Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata4.1%
Laporan BerikutnyaOkt 27, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$0.36
$0.34
6.4%
31 Maret 2026
$0.24
$0.21
15.9%
31 Des. 2025
$0.44
$0.38
16.2%
30 Sep. 2025
$0.43
$0.45
-4.3%
30 Juni 2025
$0.49
$0.45
7.8%
31 Maret 2025
$0.38
$0.46
-17.3%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$579M
$615M
$646M
$791M
$818M
$685M
$590M
$747M
$767M
$763M
$794M
$755M
Cost of Revenue
$225M
$243M
$253M
$311M
$333M
$292M
$267M
$337M
$351M
$344M
$352M
$343M
Gross Profit
$355M
$372M
$393M
$480M
$485M
$393M
$323M
$409M
$416M
$420M
$442M
$411M
SG&A Expense
$309M
$310M
$315M
$347M
$351M
$313M
$312M
$357M
$367M
$362M
$353M
$345M
Operating Income
$45M
$62M
$78M
$137M
$138M
$77M
$15M
$34M
$49M
$58M
$89M
$66M
Interest Expense
·
·
$7M
$4M
$200.0K
$500.0K
$700.0K
·
·
·
·
·
Other Non-op
$8M
$7M
$8M
$4M
$72.0K
$-393.0K
$284.0K
$338.0K
·
·
·
·
Pretax Income
$53M
$69M
$85M
$141M
$138M
$76M
$14M
$34M
$49M
$57M
$88M
$57M
Income Tax
$13M
$17M
$22M
$35M
$35M
$16M
$5M
$8M
$13M
$21M
$31M
$20M
Net Income
$40M
$52M
$64M
$106M
$103M
$60M
$9M
$26M
$36M
$36M
$57M
$37M
EPS (Basic)
$1.56
$2.02
$2.50
$4.15
$4.06
$2.38
$0.34
$0.96
$1.33
$1.31
$2.02
$1.29
EPS (Diluted)
$1.56
$2.01
$2.49
$4.13
$4.05
$2.37
$0.34
$0.96
$1.32
$1.29
$2.00
$1.27
Shares (Basic)
25,539,000
25,554,000
25,525,000
25,473,000
25,413,000
25,265,000
26,044,000
26,695,000
27,321,000
27,679,000
28,072,000
28,874,000
Shares (Diluted)
25,584,000
25,634,000
25,644,000
25,604,000
25,522,000
25,352,000
26,069,000
26,751,000
27,625,000
27,958,000
28,324,000
29,182,000
EBITDA
$60M
$78M
$94M
$153M
$154M
$94M
$32M
$54M
$69M
$78M
$109M
$85M
Neraca28
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$74M
$76M
$70M
$62M
$110M
$105M
$72M
$21M
$22M
$58M
$53M
$76M
Short-term Investments
$60M
$60M
$91M
$111M
·
$0
·
·
·
·
$0
$2M
Receivables
$4M
$6M
$7M
$12M
$17M
$9M
$8M
$14M
$12M
$12M
$9M
$13M
Inventory
$148M
$141M
$142M
$149M
$177M
$144M
$126M
$162M
$163M
$149M
$162M
$152M
Prepaid Expense
$19M
$27M
$23M
$26M
$32M
$38M
$23M
$19M
$17M
$24M
$24M
$28M
Current Assets
$305M
$310M
$333M
$359M
$347M
$295M
$230M
$216M
$214M
$243M
$248M
$271M
PP&E (Net)
·
·
$215M
$222M
$224M
$231M
$237M
$245M
$268M
$270M
$274M
$277M
PP&E (Gross)
·
·
$562M
$557M
$562M
$566M
$567M
$591M
$611M
$605M
$598M
$595M
Accum. Depreciation
·
·
$347M
$335M
$339M
$334M
$330M
$346M
$343M
$335M
$325M
$318M
Goodwill
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
Intangibles
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
·
·
·
Total Assets
$720M
$737M
$745M
$745M
$720M
$683M
$623M
$510M
$530M
$568M
$577M
$606M
Accounts Payable
$30M
$22M
$27M
$29M
$37M
$38M
$26M
$34M
$33M
$17M
$15M
$19M
Accrued Liabilities
·
·
·
·
·
·
·
·
$22M
$23M
$22M
$24M
Current Liabilities
$148M
$153M
$154M
$163M
$216M
$224M
$139M
$123M
$121M
$126M
$123M
$141M
Capital Leases
$93M
$96M
$101M
$104M
$90M
$98M
$102M
·
·
·
·
·
Deferred Tax
$2M
$2M
$3M
$3M
$4M
$5M
$1M
$1M
$4M
$8M
$3M
$5M
Other Non-current Liabilities
$4M
$4M
$4M
$4M
$3M
$5M
$3M
$22M
$20M
·
·
·
Total Liabilities
$248M
$255M
$262M
$274M
$313M
$332M
$295M
$146M
$147M
$167M
$185M
$235M
Long-term Debt
·
·
·
·
·
$50M
$50M
·
·
·
$42M
$76M
Total Debt
·
·
·
·
·
·
·
·
·
·
$42M
$78M
Common Stock
$497.0K
$496.0K
$495.0K
$494.0K
$494.0K
$492.0K
$491.0K
$491.0K
$490.0K
$490.0K
$489.0K
·
Retained Earnings
$778M
$785M
$783M
$770M
$710M
$655M
$639M
$648M
$669M
$662M
$646M
$607M
Treasury Stock
$694M
$687M
$685M
$683M
$682M
$681M
$681M
$657M
$657M
$635M
$625M
$605.6K
AOCI
$-5M
$-6M
$-4M
$-3M
$-6M
$-6M
$-8M
$-6M
$-6M
$-4M
$-5M
$-3M
Stockholders' Equity
$472M
$482M
$483M
$471M
$407M
$351M
$328M
$364M
$384M
$401M
$392M
$370M
Liabilities + Equity
$720M
$737M
$745M
$745M
$720M
$683M
$623M
$510M
$530M
$568M
$577M
$606M
Shares Outstanding
·
25,432,000
25,412,000
25,356,000
25,323,000
25,237,000
25,053,000
26,587,000
26,529,000
·
·
·
Arus Kas17
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$15M
$16M
$16M
$16M
$16M
$16M
$17M
$20M
$20M
$20M
$19M
$19M
Stock-based Comp
$1M
$2M
$1M
$1M
$1M
$1M
$334.0K
$121.0K
$954.0K
$1M
$2M
$1M
Deferred Tax
$530.0K
$-525.0K
$-205.0K
$-1M
$-352.0K
$4M
$3M
$-4M
$-106.0K
$4M
$673.0K
$4M
Restructuring
·
$343.0K
$-77.0K
$-4M
$970.0K
$2M
$2M
$20M
·
·
·
·
Other Non-cash
$-4M
$-6M
$-822.0K
$-21M
$-51M
$49M
$24M
$13M
$-15M
$18M
$-21M
$-6M
Operating Cash Flow
$52M
$62M
$80M
$101M
$69M
$130M
$53M
$55M
$42M
$79M
$58M
$55M
CapEx
$11M
$11M
$10M
$14M
$13M
$12M
$16M
$9M
$12M
$18M
$23M
$20M
Investing Cash Flow
$-3M
$-2M
$-20M
$-102M
$-14M
$-7M
$-5M
$-10M
$-18M
$-17M
$-13M
$3M
Net Debt Issued
·
·
·
$0
$0
$-50M
$-50M
$-17M
$-14M
$-28M
$-35M
$-134M
Stock Repurchased
$5M
$0
$0
·
$0
$0
$24M
$46.0K
$23M
$10M
$19M
$18M
Net Stock Activity
$-5M
·
·
·
$0
$-75.0K
$-24M
$-46.0K
$-23M
$-10M
$-19M
$-18M
Dividends Paid
$46M
$50M
$50M
$46M
$48M
$43M
$21M
$47M
$30M
$20M
$17M
$13M
Financing Cash Flow
$-53M
$-53M
$-52M
$-48M
$-49M
$-91M
$4M
$-47M
$-67M
$-57M
$-69M
$-91M
Net Change in Cash
$-3M
$7M
$8M
$-48M
$6M
$32M
$51M
$-2M
$-43M
$5M
$-24M
$-33M
Taxes Paid
$10M
$19M
$20M
$42M
$29M
$6M
$6M
$13M
$14M
$15M
$29M
$18M
Free Cash Flow
$41M
$50M
$71M
$87M
$56M
$118M
$37M
$46M
$24M
$61M
$35M
$35M
Levered FCF
·
·
$65M
$87M
$56M
$118M
·
·
·
·
·
·
Profitabilitas8
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
61.2%
60.5%
60.8%
60.7%
59.3%
57.4%
·
·
54.2%
55.0%
55.7%
54.5%
Operating Margin
7.8%
10.1%
12.1%
17.3%
16.9%
11.3%
·
·
6.4%
7.6%
11.2%
8.7%
Net Margin
6.9%
8.4%
9.9%
13.4%
12.6%
8.8%
·
·
4.7%
4.7%
7.1%
4.9%
Pretax Margin
9.2%
11.2%
13.2%
17.8%
16.9%
11.2%
·
·
6.4%
7.5%
11.1%
7.5%
EBITDA Margin
10.4%
12.6%
14.5%
19.3%
18.9%
13.7%
·
·
9.0%
10.2%
13.7%
11.3%
ROA
5.5%
7.0%
8.6%
14.4%
14.7%
9.2%
1.6%
5.0%
6.6%
6.3%
9.6%
5.9%
ROE
8.4%
10.7%
13.4%
24.1%
27.2%
17.7%
2.6%
6.9%
9.3%
9.1%
14.9%
10.1%
ROIC
7.2%
9.6%
12.1%
21.9%
25.4%
17.3%
2.8%
7.1%
9.4%
9.2%
13.2%
9.7%
Likuiditas & Solvabilitas5
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
2.1
2.0
2.2
2.2
1.6
1.3
1.7
1.8
1.8
1.9
2.0
1.9
Quick Ratio
0.9
0.9
1.1
0.5
0.6
0.5
0.6
0.3
0.3
0.6
0.5
0.6
Debt / Equity
·
·
·
·
·
·
·
·
·
·
0.1
0.2
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
0.1
0.2
Interest Coverage
·
·
10.5
686.0
1382.5
257.6
·
·
·
·
·
·
Efisiensi3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.8
0.8
0.9
1.1
1.2
1.0
·
·
1.4
1.3
1.3
1.2
Inventory Turnover
1.6
1.7
1.7
1.9
2.1
2.2
1.8
2.1
2.2
2.2
2.2
2.3
Receivables Turnover
110.9
95.8
70.5
55.3
62.8
80.1
·
·
62.2
70.2
72.2
60.4
Per Saham7
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
·
$18.97
$19.01
$18.58
$16.09
$13.93
$13.09
$13.69
·
·
·
·
Revenue / Share
$22.65
$23.98
$25.20
$30.91
$32.04
$27.03
·
·
$27.76
$27.30
$28.04
$25.86
Cash Flow / Share
$2.05
$2.41
$3.13
$3.93
$2.72
$5.12
$2.02
$2.07
$1.54
$2.81
$2.06
$1.89
Cash / Share
·
$3.00
$2.74
$2.45
$4.34
$4.14
$2.88
$0.78
·
·
·
·
Dividend / Share
·
·
·
·
·
·
·
·
$1.07
$0.74
$0.62
$0.50
Dividend Paid / Share
$1.81
$1.96
$1.97
$1.82
$1.90
·
·
·
·
·
·
·
EPS (TTM)
$1.56
$2.01
$2.49
$4.13
$4.05
$2.37
$0.34
$0.96
$1.32
$1.29
$2.00
$1.27
Tingkat Pertumbuhan10
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-5.7%
-4.9%
-18.3%
-3.2%
19.4%
16.2%
·
·
·
·
·
·
Revenue CAGR 3Y
-9.9%
-9.1%
-1.9%
10.3%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-3.3%
0.83%
·
·
·
·
·
·
·
·
·
·
EPS YoY
-22.4%
-19.3%
-39.7%
2.0%
70.9%
597.1%
·
·
·
·
·
·
EPS CAGR 3Y
-27.7%
-20.8%
1.7%
129.9%
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-8.0%
42.7%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-22.7%
-19.1%
-39.7%
2.5%
72.1%
574.2%
·
·
·
·
·
·
Net Income CAGR 3Y
-27.8%
-20.6%
2.1%
128.2%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-7.8%
42.1%
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
1.4%
18.5%
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$579M
$615M
$646M
$791M
$818M
$685M
$590M
$747M
$767M
$763M
$794M
$755M
Net Income TTM
$40M
$52M
$64M
$106M
$103M
$60M
$9M
$26M
$36M
$36M
$57M
$37M
Market Cap
·
$708M
$709M
$717M
$512M
$697M
$296M
$560M
·
·
·
·
P/E
14.3
13.9
11.2
6.8
5.0
11.6
34.8
21.9
18.6
25.0
16.5
20.7
P/S
·
1.2
1.1
0.9
0.6
1.0
0.5
0.7
·
·
·
·
P/B
·
1.5
1.5
1.5
1.3
2.0
0.9
1.5
·
·
·
·
P / Tangible Book
·
1.6
1.6
1.7
1.4
2.3
1.0
·
·
·
·
·
P / Cash Flow
·
11.5
8.8
7.1
7.4
5.4
5.6
10.1
·
·
·
·
P / FCF
·
14.0
10.0
8.3
9.1
5.9
8.0
12.1
·
·
·
·
Dividend Yield
·
7.1%
7.1%
6.5%
9.4%
6.2%
7.2%
8.4%
·
·
·
·
Earnings Yield
7.0%
7.2%
8.9%
14.6%
20.0%
8.6%
2.9%
4.6%
5.4%
4.0%
6.0%
4.8%
Payout Ratio
116.1%
97.1%
78.8%
43.8%
46.7%
72.1%
241.2%
182.8%
81.1%
55.3%
29.4%
35.9%
Annual Payout
$46M
$50M
$50M
$46M
$48M
$43M
$21M
$47M
$30M
$20M
$17M
$13M
Laporan Laba Rugi14
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$147M
$136M
$150M
$147M
$160M
$143M
$157M
$154M
$169M
$146M
$167M
$164M
$187M
$186M
$203M
$215M
Cost of Revenue
$54M
$55M
$59M
$57M
$64M
$55M
$62M
$60M
$66M
$57M
$67M
$64M
$72M
$75M
$79M
$85M
Gross Profit
$93M
$81M
$91M
$90M
$96M
$87M
$95M
$94M
$102M
$90M
$101M
$100M
$115M
$112M
$124M
$130M
SG&A Expense
$77M
$74M
$78M
$80M
$81M
$76M
$77M
$76M
$80M
$75M
$79M
$80M
$85M
$83M
$87M
$92M
Operating Income
$14M
$6M
$14M
$10M
$15M
$11M
$18M
$18M
$23M
$15M
$22M
$18M
$32M
$29M
$37M
$40M
Other Non-op
$1M
$1M
$2M
$4M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$901.0K
$396.0K
Pretax Income
$16M
$8M
$16M
$14M
$17M
$13M
$20M
$20M
$25M
$17M
$23M
$20M
$33M
$30M
$38M
$40M
Income Tax
$4M
$2M
$4M
$4M
$4M
$3M
$5M
$5M
$6M
$4M
$6M
$5M
$8M
$8M
$10M
$10M
Net Income
$12M
$6M
$12M
$10M
$12M
$10M
$15M
$15M
$19M
$13M
$17M
$15M
$25M
$22M
$28M
$30M
EPS (Basic)
$0.46
$0.23
$0.46
$0.41
$0.47
$0.38
$0.59
$0.58
$0.72
$0.51
$0.68
$0.59
$0.99
$0.88
$1.11
$1.17
EPS (Diluted)
$0.46
$0.23
$0.46
$0.41
$0.48
$0.37
$0.59
$0.57
$0.73
$0.50
$0.68
$0.58
$0.99
$0.87
$1.10
$1.17
Shares (Basic)
·
25,572,000
25,572,000
25,565,000
·
25,556,000
25,556,000
25,547,000
·
25,531,000
25,525,000
25,504,000
·
25,477,000
25,473,000
25,458,000
Shares (Diluted)
·
25,610,000
25,608,000
25,619,000
·
25,629,000
25,625,000
25,618,000
·
25,650,000
25,630,000
25,618,000
·
25,599,000
25,582,000
25,560,000
EBITDA
·
$10M
$18M
$14M
·
$15M
$22M
$21M
·
$19M
$26M
$22M
·
$33M
$41M
$44M
Neraca25
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$74M
$67M
$64M
$74M
$76M
$66M
$57M
$59M
$70M
$64M
$55M
$57M
·
$61M
$85M
$93M
Short-term Investments
$60M
$40M
$75M
$50M
$60M
$107M
$82M
$77M
$91M
·
·
·
·
·
·
·
Receivables
$4M
$5M
$4M
$6M
$6M
$7M
$5M
$7M
$7M
$8M
$7M
$11M
·
$16M
$11M
$9M
Inventory
$148M
$149M
$142M
$140M
$141M
$150M
$142M
$143M
$142M
$144M
$141M
$150M
·
$152M
$160M
$168M
Prepaid Expense
$19M
$28M
$26M
$30M
$27M
$31M
$30M
$27M
$23M
$28M
$25M
$29M
·
$28M
$27M
$33M
Current Assets
$305M
$288M
$312M
$299M
$310M
$361M
$316M
$313M
$333M
$326M
$326M
$353M
·
$352M
$338M
$352M
PP&E (Net)
·
·
·
·
·
$211M
$213M
$214M
·
$219M
$219M
$222M
·
$223M
$224M
$222M
PP&E (Gross)
·
·
·
·
·
$565M
$565M
$563M
·
$564M
$561M
$559M
·
$554M
$550M
$546M
Accum. Depreciation
·
·
·
·
·
$354M
$353M
$350M
·
$345M
$342M
$337M
·
$331M
$326M
$324M
Goodwill
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
·
$25M
$25M
$25M
Intangibles
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
·
$20M
$20M
$20M
Total Assets
$720M
$723M
$715M
$737M
$737M
$739M
$733M
$738M
$745M
$742M
$722M
$740M
$745M
$741M
$714M
$722M
Accounts Payable
$30M
$25M
$23M
$25M
$22M
$27M
$24M
$27M
$27M
$25M
$24M
$30M
·
$28M
$30M
$37M
Current Liabilities
$148M
$149M
$136M
$158M
$153M
$158M
$150M
$157M
$154M
$156M
$141M
$165M
·
$174M
$176M
$208M
Capital Leases
$93M
$94M
$95M
$98M
$96M
$95M
$97M
$98M
$101M
$101M
$101M
$105M
·
$107M
$94M
$89M
Deferred Tax
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
·
$2M
$3M
$4M
Other Non-current Liabilities
$4M
$5M
$4M
$4M
$4M
$5M
$4M
$4M
$4M
$5M
$4M
$4M
·
$4M
$5M
$5M
Total Liabilities
$248M
$250M
$237M
$262M
$255M
$260M
$254M
$263M
$262M
$265M
$249M
$277M
·
$288M
$277M
$306M
Common Stock
$497.0K
$497.0K
$497.0K
$497.0K
$496.0K
$496.0K
$496.0K
$496.0K
$495.0K
$495.0K
$495.0K
$495.0K
·
$494.0K
$494.0K
$494.0K
Retained Earnings
$778M
$777M
$781M
$779M
$785M
$783M
$783M
$778M
$783M
$775M
$771M
$763M
·
$754M
$739M
$719M
Treasury Stock
$694M
$689M
$689M
$689M
$687M
$687M
$687M
$687M
$685M
$685M
$685M
$685M
·
$683M
$683M
$683M
AOCI
$-5M
$-5M
$-5M
$-5M
$-6M
$-6M
$-7M
$-5M
$-4M
$-860.0K
$-1M
$-3M
·
$-4M
$-6M
$-7M
Stockholders' Equity
$472M
$474M
$478M
$475M
$482M
$479M
$479M
$475M
$483M
$477M
$473M
$463M
·
$453M
$437M
$416M
Liabilities + Equity
$720M
$723M
$715M
$737M
$737M
$739M
$733M
$738M
$745M
$742M
$722M
$740M
·
$741M
$714M
$722M
Shares Outstanding
·
25,446,000
25,446,000
25,446,000
25,432,000
25,430,000
25,430,000
25,430,000
25,412,000
25,412,000
·
25,399,000
·
25,356,000
25,348,000
25,347,000
Arus Kas12
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Stock-based Comp
$310.0K
$275.0K
$329.0K
$293.0K
$433.0K
$309.0K
$410.0K
$375.0K
$365.0K
$364.0K
$364.0K
$357.0K
$143.0K
$382.0K
$495.0K
$268.0K
Deferred Tax
$339.0K
$-282.0K
$344.0K
$129.0K
$181.0K
$-17.0K
$-476.0K
$-213.0K
·
·
·
·
·
·
·
·
Restructuring
·
$329.0K
$-815.0K
$534.0K
$-1.0K
$106.0K
$6.0K
$232.0K
$-580.0K
$-754.0K
$-235.0K
$1M
$-1M
$-470.0K
$-196.0K
$-2M
Other Non-cash
·
·
·
$2M
·
·
·
$-4M
·
·
·
$-3M
·
·
·
$4M
Operating Cash Flow
$22M
$15M
$-2M
$17M
$25M
$10M
$12M
$15M
$26M
$24M
$14M
$17M
$26M
$33M
$3M
$38M
CapEx
$3M
$3M
$3M
$2M
$2M
$2M
$4M
$4M
$2M
$2M
$2M
$4M
$3M
$2M
$5M
$3M
Investing Cash Flow
$-785.0K
$-3M
$2M
$-1M
$-5M
$9M
$-4M
$-3M
$-10M
$-6M
$-6M
$2M
$-16M
$-42M
$-10M
$-34M
Dividends Paid
$10M
$10M
$10M
$16M
$10M
$10M
$10M
$20M
$10M
$9M
$9M
$22M
$9M
$16M
$0
$21M
Financing Cash Flow
$-15M
$-10M
$-10M
$-18M
$-10M
$-10M
$-10M
$-22M
$-10M
$-9M
$-9M
$-24M
$-9M
$-16M
$-95.0K
$-22M
Net Change in Cash
$7M
$2M
$-10M
$-3M
$11M
$9M
$-2M
$-10M
$6M
$9M
$-2M
$-5M
$1M
$-25M
$-8M
$-17M
Free Cash Flow
·
·
·
$14M
·
·
·
$11M
·
·
·
$13M
·
·
·
$35M
Profitabilitas8
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
·
59.4%
60.9%
61.4%
·
61.2%
60.3%
60.8%
·
61.4%
60.2%
61.1%
·
59.9%
61.1%
60.4%
Operating Margin
·
4.8%
9.5%
6.8%
·
7.7%
11.6%
11.4%
·
10.5%
13.0%
11.2%
·
15.4%
18.2%
18.5%
Net Margin
·
4.4%
7.8%
7.1%
·
6.7%
9.5%
9.5%
·
8.8%
10.4%
9.1%
·
12.0%
13.9%
13.9%
Pretax Margin
·
5.8%
10.5%
9.5%
·
8.8%
12.8%
12.8%
·
11.8%
14.0%
12.2%
·
16.0%
18.7%
18.6%
EBITDA Margin
·
7.6%
12.0%
9.4%
·
10.4%
14.1%
13.9%
·
13.2%
15.4%
13.6%
·
17.6%
20.1%
20.3%
ROA
·
0.81%
1.6%
1.4%
·
1.3%
2.1%
2.0%
·
1.8%
2.4%
2.0%
·
3.1%
4.0%
4.3%
ROE
·
1.2%
2.5%
2.2%
·
2.0%
3.1%
3.1%
·
2.8%
3.8%
3.4%
·
5.3%
7.0%
7.8%
ROIC
·
1.0%
2.2%
1.6%
·
1.8%
2.8%
2.8%
·
2.4%
3.4%
2.9%
·
4.8%
6.3%
7.1%
Likuiditas & Solvabilitas2
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
·
1.9
2.3
1.9
·
2.3
2.1
2.0
·
2.1
2.3
2.1
·
2.0
1.9
1.7
Quick Ratio
·
0.8
1.1
0.8
·
1.1
1.0
0.9
·
0.5
0.4
0.4
·
0.4
0.5
0.5
Efisiensi3
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.3
0.3
0.3
Inventory Turnover
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
0.4
0.5
0.5
Receivables Turnover
·
21.8
31.6
23.4
·
18.6
26.6
17.2
·
12.3
19.1
16.7
·
13.6
22.3
25.9
Per Saham5
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
·
$18.62
$18.79
$18.69
·
$18.85
$18.83
$18.67
·
$18.79
·
$18.21
·
$17.87
$17.24
$16.40
Revenue / Share
·
$5.30
$5.85
$5.74
·
$5.57
$6.14
$6.02
·
$5.71
$6.53
$6.40
·
$7.28
$7.94
$8.39
Cash Flow / Share
·
·
·
$0.66
·
·
·
$0.59
·
·
·
$0.65
·
·
·
$1.50
Cash / Share
·
$2.62
$2.53
$2.89
·
$2.58
$2.24
$2.33
·
$2.51
·
$2.24
·
$2.41
$3.37
$3.66
EPS (TTM)
·
$1.58
$1.72
$1.85
·
$2.26
$2.39
$2.48
·
$2.75
$3.12
$3.54
·
$4.38
$4.48
$4.43
Valuasi (TTM)12
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
·
$593M
$600M
$607M
·
$623M
$627M
$637M
·
$665M
$705M
$741M
·
$834M
$845M
$850M
Net Income TTM
·
$40M
$44M
$47M
·
$58M
$61M
$64M
·
$71M
$80M
$91M
·
$112M
$114M
$113M
Market Cap
·
$566M
$581M
$750M
·
$704M
$715M
$811M
·
$878M
·
$759M
·
$696M
$670M
$536M
P/E
·
14.1
13.3
15.9
·
12.3
11.8
12.9
·
12.6
10.2
8.4
·
6.3
5.9
4.8
P/S
·
1.0
1.0
1.2
·
1.1
1.1
1.3
·
1.3
·
1.0
·
0.8
0.8
0.6
P/B
·
1.2
1.2
1.6
·
1.5
1.5
1.7
·
1.8
·
1.6
·
1.5
1.5
1.3
P / Tangible Book
·
1.3
1.3
1.7
·
1.6
1.6
1.9
·
2.0
·
1.8
·
1.7
1.7
1.4
P / Cash Flow
·
·
·
44.5
·
·
·
53.8
·
·
·
45.5
·
·
·
13.9
Dividend Yield
·
8.2%
8.0%
6.2%
·
7.1%
6.9%
6.0%
·
5.6%
·
6.2%
·
6.5%
6.5%
8.2%
Earnings Yield
·
7.1%
7.5%
6.3%
·
8.2%
8.5%
7.8%
·
8.0%
9.8%
11.8%
·
16.0%
17.0%
21.0%
Payout Ratio
·
·
·
156.6%
·
·
·
137.1%
·
·
·
146.8%
·
·
·
69.9%
Annual Payout
·
$46M
$46M
$46M
·
$50M
$49M
$49M
·
$49M
$57M
$47M
·
$45M
$44M
$44M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-06-30
2025-06-30
2024-09-30
2024-06-30
2023-06-30
Pendapatan
$579M
$615M
·
$646M
$791M
Margin Kotor %
61.2%
60.5%
·
60.8%
60.7%
Margin Operasi %
7.8%
10.1%
·
12.1%
17.3%
Laba Bersih
$40M
$52M
·
$64M
$106M
EPS Dilusian
$1.56
$2.01
·
$2.49
$4.13
Metrik
2026-06-30
2025-06-30
2024-09-30
2024-06-30
2023-06-30
Rasio Lancar
2.1
2.0
·
2.2
2.2
Rasio Cepat
0.9
0.9
·
1.1
0.5
Metrik
2026-06-30
2025-06-30
2024-09-30
2024-06-30
2023-06-30
Arus Kas Bebas
$41M
$50M
·
$71M
$87M
Pemilik institusional (13F)
232 pengaju
· $517.0M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang232
Nilai yang dipegang$517.0M
Posisi baru59
Posisi yang keluar46
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
59 (+16 vs Kuartal sebelumnya)
46 (+21 vs Kuartal sebelumnya)
81 (-6 vs Kuartal sebelumnya)
51 (+3 vs Kuartal sebelumnya)
+126K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
65 orang dalam
· 27 pejabat · 20 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 38 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.