Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
Imbal Hasil Dividen
1.8%
Rasio Pembayaran Dividen
37.6%
CAGR Dividen 5T
—
Tanggal ex-dividen
Jumlah
14 Agu 2026
$0,1100
15 Mei 2026
$0,1100
13 Feb. 2026
$0,1100
14 Nov. 2025
$0,1100
15 Agu 2025
$0,1100
15 Mei 2025
$0,1100
14 Feb. 2025
$0,1100
15 Nov. 2024
$0,1100
15 Agu 2024
$0,1100
14 Mei 2024
$0,1100
14 Feb. 2024
$0,1100
14 Nov. 2023
$0,1100
14 Agu 2023
$0,1100
12 Mei 2023
$0,1100
14 Feb. 2023
$0,1100
14 Nov. 2022
$0,1100
12 Agu 2022
$0,1100
12 Mei 2022
$0,1100
28 Feb. 2022
$0,1100
12 Nov. 2021
$0,1100
EML Konsensus Analis
Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI5 analis
Beli Kuat
240,0%
Beli
240,0%
Tahan
120,0%
Jual
00,0%
Jual Kuat
00,0%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
-0.28%
Periode
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$0.15
$0.68
-0.53%
31 Maret 2026
$0.11
$0.51
-0.40%
31 Des. 2025
$0.31
$0.36
-0.05%
30 Sep. 2025
$0.10
$0.78
-0.68%
30 Juni 2025
$0.56
$0.55
0.01%
31 Maret 2025
$0.31
$0.36
-0.05%
Perbandingan rekan (sub-industri GICS)
Metrik utama vs rekan sektor
Ticker
Kapitalisasi Pasar
P/E
Pendapatan YoY
Margin Bersih
ROE
Margin Kotor
EML
$119M
16.8
-8.7%
2.9%
5.8%
22.9%
OFLX
$297M
20.0
-3.3%
15.1%
17.7%
60.0%
PPIH
$235M
13.8
33.2%
8.1%
19.9%
32.9%
TAYD
$219M
19.5
-10.0%
20.6%
12.7%
44.0%
HURC
$115M
-7.7
-4.3%
-8.5%
-7.5%
18.5%
LASE
$56M
-2.4
144.3%
-209.2%
4990.2%
14.4%
VHUB
—
—
—
-7218.4%
758.9%
32.5%
PH
—
25.8
-0.40%
17.8%
27.4%
—
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi16
Data Laporan Laba Rugi Tahunan untuk EML
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$249M
$273M
$259M
$279M
$247M
$198M
$252M
$234M
$204M
$138M
$145M
$141M
Cost of Revenue
$192M
$205M
$197M
$221M
$190M
$150M
$190M
$176M
$154M
$101M
$110M
$108M
Gross Profit
$57M
$67M
$62M
$59M
$57M
$48M
$62M
$59M
$50M
$36M
$34M
$32M
R&D Expense
$4M
$5M
$6M
$4M
$4M
$3M
$6M
$7M
$6M
$2M
$1M
$1M
SG&A Expense
$42M
$42M
$39M
$40M
$35M
$30M
$36M
$34M
$32M
$23M
$24M
$21M
Operating Income
$11M
$20M
$17M
$14M
$17M
$14M
$17M
$18M
$12M
$11M
$8M
$12M
Interest Expense
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$1M
$976.5K
$121.5K
$185.5K
$254.6K
Other Non-op
$-499.3K
$-353.4K
$855.2K
$3M
$3M
$2M
$606.1K
$933.3K
$348.7K
$209.0K
$178.7K
$64.7K
Pretax Income
$7M
$17M
$15M
$14M
$19M
$13M
$16M
$18M
$11M
$11M
$8M
$12M
Income Tax
$2M
$4M
$3M
$-3M
$-2M
$2M
$3M
$3M
$6M
$3M
$2M
$4M
Net Income
$7M
$-9M
$9M
$12M
$9M
$5M
$13M
$15M
$5M
$8M
$6M
$8M
EPS (Basic)
$1.17
$-1.37
$1.38
$1.98
$1.49
$1.77
$2.13
$2.32
$0.81
$1.25
$0.92
$1.23
EPS (Diluted)
$1.17
$-1.37
$1.37
$1.97
$1.49
$1.76
$2.12
$2.31
$0.80
$1.25
$0.92
$1.23
Shares (Basic)
6,092,374
6,207,754
6,232,341
6,223,839
6,262,378
6,237,698
6,235,098
6,258,277
6,259,139
6,251,535
6,245,057
6,225,068
Shares (Diluted)
6,100,327
6,215,645
6,270,765
6,237,941
6,263,089
6,264,521
6,270,008
6,273,974
6,294,773
6,251,535
6,245,057
6,237,914
EBITDA
$11M
$20M
$23M
$21M
$25M
$7M
$24M
$23M
$17M
$15M
$12M
$15M
Neraca28
Data Neraca Tahunan untuk EML
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$7M
$14M
$8M
$10M
$6M
$15M
$18M
$14M
$22M
$23M
$18M
$16M
Short-term Investments
$0
$2M
$986.5K
$0
·
$29.0K
$34.3K
$0
·
$0
·
·
Receivables
$30M
$36M
$34M
$43M
$43M
$32M
$38M
$30M
$27M
$18M
$18M
$17M
Inventory
$56M
$55M
$58M
$65M
$63M
$43M
$55M
$53M
$47M
$34M
$37M
$34M
Prepaid Expense
$5M
$3M
$5M
$7M
$7M
$3M
$5M
$3M
$3M
$2M
$2M
$3M
Current Assets
$99M
$116M
$112M
$125M
$124M
$112M
$116M
$101M
$100M
$78M
$75M
$71M
PP&E (Net)
$27M
$28M
$24M
$26M
$28M
$29M
$41M
$30M
$29M
$26M
$27M
$28M
PP&E (Gross)
$60M
$56M
$53M
$56M
$57M
$52M
$88M
$74M
$70M
$65M
$63M
$63M
Accum. Depreciation
$33M
$29M
$29M
$30M
$29M
$28M
$46M
$44M
$41M
$39M
$37M
$35M
Goodwill
$59M
$59M
$59M
$71M
$72M
$72M
$80M
$35M
$32M
$15M
$15M
$15M
Intangibles
$5M
$9M
$15M
$19M
$23M
$27M
$26M
$10M
$9M
$2M
$2M
$2M
Other Non-current Assets
$0
$235M
$252M
·
·
·
·
·
$47M
$20M
$20M
$22M
Total Assets
$217M
$235M
$252M
$262M
$266M
$276M
$281M
$181M
$176M
$124M
$122M
$121M
Accounts Payable
$16M
$20M
$25M
$28M
$30M
$21M
$20M
$18M
$15M
$7M
$9M
$8M
Current Liabilities
$28M
$45M
$43M
$47M
$50M
$41M
$35M
$30M
$31M
$13M
$15M
$13M
Capital Leases
$12M
$11M
$13M
$9M
$9M
$10M
$9M
$0
·
·
·
·
Deferred Tax
·
·
·
·
·
$3M
$5M
$2M
$2M
$0
·
$0
Other Non-current Liabilities
$464.9K
$546.4K
$731.0K
$754.8K
$668.4K
$1M
$2M
$353.9K
$359.0K
$288.8K
$286.9K
$564.7K
Total Liabilities
$92M
$115M
$120M
$135M
$152M
$171M
$175M
·
·
·
·
·
Long-term Debt
$34M
$42M
$44M
$64M
$71M
$89M
$99M
$29M
$35M
$2M
$3M
$4M
Total Debt
$34M
$42M
$44M
$64M
$71M
$89M
$99M
$29M
$35M
$2M
$3M
$4M
Common Stock
$36M
$35M
$34M
$34M
$33M
$32M
$31M
$30M
$30M
$29M
$29M
$29M
Retained Earnings
$138M
$134M
$145M
$139M
$129M
$-123M
$120M
$110M
$98M
$96M
$91M
$88M
Treasury Stock
$30M
$26M
$23M
$23M
$21M
$21M
$-20M
$20M
$19M
$19M
$19M
$19M
AOCI
$-20M
$-22M
$-23M
$-23M
$-27M
$-29M
$-25M
$-23M
$-21M
$-23M
$-21M
$-23M
Stockholders' Equity
$125M
$121M
$132M
$127M
$115M
$104M
$105M
$97M
$87M
$82M
$79M
$75M
Liabilities + Equity
$217M
$235M
$252M
$262M
$266M
$276M
$281M
$181M
$176M
$124M
$122M
$121M
Shares Outstanding
6,041,767
6,163,138
6,217,370
6,221,976
6,265,527
6,246,896
6,240,705
6,231,258
6,263,245
6,256,098
6,247,732
·
Arus Kas20
Data Arus Kas Tahunan untuk EML
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$7M
$6M
$7M
$7M
$7M
$7M
$6M
$5M
$5M
$4M
$4M
$3M
Stock-based Comp
$894.1K
$1M
$364.7K
$966.2K
$1M
$849.2K
$656.9K
$493.8K
$354.5K
$149.6K
$65.0K
·
Deferred Tax
·
·
$-1M
$-3M
$-3M
$-2M
$-2M
$947.9K
$1M
$-403.0K
$-240.1K
$229.2K
Amort. of Intangibles
·
·
·
$0
$4M
$4M
$2M
$1M
$770.5K
$442.7K
$460.9K
$248.9K
Restructuring
·
·
·
·
·
$0
$3M
$0
·
·
·
·
Other Non-cash
·
·
$11M
$-10M
$-22M
·
$5M
$-8M
$-136.8K
$815.5K
$-515.1K
$-2M
Operating Cash Flow
$9M
$19M
$26M
$7M
$-8M
$15M
$23M
$13M
$11M
$12M
$9M
$9M
CapEx
$4M
$10M
$6M
$3M
$4M
$2M
$5M
$4M
$3M
$3M
$3M
$4M
Investing Cash Flow
$-508.9K
$-8M
$-5M
$5M
$14M
$-8M
$-86M
$-10M
$-43M
$-3M
$-3M
·
Debt Issued
$36M
$0
$60M
$260.8K
$0
·
$100M
$0
$31M
$0
$0
$0
Net Debt Issued
$-9M
$-3M
$-80M
$-17M
$-17M
$-10M
$70M
$-2M
$28M
$-1M
$-1M
$-2M
Stock Issued
·
·
·
·
·
·
·
·
·
$0
$0
$271.6K
Stock Repurchased
$4M
$3M
$735.8K
$2M
$369.7K
$368.9K
$0
$1M
$0
·
·
·
Net Stock Activity
$-4M
$-3M
$-735.8K
$-2M
$-369.7K
$-368.9K
$0
$-1M
·
$0
$0
$271.6K
Dividends Paid
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Financing Cash Flow
$-16M
$-5M
$-23M
$-12M
$-20M
$-13M
$67M
$-10M
$31M
$-4M
$-4M
·
Net Change in Cash
$-7M
$7M
$-2M
$4M
$-9M
$-2M
$4M
$-8M
$-449.9K
$5M
$2M
$-4M
Taxes Paid
$2M
$5M
$7M
·
·
·
·
·
·
·
·
·
Free Cash Flow
$5M
$10M
$20M
$4M
$-11M
$18M
$18M
$9M
$8M
$10M
$7M
$6M
Levered FCF
$3M
$8M
$16M
$2M
$-13M
$15M
$16M
$8M
$8M
$9M
$6M
$6M
Profitabilitas8
Data Profitabilitas Tahunan untuk EML
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
22.9%
24.7%
23.8%
21.0%
23.0%
22.3%
24.6%
25.1%
24.5%
24.9%
22.4%
23.1%
Operating Margin
4.3%
7.4%
5.5%
5.1%
7.1%
2.9%
6.9%
7.6%
6.0%
8.1%
5.5%
8.3%
Net Margin
2.9%
-3.1%
3.1%
4.4%
3.8%
2.2%
5.3%
6.2%
2.5%
5.7%
4.0%
5.4%
Pretax Margin
3.0%
6.3%
4.0%
5.2%
7.7%
2.5%
6.4%
7.5%
5.6%
8.2%
5.5%
8.2%
EBITDA Margin
4.3%
7.4%
8.3%
7.7%
10.0%
2.9%
9.5%
9.9%
8.3%
10.9%
8.3%
10.8%
ROA
3.2%
-3.5%
3.3%
4.7%
3.5%
1.9%
5.7%
8.1%
3.4%
6.3%
4.7%
6.5%
ROE
5.8%
-6.7%
6.6%
10.2%
8.2%
5.1%
13.1%
15.8%
6.0%
9.6%
7.4%
9.8%
ROIC
5.4%
9.6%
10.5%
7.2%
8.3%
3.2%
7.0%
11.7%
4.4%
9.2%
6.9%
9.8%
Likuiditas & Solvabilitas5
Data Likuiditas & Solvabilitas Tahunan untuk EML
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
3.6
2.6
2.6
2.7
2.5
2.7
3.6
3.4
3.2
6.0
5.0
5.3
Quick Ratio
1.4
1.2
0.9
1.1
1.0
0.4
1.8
1.5
1.6
3.2
2.3
2.4
Debt / Equity
0.3
0.3
0.3
0.5
0.6
0.9
0.9
0.3
0.4
0.0
0.0
0.1
LT Debt / Equity
0.3
0.3
0.3
0.4
0.6
0.8
0.9
0.3
0.3
0.0
0.0
0.0
Interest Coverage
4.0
7.4
4.3
6.2
10.0
2.6
9.4
14.9
12.6
91.7
43.3
46.0
Efisiensi3
Data Efisiensi Tahunan untuk EML
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.1
1.1
1.1
1.1
0.9
0.9
1.1
1.3
1.4
1.1
1.2
1.2
Inventory Turnover
3.4
3.6
3.4
3.5
3.6
3.5
3.5
3.5
3.8
2.9
3.1
3.3
Receivables Turnover
7.6
7.8
6.8
6.5
6.6
·
7.4
8.2
9.0
7.7
8.4
8.4
Per Saham7
Data Per Saham Tahunan untuk EML
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$20.63
$19.58
$21.31
$20.35
$18.29
$16.70
$16.90
$15.55
$13.88
$13.18
·
·
Revenue / Share
$40.81
$43.88
$43.61
$44.77
$39.36
$38.38
$40.15
$37.34
$32.45
$22.01
$23.15
$22.58
Cash Flow / Share
$1.45
$3.12
$4.22
$1.17
$-1.24
$3.30
$3.66
$2.05
$1.78
$1.99
$1.46
$1.50
Cash / Share
$1.23
$2.27
·
$1.64
$0.98
$2.58
$2.88
$2.23
$3.56
$3.63
·
·
Dividend / Share
·
·
·
·
·
·
$0
$0
$0
$0
$0
$0
Dividend Paid / Share
$0
$0
$0
$0
$0
$0
·
·
·
·
·
·
EPS (TTM)
$1.17
$-1.37
$1.37
$1.97
$1.49
$1.76
$2.12
$2.31
$0.80
$1.25
$0.92
$1.23
Tingkat Pertumbuhan10
Data Tingkat Pertumbuhan Tahunan untuk EML
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-8.7%
5.4%
-7.3%
13.3%
24.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-3.8%
3.4%
9.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
4.7%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
-30.5%
32.2%
-15.3%
·
·
·
·
·
·
·
EPS CAGR 3Y
-15.9%
·
-8.0%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-7.8%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
-30.2%
31.6%
73.0%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-16.6%
·
16.7%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
5.7%
·
·
·
·
·
·
·
·
·
·
·
Dividend CAGR 5Y
-0.54%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)17
Data Valuasi (TTM) Tahunan untuk EML
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$249M
$273M
$259M
$279M
$247M
$198M
$252M
$234M
$204M
$138M
$145M
$141M
Net Income TTM
$7M
$-9M
$9M
$12M
$9M
$5M
$13M
$15M
$5M
$8M
$6M
$8M
Market Cap
$119M
$164M
$137M
$120M
$157M
$151M
$187M
$152M
$164M
$131M
·
·
Enterprise Value
$145M
$190M
·
$174M
$222M
$223M
$268M
$166M
$177M
$110M
·
·
P/E
16.8
-19.4
16.1
9.8
16.8
13.7
14.1
10.5
32.7
16.7
20.4
15.0
P/S
0.5
0.6
0.5
0.4
0.6
0.8
0.7
0.6
0.8
1.0
·
·
P/B
1.0
1.4
1.0
0.9
1.4
1.4
1.8
1.6
1.9
1.6
·
·
P / Tangible Book
2.0
3.1
2.3
3.2
8.0
30.1
·
·
·
·
·
·
P / Cash Flow
13.4
8.4
5.2
16.4
-20.2
7.3
8.1
11.8
14.6
10.5
·
·
P / FCF
24.2
16.9
6.8
30.3
-13.7
8.6
10.7
16.3
19.5
13.7
·
·
EV / EBITDA
13.6
9.4
·
8.1
9.0
31.9
11.2
7.2
10.4
7.3
·
·
EV / FCF
29.6
19.6
·
43.9
-19.4
12.7
15.3
17.9
21.0
11.5
·
·
EV / Revenue
0.6
0.7
·
0.6
0.9
1.1
1.1
0.7
0.9
0.8
·
·
Dividend Yield
2.3%
1.7%
2.0%
2.3%
1.8%
1.8%
1.5%
1.8%
1.7%
2.1%
·
·
Earnings Yield
6.0%
-5.2%
6.2%
10.2%
5.9%
7.3%
7.1%
9.5%
3.1%
6.0%
4.9%
6.7%
Payout Ratio
37.6%
-32.0%
32.2%
22.3%
29.5%
·
20.7%
19.0%
54.6%
35.3%
49.1%
39.0%
Annual Payout
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Laporan Laba Rugi16
Data Triwulanan Laporan Laba Rugi untuk EML
Metrik
Tren
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue
$62M
$60M
$41M
$55M
$70M
$63M
$60M
$71M
$73M
$65M
$64M
$66M
$72M
$68M
Cost of Revenue
$49M
$48M
$36M
$43M
$54M
$49M
$46M
$53M
$54M
$49M
$47M
$49M
$57M
$57M
Gross Profit
$13M
$12M
$5M
$12M
$16M
$14M
$15M
$18M
$18M
$15M
$17M
$16M
$15M
$11M
R&D Expense
$1M
$1M
$325.3K
$995.8K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
SG&A Expense
$10M
$10M
$10M
$10M
$12M
$10M
$9M
$10M
$11M
$11M
$10M
$10M
$12M
$9M
Operating Income
$2M
$1M
$-6M
$2M
$3M
$3M
$5M
$7M
$6M
$3M
$6M
$5M
$2M
$-167.6K
Interest Expense
$581.3K
$527.5K
$552.0K
$688.4K
$636.3K
$617.5K
$336.7K
$709.7K
$746.9K
$676.0K
$745.4K
$1M
$726.0K
$634.6K
Other Non-op
$-101.2K
$13.2K
$-406.5K
$-157.6K
$75.2K
$-199.7K
$-261.0K
$-82.7K
$-20.1K
$10.0K
$-170.4K
$-135.8K
$-630.7K
$-810.2K
Pretax Income
$8M
$810.4K
$-7M
$876.6K
$3M
$2M
$4M
$6M
$5M
$3M
$5M
$4M
$802.2K
$-2M
Income Tax
$2M
$170.3K
$-2M
$297.7K
$546.4K
$507.2K
$3M
$1M
$1M
$608.6K
$728.4K
$-984.3K
$194.8K
$145.9K
Net Income
$6M
$640.1K
$17M
$578.9K
$3M
$2M
$1M
$-15M
$4M
$2M
$4M
$3M
$607.3K
$-606.0K
EPS (Basic)
$0.94
$0.11
$2.77
$0.10
$0.56
$0.32
$0.21
$-2.47
$0.56
$0.31
$0.56
$0.49
$0.10
$-0.09
EPS (Diluted)
$0.94
$0.11
$2.76
$0.10
$0.56
$0.32
$0.21
$-2.46
$0.56
$0.31
$0.56
$0.49
$0.10
$-0.09
Shares (Basic)
6,020,111
6,038,707
-12,560,205
6,075,213
6,113,303
6,138,832
-12,444,825
6,203,753
6,233,153
6,215,673
-1,152
6,217,342
6,223,027
-12,481,163
Shares (Diluted)
6,030,419
6,049,015
-12,642,979
6,083,166
6,121,256
6,146,785
-12,436,934
6,229,127
6,258,779
6,255,400
37,272
6,217,342
6,223,027
-12,524,216
EBITDA
$2M
$1M
·
$2M
$3M
$3M
·
$7M
$5M
$3M
·
$5M
$4M
·
Neraca27
Data Triwulanan Neraca untuk EML
Metrik
Tren
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Cash & Equivalents
$15M
$8M
$7M
$9M
$9M
$8M
$14M
$8M
·
·
$8M
·
$13M
·
Short-term Investments
$32.8K
·
$0
$0
$0
$2M
$2M
$2M
$2M
$2M
$986.5K
·
·
$0
Receivables
$37M
$33M
$30M
$30M
$40M
$33M
$36M
$46M
$42M
$43M
$34M
$43M
$44M
$43M
Inventory
$66M
$53M
$56M
$57M
$54M
$55M
$55M
$58M
$57M
$56M
$58M
$61M
$58M
$65M
Prepaid Expense
$7M
$6M
$5M
$4M
$4M
$4M
$3M
$2M
$5M
$6M
$5M
$6M
$7M
$7M
Current Assets
$125M
$100M
$99M
$101M
$108M
$110M
$116M
$126M
$118M
$115M
$112M
$119M
$122M
$125M
PP&E (Net)
$31M
$27M
$27M
$27M
$27M
$28M
$28M
$29M
$29M
$29M
$24M
$28M
$26M
$26M
PP&E (Gross)
$66M
$62M
·
$59M
$60M
$57M
·
$60M
$63M
$62M
·
$60M
$57M
·
Accum. Depreciation
$36M
$35M
$33M
$33M
$32M
$30M
$29M
$31M
$33M
$33M
$29M
$32M
$31M
$30M
Goodwill
$59M
$59M
$59M
$59M
$59M
$59M
$59M
$59M
$71M
$71M
$59M
$71M
$71M
$71M
Intangibles
$4M
·
$5M
·
·
·
$9M
$9M
$13M
$14M
$15M
$16M
$18M
$19M
Other Non-current Assets
$102.7K
$119.2K
$217M
$76.0K
·
·
$235M
·
·
·
$252M
·
·
·
Total Assets
$245M
$217M
$217M
$220M
$229M
$232M
$235M
$244M
$256M
$254M
$252M
$257M
$256M
$262M
Accounts Payable
$27M
$18M
$16M
$17M
$23M
$20M
$20M
$24M
$28M
$27M
$25M
$30M
$27M
$28M
Current Liabilities
$45M
$28M
$28M
$34M
$40M
$40M
$45M
$48M
$45M
$44M
$43M
$46M
$45M
$47M
Capital Leases
$12M
$14M
$12M
$13M
$13M
$14M
$11M
$11M
$12M
$12M
$13M
$12M
·
$9M
Other Non-current Liabilities
$464.9K
$464.9K
$464.9K
$546.4K
$546.4K
$550.1K
$546.4K
$640.7K
$640.7K
$640.7K
$731.0K
$754.8K
$754.8K
$754.8K
Total Liabilities
$115M
$93M
$92M
$96M
$105M
$111M
$115M
$125M
$119M
$119M
$120M
$128M
$129M
$135M
Long-term Debt
·
·
$34M
$35M
$36M
$42M
$42M
$45M
$42M
$43M
$44M
$49M
$59M
$64M
Total Debt
$42M
$33M
·
$35M
$36M
$42M
·
$45M
$42M
$43M
·
$49M
·
·
Common Stock
$37M
$36M
$36M
$36M
$36M
$35M
$35M
$35M
$35M
$34M
$34M
$34M
$34M
$34M
Retained Earnings
$143M
$138M
$138M
$137M
$138M
$134M
$134M
$133M
$149M
$146M
$145M
$142M
$139M
$139M
Treasury Stock
$31M
$30M
$30M
$29M
$28M
$28M
$26M
$25M
$24M
$24M
$23M
$23M
$23M
$23M
AOCI
$-19M
$-19M
$-20M
$-20M
$-20M
$-21M
$-22M
$-23M
$-23M
$-23M
$-23M
$-24M
$-23M
$-23M
Stockholders' Equity
$130M
$125M
$125M
$124M
$124M
$121M
$121M
$119M
$136M
$135M
$132M
$129M
$127M
$127M
Liabilities + Equity
$245M
$217M
$217M
$220M
$229M
$232M
$235M
$244M
$256M
$254M
$252M
$257M
$256M
$262M
Shares Outstanding
6,017,558
·
6,041,767
6,068,650
6,098,163
6,122,055
6,163,138
6,183,179
6,228,432
6,233,510
6,217,370
6,238,413
6,231,612
6,221,976
Arus Kas16
Data Triwulanan Arus Kas untuk EML
Metrik
Tren
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
D&A
$2M
$2M
$2M
$2M
$2M
$2M
·
$524.1K
$2M
$2M
$-104.3K
$293.0K
$2M
$2M
Stock-based Comp
$330.0K
$-141.9K
$-19.7K
$310.2K
$312.2K
$-23.1K
$578.4K
$289.5K
$110.6K
$513.7K
$213.4K
·
$-49.2K
$330.4K
Other Non-cash
·
·
·
·
·
·
·
·
·
·
·
·
$4M
·
Operating Cash Flow
$9M
$3M
$517.4K
$3M
$4M
$-2M
$11M
$-3M
$8M
$3M
$7M
$5M
$7M
$8M
CapEx
$615.0K
$867.3K
$-4M
$44.9K
$749.6K
$849.4K
$2M
$5M
$1M
$2M
$1M
$2M
$1M
$2M
Investing Cash Flow
$-9M
$-858.8K
$8M
$-44.1K
$3M
$-2M
$256.3K
$-5M
$-652.5K
$-3M
$-2M
$-2M
$1M
$4M
Debt Issued
·
·
·
·
·
·
·
·
·
·
$0
$0
·
$260.8K
Net Debt Issued
·
$-1M
·
·
·
$-750.0K
·
·
·
$-792.5K
·
·
$-5M
·
Stock Repurchased
$405.5K
$422.4K
$2M
$851.4K
$722.9K
$1M
·
$1M
$247.3K
$234.8K
$490.2K
$245.5K
$0
$0
Net Stock Activity
·
$-422.4K
·
·
·
$-1M
·
·
·
$-234.8K
·
·
$0
·
Dividends Paid
$662.3K
$664.8K
$630.1K
$668.3K
$672.9K
$675.1K
$679.3K
$682.0K
$685.9K
$683.1K
$696.6K
$699.1K
$684.3K
$683.8K
Financing Cash Flow
$8M
$-2M
$-16M
$-3M
$-7M
$-3M
$-4M
$3M
$-2M
$-2M
$-6M
$-7M
$-5M
$-11M
Net Change in Cash
$7M
$204.7K
$-7M
$117.6K
$30.9K
$-6M
$7M
$-4M
$4M
$-943.0K
$-1M
$-4M
$3M
$5M
Taxes Paid
$510.4K
$184.6K
$-2M
$399.1K
$1M
$427.3K
$1M
$2M
$1M
$230.5K
$5M
$1M
$-59.7K
·
Free Cash Flow
·
$3M
·
·
·
$-3M
·
·
·
$2M
·
·
$6M
·
Levered FCF
·
$2M
·
·
·
$-3M
·
·
·
$1M
·
·
$5M
·
Profitabilitas8
Data Triwulanan Profitabilitas untuk EML
Metrik
Tren
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Gross Margin
20.6%
20.0%
·
22.4%
23.3%
22.4%
·
25.5%
24.9%
23.8%
·
24.9%
21.4%
·
Operating Margin
2.7%
2.2%
·
3.1%
4.5%
5.1%
·
9.5%
7.3%
4.9%
·
8.0%
3.0%
·
Net Margin
9.1%
1.1%
·
1.1%
4.9%
3.1%
·
-21.5%
4.8%
2.9%
·
4.7%
0.84%
·
Pretax Margin
12.1%
1.4%
·
1.6%
3.7%
3.8%
·
8.4%
6.2%
3.7%
·
6.2%
1.1%
·
EBITDA Margin
2.7%
2.2%
·
3.1%
4.5%
5.1%
·
9.5%
7.3%
4.9%
·
8.0%
5.5%
·
ROA
2.4%
0.28%
·
0.25%
1.4%
0.80%
·
-6.1%
1.4%
0.76%
·
1.1%
·
·
ROE
4.4%
0.52%
·
0.48%
2.6%
1.5%
·
-12.3%
2.7%
1.5%
·
2.4%
·
·
ROIC
0.73%
0.66%
·
0.71%
1.5%
1.6%
·
3.2%
3.7%
1.5%
·
3.7%
·
·
Likuiditas & Solvabilitas5
Data Triwulanan Likuiditas & Solvabilitas untuk EML
Metrik
Tren
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Current Ratio
2.8
3.5
·
3.0
2.7
2.8
·
2.6
2.6
2.6
·
2.6
·
·
Quick Ratio
1.2
1.4
·
1.2
1.2
1.1
·
1.2
1.0
1.0
·
0.9
·
·
Debt / Equity
0.3
0.3
·
0.3
0.3
0.3
·
0.4
0.3
0.3
·
0.4
·
·
LT Debt / Equity
0.3
0.3
·
0.2
0.3
0.3
·
0.3
0.3
0.3
·
0.4
·
·
Interest Coverage
2.9
2.5
·
2.5
4.9
5.2
·
9.6
6.5
3.9
·
4.9
3.0
·
Efisiensi3
Data Triwulanan Efisiensi untuk EML
Metrik
Tren
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Asset Turnover
0.3
0.3
·
0.2
0.3
0.3
·
0.3
0.3
0.3
·
0.2
·
·
Inventory Turnover
0.8
0.9
·
0.7
1.0
0.9
·
0.9
1.0
0.9
·
0.8
·
·
Receivables Turnover
1.6
1.8
·
1.5
1.7
1.7
·
1.6
1.7
1.6
·
1.4
·
·
Per Saham6
Data Triwulanan Per Saham untuk EML
Metrik
Tren
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Book Value / Share
$21.60
·
·
$20.48
$20.41
$19.76
·
$19.28
$21.91
$21.58
·
$20.62
·
·
Revenue / Share
$10.25
$9.87
·
$9.10
$11.46
$10.30
·
$11.49
$11.74
$10.93
·
$10.46
$11.63
·
Cash Flow / Share
·
$0.58
·
·
·
$-0.30
·
·
·
$0.58
·
·
$1.10
·
Cash / Share
$2.51
·
·
$1.52
$1.49
$1.29
·
$1.24
·
·
·
·
·
·
Dividend Paid / Share
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
EPS (TTM)
$1.71
$1.09
·
$-1.48
$-1.02
$-1.27
·
$-1.10
$1.85
$1.51
·
·
$2.25
·
Valuasi (TTM)15
Data Triwulanan Valuasi (TTM) untuk EML
Metrik
Tren
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue TTM
$247M
$248M
·
$260M
$277M
$272M
·
$274M
$265M
$261M
·
·
$285M
·
Net Income TTM
$10M
$7M
·
$-9M
$-6M
$-8M
·
$-7M
$12M
$9M
·
·
$14M
·
Market Cap
$175M
·
·
$149M
$142M
$159M
·
$203M
$159M
$213M
·
$113M
·
·
Enterprise Value
$202M
·
·
$175M
$170M
$191M
·
$238M
·
·
·
·
·
·
P/E
17.0
19.0
·
-16.6
-22.9
-20.5
·
-29.8
13.8
22.6
·
·
8.7
·
P/S
0.7
·
·
0.6
0.5
0.6
·
0.7
0.6
0.8
·
·
·
·
P/B
1.3
·
·
1.2
1.1
1.3
·
1.7
1.2
1.6
·
0.9
·
·
P / Tangible Book
2.6
·
·
2.3
2.2
2.6
·
4.0
3.0
4.3
·
2.7
·
·
P / Cash Flow
·
·
·
·
·
-86.3
·
·
·
59.4
·
·
·
·
P / FCF
·
·
·
·
·
-59.1
·
·
·
118.0
·
·
·
·
EV / EBITDA
121.7
·
·
101.7
54.0
59.0
·
35.0
·
·
·
·
·
·
EV / FCF
·
·
·
·
·
-70.7
·
·
·
·
·
·
·
·
EV / Revenue
0.8
·
·
0.7
0.6
0.7
·
0.9
·
·
·
·
·
·
Earnings Yield
5.9%
5.3%
·
-6.0%
-4.4%
-4.9%
·
-3.4%
7.3%
4.4%
·
·
11.6%
·
Payout Ratio
·
103.8%
·
·
·
34.7%
·
·
·
35.1%
·
·
112.7%
·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
2026-01-03
2024-12-28
2023-12-31
2023-12-30
2022-12-31
Pendapatan
$249M
$273M
—
$259M
$279M
Margin Kotor %
22.9%
24.7%
—
23.8%
21.0%
Margin Operasi %
4.3%
7.4%
—
5.5%
5.1%
Laba Bersih
$7M
$-9M
$9M
$9M
$12M
EPS Dilusian
$1.17
$-1.37
—
$1.37
$1.97
Neraca
2026-01-03
2024-12-28
2023-12-31
2023-12-30
2022-12-31
Utang / Ekuitas
0.3
0.3
—
0.3
0.5
Rasio Lancar
3.6
2.6
—
2.6
2.7
Rasio Cepat
1.4
1.2
—
0.9
1.1
Arus Kas
2026-01-03
2024-12-28
2023-12-31
2023-12-30
2022-12-31
Arus Kas Bebas
$5M
$10M
—
$20M
$4M
Metrik Saya
Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Pemilik institusional (13F)
74 pengaju · $109.3M total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
18
(+7 vs Kuartal sebelumnya)
17
(+11 vs Kuartal sebelumnya)
22
(+10 vs Kuartal sebelumnya)
19
(-11 vs Kuartal sebelumnya)
+948K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Aktivis & pemilik 5%+
12 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Gabelli Funds, LLC I.D. No ., GAMCO Asset Management Inc. I.D. No ., Teton Advisors, LLC I.D. No ., GGCP, Inc. I.D. No ., GAMCO Investors, Inc. I.D. No ., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli
×4 pengajuan
Gabelli Funds, LLC I.D. No., GAMCO Asset Management Inc. I.D. No., Teton Advisors, Inc. I.D. No., GGCP, Inc. I.D. No., GAMCO Investors, Inc. I.D. No., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli
×10 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Kepemilikan ETF
Dimiliki oleh 27 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.