Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$310.8K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Des 4, 1989
$0,02
USD
≈4.0%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-13.8%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
31 Des. 2026
Agu 18, 2026
$0.50
$0.80
-37.2%
30 Juni 2026
$0.50
$0.80
-37.2%
31 Maret 2026
$0.79
$0.79
0.59%
31 Des. 2025
$0.64
$0.54
18.4%
31 Maret 2025
$0.85
—
—
30 Sep. 2024
$0.82
—
—
30 Sep. 2023
$0.47
—
—
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$42M
$46M
$45M
$40M
$31M
$23M
$28M
$34M
$24M
$26M
$36M
$31M
Cost of Revenue
$23M
$25M
$24M
$23M
$21M
$19M
$19M
$25M
$18M
$18M
$23M
$22M
Gross Profit
$18M
$21M
$21M
$17M
$10M
$3M
$9M
$9M
$6M
$8M
$12M
$9M
R&D Expense
$776.0K
$444.0K
$388.5K
$1M
$999.2K
$924.0K
$585.0K
$319.0K
$263.0K
$903.0K
$428.0K
$268.0K
SG&A Expense
$10M
$11M
$11M
$9M
$6M
$6M
$6M
$6M
$5M
$5M
$7M
$6M
Operating Income
$7M
$10M
$9M
$7M
$2M
$-2M
$3M
$3M
$647.6K
$3M
$6M
$3M
Interest Income
$2M
$1M
$1M
$698.9K
$4.5K
·
·
·
·
·
·
·
Other Non-op
$3.8K
$3.4K
$14.8K
$-2.6K
$79.1K
$8.7K
$2.2K
$-11.3K
$1.9K
$28.0K
$7.1K
$8.5K
Pretax Income
$9M
$11M
$11M
$8M
$3M
$681.9K
$3M
$3M
$676.4K
$3M
$6M
$3M
Income Tax
$425.0K
$2M
$2M
$1M
$317.0K
$-381.0K
$386.0K
$515.0K
$233.0K
$657.0K
$2M
$899.0K
Net Income
$9M
$9M
$9M
$6M
$2M
$1M
$3M
$3M
$443.4K
$2M
$4M
$2M
EPS (Basic)
$2.70
$3.01
$2.68
$1.79
$0.64
$0.30
·
·
$0.13
$0.68
$1.24
$0.65
EPS (Diluted)
$2.62
$2.87
$2.58
$1.77
$0.64
·
·
·
$0.13
$0.66
$1.21
$0.64
Shares (Basic)
·
·
·
·
3,497,345
3,490,213
3,481,128
3,470,595
3,458,049
3,432,112
3,393,919
3,350,033
Shares (Diluted)
·
·
·
·
3,499,553
3,491,887
3,489,791
3,487,638
3,488,925
3,505,194
3,476,427
3,402,209
EBITDA
$9M
$11M
$11M
$8M
$4M
$-1M
$4M
$4M
$2M
$4M
$7M
$4M
Neraca24
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$904.8K
$1M
$3M
$4M
$23M
$21M
$15M
$5M
$3M
$3M
$6M
$5M
Short-term Investments
$41M
$35M
$28M
$25M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
Receivables
$4M
·
·
·
$4M
$4M
$6M
$5M
$6M
$3M
$4M
$5M
Inventory
$8M
$8M
$8M
$6M
$6M
$6M
$10M
$11M
$11M
$11M
$10M
$9M
Prepaid Expense
$1M
$1M
$725.5K
$439.6K
$468.5K
$522.7K
$460.2K
$312.2K
$244.6K
$263.6K
$273.2K
$375.1K
Other Current Assets
$1M
$94.3K
$0
$228.9K
$235.9K
$977.5K
$510.4K
$549.2K
$447.2K
$427.5K
$1M
$1M
Current Assets
$62M
$56M
$49M
$44M
$38M
$34M
$34M
$31M
$28M
$26M
$27M
$25M
PP&E (Net)
$12M
$12M
$11M
$12M
$10M
$10M
$9M
$9M
$10M
$10M
$9M
$8M
PP&E (Gross)
$34M
$32M
$30M
$29M
$26M
$25M
$24M
$22M
$22M
$21M
$19M
$17M
Accum. Depreciation
$22M
$20M
$19M
$17M
$16M
$15M
$14M
$13M
$12M
$11M
$10M
$10M
Intangibles
$248.1K
$270.4K
$292.6K
$0
·
·
·
·
·
·
·
·
Other Non-current Assets
$289.4K
$65.4K
$27.3K
$0
·
·
·
·
·
·
·
·
Total Assets
$78M
$72M
$63M
$58M
$49M
$46M
$45M
$41M
$40M
$37M
$37M
$34M
Accounts Payable
$574.3K
$1M
$1M
$2M
$1M
$2M
$1M
$1M
$1M
$1M
$2M
$3M
Accrued Liabilities
$3M
$4M
$5M
$4M
$3M
$2M
$2M
$2M
$1M
$832.1K
$3M
$1M
Current Liabilities
$5M
$10M
$12M
$8M
$6M
$5M
$6M
$5M
$6M
$4M
$7M
$8M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
$683.0K
$628.8K
Common Stock
$107.3K
$104.8K
$104.1K
$102.1K
$101.3K
$101.3K
$100.9K
$100.7K
$100.4K
$99.8K
$98.7K
$97.5K
Paid-in Capital
$18M
$15M
$13M
$11M
$10M
·
·
·
·
·
·
·
Retained Earnings
$69M
$61M
$51M
$42M
$36M
$34M
$33M
$30M
$27M
$27M
$24M
$20M
Treasury Stock
$14M
$13M
$13M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Stockholders' Equity
$73M
$62M
$51M
$50M
$43M
$41M
$40M
$36M
$34M
$33M
$30M
$25M
Liabilities + Equity
$78M
$72M
$63M
$58M
$49M
$46M
$45M
$41M
$40M
$37M
$37M
$34M
Shares Outstanding
4,295,765
4,196,470
4,165,315
4,088,193
4,056,771
·
·
·
·
·
·
·
Arus Kas14
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$995.9K
$868.6K
$818.4K
$740.8K
Stock-based Comp
·
·
·
·
$201.3K
$154.3K
$143.1K
$137.7K
$124.9K
$177.7K
$151.2K
$116.1K
Deferred Tax
·
·
·
·
$115.5K
$-20.0K
$19.0K
$30.0K
$210.0K
$-147.0K
$-52.0K
$310.0K
Other Non-cash
$-3M
$-4M
$3M
$-53.0K
$-595.1K
$5M
$6M
$-1M
$-1M
$-4M
$-1M
$-565.5K
Operating Cash Flow
$7M
$7M
$13M
$8M
$3M
$7M
$10M
$3M
$304.5K
$-1M
$4M
$3M
CapEx
$2M
$3M
$1M
$3M
$1M
$2M
$1M
$472.8K
$936.8K
$2M
$-2M
$746.6K
Investing Cash Flow
$-8M
$-9M
$-5M
$-27M
$-1M
$-2M
$-1M
$-494.4K
$-958.7K
$-2M
$3M
$-752.1K
Stock Issued
$2M
$363.3K
$967.1K
$302.7K
$16.2K
$43.4K
$45.6K
$50.3K
$187.7K
$190.9K
$346.8K
$78.0K
Stock Repurchased
$1M
$201.3K
$10M
$169.7K
$0
·
·
·
·
·
·
·
Net Stock Activity
$606.7K
$162.0K
$-9M
$133.0K
$16.2K
$43.4K
$45.6K
$50.3K
$187.7K
$190.9K
$346.8K
$78.0K
Financing Cash Flow
$606.7K
$162.0K
$-9M
$133.0K
$16.2K
$43.4K
$2M
$50.3K
$187.7K
$190.9K
$346.8K
$78.0K
Net Change in Cash
·
·
·
·
·
$5M
$10M
$2M
$-466.6K
$-3M
$1M
$2M
Taxes Paid
$875
$2M
$2M
$2M
$0
·
·
·
·
·
·
·
Free Cash Flow
$5M
$5M
$12M
$4M
$2M
$5M
$9M
$2M
$-632.4K
$-3M
$2M
$2M
Profitabilitas8
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
44.0%
46.4%
46.7%
40.0%
28.0%
14.1%
32.6%
26.9%
24.3%
31.3%
34.9%
28.6%
Operating Margin
17.6%
20.8%
21.3%
16.9%
8.0%
-10.4%
11.6%
8.9%
2.7%
11.4%
16.1%
10.0%
Net Margin
20.6%
20.3%
20.2%
15.6%
7.3%
4.7%
10.7%
7.6%
1.8%
9.1%
11.8%
7.1%
Pretax Margin
21.6%
23.8%
24.5%
18.7%
8.3%
3.0%
12.0%
9.1%
2.8%
11.7%
16.2%
10.1%
EBITDA Margin
22.2%
24.5%
25.1%
20.6%
12.4%
-5.1%
15.7%
12.1%
6.8%
14.8%
18.4%
12.4%
ROA
11.5%
14.0%
14.9%
11.7%
4.7%
2.3%
7.0%
6.3%
1.2%
6.3%
11.8%
7.1%
ROE
12.7%
15.7%
18.2%
12.9%
5.3%
2.6%
7.8%
7.1%
1.3%
7.4%
15.1%
9.0%
ROIC
9.6%
13.2%
15.2%
11.4%
5.0%
-9.0%
7.4%
6.9%
1.3%
6.9%
13.9%
8.5%
Likuiditas & Solvabilitas2
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
12.8
5.9
4.1
5.7
6.4
6.6
6.2
6.3
4.8
6.0
4.2
3.3
Quick Ratio
8.5
3.8
2.6
3.6
4.7
5.0
4.0
2.3
1.7
1.6
1.7
1.3
Efisiensi3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.6
0.7
0.7
0.8
0.6
0.5
0.7
0.8
0.6
0.7
1.0
1.0
Inventory Turnover
3.0
3.2
3.5
4.1
3.8
2.4
1.8
2.2
1.6
1.7
2.5
2.5
Receivables Turnover
·
·
·
·
7.2
4.5
5.1
5.8
5.5
7.8
8.2
8.0
Per Saham5
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$16.96
$14.78
$12.30
$12.25
·
·
·
·
·
·
·
·
Revenue / Share
·
·
·
·
$8.82
$6.45
$8.13
$9.64
$6.98
$7.29
$10.26
$8.99
Cash Flow / Share
·
·
·
·
$0.95
$2.01
$2.82
$0.76
$0.09
$-0.30
$1.09
$0.82
Cash / Share
$0.21
$0.28
$0.68
$0.87
·
·
·
·
·
·
·
·
EPS (TTM)
$2.62
$2.87
$2.58
$1.77
$0.64
·
·
·
$0.13
$0.66
$1.21
$0.64
Tingkat Pertumbuhan8
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-10.0%
3.8%
10.9%
30.2%
37.1%
-20.7%
·
·
·
·
·
·
Revenue CAGR 3Y
1.2%
14.5%
25.6%
12.3%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
13.1%
10.3%
·
·
·
·
·
·
·
·
·
·
EPS YoY
-8.7%
11.2%
45.8%
176.6%
·
·
·
·
·
·
·
·
EPS CAGR 3Y
14.0%
64.9%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-9.0%
4.6%
43.1%
180.8%
110.7%
-64.9%
·
·
·
·
·
·
Net Income CAGR 3Y
10.8%
61.4%
103.8%
27.6%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
51.8%
25.4%
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$42M
$46M
$45M
$40M
$31M
$23M
$28M
$34M
$24M
$26M
$36M
$31M
Net Income TTM
$9M
$9M
$9M
$6M
$2M
$1M
$3M
$3M
$443.4K
$2M
$4M
$2M
Market Cap
$219M
$155M
$212M
$76M
·
·
·
·
·
·
·
·
P/E
19.5
12.9
19.7
10.5
14.5
·
·
·
78.9
20.1
13.8
20.1
P/S
5.3
3.3
4.8
1.9
·
·
·
·
·
·
·
·
P/B
3.0
2.5
4.1
1.5
·
·
·
·
·
·
·
·
P / Tangible Book
3.0
2.5
4.2
1.5
·
·
·
·
·
·
·
·
P / Cash Flow
31.2
20.7
16.0
9.8
·
·
·
·
·
·
·
·
P / FCF
44.8
31.8
17.6
17.4
·
·
·
·
·
·
·
·
Earnings Yield
5.1%
7.8%
5.1%
9.5%
6.9%
·
·
·
1.3%
5.0%
7.2%
5.0%
Laporan Laba Rugi15
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$7M
$9M
$11M
$12M
$10M
$16M
$11M
$9M
$12M
$12M
$12M
$10M
$10M
$11M
$10M
$10M
Cost of Revenue
$5M
$5M
$7M
$6M
$5M
$8M
$6M
$5M
$6M
$6M
$7M
$6M
$6M
$6M
$6M
$6M
Gross Profit
$2M
$4M
$4M
$5M
$4M
$8M
$5M
$4M
$6M
$6M
$6M
$5M
$4M
$5M
$4M
$4M
R&D Expense
$152.1K
$417.8K
$63.0K
$214.4K
$80.8K
$125.1K
$146.7K
$102.9K
$69.2K
$67.0K
$108.4K
$84.1K
$129.1K
$215.5K
$190.7K
$315.3K
SG&A Expense
$2M
$3M
$2M
$3M
$2M
$4M
$2M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$2M
$2M
Operating Income
$38.5K
$552.7K
$2M
$2M
$2M
$4M
$2M
$944.2K
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
Other Non-op
$418.5K
$-1M
$422.4K
$424.3K
$383.8K
$-1M
$325.6K
$307.9K
$376.8K
$-1M
$362.7K
$398.7K
$361.3K
$-435.6K
$239.9K
$153.0K
Pretax Income
$456.9K
$967.8K
$3M
$3M
$3M
$4M
$2M
$1M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
Income Tax
$0
$-899.0K
$240.0K
$645.0K
$439.0K
$466.1K
$343.0K
$195.9K
$615.0K
$359.0K
$659.0K
$471.0K
$433.0K
$266.0K
$386.0K
$350.0K
Net Income
$456.9K
$2M
$2M
$2M
$2M
$4M
$2M
$1M
$3M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
EPS (Basic)
$0.14
$0.57
$0.79
$0.64
$0.70
$1.18
$0.64
$0.34
$0.85
$0.78
$0.82
$0.56
$0.52
$0.58
$0.47
$0.45
EPS (Diluted)
$0.14
·
·
·
$0.70
·
·
·
·
·
·
·
·
·
·
·
Shares (Basic)
3,227,434
·
·
·
3,146,140
·
·
·
3,118,975
·
·
·
3,520,910
·
·
3,499,598
Shares (Diluted)
·
·
·
·
3,146,140
·
·
·
3,118,975
·
·
·
·
·
·
·
EBITDA
$38.5K
·
$2M
$2M
$3M
·
$2M
$944.2K
$3M
·
$3M
$2M
$2M
·
$2M
$2M
Neraca23
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$4M
$904.8K
$3M
$2M
$2M
$1M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$4M
$3M
$21M
Short-term Investments
$45M
$41M
$39M
$39M
$34M
$35M
$33M
$24M
$25M
$28M
$22M
$32M
$28M
$25M
$19M
$1M
Receivables
$3M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Inventory
$9M
$8M
$7M
$8M
$9M
$8M
$9M
$9M
$8M
$8M
$7M
$7M
$7M
$6M
$6M
$6M
Prepaid Expense
·
$1M
·
·
·
$1M
·
·
·
$725.5K
·
·
·
$439.6K
·
·
Other Current Assets
$2M
$0
$1M
$2M
$2M
$94.3K
$2M
$2M
$2M
$0
$464.7K
$396.9K
$439.0K
$228.9K
$817.8K
$890.5K
Current Assets
$66M
$62M
$61M
$58M
$56M
$56M
$56M
$49M
$48M
$49M
$41M
$48M
$47M
$44M
$41M
$40M
PP&E (Net)
$12M
$12M
$13M
$13M
$12M
$12M
$11M
$11M
$11M
$11M
$11M
$11M
$12M
$12M
$11M
$11M
PP&E (Gross)
·
$34M
·
·
·
$32M
·
·
·
$30M
·
·
·
$29M
·
·
Accum. Depreciation
·
$22M
·
·
·
$20M
·
·
·
$19M
·
·
·
$17M
·
·
Intangibles
$242.6K
$248.1K
$253.7K
$259.3K
$264.8K
$270.4K
$275.9K
$281.5K
$287.0K
$292.6K
$298.1K
·
·
$0
·
·
Other Non-current Assets
$290.4K
$65.4K
·
·
·
$65.4K
·
·
·
$27.3K
·
·
·
$0
·
·
Total Assets
$81M
$78M
$75M
$73M
$70M
$72M
$70M
$63M
$62M
$63M
$55M
$61M
$60M
$58M
$54M
$52M
Accounts Payable
$1M
$574.3K
$1M
$2M
$1M
$1M
$1M
$857.4K
$2M
$1M
$955.8K
$1M
$1M
$2M
$1M
$2M
Accrued Liabilities
$2M
$3M
$3M
$3M
$2M
$4M
$8M
$2M
$2M
$5M
$4M
$3M
$2M
$4M
·
·
Current Liabilities
$8M
$5M
$5M
$6M
$6M
$10M
$12M
$7M
$8M
$12M
$7M
$7M
$8M
$8M
$6M
$6M
Common Stock
$107.4K
$107.3K
·
·
·
$104.8K
·
·
·
$104.1K
·
·
·
$102.1K
·
·
Paid-in Capital
$18M
$18M
·
·
·
$15M
·
·
·
$13M
·
·
·
$11M
·
·
Retained Earnings
$70M
$69M
$67M
$65M
$63M
$61M
$57M
$55M
$54M
$51M
$49M
$46M
$44M
$42M
$40M
$38M
Treasury Stock
$14M
$14M
$14M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$3M
$3M
$3M
$3M
$3M
Stockholders' Equity
$73M
$73M
$70M
$67M
$64M
$62M
$58M
$56M
$54M
$51M
$48M
$54M
$52M
$50M
$48M
$46M
Liabilities + Equity
$81M
$78M
$75M
$73M
$70M
$72M
$70M
$63M
$62M
$63M
$55M
$61M
$60M
$58M
$54M
$52M
Shares Outstanding
·
4,295,765
·
·
·
4,196,470
·
·
·
4,165,315
·
·
·
4,088,193
·
·
Arus Kas14
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
·
$526.1K
$472.6K
$452.8K
$452.8K
$322.2K
$553.2K
$453.2K
$380.2K
$348.8K
$430.5K
$455.5K
$455.5K
$468.5K
$368.3K
$317.8K
Deferred Tax
$0
·
·
·
$500.0K
·
·
·
·
·
·
·
·
·
·
·
Amort. of Intangibles
$5.6K
·
·
·
$5.6K
·
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
·
·
·
$-2M
·
·
·
$-7M
·
·
·
$734.8K
·
·
·
Operating Cash Flow
$8M
$-103.3K
$896.9K
$6M
$483.6K
$2M
$9M
$103.1K
$-4M
$7M
$-685.0K
$4M
$3M
$6M
$1M
$-117.5K
CapEx
$242.2K
$130.0K
$515.2K
$1M
$185.0K
$1M
$187.4K
$723.6K
$247.0K
$394.0K
$210.5K
$117.1K
$427.7K
$977.0K
$991.7K
$557.4K
Investing Cash Flow
$-5M
$-2M
$-910.3K
$-6M
$461.8K
$-3M
$-9M
$1.5K
$3M
$-7M
$10M
$-4M
$-4M
$-6M
$-19M
$-558.7K
Stock Issued
$56.2K
$640.2K
$1M
$33.6K
$48.4K
$123.4K
$10.1K
$218.8K
$11.0K
$523.6K
$422.6K
$2.2K
$18.7K
$211.2K
$53.6K
$2.6K
Stock Repurchased
$0
·
·
·
$31.5K
·
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
$56.2K
·
·
·
$48.4K
·
·
·
$11.0K
·
·
·
$18.7K
·
·
·
Dividends Paid
·
·
$0
$0
$0
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$56.2K
$976
$587.8K
$1.1K
$16.9K
$62.4K
$1.4K
$87.3K
$11.0K
$192.3K
$-9M
$2.2K
$2.9K
$41.5K
$53.6K
$2.6K
Net Change in Cash
$3M
·
·
·
$962.4K
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$8M
·
·
·
$298.6K
·
·
·
$-4M
·
·
·
$3M
·
·
·
Profitabilitas8
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Gross Margin
29.6%
·
40.2%
47.0%
44.8%
·
42.9%
45.5%
47.4%
·
46.9%
46.5%
44.2%
·
40.6%
39.0%
Operating Margin
0.53%
·
20.7%
19.2%
22.6%
·
19.1%
11.0%
25.0%
·
24.4%
19.9%
19.3%
·
18.2%
16.7%
Net Margin
6.3%
·
22.4%
17.3%
22.1%
·
18.9%
12.3%
22.9%
·
22.0%
19.2%
18.6%
·
16.8%
14.9%
Pretax Margin
6.3%
·
24.5%
22.9%
26.5%
·
22.2%
14.6%
28.2%
·
27.4%
23.7%
23.0%
·
20.7%
18.2%
EBITDA Margin
0.53%
·
20.7%
19.2%
27.2%
·
19.1%
11.0%
28.3%
·
24.4%
19.9%
23.9%
·
18.2%
16.7%
ROA
0.60%
·
3.4%
3.0%
3.3%
·
3.2%
1.7%
4.4%
·
5.0%
3.5%
3.4%
·
3.3%
3.2%
ROE
0.66%
·
3.9%
3.3%
3.7%
·
3.8%
1.9%
5.0%
·
5.7%
4.0%
3.8%
·
3.7%
3.5%
ROIC
0.05%
·
3.0%
2.5%
2.9%
·
3.0%
1.4%
4.4%
·
5.0%
3.1%
3.0%
·
3.1%
3.1%
Likuiditas & Solvabilitas2
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
8.7
·
11.5
10.0
9.2
·
4.6
6.9
6.0
·
5.9
6.7
5.6
·
6.7
7.0
Quick Ratio
6.9
·
7.9
7.0
6.0
·
2.9
3.8
3.4
·
3.5
4.8
3.7
·
3.7
3.9
Efisiensi3
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.1
·
0.2
0.2
0.2
·
0.2
0.1
0.2
·
0.2
0.2
0.2
·
0.2
0.2
Inventory Turnover
0.6
·
0.8
0.7
0.7
·
0.8
0.6
0.8
·
1.1
0.9
0.9
·
1.0
1.1
Receivables Turnover
1.8
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Per Saham2
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue / Share
·
·
·
·
$3.15
·
·
·
·
·
·
·
·
·
·
·
Cash Flow / Share
·
·
·
·
$0.15
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)3
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$39M
·
$48M
$48M
$45M
·
$43M
$44M
$46M
·
$43M
$41M
$41M
·
$39M
$35M
Net Income TTM
$7M
·
$10M
$10M
$9M
·
$8M
$9M
$10M
·
$9M
$8M
$7M
·
$6M
$4M
Payout Ratio
·
·
·
·
0.00%
·
·
·
·
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-05-31
2025-05-31
2024-05-31
2023-05-31
2022-05-31
Pendapatan
$42M
$46M
$45M
$40M
$31M
Margin Kotor %
44.0%
46.4%
46.7%
40.0%
28.0%
Margin Operasi %
17.6%
20.8%
21.3%
16.9%
8.0%
Laba Bersih
$9M
$9M
$9M
$6M
$2M
EPS Dilusian
$2.62
$2.87
$2.58
$1.77
$0.64
Metrik
2026-05-31
2025-05-31
2024-05-31
2023-05-31
2022-05-31
Rasio Lancar
12.8
5.9
4.1
5.7
6.4
Rasio Cepat
8.5
3.8
2.6
3.6
4.7
Metrik
2026-05-31
2025-05-31
2024-05-31
2023-05-31
2022-05-31
Arus Kas Bebas
$5M
$5M
$12M
$4M
$2M
Pemilik institusional (13F)
69 pengaju
· $86.5M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang69
Nilai yang dipegang$86.5M
Posisi baru18
Posisi yang keluar21
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
18 (-5 vs Kuartal sebelumnya)
21 (+17 vs Kuartal sebelumnya)
24 (-3 vs Kuartal sebelumnya)
14 (+3 vs Kuartal sebelumnya)
+237K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
SS or IRS Identification No. of above person (optional) The Cameron Baird Foundation
×2 pengajuan
SS or IRS Identification No. of above person (optional) Jane D. Baird, SS or IRS Identification No. of above person (optional) Brent D. Baird
×2 pengajuan
SS or IRS Identification No. of above person (optional) Aries Hill Corp., SS or IRS Identification No. of above person (optional) Bridget B. Baird, as Successor Trustee under an agreement dated 12/23/38, SS or IRS Identification No. of above person (optional) Anne S. Baird, SS or IRS Identification No. of above person (optional) Bridget B. Baird, individually, SS or IRS Identification No. of above person (optional) Alexis B. Baird, SS or IRS Identification No. of above person (optional) Bridget B. Baird, as Custodian for Cameron B. Blevins
×2 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
15 orang dalam
· 4 pejabat · 6 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 18 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.