EIX Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

Harga

$75.66

Kapitalisasi Pasar

$23.09B

P/E (TTM)

5.2

EPS (TTM)

$11.55

Pendapatan (TTM)

$19.32B

Imbal Hasil Dividen

5.5%

ROE

26.9%

D/E Utang/Ekuitas

2.3

Rentang 52M

$49 – $76

EIX Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Pendapatan & Laba Bersih $19.32B

2016-12-31 → 2025-12-31

EPS $11.55

2016-12-31 → 2025-12-31

Arus Kas Bebas $-715M

2016-12-31 → 2025-12-31

Margin 23.1%

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Metrik

Tren 5 Tahun

EIX

Median Rekan

P/E (TTM)

5.2

21.6

P/S (TTM)

1.2

2.0

P/B

1.3

1.9

EV / EBITDA

6.1

—

Price / FCF (Harga / FCF)

-32.3

—

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Metrik

Tren 5 Tahun

EIX

Median Rekan

Operating Margin (Margin Operasi)

36.7%

—

Net Profit Margin (Margin Laba Bersih)

23.1%

13.0%

ROA

5.0%

2.7%

ROE

26.9%

10.4%

ROIC

9.6%

—

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Metrik

Tren 5 Tahun

EIX

Median Rekan

Debt / Equity (Utang / Ekuitas)

2.3

163.7

Current Ratio (Rasio Lancar)

0.7

0.8

Quick Ratio (Rasio Cepat)

0.2

—

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik

Tren 5 Tahun

EIX

Median Rekan

Revenue YoY (Pendapatan YoY)

9.8%

—

Revenue CAGR 3Y (CAGR Pendapatan 3T)

3.9%

—

Revenue CAGR 5Y (CAGR Pendapatan 5T)

7.3%

—

EPS YoY

248.9%

—

Net Income YoY (Laba Bersih YoY)

247.3%

—

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Metrik

Tren 5 Tahun

EIX

Median Rekan

EPS (Diluted)

$11.55

—

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Metrik

Tren 5 Tahun

EIX

Median Rekan

Payout Ratio (Rasio Pembayaran Dividen)

28.6%

—

Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun

Imbal Hasil Dividen

5.5%

Rasio Pembayaran Dividen

28.6%

CAGR Dividen 5T

—

Tanggal ex-dividen	Jumlah
7 April 2026	$0,8780
7 Jan. 2026	$0,8780
7 Okt. 2025	$0,8280
7 Juli 2025	$0,8280
7 April 2025	$0,8280
7 Jan. 2025	$0,8280
7 Okt. 2024	$0,7800
8 Juli 2024	$0,7800
27 Maret 2024	$0,7800
28 Des. 2023	$0,7800
28 Sep. 2023	$0,7380
3 Juli 2023	$0,7380
30 Maret 2023	$0,7380
29 Des. 2022	$0,7380
29 Sep. 2022	$0,7000
1 Juli 2022	$0,7000
30 Maret 2022	$0,7000
30 Des. 2021	$0,7000
29 Sep. 2021	$0,6630
2 Juli 2021	$0,6630

EIX Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

TAHAN 22 analis

Beli Kuat 4 18,2%
Beli 6 27,3%
Tahan 8 36,4%
Jual 3 13,6%
Jual Kuat 1 4,5%

Target Harga 12 Bulan

14 analis · 2026-07-02

Median $77.50

Rata-rata $75.11

Sekarang $75.66

Rendah $62.00

Tinggi $86.00

Target median $77.50 +2,4%

Target rata-rata $75.11 -0,7%

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Kejutan Rata-rata

0.17%

Laporan Berikutnya

Jul 29, 2026

Periode	EPS Aktual	EPS Estimasi	Kejutan
31 Maret 2026	$1.42	$1.33	0.09%
31 Des. 2025	$1.86	$1.47	0.39%
30 Sep. 2025	$2.34	$2.20	0.14%
30 Juni 2025	$0.97	$0.92	0.05%
31 Maret 2025	$1.37	$1.22	0.15%

Perbandingan Sejawat Metrik utama vs rekan sektor

Ticker	Kapitalisasi Pasar	P/E	Pendapatan YoY	Margin Bersih	ROE	Margin Kotor
EIX	$23.09B	5.2	9.8%	23.1%	26.9%	—
ETR	—	23.6	9.0%	13.7%	11.1%	—
XEL	$46.06B	21.6	—	—	9.4%	—
EXC	$44.59B	15.3	5.3%	11.4%	9.9%	—
PCG	$35.32B	13.6	2.1%	10.8%	8.6%	—
NRG	$30.32B	39.7	9.2%	2.8%	43.5%	—
FE	$25.87B	25.4	12.0%	6.8%	8.2%	—
ES	$25.28B	14.8	13.8%	12.6%	10.7%	—
PPL	—	—	—	—	—	—
EVRG	—	19.8	1.9%	14.3%	8.5%	—
LNT	$16.72B	20.7	9.6%	18.6%	11.3%	—

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Laba Rugi 13

Data Laporan Laba Rugi Tahunan untuk EIX
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$19.32B	$17.60B	$16.34B	$17.22B	$14.90B	$13.58B	$12.35B	$12.66B	$12.32B	$11.87B	$11.52B	$13.41B
Operating Expenses	$12.22B	$14.67B	$13.71B	$15.74B	$13.43B	$12.36B	$10.57B	$13.21B	$10.86B	$9.81B	$9.52B	$10.94B
Operating Income	$7.09B	$2.93B	$2.63B	$1.48B	$1.48B	$1.22B	$1.77B	$-552M	$1.46B	$2.06B	$2.01B	$2.47B
Interest Expense	·	·	$1.61B	$1.17B	$925M	$902M	$841M	$734M	$639M	$581M	$555M	$560M
Other Non-op	$438M	$502M	$500M	$348M	$237M	$251M	$193M	$197M	$132M	$109M	·	·
Pretax Income	$5.99B	$1.56B	$1.51B	$662M	$789M	$566M	$1.13B	$-1.09B	$949M	·	·	·
Income Tax	$1.29B	$17M	$108M	$-162M	$-136M	$-305M	$-278M	$-739M	$281M	$177M	$486M	$443M
Net Income	$4.46B	$1.28B	$1.20B	$824M	$925M	$871M	$1.41B	$-423M	$565M	$1.43B	$1.12B	$1.72B
EPS (Basic)	$11.58	$3.33	$3.12	$1.61	$2.00	$1.98	$3.78	$-1.30	$1.73	$4.02	$3.13	$4.95
EPS (Diluted)	$11.55	$3.31	$3.11	$1.60	$2.00	$1.98	$3.77	$-1.30	$1.72	$3.97	$3.10	$4.89
Shares (Basic)	385,000,000	386,000,000	383,000,000	381,000,000	380,000,000	373,000,000	340,000,000	326,000,000	326,000,000	326,000,000	326,000,000	326,000,000
Shares (Diluted)	386,000,000	388,000,000	385,000,000	383,000,000	380,000,000	374,000,000	341,000,000	326,000,000	328,000,000	330,000,000	329,000,000	329,000,000
EBITDA	$10.33B	$5.87B	$5.35B	$4.12B	$3.77B	$3.25B	$3.58B	$1.39B	$3.53B	$2.09B	$2.01B	$2.47B

Neraca 26

Data Neraca Tahunan untuk EIX
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$158M	$193M	$345M	$914M	$390M	$87M	$68M	$144M	$1.09B	$96M	$161M	$132M
Receivables	$1.46B	$2.17B	$2.02B	$1.70B	$1.40B	$1.13B	$788M	$730M	$717M	$714M	$771M	$790M
Inventory	$535M	$538M	$527M	$474M	$420M	$405M	$364M	$282M	$242M	$239M	$267M	$281M
Prepaid Expense	$119M	$103M	$112M	$248M	$258M	$281M	$214M	$148M	$233M	$103M	·	·
Other Current Assets	$745M	$418M	$341M	$397M	$249M	$292M	$188M	$78M	$202M	$177M	$251M	$376M
Current Assets	$7.69B	$7.16B	$6.81B	$7.07B	$5.49B	$5.06B	$3.56B	$3.36B	$3.73B	$2.12B	$2.65B	$3.57B
PP&E (Net)	$63.33B	$59.25B	$56.08B	$53.49B	$50.70B	$47.84B	$44.28B	$41.35B	$39.05B	$37.00B	$35.09B	$32.98B
Accum. Depreciation	$132M	$124M	$114M	$106M	$98M	$94M	$86M	$82M	$114M	$99M	$85M	$76M
Other Non-current Assets	$2.17B	$2.40B	$2.06B	$1.24B	$1.49B	$860M	$648M	$2.44B	$374M	$416M	$360M	$349M
Total Assets	$94.03B	$85.58B	$81.76B	$78.04B	$74.75B	$69.37B	$64.38B	$56.72B	$52.58B	$51.32B	$50.23B	$49.73B
Accounts Payable	$2.34B	$2.00B	$1.98B	$2.36B	$2.00B	$1.98B	$1.75B	$1.51B	$1.50B	$1.34B	$1.31B	$1.58B
Accrued Liabilities	$473M	$422M	$390M	·	·	·	·	·	·	·	·	·
Short-term Debt	$2.39B	$998M	$1.08B	$2.02B	$2.35B	$2.40B	$550M	$720M	$2.39B	$1.31B	$695M	$1.29B
Current Liabilities	$10.54B	$8.44B	$8.60B	$10.35B	$8.61B	$10.28B	$5.52B	$5.39B	$7.07B	$5.91B	$4.93B	$5.48B
Capital Leases	$1.04B	$1.06B	$1.10B	$936M	$1.35B	$873M	$613M	$0	·	·	·	·
Deferred Tax	$9.11B	$7.18B	$6.67B	$6.15B	$5.74B	$5.37B	$5.08B	$4.58B	$4.57B	$8.33B	$7.48B	$6.86B
Other Non-current Liabilities	$3.71B	$3.57B	$3.26B	$2.99B	$3.10B	$2.91B	$3.15B	$2.56B	$2.95B	$2.10B	$2.25B	$2.25B
Total Liabilities	$74.77B	$67.84B	$63.81B	$60.52B	$56.96B	$53.42B	$48.89B	$44.06B	$38.70B	$37.13B	$36.84B	$36.75B
Long-term Debt	$38.00B	$35.58B	$33.01B	$29.64B	$25.25B	$20.34B	$18.34B	$14.71B	$12.12B	$11.16B	$11.18B	$10.74B
Total Debt	$40.39B	$36.58B	$34.09B	$31.65B	$27.60B	$23.06B	$18.89B	$15.43B	$14.52B	$12.46B	$11.95B	$12.03B
Common Stock	$6.36B	·	·	·	·	·	·	·	·	·	·	·
Retained Earnings	$10.71B	$7.57B	$7.50B	$7.45B	$7.89B	$8.15B	$8.38B	$7.96B	$9.19B	$9.54B	$8.94B	$8.57B
AOCI	$6M	$0	$-9M	$-11M	$-54M	$-69M	$-69M	$-50M	$-43M	$-53M	$-56M	$-58M
Stockholders' Equity	$17.58B	$15.56B	$15.50B	$15.62B	$15.89B	$14.05B	$15.50B	$12.65B	$13.87B	$14.19B	$13.39B	$12.98B
Liabilities + Equity	$94.03B	$85.58B	$81.76B	$78.04B	$74.75B	$69.37B	$64.38B	$56.72B	$52.58B	$51.32B	$50.23B	$49.73B
Shares Outstanding	384,787,056	384,784,719	383,924,912	382,208,498	380,378,145	378,907,147	361,985,133	325,811,206	325,811,206	325,811,206	325,811,206	325,811,206

Arus Kas 17

Data Arus Kas Tahunan untuk EIX
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$3.24B	$2.87B	$2.63B	$2.63B	$2.29B	$2.03B	$1.80B	$1.94B	$2.12B	$2.10B	$1.92B	·
Deferred Tax	$1.23B	$9M	$108M	$-177M	$43M	$-296M	$-284M	$-527M	$498M	$190M	$449M	$522M
Other Non-cash	$-3.13B	$520M	$-835M	$-64M	$-3.25B	$-1.21B	$-3.11B	$2.08B	$380M	·	·	·
Operating Cash Flow	$5.80B	$5.01B	$3.40B	$3.22B	$11M	$1.26B	$-307M	$3.18B	$3.60B	$3.25B	$4.51B	$3.25B
CapEx	$6.51B	$5.71B	$5.45B	$5.78B	$5.50B	$5.48B	$4.88B	$4.51B	$3.84B	$3.75B	$4.22B	$3.91B
Investing Cash Flow	$-6.33B	$-5.54B	$-5.23B	$-5.57B	$-5.15B	$-4.97B	$-4.68B	$-4.24B	$-3.59B	$-3.40B	$-3.89B	$-3.91B
Debt Issued	$5.13B	$5.26B	$5.12B	$5.97B	$5.41B	$3.07B	$3.70B	$3.24B	$2.23B	$397M	$1.42B	$494M
Net Debt Issued	$3.08B	$2.56B	$2.62B	$4.89B	$4.38B	$1.97B	$3.61B	$2.58B	$948M	$177M	$658M	$-113M
Stock Issued	·	·	$20M	$13M	$32M	$912M	$2.39B	$0	$0	·	·	·
Stock Repurchased	$32M	$200M	$0	$0	·	·	·	·	·	·	·	·
Net Stock Activity	$-32M	$-200M	$20M	$13M	$32M	$912M	$2.39B	·	·	·	·	·
Dividends Paid	$1.27B	$1.20B	$1.11B	$1.05B	$988M	$928M	$810M	$788M	$707M	$626M	$544M	$463M
Financing Cash Flow	$571M	$674M	$1.45B	$2.88B	$5.45B	$3.73B	$4.90B	$82M	$1.01B	$95M	$-588M	$645M
Net Change in Cash	$36M	$152M	$-385M	$523M	$305M	$19M	$-82M	$-980M	$1.02B	$-65M	$29M	$-14M
Taxes Paid	·	$51M	$0	$-49M	$-88M	$-34M	$-85M	$-135M	$1M	$18M	$1M	$32M
Free Cash Flow	$-715M	$-693M	$-2.05B	$-2.56B	$-5.49B	$-4.22B	$-5.18B	$-1.33B	$-241M	$-478M	$284M	$-658M
Levered FCF	·	·	$-3.54B	$-4.02B	$-6.58B	$-5.61B	$-6.23B	·	·	·	·	·

Profitabilitas 7

Data Profitabilitas Tahunan untuk EIX
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Operating Margin	36.7%	16.7%	16.1%	8.6%	9.9%	9.0%	14.4%	-4.4%	12.1%	17.6%	17.4%	18.4%
Net Margin	23.1%	8.8%	8.6%	4.8%	6.2%	5.4%	10.4%	-2.5%	5.4%	12.0%	9.7%	12.0%
Pretax Margin	31.0%	8.9%	9.3%	3.8%	5.3%	4.2%	9.1%	·	·	·	·	·
EBITDA Margin	53.5%	33.4%	32.7%	23.9%	25.3%	23.9%	29.0%	11.0%	28.7%	17.6%	17.4%	18.4%
ROA	5.0%	1.8%	1.8%	1.1%	1.3%	1.1%	2.1%	-0.58%	1.3%	2.8%	2.2%	3.3%
ROE	26.9%	10.0%	9.0%	5.2%	6.2%	4.6%	8.3%	-2.4%	4.7%	10.1%	8.3%	12.5%
ROIC	9.6%	5.6%	4.9%	3.9%	4.0%	4.8%	6.4%	·	·	·	·	·

Likuiditas & Solvabilitas 5

Data Likuiditas & Solvabilitas Tahunan untuk EIX
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	0.7	0.8	0.8	0.7	0.6	0.5	0.6	0.6	0.5	0.4	0.5	0.7
Quick Ratio	0.2	0.3	0.3	0.3	0.2	0.1	0.2	0.2	0.3	0.1	0.2	0.2
Debt / Equity	2.3	2.4	2.2	2.0	1.7	1.4	1.2	1.2	1.0	0.9	0.9	0.9
LT Debt / Equity	2.1	2.2	2.0	1.7	1.5	1.2	1.2	1.2	0.8	0.7	0.8	0.8
Interest Coverage	·	·	1.6	1.3	1.6	1.3	2.1	-0.8	2.3	3.6	3.6	4.4

Efisiensi 2

Data Efisiensi Tahunan untuk EIX
Metrik	Tren	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover		0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.3
Receivables Turnover		10.6	8.4	8.8	11.1	11.8	14.2	16.3	17.5	17.2	16.0	14.8	16.5

Per Saham 6

Data Per Saham Tahunan untuk EIX
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$45.69	$40.45	$40.38	$40.87	$41.77	$42.09	$42.81	$38.83	$42.56	$43.54	$41.09	$39.85
Revenue / Share	$50.04	$45.36	$42.44	$44.96	$39.22	$36.30	$36.21	$38.83	$37.56	$35.97	$35.03	$40.77
Cash Flow / Share	$15.03	$12.92	$8.83	$8.40	$0.03	$3.38	$-0.90	$9.75	$10.94	$9.87	$13.71	$9.87
Cash / Share	$0.41	$0.50	$0.90	$2.39	$1.03	$0.23	$0.19	$0.44	$3.35	$0.29	$0.49	$0.41
Dividend / Share	$3	$3	$3	$3	$3	$3	$2	$2	$2	$2	$2	$1
EPS (TTM)	$11.55	$3.31	$3.11	$1.60	$2.00	$1.98	$3.77	$-1.30	$1.72	$3.97	$3.10	$4.89

Tingkat Pertumbuhan 10

Data Tingkat Pertumbuhan Tahunan untuk EIX
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	9.8%	7.7%	-5.1%	15.5%	9.8%	·	·	·	·	·	·	·
Revenue CAGR 3Y	3.9%	5.7%	6.4%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	7.3%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	248.9%	6.4%	94.4%	-20.0%	1.0%	·	·	·	·	·	·	·
EPS CAGR 3Y	93.3%	18.3%	16.2%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	42.3%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	247.3%	7.3%	45.3%	-10.9%	6.2%	·	·	·	·	·	·	·
Net Income CAGR 3Y	75.6%	11.6%	11.2%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	38.6%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	6.5%	·	·	·	·	·	·	·	·	·	·	·

Valuasi (TTM) 17

Data Valuasi (TTM) Tahunan untuk EIX
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$19.32B	$17.60B	$16.34B	$17.22B	$14.90B	$13.58B	$12.35B	$12.66B	$12.32B	$11.87B	$11.52B	$13.41B
Net Income TTM	$4.46B	$1.28B	$1.20B	$824M	$925M	$871M	$1.41B	$-423M	$565M	$1.43B	$1.12B	$1.72B
Market Cap	$23.09B	$30.72B	$27.45B	$24.32B	$25.96B	$23.80B	$27.30B	$18.50B	$20.60B	$23.46B	$19.29B	$21.33B
Enterprise Value	$63.32B	$67.11B	$61.19B	$55.06B	$53.17B	$46.77B	$46.12B	$33.78B	$34.03B	$35.82B	$31.08B	$33.23B
P/E	5.2	24.1	23.0	39.8	34.1	31.7	20.0	-43.7	36.8	18.1	19.1	13.4
P/S	1.2	1.7	1.7	1.4	1.7	1.8	2.2	1.5	1.7	2.0	1.7	1.6
P/B	1.3	2.0	1.8	1.6	1.6	1.5	1.8	1.5	1.5	1.7	1.4	1.6
P / Tangible Book	1.3	2.0	1.8	1.6	1.6	1.7	·	·	·	·	·	·
P / Cash Flow	4.0	6.1	8.1	7.6	2360.1	18.8	-88.9	5.8	5.7	7.2	4.3	6.6
P / FCF	-32.3	-44.3	-13.4	-9.5	-4.7	-5.6	-5.3	-13.9	-85.5	-49.1	67.9	-32.4
EV / EBITDA	6.1	11.4	11.4	13.4	14.1	14.4	12.9	24.3	9.6	17.1	15.5	13.4
EV / FCF	-88.6	-96.8	-29.9	-21.5	-9.7	-11.1	-8.9	-25.4	-141.2	-74.9	109.5	-50.5
EV / Revenue	3.3	3.8	3.7	3.2	3.6	3.4	3.7	2.7	2.8	3.0	2.7	2.5
Dividend Yield	5.5%	3.9%	4.0%	4.3%	3.8%	3.9%	3.0%	4.3%	3.4%	2.7%	2.8%	2.2%
Earnings Yield	19.2%	4.2%	4.3%	2.5%	2.9%	3.1%	5.0%	-2.3%	2.7%	5.5%	5.2%	7.5%
Payout Ratio	28.6%	77.5%	79.0%	127.4%	106.8%	125.6%	63.1%	-249.4%	105.8%	43.9%	48.7%	28.7%
Annual Payout	$1.27B	$1.20B	$1.11B	$1.05B	$988M	$928M	$810M	$788M	$707M	$626M	$544M	$463M

Laporan Laba Rugi 13

Data Triwulanan Laporan Laba Rugi untuk EIX
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$4.10B	$5.21B	$5.75B	$4.54B	$3.81B	$3.98B	$5.20B	$4.34B	$4.08B	$3.71B	$4.70B	$3.96B	$3.97B	$4.02B	$5.23B	$4.01B
Operating Expenses	$3.03B	$2.46B	$4.32B	$3.77B	$1.68B	$3.19B	$4.21B	$3.44B	$3.83B	$2.92B	$4.21B	$3.24B	$3.35B	$3.25B	$5.27B	$3.50B
Operating Income	$1.07B	$2.75B	$1.43B	$775M	$2.13B	$790M	$995M	$900M	$245M	$791M	$492M	$724M	$620M	$764M	$-44M	$504M
Interest Expense	·	·	·	·	·	·	$477M	$480M	$444M	·	$433M	$392M	$361M	·	$302M	$271M
Other Non-op	$121M	$99M	$119M	$113M	$107M	$89M	$127M	$148M	$138M	$123M	$130M	$128M	$119M	$129M	$85M	$66M
Pretax Income	$671M	$2.60B	$1.06B	$384M	$1.94B	$411M	$645M	$568M	$-61M	$488M	$189M	$460M	$378M	$543M	$-261M	$299M
Income Tax	$101M	$682M	$175M	$-14M	$448M	$3M	$68M	$59M	$-113M	$67M	$-23M	$51M	$13M	$73M	$-187M	$7M
Net Income	$531M	$1.85B	$832M	$343M	$1.44B	$340M	$516M	$439M	$-11M	$211M	$212M	$409M	$365M	$470M	$-74M	$292M
EPS (Basic)	$1.38	$4.80	$2.16	$0.89	$3.73	$0.89	$1.33	$1.14	$-0.03	$0.99	$0.40	$0.92	$0.81	$1.09	$-0.33	$0.63
EPS (Diluted)	$1.37	$4.78	$2.16	$0.89	$3.72	$0.89	$1.32	$1.13	$-0.03	$0.98	$0.40	$0.92	$0.81	$1.08	$-0.33	$0.63
Shares (Basic)	385,000,000	-770,000,000	385,000,000	385,000,000	385,000,000	-771,000,000	387,000,000	385,000,000	385,000,000	-766,000,000	383,000,000	383,000,000	383,000,000	-763,000,000	382,000,000	381,000,000
Shares (Diluted)	387,000,000	-772,000,000	386,000,000	386,000,000	386,000,000	-775,000,000	390,000,000	388,000,000	385,000,000	-769,000,000	385,000,000	385,000,000	384,000,000	-765,000,000	383,000,000	383,000,000
EBITDA	$1.91B	·	$1.43B	$775M	$2.88B	·	$995M	$900M	$952M	·	$492M	$724M	$1.30B	·	$-44M	$504M

Neraca 26

Data Triwulanan Neraca untuk EIX
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$168M	$158M	$364M	$140M	$1.32B	$193M	$200M	$465M	$992M	·	$446M	$195M	$836M	·	$232M	$122M
Receivables	$1.58B	$1.46B	$2.28B	$1.90B	$1.86B	$2.17B	$2.78B	$2.02B	$1.89B	·	$2.36B	$1.72B	$1.45B	·	$2.26B	$1.55B
Inventory	$542M	$535M	$524M	$523M	$539M	$538M	$533M	$534M	$519M	·	$505M	$511M	$500M	·	$439M	$438M
Prepaid Expense	$280M	$119M	$116M	$96M	$262M	$103M	$104M	$103M	$244M	·	$102M	$88M	$311M	·	$278M	$50M
Other Current Assets	$789M	$745M	$440M	$419M	$377M	$418M	$319M	$335M	$329M	·	$278M	$289M	$325M	·	$234M	$166M
Current Assets	$7.18B	$7.69B	$7.73B	$6.95B	$7.43B	$7.16B	$7.44B	$8.51B	$7.88B	·	$7.24B	$7.42B	$7.21B	·	$6.44B	$5.65B
PP&E (Net)	$64.21B	$63.33B	$61.79B	$61.00B	$60.15B	$59.25B	$58.30B	$57.35B	$56.69B	·	$55.05B	$54.33B	$54.17B	·	$52.60B	$51.70B
Accum. Depreciation	$117M	$132M	$128M	$125M	$122M	$124M	$122M	$119M	$116M	·	$112M	$111M	$108M	·	$109M	$106M
Other Non-current Assets	$2.21B	$2.17B	$2.43B	$2.60B	$2.50B	$2.40B	$2.39B	$2.29B	$2.19B	·	$1.23B	$1.25B	$1.26B	·	$1.52B	$1.50B
Total Assets	$94.47B	$94.03B	$90.49B	$88.81B	$88.42B	$85.58B	$84.75B	$84.82B	$83.60B	·	$80.16B	$79.55B	$78.85B	·	$76.71B	$75.05B
Accounts Payable	$2.41B	$2.34B	$2.35B	$1.96B	$2.16B	$2.00B	$2.19B	$1.89B	$1.90B	·	$2.11B	$1.79B	$1.79B	·	$2.35B	$2.08B
Accrued Liabilities	$504M	$473M	$436M	$520M	$495M	$422M	$452M	$443M	$440M	·	·	·	·	·	·	·
Short-term Debt	$1.24B	$2.39B	$1.88B	$700M	$5M	$998M	$568M	$1.50B	$774M	·	$1.00B	$1.16B	$1.65B	·	$3.01B	$1.99B
Current Liabilities	$9.70B	$10.54B	$9.42B	$7.96B	$7.77B	$8.44B	$8.51B	$8.27B	$7.91B	·	$9.03B	$8.83B	$8.37B	·	$10.82B	$9.26B
Capital Leases	$1.03B	$1.04B	$1.06B	$1.04B	$1.05B	$1.06B	$1.06B	$1.08B	$1.09B	·	$1.11B	$916M	$926M	·	$989M	$1.14B
Deferred Tax	$9.28B	$9.11B	$8.43B	$7.88B	$7.73B	$7.18B	$6.97B	$6.86B	$6.67B	·	$6.51B	$6.43B	$6.28B	·	$5.98B	$5.89B
Other Non-current Liabilities	$3.61B	$3.71B	$3.67B	$3.54B	$3.53B	$3.57B	$3.51B	$3.44B	$3.19B	·	$3.16B	$3.09B	$2.99B	·	$2.93B	$3.08B
Total Liabilities	$75.59B	$74.77B	$71.16B	$69.95B	$69.62B	$67.84B	$66.64B	$66.95B	$65.98B	·	$62.59B	$61.86B	$61.30B	·	$59.42B	$57.37B
Long-term Debt	$40.31B	$38.00B	$36.38B	$37.67B	$38.39B	$35.58B	$34.85B	$34.80B	$34.67B	·	$32.47B	$32.32B	$31.66B	·	$27.32B	$27.32B
Total Debt	$41.55B	·	$38.26B	$38.37B	$38.39B	·	$35.42B	$36.30B	$35.45B	·	$33.48B	$33.48B	$33.30B	·	$30.33B	$29.30B
Common Stock	$6.33B	·	·	·	·	·	·	·	·	·	·	·	·	·	·	·
Retained Earnings	$10.90B	$10.71B	$9.16B	$8.71B	$8.66B	$7.57B	$7.49B	$7.33B	$7.17B	·	$7.40B	$7.55B	$7.46B	·	$7.29B	$7.72B
AOCI	$6M	$6M	$2M	$2M	·	$0	$-6M	$-8M	$-9M	·	$-8M	$-8M	$-9M	·	$-47M	$-48M
Stockholders' Equity	$17.32B	$17.58B	$17.16B	$16.69B	$16.62B	$15.56B	$15.66B	$15.42B	$15.17B	·	$15.67B	$15.79B	$15.65B	·	$15.39B	$15.77B
Liabilities + Equity	$94.47B	$94.03B	$90.49B	$88.81B	$88.42B	$85.58B	$84.75B	$84.82B	$83.60B	·	$80.16B	$79.55B	$78.85B	·	$76.71B	$75.05B
Shares Outstanding	384,793,941	384,787,056	384,787,056	384,786,397	384,763,662	384,784,719	387,148,995	386,099,652	384,735,109	·	383,567,856	383,248,837	382,659,081	·	381,873,341	381,397,456

Arus Kas 16

Data Triwulanan Arus Kas untuk EIX
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$834M	$807M	$862M	$826M	$742M	$683M	$729M	$747M	$707M	$601M	$663M	$695M	$676M	$656M	$761M	$592M
Other Non-cash	$62M	·	·	·	$-954M	·	·	·	$284M	·	·	·	$-1.13B	·	·	·
Operating Cash Flow	$1.43B	$1.57B	$2.12B	$882M	$1.22B	$1.17B	$2.47B	$329M	$1.04B	$855M	$1.83B	$802M	$-90M	$1.10B	$874M	$446M
CapEx	$1.54B	$1.89B	$1.50B	$1.71B	$1.41B	$1.50B	$1.51B	$1.42B	$1.28B	$1.46B	$1.28B	$1.39B	$1.32B	$1.57B	$1.50B	$1.50B
Investing Cash Flow	$-1.59B	$-1.84B	$-1.49B	$-1.63B	$-1.37B	$-1.44B	$-1.43B	$-1.39B	$-1.28B	$-1.34B	$-1.24B	$-1.34B	$-1.30B	$-1.47B	$-1.48B	$-1.47B
Debt Issued	$3.55B	$1.63B	$1M	$0	$3.50B	$543M	$497M	$1.24B	$2.98B	$443M	$545M	$2.45B	$1.68B	$2.62B	$398M	$1.24B
Net Debt Issued	$2.30B	·	·	·	$3.50B	·	·	·	$2.38B	·	·	·	$1.28B	·	·	·
Stock Issued	·	·	·	·	·	·	$0	$0	$12M	·	$3M	$3M	$10M	·	$4M	$2M
Stock Repurchased	$26M	$0	$3M	$0	$29M	$200M	$0	$0	$0	·	·	·	·	·	·	·
Net Stock Activity	$-26M	·	·	·	$-29M	·	·	·	$12M	·	·	·	$10M	·	·	·
Dividends Paid	$338M	$319M	$318M	$318M	$319M	$302M	$301M	$300M	$295M	$279M	$278M	$278M	$277M	$263M	$263M	$262M
Financing Cash Flow	$212M	$93M	$-513M	$-383M	$1.37B	$310M	$-1.20B	$577M	$988M	$567M	$-339M	$-97M	$1.32B	$1.05B	$713M	$914M
Net Change in Cash	$51M	$-177M	$118M	$-1.13B	$1.22B	$41M	$-156M	$-488M	$755M	$83M	$251M	$-640M	$-79M	$684M	$110M	$-111M
Taxes Paid	$0	·	$-236M	$0	$0	·	$0	$0	$0	·	$0	$0	$0	$0	$11M	$0
Free Cash Flow	$-112M	·	·	·	$-184M	·	·	·	$-236M	·	·	·	$-1.41B	·	·	·
Levered FCF	·	·	·	·	·	·	·	·	$142M	·	·	·	$-1.76B	·	·	·

Profitabilitas 7

Data Triwulanan Profitabilitas untuk EIX
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Operating Margin	26.2%	·	24.9%	17.1%	56.0%	·	19.1%	20.8%	6.0%	·	10.5%	18.3%	15.6%	·	-0.84%	12.6%
Net Margin	12.9%	·	14.5%	7.5%	37.7%	·	11.1%	11.7%	1.3%	·	4.5%	10.3%	9.2%	·	-1.4%	7.3%
Pretax Margin	16.4%	·	18.5%	8.5%	50.9%	·	12.4%	13.1%	-1.5%	·	4.0%	11.6%	9.5%	·	-5.0%	7.5%
EBITDA Margin	46.5%	·	24.9%	17.1%	75.5%	·	19.1%	20.8%	23.3%	·	10.5%	18.3%	32.7%	·	-0.84%	12.6%
ROA	0.58%	·	0.95%	0.40%	1.7%	·	0.70%	0.62%	0.06%	·	0.27%	0.53%	0.48%	·	-0.10%	0.40%
ROE	3.1%	·	5.1%	2.1%	9.0%	·	3.7%	3.3%	0.34%	·	1.4%	2.6%	2.3%	·	-0.49%	1.9%
ROIC	1.6%	·	2.2%	1.5%	3.0%	·	1.7%	1.6%	-0.41%	·	1.1%	1.3%	1.2%	·	-0.03%	1.1%

Likuiditas & Solvabilitas 5

Data Triwulanan Likuiditas & Solvabilitas untuk EIX
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	0.7	·	0.8	0.9	1.0	·	0.9	1.0	1.0	·	0.8	0.8	0.9	·	0.6	0.6
Quick Ratio	0.2	·	0.3	0.3	0.4	·	0.4	0.3	0.4	·	0.3	0.2	0.3	·	0.2	0.2
Debt / Equity	2.4	·	2.2	2.3	2.3	·	2.3	2.4	2.3	·	2.1	2.1	2.1	·	2.0	1.9
LT Debt / Equity	2.2	·	2.0	2.1	2.1	·	2.1	2.1	2.1	·	1.9	1.9	1.9	·	1.6	1.6
Interest Coverage	·	·	·	·	·	·	2.1	1.9	0.6	·	1.1	1.8	1.7	·	-0.1	1.9

Efisiensi 2

Data Triwulanan Efisiensi untuk EIX
Metrik	Tren	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover		0.0	·	0.1	0.1	0.0	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1
Receivables Turnover		2.4	·	2.3	2.3	2.0	·	2.0	2.3	2.4	·	2.0	2.4	2.9	·	2.7	2.8

Per Saham 6

Data Triwulanan Per Saham untuk EIX
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$45.01	·	$44.58	$43.36	$43.20	·	$40.46	$39.95	$39.43	·	$40.85	$41.21	$40.89	·	$40.31	$41.36
Revenue / Share	$10.60	·	$14.90	$11.77	$9.87	·	$13.34	$11.18	$10.59	·	$12.21	$10.30	$10.33	·	$13.65	$10.46
Cash Flow / Share	$3.69	·	·	·	$3.17	·	·	·	$2.71	·	·	·	$-0.23	·	·	·
Cash / Share	$0.44	·	$0.95	$0.36	$3.43	·	$0.52	$1.20	$2.58	·	$1.16	$0.51	$2.18	·	$0.61	$0.32
Dividend / Share	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1
EPS (TTM)	$8.14	·	$8.09	$7.06	$6.14	·	$2.82	$2.42	$2.10	·	$1.80	$2.03	$1.33	·	$-0.38	$0.79

Valuasi (TTM) 15

Data Triwulanan Valuasi (TTM) untuk EIX
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$18.21B	·	$19.30B	$17.89B	$17.43B	·	$18.32B	$17.08B	$16.71B	·	$17.86B	$17.17B	$17.17B	·	$18.50B	$16.59B
Net Income TTM	$3.14B	·	$3.13B	$2.73B	$2.38B	·	$1.16B	$1.05B	$975M	·	$912M	$992M	$719M	·	$57M	$492M
Market Cap	$28.16B	·	$21.27B	$19.85B	$22.67B	·	$33.72B	$27.73B	$27.21B	·	$24.28B	$26.62B	$27.01B	·	$21.61B	$24.12B
Enterprise Value	$69.54B	·	$59.16B	$58.08B	$59.74B	·	$68.94B	$63.56B	$61.67B	·	$57.31B	$59.90B	$59.48B	·	$51.71B	$53.30B
P/E	9.0	·	6.8	7.3	9.6	·	30.9	29.7	33.7	·	35.2	34.2	53.1	·	-148.9	80.1
P/S	1.5	·	1.1	1.1	1.3	·	1.8	1.6	1.6	·	1.4	1.6	1.6	·	1.2	1.5
P/B	1.6	·	1.2	1.2	1.4	·	2.2	1.8	1.8	·	1.5	1.7	1.7	·	1.4	1.5
P / Tangible Book	1.6	·	1.2	1.2	1.4	·	2.2	1.8	1.8	·	1.5	1.7	1.7	·	1.4	1.5
P / Cash Flow	19.7	·	·	·	18.5	·	·	·	26.1	·	·	·	-300.1	·	·	·
P / FCF	-251.4	·	·	·	-123.2	·	·	·	-115.3	·	·	·	-19.1	·	·	·
EV / EBITDA	36.4	·	41.3	74.9	20.8	·	69.3	70.6	64.8	·	116.5	82.7	45.9	·	-1175.1	105.8
EV / FCF	-620.9	·	·	·	-324.7	·	·	·	-261.3	·	·	·	-42.1	·	·	·
EV / Revenue	3.8	·	3.1	3.2	3.4	·	3.8	3.7	3.7	·	3.2	3.5	3.5	·	2.8	3.2
Earnings Yield	11.1%	·	14.6%	13.7%	10.4%	·	3.2%	3.4%	3.0%	·	2.8%	2.9%	1.9%	·	-0.67%	1.2%
Payout Ratio	63.6%	·	·	·	22.2%	·	·	·	567.3%	·	·	·	75.9%	·	·	·

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Laporan Laba Rugi

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Pendapatan	$19.32B	$17.60B	$16.34B	$17.22B	$14.90B
Margin Operasi %	36.7%	16.7%	16.1%	8.6%	9.9%
Laba Bersih	$4.46B	$1.28B	$1.20B	$824M	$925M
EPS Dilusian	$11.55	$3.31	$3.11	$1.60	$2.00

Neraca

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Utang / Ekuitas	2.3	2.4	2.2	2.0	1.7
Rasio Lancar	0.7	0.8	0.8	0.7	0.6
Rasio Cepat	0.2	0.3	0.3	0.3	0.2

Arus Kas

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Arus Kas Bebas	$-715M	$-693M	$-2.05B	$-2.56B	$-5.49B

Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini

JPMorgan Menaikkan Target Harga Edison International (EIX) menjadi $75 Yahoo Finance · 1 bulan, 3 minggu lalu
Morgan Stanley Mempertahankan Peringkat Underweight pada Edison International (EIX) Yahoo Finance · 2 bulan, 2 minggu lalu

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap

📊

Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.

Pilihan Anda disimpan dan mengikuti Anda di semua ticker.

EIX Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

EIX Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

Rata-rata bergerak dan lapisan tumpang tindih

Volume

Osilator

Momentum dan tren

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun

EIX Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

Target Harga 12 Bulan

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Perbandingan Sejawat Metrik utama vs rekan sektor

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap