Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$772.1K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-239.6%
Laporan BerikutnyaNov 10, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 17, 2026
$1.37
$0.67
103.5%
31 Maret 2026
Mei 15, 2026
$-0.15
$-0.03
-390.2%
31 Des. 2025
$-0.15
$-0.01
-1370.6%
30 Sep. 2025
$-0.06
$-0.12
51.0%
30 Juni 2025
$-0.30
$-0.22
-36.8%
31 Maret 2025
$-0.18
$-0.18
2.0%
31 Des. 2024
$-0.41
$-0.30
-36.3%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$27M
$7M
$7M
$15M
$8M
$8M
$14M
$12M
$4M
$6M
$7M
$4M
Cost of Revenue
$19M
$7M
$6M
$10M
$6M
$8M
$7M
$7M
$2M
$2M
$3M
$2M
Gross Profit
$8M
$469.2K
$1M
$5M
$2M
$235.8K
$6M
$5M
$2M
$3M
$4M
$2M
R&D Expense
$846.9K
$2M
$2M
$2M
$3M
$102.2K
$1M
$488.7K
$310.1K
$271.9K
$216.8K
$191.7K
SG&A Expense
$16M
$8M
$9M
$9M
$6M
·
$2M
$1M
$1M
$889.7K
$906.3K
$835.1K
Operating Income
$-10M
$-11M
$-11M
$-7M
$-7M
$-7M
$-2M
$-2M
$-3M
$-2M
$-2M
$-2M
Interest Expense
·
·
$7.2K
$9.2K
$20.3K
$150.1K
$69.3K
$17.2K
$5M
·
·
·
Interest Income
$446.9K
$37.2K
·
·
·
·
·
·
·
·
·
·
Other Non-op
$7.4K
$-157.6K
$212.0K
$9.6K
$1M
$37.1K
$5.0K
$6.2K
$1.7K
$-817.5K
$-98.6K
$515.5K
Income Tax
·
·
·
·
·
$0
·
·
·
·
·
·
Net Income
$-10M
$-11M
$-11M
$-7M
$-6M
$-7M
$-2M
$-2M
$-5M
$-3M
$-2M
$-2M
EPS (Basic)
$-0.64
$-1.39
$-1.56
$-1.11
$-1.63
·
·
$-0.08
$-1.43
·
$-0.04
$-0.05
EPS (Diluted)
$-0.64
$-1.39
$-1.56
$-1.11
$-1.63
·
·
$-0.08
$-1.43
·
$-0.04
$-0.05
Shares (Basic)
15,265,022
7,736,281
7,204,177
6,175,193
3,694,293
·
·
20,796,132
3,606,401
·
·
·
Shares (Diluted)
15,265,022
7,736,281
7,204,177
6,175,193
3,694,293
·
·
20,796,132
3,606,401
·
61,250,974
56,611,537
EBITDA
$-8M
$-11M
$-11M
$-7M
$-7M
$-6M
$-2M
$-1M
·
$-2M
·
$-429.8K
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$15M
$6M
$2M
$1M
$893.7K
$4M
$56.2K
$1M
$2M
$174.4K
$140.1K
$85.4K
Receivables
$621.9K
$109.0K
$1M
$3M
$2M
$1M
$3M
$2M
$298.3K
$257.0K
$452.2K
$317.9K
Inventory
$2
$605.4K
$2M
$1M
$298.3K
$112.4K
·
·
·
·
·
·
Prepaid Expense
$487.7K
$176.3K
$184.5K
$441.3K
$354.6K
$374.2K
$716.6K
$235.2K
$90.9K
$136.0K
$165.1K
$92.9K
Other Current Assets
·
·
·
·
·
·
·
·
·
$476.7K
$421.1K
$218.3K
Current Assets
$22M
$8M
$6M
$7M
$3M
$6M
$5M
$4M
$3M
$1M
$1M
$714.5K
PP&E (Net)
$27M
$3M
$726.5K
$629.5K
$603.3K
$342.2K
$260.2K
$204.2K
$65.4K
$66.5K
$72.5K
$44.9K
PP&E (Gross)
$27M
$4M
$2M
$2M
$1M
$2M
$1M
$1M
$862.6K
$1M
$1M
$976.6K
Accum. Depreciation
$68.5K
$2M
$1M
$977.0K
$660.7K
$1M
$1M
$870.8K
$797.2K
$1M
$1M
$931.7K
Intangibles
$15.1K
$127.3K
$129.1K
$69.7K
$66.5K
$64.4K
$61.6K
$53.9K
$46.0K
$51.4K
·
·
Total Assets
$63M
$35M
$13M
$13M
$9M
$6M
$6M
$4M
$3M
$1M
$1M
$811.9K
Accounts Payable
$5M
$969.8K
$595.6K
$2M
$1M
$599.3K
$3M
$1M
$812.6K
$842.8K
$1M
$550.5K
Accrued Liabilities
$185.2K
$373.3K
$164.1K
$453.0K
$618.1K
$1M
$393.3K
$222.3K
$497.3K
·
·
·
Short-term Debt
·
·
·
·
·
·
·
·
·
$87.2K
$196.6K
·
Current Liabilities
$10M
$16M
$3M
$4M
$4M
$4M
$5M
$5M
$2M
$5M
$5M
$6M
Capital Leases
$3M
$4M
$4M
$5M
$5M
·
$202.8K
·
·
·
·
·
Total Liabilities
$15M
$33M
$7M
$9M
$9M
$5M
$6M
$5M
$2M
$6M
$5M
$6M
Long-term Debt
·
·
·
·
·
·
·
·
·
$41.6K
$196.6K
$66.0K
Total Debt
·
·
·
·
·
·
·
·
·
$87.2K
·
$50.0K
Common Stock
$20.4K
$8.9K
$7.3K
$7.2K
$4.1K
$3.5K
$2.0K
$1.5K
$20.7K
$1.9K
$64.8K
$57.7K
Paid-in Capital
$133M
$77M
$69M
$57M
$46M
$42M
$33M
$30M
$29M
$18M
$17M
$14M
Retained Earnings
$-84M
$-74M
$-64M
$-52M
$-45M
$-39M
$-33M
$-30M
$-29M
$-24M
$-21M
$-19M
Treasury Stock
$157.5K
$157.5K
$157.5K
$157.5K
$157.5K
$157.5K
$157.5K
$149.5K
$148.0K
$148.0K
·
·
Stockholders' Equity
$49M
$2M
$5M
$4M
$781.5K
$2M
$-127.3K
$-171.0K
$622.5K
$-6M
$-4M
$-5M
Liabilities + Equity
$63M
$35M
$13M
$13M
$9M
$6M
$6M
$4M
$3M
$1M
$1M
$811.9K
Shares Outstanding
20,448,138
8,921,252
7,305,339
7,155,552
4,109,723
3,534,015
1,980,715
1,505,426
20,654,570
1,892,020
64,777,621
57,738,209
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$2M
$2M
$315.7K
$268.0K
$270.0K
$197.1K
$159.3K
$73.5K
$42.8K
$41.4K
$38.5K
$49.3K
Stock-based Comp
$4M
$109.0K
$710.0K
$819.2K
$262.4K
$352.0K
$44.9K
$447.8K
·
·
·
·
Amort. of Intangibles
·
$0
$0
$13.7K
$5.4K
$5.4K
$5.4K
$5.4K
$5.4K
$5.7K
·
·
Other Non-cash
$-10M
·
$1M
$-2M
$-1M
$2M
$-2M
$1M
·
$679.9K
·
·
Operating Cash Flow
$-14M
$-3M
$-9M
$-8M
$-7M
$-4M
$-4M
$-345.3K
$-4M
$-2M
$-2M
$-985.6K
CapEx
$24M
$2M
$496.7K
$344.9K
$545.5K
$279.1K
$206.5K
$212.4K
$41.7K
$35.3K
·
·
Investing Cash Flow
$-24M
$-2M
$-1M
$-644.9K
$-552.9K
$-287.3K
$-219.6K
$-285.7K
$-41.7K
$-35.4K
$-75.2K
$-30.3K
Debt Issued
·
·
·
·
·
$1M
·
·
·
·
·
·
Net Debt Issued
·
·
·
·
·
$1M
·
·
·
·
·
·
Stock Issued
$54M
$4M
·
$9M
·
$9M
·
·
$6M
·
·
·
Stock Repurchased
·
·
·
·
·
·
$8.0K
$1.5K
·
·
·
·
Net Stock Activity
$54M
$4M
·
$9M
·
$9M
$-8.0K
$-1.5K
·
·
·
·
Financing Cash Flow
$47M
$9M
$11M
$9M
$4M
$8M
$3M
$-101.6K
$5M
$2M
$2M
$1M
Net Change in Cash
$9M
$4M
·
·
·
$4M
$-1M
$-732.5K
$2M
$34.2K
$54.7K
$85.2K
Taxes Paid
$91.5K
$20.1K
$29.1K
$1.3K
·
·
·
·
·
·
·
·
Free Cash Flow
$-37M
$-5M
$-9M
$-8M
$-7M
$-5M
$-4M
$-557.7K
·
·
·
·
Profitabilitas6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
29.1%
6.4%
17.5%
31.6%
-31.0%
34.7%
47.5%
43.2%
·
55.2%
·
58.1%
Operating Margin
-36.1%
-150.8%
-153.2%
-45.7%
-90.3%
-82.5%
-17.6%
-13.0%
·
-28.6%
·
-107.1%
Net Margin
-36.4%
-147.8%
-150.5%
-45.7%
-72.8%
-83.9%
-18.1%
-13.1%
·
-42.0%
·
-183.2%
EBITDA Margin
-28.3%
-150.8%
-149.0%
-43.6%
-87.0%
-80.1%
-16.5%
-12.4%
·
-27.9%
·
-107.1%
ROA
-20.0%
-45.0%
-86.7%
-60.8%
-75.6%
-113.0%
-49.3%
-43.0%
·
-207.4%
·
-1656.5%
ROE
-36.9%
-451.0%
-203.6%
-164.6%
-729.8%
-328.9%
581.6%
-835.4%
·
55.2%
·
33.6%
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.1
0.5
1.9
1.5
0.8
1.6
0.9
0.9
·
0.2
·
0.0
Quick Ratio
1.5
0.4
1.2
1.0
0.7
1.4
0.5
0.6
·
0.1
·
0.0
Debt / Equity
·
·
·
·
·
·
·
·
·
-0.0
·
-0.0
Interest Coverage
·
·
-1598.9
-746.9
-367.9
-44.2
-34.7
-91.4
·
·
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.5
0.3
0.6
1.3
1.0
1.3
2.7
3.3
·
4.9
·
9.0
Inventory Turnover
42.0
6.4
4.2
11.9
52.7
·
·
·
·
·
·
·
Receivables Turnover
64.4
7.8
3.1
5.8
5.5
4.2
6.6
13.1
·
17.2
·
10.2
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$2.37
$0.25
$0.73
$0.57
$0.19
$0.53
$-0.06
$-0.01
·
$-0.08
·
$-1.52
Revenue / Share
$1.77
$0.94
$1.04
$2.43
·
·
·
$0.58
·
·
·
·
Cash Flow / Share
$-0.90
$-0.45
$-1.21
$-1.27
·
·
·
$-0.02
·
·
·
·
Cash / Share
$0.76
$0.70
$0.33
$0.16
$0.22
$1.12
$0.03
$0.06
·
$0.00
·
$0.01
EPS (TTM)
$-0.64
$-1.39
$-1.56
$-1.11
$-1.63
·
·
$-0.08
$-1.43
$-0.03
$-0.04
$-0.05
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
271.2%
-2.5%
-50.2%
81.8%
2.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
21.6%
-4.1%
-2.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
27.4%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$27M
$7M
$7M
$15M
$8M
$8M
$14M
$12M
$4M
$6M
$7M
$4M
Net Income TTM
$-10M
$-11M
$-11M
$-7M
$-6M
$-7M
$-2M
$-2M
$-5M
$-3M
$-2M
$-2M
Market Cap
$230M
$53M
$21M
$14M
$21M
$15M
$13M
$148M
·
·
·
·
P/E
-17.6
-4.3
-1.9
-1.8
-3.1
·
·
-87.5
-5.3
·
·
·
P/S
8.5
7.3
2.8
1.0
2.6
1.9
1.0
12.2
·
·
·
·
P/B
4.7
23.6
3.9
3.5
27.0
8.0
-104.1
-862.8
·
·
·
·
P / Tangible Book
4.8
25.0
4.0
3.6
29.5
8.2
·
·
·
·
·
·
P / Cash Flow
-16.7
-15.3
-2.4
-1.8
-3.2
-3.5
-3.3
-427.3
·
·
·
·
P / FCF
-6.1
-10.0
-2.3
-1.7
-3.0
-3.3
-3.1
-264.5
·
·
·
·
Earnings Yield
-5.7%
-23.2%
-53.8%
-55.5%
-31.8%
·
·
-1.1%
-18.9%
·
·
·
Laporan Laba Rugi17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$6M
$3M
$9M
$7M
$5M
$5M
$1M
$3M
$2M
$1M
$2M
$2M
$2M
$3M
$6M
$4M
Cost of Revenue
$3M
$1M
$7M
$4M
$3M
$4M
$2M
$2M
$2M
$976.0K
$1M
$1M
$2M
$2M
$4M
$3M
Gross Profit
$3M
$2M
$3M
$3M
$2M
$1M
$-330.0K
$919.1K
$-214.6K
$94.6K
$303.8K
$226.6K
$241.3K
$537.2K
$2M
$1M
R&D Expense
·
·
$0
$115.1K
$307.3K
$424.4K
$362.6K
$396.6K
$390.0K
$382.1K
$420.3K
$450.0K
$537.8K
$404.9K
$354.6K
$329.4K
SG&A Expense
$3M
$5M
$6M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$3M
$2M
$2M
$2M
Operating Income
$49.1K
$-4M
$-3M
$-1M
$-2M
$-2M
$-3M
$-2M
$-3M
$-3M
$-3M
$-3M
$-3M
$-2M
$-960.0K
$-2M
Interest Expense
$121
·
·
·
$87.3K
·
·
·
·
$445
·
$1.4K
$3.2K
$1.2K
$1.2K
$2.1K
Interest Income
$413.5K
$83.6K
$206.7K
$200.6K
$10.6K
$32.7K
$7.5K
$7.1K
·
·
·
·
·
·
·
·
Other Non-op
·
·
$-30.4K
$-3.5K
$-1.9K
$-186
$-182.5K
$2.3K
$13.4K
$9.2K
$21.0K
$24.6K
$162.1K
$4.3K
$8.9K
$-54.0K
Pretax Income
$54M
$-3M
·
·
$-2M
$-2M
·
·
·
·
·
·
·
·
·
·
Income Tax
$5M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Net Income
$48M
$-3M
$-3M
$-1M
$-4M
$-2M
$-3M
$-1M
$-3M
$-3M
$-3M
$-3M
$-3M
$-2M
$-952.4K
$-2M
EPS (Basic)
$1.58
$-0.15
$-0.10
$-0.06
$-0.30
$-0.18
$-0.40
$-0.18
$-0.43
$-0.38
$-0.43
$-0.41
$-0.42
$-0.30
$-0.10
$-0.30
EPS (Diluted)
$1.35
$-0.15
$-0.10
$-0.06
$-0.30
$-0.18
$-0.40
$-0.18
$-0.43
$-0.38
$-0.43
$-0.41
$-0.42
$-0.30
$-0.10
$-0.30
Shares (Basic)
30,143,928
23,618,144
·
17,310,133
11,847,115
11,390,016
·
7,724,170
7,450,676
7,306,949
·
7,240,632
7,169,340
7,156,876
·
6,450,180
Shares (Diluted)
35,538,098
23,618,144
·
17,310,133
11,847,115
11,390,016
·
7,724,170
7,450,676
7,306,949
·
7,240,632
7,169,340
7,156,876
·
6,450,180
EBITDA
$49.1K
$-4M
·
$-1M
$-3M
$-1M
·
$-2M
$-3M
$-3M
·
$-3M
$-3M
$-2M
·
$-2M
Neraca22
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$112M
$33M
$15M
$33M
$1M
$4M
$6M
$613.6K
$506.1K
$3M
$2M
$3M
$2M
$4M
$1M
$5M
Receivables
$3M
$3M
$730.2K
$136.3K
$227.8K
$215.1K
$109.0K
$2M
$128.8K
$596.1K
$1M
$258.9K
$286.9K
$717.3K
$3M
$2M
Inventory
$50.4K
$306.8K
$306.8K
$503.8K
$509.5K
$520.1K
$605.4K
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$1M
$694.1K
Prepaid Expense
$1M
$979.7K
$489.1K
$533.6K
$453.6K
$468.3K
$176.3K
$310.9K
$436.1K
$398.9K
$184.5K
$356.0K
$496.5K
$532.4K
$441.3K
$651.0K
Current Assets
$130M
$41M
$23M
$37M
$5M
$7M
$8M
$4M
$3M
$6M
$6M
$7M
$6M
$9M
$7M
$9M
PP&E (Net)
$30M
$28M
$28M
$12M
$4M
$3M
$3M
$2M
$2M
$645.3K
$726.5K
$555.5K
$609.9K
$579.7K
$629.5K
$695.8K
PP&E (Gross)
$30M
$30M
$30M
$14M
·
·
$4M
·
·
·
$2M
·
·
·
$2M
·
Accum. Depreciation
$164.6K
$2M
$2M
$2M
·
·
$2M
·
·
·
$1M
·
·
·
$977.0K
·
Intangibles
$14.6K
$193.3K
$186.1K
$177.7K
$145.9K
$133.7K
$127.3K
$128.8K
$128.4K
$127.4K
$129.1K
$121.1K
$92.6K
$75.0K
$69.7K
$78.9K
Total Assets
$241M
$123M
$63M
$70M
$31M
$34M
$35M
$22M
$21M
$13M
$13M
$13M
$12M
$15M
$13M
$16M
Accounts Payable
$1M
$4M
$5M
$888.8K
$889.3K
$698.5K
$969.8K
$2M
$849.5K
$179.9K
$595.6K
$619.8K
$760.0K
$1M
$2M
$2M
Accrued Liabilities
$760.5K
$496.8K
$306.2K
$483.7K
$554.7K
$451.1K
$373.3K
$323.6K
$252.0K
$240.5K
$164.1K
$275.3K
$302.1K
$367.7K
$453.0K
$481.9K
Current Liabilities
$15M
$12M
$11M
$10M
$13M
$14M
$16M
$6M
$6M
$3M
$3M
$3M
$5M
$5M
$4M
$7M
Capital Leases
·
·
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
Total Liabilities
$34M
$16M
$15M
$20M
$26M
$29M
$33M
$20M
$18M
$7M
$7M
$8M
$9M
$9M
$9M
$11M
Common Stock
$31.3K
$29.6K
$20.4K
$20.3K
$12.3K
$11.7K
$8.9K
$8.0K
$7.6K
$7.3K
$7.3K
$7.2K
$7.2K
$7.2K
$7.2K
$7.1K
Paid-in Capital
$247M
$195M
$133M
$131M
$85M
$82M
$77M
$74M
·
·
$69M
$66M
·
·
·
$56M
Retained Earnings
$-40M
$-88M
$-84M
$-81M
$-80M
$-76M
$-74M
$-71M
$-70M
$-66M
$-64M
$-60M
$-57M
$-55M
$-52M
$-51M
Treasury Stock
$157.5K
$157.5K
$157.5K
$157.5K
$157.5K
$157.5K
$157.5K
$157.5K
$157.5K
$157.5K
$157.5K
$157.5K
$157.5K
$157.5K
$157.5K
$157.5K
Stockholders' Equity
$207M
$107M
$49M
$50M
$5M
$5M
$2M
$3M
$3M
$6M
$5M
$6M
$3M
$6M
$4M
$4M
Liabilities + Equity
$241M
$123M
$63M
$70M
$31M
$34M
$35M
$22M
$21M
$13M
$13M
$13M
$12M
$15M
$13M
$16M
Shares Outstanding
20,449,462
29,557,053
20,448,138
20,321,616
12,319,838
11,653,905
8,921,252
8,049,865
7,622,274
7,313,994
7,305,339
7,247,131
7,239,221
7,168,015
7,155,552
7,056,874
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$-47.5K
$101.9K
$149.9K
$532.6K
$717.3K
$164.3K
$688.8K
$691.1K
$623.6K
$158.2K
$157.1K
$162.5K
$114.0K
$116.6K
$124.4K
$80.2K
Stock-based Comp
$373.0K
$1M
$961.1K
$969.4K
$1M
$995.6K
$-172.4K
$39.7K
$82.4K
$159.3K
$210.5K
$196.8K
$227.6K
$75.1K
$227.0K
$153.4K
Amort. of Intangibles
·
·
·
$365.4K
$548.1K
$548.1K
·
$548.1K
·
·
$0
$0
·
·
·
·
Other Non-cash
·
$649.1K
·
·
·
$-4M
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$13M
$-1M
$-3M
$-3M
$-3M
$-5M
$3M
$-2M
$-2M
$-2M
$-3M
$-4M
$-2M
$-7.1K
$-4M
$-4M
CapEx
·
·
$16M
$6M
$791.2K
$572.4K
$284.3K
$662.9K
$875.7K
$8.8K
$297.1K
$40.4K
$117.5K
$41.7K
$33.6K
$170.8K
Investing Cash Flow
$15M
$-41M
$-16M
$-6M
$-806.4K
$-581.6K
$-285.8K
$-666.3K
$-879.5K
$-9.8K
$-195.5K
$-350.1K
$-287.2K
$-261.1K
$-228.4K
$-247.3K
Stock Issued
$55M
$65M
$0
$48M
$2M
$4M
$3M
$81.4K
·
·
·
·
·
·
·
$2M
Net Stock Activity
·
$65M
·
·
·
$4M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$52M
$60M
$848.5K
$41M
$2M
$3M
$3M
$3M
$316.3K
$3M
$2M
$5M
$314.5K
$3M
$406.8K
$3M
Net Change in Cash
$79M
$18M
$-18M
$32M
$-2M
$-2M
$6M
$140.0K
$-2M
$535.8K
·
·
·
·
·
·
Taxes Paid
·
·
$50.4K
$21.4K
$3.8K
$15.9K
$14.7K
$377
$5.1K
·
·
·
$0
$0
$0
$0
Free Cash Flow
·
·
·
·
·
$-5M
·
·
·
$-2M
·
·
·
$-48.8K
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
55.8%
59.2%
·
36.6%
26.5%
26.5%
·
28.4%
-14.2%
8.8%
·
14.8%
13.6%
20.3%
·
27.3%
Operating Margin
0.79%
-133.4%
·
-16.2%
-60.0%
-36.1%
·
-59.3%
-212.9%
-257.9%
·
-194.1%
-177.9%
-81.2%
·
-46.5%
Net Margin
774.8%
-128.3%
·
-15.1%
-61.3%
-42.0%
·
-43.3%
-212.1%
-257.1%
·
-192.6%
-168.9%
-81.1%
·
-47.9%
Pretax Margin
868.6%
-128.3%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
0.79%
-129.7%
·
-16.2%
-60.0%
-21.8%
·
-59.3%
-212.9%
-257.9%
·
-194.1%
-177.9%
-81.2%
·
-46.5%
ROA
35.1%
-4.5%
·
-2.3%
-13.4%
-8.9%
·
-7.9%
-19.1%
-19.9%
·
-20.4%
-21.9%
-15.3%
·
-19.1%
ROE
45.1%
-6.2%
·
-4.0%
-92.8%
-39.0%
·
-34.2%
-102.7%
-49.0%
·
-59.2%
-96.2%
-44.4%
·
-74.6%
ROIC
0.02%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
8.5
3.4
·
3.9
0.4
0.5
·
0.7
0.6
2.1
·
2.0
1.3
1.8
·
1.4
Quick Ratio
7.5
2.9
·
3.4
0.1
0.3
·
0.4
0.1
1.2
·
1.0
0.6
1.1
·
1.1
Interest Coverage
405.7
·
·
·
·
·
·
·
·
-6204.6
·
-2113.1
-974.7
-1819.3
·
-908.6
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.1
0.2
0.2
·
0.2
0.1
0.1
·
0.1
0.1
0.2
·
0.4
Inventory Turnover
9.7
2.7
·
5.7
5.4
3.6
·
1.8
1.3
0.6
·
1.2
1.3
2.3
·
8.4
Receivables Turnover
3.8
2.0
·
7.9
32.2
12.2
·
3.5
7.3
1.6
·
1.2
5.8
5.0
·
3.1
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$10.14
$3.62
·
$2.44
$0.38
$0.44
·
$0.31
$0.37
$0.75
·
$0.78
$0.47
$0.80
·
$0.61
Revenue / Share
$0.17
$0.12
·
$0.40
$0.48
$0.43
·
$0.42
$0.20
$0.15
·
$0.21
$0.25
$0.37
·
$0.62
Cash Flow / Share
·
$-0.06
·
·
·
$-0.41
·
·
·
$-0.28
·
·
·
$-0.00
·
·
Cash / Share
$5.49
$1.12
·
$1.63
$0.12
$0.33
·
$0.08
$0.07
$0.41
·
$0.45
$0.34
$0.61
·
$0.70
EPS (TTM)
$1.04
$-0.61
·
$-0.94
$-1.06
$-1.19
·
$-1.42
$-1.65
$-1.64
·
$-1.23
$-1.12
$-0.92
·
$-1.02
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$25M
$24M
·
$18M
$14M
$11M
·
$7M
$6M
$6M
·
$12M
$14M
$16M
·
$13M
Net Income TTM
$40M
$-11M
·
$-10M
$-10M
$-10M
·
$-11M
$-12M
$-12M
·
$-9M
$-8M
$-6M
·
$-6M
Market Cap
$245M
$203M
·
$150M
$88M
$66M
·
$24M
$22M
$32M
·
$37M
$43M
$20M
·
$29M
P/E
11.5
-11.2
·
-7.8
-6.7
-4.7
·
-2.1
-1.7
-2.6
·
-4.2
-5.3
-3.0
·
-4.0
P/S
9.7
8.5
·
8.3
6.1
5.9
·
3.3
3.9
5.4
·
3.1
3.0
1.2
·
2.2
P/B
1.2
1.9
·
3.0
18.6
12.8
·
9.6
7.6
5.8
·
6.6
12.7
3.5
·
6.7
P / Tangible Book
1.2
1.9
·
3.0
19.2
13.1
·
10.1
8.0
5.9
·
6.7
13.1
3.6
·
6.8
P / Cash Flow
·
-148.9
·
·
·
-14.1
·
·
·
-15.6
·
·
·
-2832.4
·
·
Earnings Yield
8.7%
-8.9%
·
-12.8%
-14.8%
-21.1%
·
-47.3%
-57.7%
-37.8%
·
-24.0%
-18.9%
-32.9%
·
-25.1%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$27M
$7M
$7M
$15M
$8M
Margin Kotor %
29.1%
6.4%
17.5%
31.6%
-31.0%
Margin Operasi %
-36.1%
-150.8%
-153.2%
-45.7%
-90.3%
Laba Bersih
$-10M
$-11M
$-11M
$-7M
$-6M
EPS Dilusian
$-0.64
$-1.39
$-1.56
$-1.11
$-1.63
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
2.1
0.5
1.9
1.5
0.8
Rasio Cepat
1.5
0.4
1.2
1.0
0.7
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-37M
$-5M
$-9M
$-8M
$-7M
Pemilik institusional (13F)
104 pengaju
· $236.8M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang104
Nilai yang dipegang$236.8M
Posisi baru47
Posisi yang keluar18
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
47 (+22 vs Kuartal sebelumnya)
18 (+9 vs Kuartal sebelumnya)
27 (-1 vs Kuartal sebelumnya)
17 (+6 vs Kuartal sebelumnya)
+3.8M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Norman H. Pessin, Sandra F. Pessin, Brian L. Pessin
×6 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
19 orang dalam
· 7 pejabat · 9 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 11 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.