$2.39
$2.49
$2.99
·
·
·
Revenue / Share
$2.85
$3.15
$3.41
$3.22
$2.59
$2.84
$2.89
$3.26
·
·
Cash Flow / Share
$0.47
$0.47
$0.48
$0.77
$0.62
$0.39
$0.44
$0.30
$0.71
$0.92
Cash / Share
$0.07
$0.08
$0.09
$0.06
$0.03
$0.15
$0.10
·
·
·
EPS (TTM)
$-0.30
$0.01
$0.08
$0.09
$-0.64
$-0.62
$0.24
$0.14
$0.33
$-0.11
Tingkat Pertumbuhan5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
-9.9%
-6.6%
1.5%
24.8%
7.9%
·
·
·
·
·
Revenue CAGR 3Y
-5.1%
5.8%
11.0%
·
·
·
·
·
·
·
Revenue CAGR 5Y
2.8%
·
·
·
·
·
·
·
·
·
EPS YoY
·
-87.5%
-11.1%
·
·
·
·
·
·
·
Net Income YoY
·
-92.8%
-16.4%
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$128M
$142M
$152M
$150M
$120M
$111M
$117M
$162M
$208M
$227M
Net Income TTM
$-14M
$253.0K
$3M
$4M
$-30M
$-30M
$13M
$7M
$16M
$-5M
Market Cap
$69M
$85M
$121M
$251M
$304M
$114M
$162M
·
·
·
Enterprise Value
$96M
$114M
$155M
$278M
$325M
$126M
$166M
·
·
·
P/E
-5.2
177.0
32.4
58.8
-9.8
-3.6
12.5
10.9
5.8
-56.8
P/S
0.5
0.6
0.8
1.7
2.5
1.0
1.4
·
·
·
P/B
0.7
0.7
1.1
2.4
2.6
0.9
1.0
·
·
·
P / Cash Flow
3.3
4.1
5.7
7.0
10.6
6.1
7.1
·
·
·
P / FCF
5.0
12.0
111.1
13.9
21.3
44.1
18.6
·
·
·
EV / EBITDA
-8.4
18.0
24.7
49.9
-185.7
-4.2
9.8
·
·
·
EV / FCF
7.0
16.0
142.0
15.4
22.8
48.7
19.0
·
·
·
EV / Revenue
0.8
0.8
1.0
1.9
2.7
1.1
1.4
·
·
·
Earnings Yield
-19.4%
0.56%
3.1%
1.7%
-10.3%
-27.9%
8.0%
9.2%
17.4%
-1.8%
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$31M
$30M
$31M
$32M
$32M
$32M
$35M
$35M
$36M
$36M
$37M
$37M
$39M
$39M
$40M
$39M
Cost of Revenue
$6M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
R&D Expense
$3M
$3M
$3M
$3M
$3M
$4M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$5M
$5M
$5M
SG&A Expense
$6M
$7M
$6M
$7M
$7M
$7M
$8M
$8M
$7M
$7M
$7M
$7M
$8M
$8M
$9M
$9M
Operating Expenses
$28M
$27M
$28M
$37M
$33M
$42M
$33M
$35M
$34M
$34M
$34M
$35M
$39M
$38M
$39M
$37M
Operating Income
$4M
$3M
$3M
$-4M
$-1M
$-9M
$2M
$627.0K
$2M
$2M
$4M
$2M
$-29.0K
$573.0K
$3M
$1M
Interest Expense
$687.0K
$553.0K
$566.0K
$614.0K
$619.0K
$660.0K
$654.0K
$755.0K
$845.0K
$946.0K
$866.0K
$939.0K
$879.0K
$798.0K
$590.0K
$447.0K
Pretax Income
$3M
$2M
$2M
$-5M
$-2M
$-10M
$972.0K
$-105.0K
$1M
$757.0K
$3M
$2M
$-804.0K
$-54.0K
$3M
$-938.0K
Income Tax
$511.0K
$956.0K
$800.0K
$-772.0K
$-1M
$-126.0K
$-50.0K
$95.0K
$383.0K
$2M
$563.0K
$759.0K
$-677.0K
$-514.0K
$358.0K
$-12.0K
Net Income
$3M
$2M
$951.0K
$-4M
$-841.0K
$-10M
$1M
$-200.0K
$943.0K
$-2M
$2M
$1M
$-127.0K
$460.0K
$2M
$-926.0K
EPS (Basic)
$0.06
$0.04
$0.03
$-0.10
$-0.02
$-0.21
$0.02
$0.00
$0.02
$-0.03
$0.05
$0.02
$0.00
$0.01
$0.05
$-0.02
EPS (Diluted)
$0.06
$0.04
$0.03
$-0.10
$-0.02
$-0.21
$0.02
$0.00
$0.02
$-0.03
$0.05
$0.02
$0.00
$0.01
$0.05
$-0.02
Shares (Basic)
40,604,000
41,419,000
·
44,823,000
45,354,000
45,505,000
·
44,873,000
44,569,000
44,210,000
·
43,405,000
43,460,000
43,886,000
·
44,190,000
Shares (Diluted)
42,093,000
42,395,000
·
44,823,000
45,354,000
45,505,000
·
44,873,000
45,037,000
44,210,000
·
44,324,000
43,460,000
45,240,000
·
44,190,000
EBITDA
$4M
$3M
·
$-4M
$-1M
$-9M
·
$627.0K
$2M
$2M
·
$2M
$-29.0K
$573.0K
·
$1M
Neraca27
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$4M
$3M
$3M
$2M
$3M
$3M
$4M
$2M
$3M
$3M
·
$4M
$3M
$5M
·
$4M
Receivables
$17M
$19M
$18M
$16M
$18M
$23M
$22M
$20M
$22M
$32M
$22M
$19M
$19M
$25M
$20M
$19M
Prepaid Expense
$3M
$3M
$3M
$4M
$3M
$4M
$4M
$4M
$4M
$3M
·
$5M
$4M
$4M
·
$4M
Current Assets
$23M
$25M
$24M
$24M
$26M
$30M
$30M
$26M
$29M
$38M
·
$27M
$27M
$34M
·
$27M
PP&E (Net)
$11M
$12M
$13M
$15M
$17M
$18M
$20M
$22M
$23M
$24M
·
$23M
$22M
$22M
·
$21M
PP&E (Gross)
·
·
$62M
·
·
·
$69M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$48M
·
·
·
$49M
·
·
·
·
·
·
·
·
·
Goodwill
$123M
$123M
$121M
$121M
$120M
$121M
$128M
$128M
$128M
$128M
$128M
$128M
$128M
$128M
·
$128M
Intangibles
$17M
$17M
$15M
$16M
$24M
$24M
$24M
$24M
$24M
$24M
·
$24M
$24M
$24M
·
$24M
Other Non-current Assets
$3M
$2M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
·
$4M
$4M
$4M
·
$3M
Total Assets
$189M
$192M
$188M
$192M
$205M
$212M
$221M
$219M
$224M
$232M
·
$220M
$224M
$233M
·
$223M
Accounts Payable
$11M
$11M
$14M
$13M
$14M
$12M
$16M
$15M
$12M
$15M
·
$16M
$14M
$12M
·
$20M
Current Liabilities
$53M
$57M
$55M
$56M
$62M
$63M
$63M
$63M
$66M
$73M
·
$65M
$67M
$71M
·
$74M
Capital Leases
$8M
$8M
$7M
$8M
$8M
$9M
$9M
$9M
$10M
$6M
·
$7M
$8M
$8M
·
$5M
Deferred Tax
·
·
$116.0K
·
·
·
$1M
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$73.0K
$75.0K
$298.0K
$321.0K
$340.0K
$362.0K
$387.0K
$409.0K
$432.0K
$462.0K
·
$508.0K
$530.0K
$727.0K
·
$952.0K
Total Liabilities
$95M
$99M
$94M
$95M
$102M
$108M
$107M
$108M
$115M
$125M
·
$117M
$123M
$132M
·
$117M
Long-term Debt
$32M
$33M
·
$30M
$30M
$33M
·
$32M
$35M
$41M
·
$40M
$43M
$46M
·
$30M
Total Debt
$32M
$33M
·
$30M
$30M
$33M
·
$32M
$35M
$41M
·
$40M
$43M
$46M
·
$30M
Common Stock
$571.0K
$570.0K
$559.0K
$828.0K
$830.0K
$820.0K
$811.0K
$811.0K
$810.0K
$807.0K
·
$787.0K
$789.0K
$790.0K
·
$764.0K
Paid-in Capital
$133M
$132M
$130M
$274M
$273M
$271M
$270M
$268M
$266M
$264M
·
$259M
$257M
$254M
·
$249M
Retained Earnings
$23M
$21M
$19M
$18M
$22M
$23M
$32M
$31M
$32M
$31M
·
$30M
$29M
$29M
·
$26M
Treasury Stock
$62M
$60M
$55M
$195M
$193M
$191M
$189M
$189M
$189M
$189M
·
$187M
$186M
$183M
·
$170M
AOCI
$-15.0K
$-3.0K
$-5.0K
$8.0K
$-14.0K
$-32.0K
$1.0K
$0
$-30.0K
$-61.0K
·
$-70.0K
$-325.0K
$-331.0K
·
$-311.0K
Stockholders' Equity
$94M
$93M
$95M
$97M
$102M
$104M
$114M
$111M
$110M
$107M
$108M
$103M
$100M
$101M
·
$105M
Liabilities + Equity
$189M
$192M
$188M
$192M
$205M
$212M
$221M
$219M
$224M
$232M
·
$220M
$224M
$233M
·
$223M
Shares Outstanding
43,135,000
43,675,000
44,460,000
47,350,000
48,355,000
48,282,000
48,217,000
48,341,000
48,348,000
48,029,000
·
46,689,000
47,100,000
48,117,000
76,442,000
48,003,000
Arus Kas14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Amort. of Intangibles
$300.0K
$200.0K
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Restructuring
$0
$0
·
·
$4M
$2M
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$6M
$8M
$7M
$5M
$7M
$2M
$4M
$6M
$9M
$2M
$8M
$6M
$8M
$11.0K
$7M
$9M
CapEx
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$4M
$5M
$6M
$4M
$5M
$5M
$5M
Investing Cash Flow
$-2M
$-7M
$-2M
$-3M
$-2M
$-2M
$-3M
$-3M
$-3M
$-4M
$-5M
$-826.0K
$-4M
$-5M
$-5M
$-5M
Debt Issued
$35M
$4M
$0
$0
$0
$6M
$4M
$0
$1M
$12M
$0
$8M
$6M
$19M
$3M
$0
Net Debt Issued
·
$3M
·
·
·
$1M
·
·
·
$3M
·
·
·
$16M
·
·
Stock Issued
·
·
$57.0K
$0
·
·
$112.0K
$0
·
·
$151.0K
$0
·
·
$163.0K
$0
Stock Repurchased
$2M
$4M
$5M
$2M
$2M
$666.0K
$0
$0
$0
$0
$0
$0
$3M
$4M
$4M
$4M
Net Stock Activity
·
$-4M
·
·
·
$-666.0K
·
·
·
$0
·
·
·
$-4M
·
·
Financing Cash Flow
$-4M
$-2M
$-5M
$-2M
$-5M
$-1M
$46.0K
$-3M
$-6M
$1M
$-2M
$-4M
$-6M
$7M
$-4M
$-4M
Net Change in Cash
$757.0K
$104.0K
$612.0K
$-486.0K
$127.0K
$-1M
$2M
$-882.0K
$-285.0K
$-966.0K
$482.0K
$1M
$-3M
$2M
$-842.0K
$233.0K
Free Cash Flow
·
$7M
·
·
·
$88.0K
·
·
·
$-2M
·
·
·
$-5M
·
·
Levered FCF
·
$6M
·
·
·
$-563.2K
·
·
·
$-465.5K
·
·
·
$2M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
12.2%
10.3%
·
-14.0%
-4.0%
-27.5%
·
1.8%
5.6%
5.5%
·
6.0%
-0.08%
1.5%
·
3.2%
Net Margin
8.3%
5.2%
·
-13.3%
-2.6%
-28.9%
·
-0.57%
2.6%
-4.2%
·
2.7%
-0.33%
1.2%
·
-2.4%
Pretax Margin
9.9%
8.4%
·
-15.7%
-6.0%
-29.3%
·
-0.30%
3.7%
2.1%
·
4.7%
-2.1%
-0.14%
·
-2.4%
EBITDA Margin
12.2%
10.3%
·
-14.0%
-4.0%
-27.5%
·
1.8%
5.6%
5.5%
·
6.0%
-0.08%
1.5%
·
3.2%
ROA
1.3%
0.76%
·
-2.1%
-0.39%
-4.2%
·
-0.09%
0.42%
-0.65%
·
0.46%
-0.06%
0.20%
·
-0.42%
ROE
2.6%
1.6%
·
-4.1%
-0.79%
-8.9%
·
-0.19%
0.90%
-1.5%
·
0.97%
-0.12%
0.44%
·
-0.82%
ROIC
2.5%
1.5%
·
-3.0%
-0.42%
-6.4%
·
0.83%
0.98%
-2.7%
·
0.89%
0.00%
-3.3%
·
0.89%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.4
0.4
·
0.4
0.4
0.5
·
0.4
0.4
0.5
·
0.4
0.4
0.5
·
0.4
Quick Ratio
0.4
0.4
·
0.3
0.3
0.4
·
0.3
0.4
0.5
·
0.3
0.3
0.4
·
0.3
Debt / Equity
0.3
0.4
·
0.3
0.3
0.3
·
0.3
0.3
0.4
·
0.4
0.4
0.5
·
0.3
LT Debt / Equity
0.3
0.4
·
0.3
0.3
0.3
·
0.3
0.3
0.4
·
0.4
0.4
0.5
·
0.3
Interest Coverage
5.5
5.5
·
-7.3
-2.0
-13.5
·
0.8
2.4
2.1
·
2.4
-0.0
0.7
·
2.7
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.1
·
0.2
0.1
0.1
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Receivables Turnover
1.8
1.4
·
1.8
1.6
1.2
·
1.8
1.7
1.3
·
2.0
2.1
1.6
·
2.3
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.18
$2.12
·
$2.05
$2.12
$2.15
·
$2.30
$2.27
$2.22
·
$2.21
$2.13
$2.10
·
$2.19
Revenue / Share
$0.74
$0.70
·
$0.72
$0.71
$0.71
·
$0.79
$0.80
$0.81
·
$0.84
$0.89
$0.85
·
$0.87
Cash Flow / Share
·
$0.20
·
·
·
$0.05
·
·
·
$0.05
·
·
·
$0.00
·
·
Cash / Share
$0.09
$0.07
·
$0.05
$0.06
$0.06
·
$0.04
$0.06
$0.07
·
$0.08
$0.06
$0.11
·
$0.08
EPS (TTM)
$0.03
$-0.05
·
$-0.31
$-0.21
$-0.17
·
$0.04
$0.06
$0.04
·
$0.08
$0.04
$0.07
·
$0.04
Valuasi (TTM)10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$125M
$125M
·
$131M
$134M
$138M
·
$144M
$147M
$149M
·
$154M
$155M
$154M
·
$144M
Net Income TTM
$811.0K
$-3M
·
$-14M
$-10M
$-8M
·
$1M
$3M
$2M
·
$4M
$2M
$3M
·
$2M
Market Cap
$160M
$123M
·
$132M
$144M
$67M
·
$89M
$101M
$122M
·
$143M
$180M
$187M
·
$258M
Enterprise Value
$188M
$153M
·
$159M
$171M
$97M
·
$119M
$133M
$160M
·
$179M
$221M
$227M
·
$284M
P/E
123.7
-56.2
·
-9.0
-14.1
-8.2
·
46.0
34.8
63.8
·
38.2
95.8
55.4
·
134.5
P/S
1.3
1.0
·
1.0
1.1
0.5
·
0.6
0.7
0.8
·
0.9
1.2
1.2
·
1.8
P/B
1.7
1.3
·
1.4
1.4
0.6
·
0.8
0.9
1.1
·
1.4
1.8
1.8
·
2.5
P / Cash Flow
·
14.6
·
·
·
29.9
·
·
·
58.7
·
·
·
16972.2
·
·
EV / Revenue
1.5
1.2
·
1.2
1.3
0.7
·
0.8
0.9
1.1
·
1.2
1.4
1.5
·
2.0
Earnings Yield
0.81%
-1.8%
·
-11.2%
-7.1%
-12.2%
·
2.2%
2.9%
1.6%
·
2.6%
1.0%
1.8%
·
0.74%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$128M
$142M
$152M
$150M
$120M
Margin Operasi %
-8.9%
4.5%
4.1%
3.7%
-1.5%
Laba Bersih
$-14M
$253.0K
$3M
$4M
$-30M
EPS Dilusian
$-0.30
$0.01
$0.08
$0.09
$-0.64
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.3
0.3
0.4
0.3
0.2
Rasio Lancar
0.4
0.5
0.4
0.4
0.4
Rasio Cepat
0.4
0.4
0.4
0.3
0.3
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$14M
$7M
$1M
$18M
$14M
Pemilik institusional (13F)
83 pengaju
· $90.0M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang83
Nilai yang dipegang$90.0M
Posisi baru20
Posisi yang keluar5
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
20 (+4 vs Kuartal sebelumnya)
5 (-9 vs Kuartal sebelumnya)
17 (-2 vs Kuartal sebelumnya)
24 (+9 vs Kuartal sebelumnya)
-1.3M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
TCS CAPITAL ADVISORS, LLC, TCS CAPITAL MANAGEMENT, LLC, ERIC SEMLER
×4 pengajuan
General Atlantic LLC, General Atlantic GenPar, L.P., General Atlantic Partners 79, L.P., General Atlantic Partners 84, L.P., GAP-W Holdings, L.P., GapStar, LLC, GAP Coinvestments CDA, L.P., GAP Coinvestments III, LLC, GAP Coinvestments IV, LLC, GAPCO GmbH & Co. KG, GAPCO Management GmbH
×8 pengajuan
Quadrangle GP Investors II LP, Quadrangle Capital Partners II-A LP, QCP GP Investors II LLC, Quadrangle Select Partners II LP, Quadrangle Capital Partners II LP
QCP GP Investors II LLC, Quadrangle GP Investors II LP, Quadrangle Capital Partners II LP, Quadrangle Select Partners II LP, Quadrangle Capital Partners II-A LP
×7 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
61 orang dalam
· 16 pejabat · 11 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 9 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.