LIVE Live Ventures Incorporated - Common Stock
NASDAQ · Consumer products · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Agu 13, 2026
$7,60
· % dari rentang 52 mgg
· di atas terendah
· ke tinggi
$7,00rendah 52m
$22,70tinggi 52m
Kapitalisasi Pasar (MRQ)
$23M
P/E (TTM)
-2.8
EPS (TTM)
$-2.68
Pendapatan (TTM)
$434M
lencana Anda
Rentang 52M
$7–$23
Peringkat Analis
BUY
Target Harga
·
P/E
-2.8
ROE
-2.8%
Margin Laba Bersih
-0.59%
Strip lencana Anda kosong — sematkan metrik di mana saja di halaman ini.
LIVE Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$7.60
Kapitalisasi Pasar (MRQ)
$23M
P/E (TTM)
-2.8
EPS (TTM)
$-2.68
Pendapatan (TTM)
$434M
ROE (TTM)
-2.8%
Rentang 52M
$7–$23
LIVE Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
rentang
batang
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Pemecahan saham
| Tanggal ex-dividen | Pemecahan | Tipe |
|---|---|---|
| 8 Des. 2016 | 1-for-6 | Terbalik |
| 12 Feb. 2014 | 3-for-1 | Maju |
| 7 Sep. 2010 | 1-for-10 | Terbalik |
| 27 Agu 2007 | 1-for-10 | Terbalik |
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan$445M2018-09-30 → 2025-09-30
EPS$4.932018-09-30 → 2025-09-30
Arus Kas Bebas$21M2019-09-30 → 2025-09-30
Margin bersih-0.59%2019-09-30 → 2025-09-30
Valuasi & Rasio
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | LIVE | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | -2.8rata-rata 5T ≈-186.8 | ≈-186.8 | · | · | |
| P/S (TTM) | 0.1rata-rata 5T ≈0.2 | ≈0.2 | 0.4 | Kurang nilai | |
| P/B (MRQ) | 0.3rata-rata 5T ≈0.7 | ≈0.7 | 0.9 | Kurang nilai | |
| Harga / FCF (TTM) | 1.7rata-rata 5T ≈9.4 | ≈9.4 | · | · | |
| Harga / Arus Kas (TTM) | 1.1rata-rata 5T ≈3.0 | ≈3.0 | 6.9 | Kurang nilai | |
| Harga / Nilai Buku Berwujud (MRQ) | 0.3rata-rata 5T ≈2.5 | ≈2.5 | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | LIVE | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Kotor (TTM) | 33.1%rata-rata 5T ≈33.5% | ≈33.5% | 45.0% | Lemah | |
| Margin Operasi (TTM) | 2.4%rata-rata 5T ≈5.6% | ≈5.6% | 5.8% | Di bawah rata-rata | |
| EBITDA Margin (Margin EBITDA) | 3.3%rata-rata 5T ≈5.6% | ≈5.6% | 6.4% | Lemah | |
| Margin Sebelum Pajak (TTM) | -0.93%rata-rata 5T ≈6.3% | ≈6.3% | 5.5% | Lemah | |
| Margin Laba Bersih (TTM) | -0.59%rata-rata 5T ≈4.9% | ≈4.9% | 3.6% | Lemah | |
| ROA (TTM) | -0.67%rata-rata 5T ≈4.9% | ≈4.9% | 3.1% | Tingkat teratas | |
| ROE (TTM) | -2.8%rata-rata 5T ≈15.4% | ≈15.4% | 10.6% | Tingkat teratas | |
| ROIC | 12.3%rata-rata 5T ≈5.7% | ≈5.7% | 9.7% | Tingkat teratas |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | LIVE | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Rasio Lancar (MRQ) | 1.4rata-rata 5T ≈1.7 | ≈1.7 | 1.8 | Likuiditas rendah | |
| Quick Ratio (Rasio Cepat) | 0.4rata-rata 5T ≈0.4 | ≈0.4 | 0.8 | Likuiditas rendah |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | LIVE | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | -5.9%rata-rata 5T ≈19.7% | ≈19.7% | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | 15.8%rata-rata 5T ≈19.6% | ≈19.6% | · | · | |
| Revenue CAGR 5Y (CAGR Pendapatan 5T) | 18.3% | · | · | · | |
| EPS CAGR 3Y (CAGR EPS 3T) | -14.3% | · | · | · | |
| EPS CAGR 5Y (CAGR EPS 5T) | 9.8% | · | · | · | |
| Net Income CAGR 3Y (CAGR Laba Bersih 3T) | -2.8% | · | · | · | |
| Net Income CAGR 5Y (CAGR Laba Bersih 5T) | 15.8% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | LIVE | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 1.1rata-rata 5T ≈1.2 | ≈1.2 | 1.2 | Sejajar | |
| Inventory Turnover (Perputaran Persediaan) | 2.4rata-rata 5T ≈2.4 | ≈2.4 | 3.6 | Lemah | |
| Receivables Turnover (Perputaran Piutang) | 10.3rata-rata 5T ≈11.6 | ≈11.6 | 16.1 | Lemah | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$325.7K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
Pembayaran Tahunan≈$7.60
| Tanggal ex-dividen | Jumlah | Mata Uang | Imbal Hasil |
|---|---|---|---|
| Jul 12, 2005 | $1,90 | USD | ≈3.7% |
| Apr 12, 2005 | $1,90 | USD | ≈3.1% |
| Jan 12, 2005 | $1,90 | USD | ≈1.5% |
| Sep 22, 2004 | $1,90 | USD | ≈0.85% |
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 30 Sep. 2026 | $-0.28 | — | — | |
| 30 Juni 2026 | Agu 13, 2026 | $0.23 | — | — |
| 31 Maret 2026 | Mei 14, 2026 | $-0.02 | — | — |
| 30 Sep. 2025 | $-0.04 | — | — | |
| 30 Juni 2025 | $5.05 | — | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $445M | $473M | $355M | $287M | $273M | $192M | $193M | $200M | $152M | $79M | $33M | $7M | |
| Cost of Revenue | $299M | $328M | $240M | $189M | $174M | $116M | $122M | $125M | $89M | $59M | $22M | $5M | |
| Gross Profit | $146M | $145M | $116M | $98M | $99M | $75M | $71M | $74M | $63M | $20M | $11M | $2M | |
| SG&A Expense | $114M | $118M | $87M | $55M | $52M | $44M | $53M | $49M | $36M | $9M | $11M | $6M | |
| Operating Expenses | $131M | $158M | $100M | $72M | $64M | $55M | $68M | $63M | $44M | $18M | $21M | $7M | |
| Operating Income | $15M | $-14M | $15M | $26M | $36M | $20M | $3M | $11M | $18M | $2M | $-10M | $-4M | |
| Interest Expense | · | · | $13M | $4M | · | · | · | · | · | · | · | $369.7K | |
| Other Non-op | $1M | $-852.0K | $-2M | $-1M | $1M | $-841.0K | $644.0K | $-470.0K | $-8M | $68.0K | $-4M | $-162.1K | |
| Pretax Income | $28M | $-31M | $1M | $32M | $40M | $16M | $-6M | $10M | $11M | $2M | $-14M | $-5M | |
| Income Tax | $6M | $-5M | $2M | $7M | $9M | $5M | $-2M | $4M | $4M | $-16M | $376.0K | $0 | |
| Net Income | $23M | $-27M | $-102.0K | $25M | $31M | $11M | $-4M | $6M | $7M | $18M | $-15M | $-5M | |
| EPS (Basic) | $7.35 | $-8.48 | $-0.03 | $7.94 | $19.92 | $6.40 | $-2.11 | $3.01 | $2.94 | $6.33 | $-5.58 | · | |
| EPS (Diluted) | $4.93 | $-8.48 | $-0.03 | $7.84 | $9.80 | $3.09 | $-2.11 | $1.58 | $1.61 | $5.40 | $-5.58 | · | |
| Shares (Basic) | 3,094,087 | 3,147,646 | 3,133,554 | 3,116,214 | 1,566,288 | 1,706,561 | 1,901,315 | 1,965,595 | 2,210,104 | 2,815,072 | 2,627,636 | · | |
| Shares (Diluted) | 4,616,346 | 3,147,646 | 3,133,554 | 3,155,535 | 3,182,546 | 3,534,936 | 1,901,315 | 3,742,959 | 4,047,696 | 3,303,698 | 2,627,636 | · | |
| EBITDA | $15M | $-14M | $15M | $26M | $36M | $20M | $3M | · | $18M | $2M | $-10M | · |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $9M | $5M | $4M | $5M | $5M | $9M | $3M | $3M | $4M | $770.9K | $3M | $8M | |
| Receivables | $40M | $47M | $41M | $26M | $22M | $20M | $12M | $13M | $11M | $8M | $8M | $854.6K | |
| Inventory | $121M | $126M | $131M | $98M | $71M | $65M | $39M | $46M | $35M | $11M | $13M | $4M | |
| Prepaid Expense | $4M | $4M | $5M | $2M | $2M | $2M | $2M | $3M | $6M | $6M | $2M | $583.6K | |
| Current Assets | $173M | $182M | $183M | $135M | $99M | $96M | $56M | $66M | $56M | $25M | $26M | $14M | |
| PP&E (Net) | $78M | · | · | $65M | $36M | $32M | $23M | $28M | $23M | $14M | $12M | $153.1K | |
| PP&E (Gross) | $136M | · | · | $91M | $56M | $45M | $36M | $40M | $30M | $17M | $13M | $354.7K | |
| Accum. Depreciation | $59M | · | · | $27M | $21M | $14M | $14M | $12M | $7M | $3M | $618.5K | $201.6K | |
| Goodwill | $61M | $61M | $76M | $41M | $41M | $38M | $37M | $37M | $37M | $0 | $800.0K | $1M | |
| Intangibles | $20M | $25M | $27M | $4M | $5M | $1M | $2M | $7M | $4M | $2M | $2M | $3M | |
| Total Assets | $386M | $408M | $422M | $279M | $212M | $197M | $122M | $141M | $129M | $53M | $41M | $18M | |
| Accounts Payable | $27M | $31M | $27M | $11M | $11M | $9M | $14M | $15M | $8M | $5M | $6M | $2M | |
| Accrued Liabilities | $32M | $32M | $32M | $16M | $17M | $15M | $13M | $9M | $9M | $6M | $4M | $1M | |
| Current Liabilities | $111M | $130M | $98M | $56M | $65M | $57M | $35M | $38M | $66M | $14M | $11M | $4M | |
| Capital Leases | $46M | $50M | $48M | $30M | $27M | $28M | · | $579.2K | $0 | · | · | · | |
| Deferred Tax | $9M | $6M | $14M | $9M | $3M | $0 | · | · | · | · | · | · | |
| Other Non-current Liabilities | $4M | $7M | $4M | $2M | $0 | $734.0K | $654.0K | $579.0K | · | · | · | · | |
| Total Liabilities | $291M | $335M | $322M | $181M | $137M | $154M | $88M | $102M | $95M | $29M | $32M | $5M | |
| Long-term Debt | · | · | · | $79M | $54M | $75M | $56M | $59M | $27M | $13M | $15M | $639.0K | |
| Total Debt | · | · | · | $82M | $54M | $75M | $56M | · | · | · | · | · | |
| Common Stock | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.1K | $2.8K | $2.8K | $14.5K | |
| Paid-in Capital | $76M | $70M | $69M | $65M | $65M | $64M | $64M | $64M | · | $60M | $59M | $45M | |
| Retained Earnings | $29M | $12M | $39M | $40M | $15M | $-16M | $-27M | $-23M | $-29M | $-35M | $-53M | $-32M | |
| Treasury Stock | $10M | $9M | $8M | $7M | $5M | $4M | $2M | $2M | $999.6K | $300.0K | $0 | · | |
| Stockholders' Equity | $95M | $73M | $100M | $98M | $76M | $44M | $34M | $39M | $33M | $24M | $8M | $13M | |
| Liabilities + Equity | $386M | $408M | $422M | $279M | $212M | $197M | $122M | $141M | $129M | $53M | $41M | $18M | |
| Shares Outstanding | 3,071,656 | 3,131,360 | 3,164,330 | 3,074,833 | 1,582,334 | 1,589,101 | 1,826,009 | 1,945,247 | 1,991,879 | 2,789,205 | 2,817,169 | 14,525,248 |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $17M | $17M | $14M | $7M | $7M | $6M | $6M | $6M | $5M | $3M | $1M | $490.3K | |
| Stock-based Comp | $200.0K | $325.0K | $446.0K | $37.0K | $489.0K | $86.0K | $142.0K | $497.0K | $203.7K | $256.1K | $712.5K | $168.0K | |
| Deferred Tax | $3M | $-7M | $-3M | $6M | $4M | $4M | $-2M | $4M | $4M | $-16M | $0 | $0 | |
| Amort. of Intangibles | $5M | $5M | $3M | $960.0K | $522.0K | $605.0K | $2M | $1M | $863.9K | $266.2K | $575.5K | $442.0K | |
| Operating Cash Flow | $29M | $21M | $26M | $6M | $29M | $29M | $19M | $12M | $8M | $8M | $-1M | $-5M | |
| CapEx | $8M | $8M | $10M | $12M | $11M | $4M | $2M | $9M | $6M | $3M | $151.9K | $79.8K | |
| Investing Cash Flow | $-8M | $-21M | $-64M | $-40M | $-17M | $-9M | $100.0K | $-9M | $-54M | $-3M | · | · | |
| Stock Issued | · | · | · | · | · | · | · | · | · | $0 | $538.4K | $14M | |
| Stock Repurchased | $528.0K | $866.0K | $991.0K | $3M | $421.0K | $2M | $888.0K | $550.0K | $699.6K | $300.0K | · | · | |
| Net Stock Activity | $-528.0K | $-866.0K | $-991.0K | $-3M | $-421.0K | $-2M | $-888.0K | · | $-699.6K | $-300.0K | $538.4K | · | |
| Dividends Paid | · | · | · | · | · | · | · | $0 | $959 | $1.9K | $1.9K | · | |
| Financing Cash Flow | $-17M | $1M | $38M | $34M | $-16M | $-14M | $-19M | $-4M | $49M | $-7M | · | · | |
| Net Change in Cash | $4M | $292.0K | $-291.0K | $-64.0K | · | · | $-61.0K | $-2M | $3M | $-2M | $-5M | $7M | |
| Taxes Paid | $2M | $-22.0K | $379.0K | $6M | $2M | · | $43.0K | $758.0K | $-149.3K | $466.0K | $0 | $0 | |
| Free Cash Flow | $21M | $12M | $16M | $2M | $18M | $25M | $17M | · | $1M | $5M | $-1M | · | |
| Levered FCF | · | · | $17M | · | · | · | · | · | · | · | · | · |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 32.7% | 30.6% | · | 34.1% | 36.4% | 39.3% | 36.7% | · | 41.1% | 25.3% | 33.7% | · | |
| Operating Margin | 3.3% | -2.9% | · | 9.0% | 13.1% | 10.7% | 1.7% | · | 11.9% | 2.9% | -30.4% | · | |
| Net Margin | 5.1% | -5.6% | · | 8.6% | 11.4% | 5.7% | -2.1% | · | 4.3% | 22.6% | -44.0% | · | |
| Pretax Margin | 6.4% | -6.6% | · | 11.0% | 14.5% | 8.2% | -2.9% | · | 7.0% | 6.9% | -43.0% | · | |
| EBITDA Margin | 3.3% | -2.9% | · | 9.0% | 13.1% | 10.7% | 1.7% | · | 11.9% | 2.9% | -30.4% | · | |
| ROA | 5.7% | -6.4% | -0.03% | 10.1% | 15.3% | 6.8% | -3.0% | · | 7.1% | 37.9% | -49.8% | · | |
| ROE | 27.0% | -30.9% | -0.10% | 28.6% | 52.2% | 27.1% | -10.5% | · | 22.5% | 109.9% | -151.3% | · | |
| ROIC | 12.3% | -15.9% | -1.1% | 11.3% | 21.7% | 11.7% | 2.6% | · | 33.1% | 31.5% | -164.8% | · |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | 1.4 | 1.9 | 2.4 | 1.5 | 1.7 | 1.6 | · | 0.8 | 1.9 | 2.3 | · | |
| Quick Ratio | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | 0.5 | 0.4 | · | 0.2 | 0.7 | 1.0 | · | |
| Debt / Equity | · | · | · | 0.8 | 0.7 | 1.7 | 1.6 | · | · | · | · | · | |
| LT Debt / Equity | · | · | · | 0.6 | 0.5 | 1.4 | 1.4 | · | · | · | · | · | |
| Interest Coverage | · | · | 1.2 | · | · | · | · | · | · | · | · | · |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.1 | 1.1 | · | 1.2 | 1.3 | 1.2 | 1.5 | · | 1.7 | 1.7 | 1.1 | · | |
| Inventory Turnover | 2.4 | 2.5 | 2.1 | 2.2 | 2.6 | 2.2 | 2.9 | · | 3.9 | 4.8 | 2.5 | · | |
| Receivables Turnover | 10.3 | 10.7 | · | 12.2 | 13.1 | 12.0 | 15.3 | · | 16.7 | 9.5 | 7.3 | · |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $31.03 | $23.28 | $31.64 | $31.74 | $47.73 | $27.65 | $18.69 | · | $16.86 | $8.67 | $0.37 | · | |
| Revenue / Share | $96.38 | $150.22 | · | $90.92 | $85.77 | $54.24 | $101.66 | · | $37.57 | $23.90 | · | · | |
| Cash Flow / Share | $6.21 | $6.55 | $8.24 | $4.62 | $9.17 | $8.14 | $10.02 | · | $1.95 | $1.83 | · | · | |
| Cash / Share | $2.88 | $1.47 | $1.36 | $1.50 | $2.95 | $5.65 | $1.47 | · | $1.99 | $0.28 | $0.16 | · | |
| Dividend / Share | · | · | · | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | · | · | · | · | |
| EPS (TTM) | $4.93 | $-8.48 | $-0.03 | $7.84 | $9.80 | $3.09 | $-2.11 | $1.58 | $1.61 | $5.40 | $-5.58 | · |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -5.9% | 33.1% | 23.8% | 5.1% | 42.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 15.8% | 20.1% | 22.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 18.3% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | · | · | -20.0% | 217.2% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -14.3% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 9.8% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | · | · | -20.7% | 185.5% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -2.8% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 15.8% | · | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $445M | $473M | $355M | $287M | $273M | $192M | $193M | $200M | $152M | $79M | $33M | $7M | |
| Net Income TTM | $23M | $-27M | $-102.0K | $25M | $31M | $11M | $-4M | $6M | $7M | $18M | $-15M | $-5M | |
| Market Cap | $56M | $48M | $90M | $77M | $59M | $14M | $16M | · | $25M | $32M | $170M | · | |
| Enterprise Value | · | · | · | $154M | $107M | $81M | $69M | · | · | · | · | · | |
| P/E | 3.7 | -1.8 | -943.0 | 3.2 | 3.8 | 2.9 | -4.1 | 5.7 | 7.7 | 2.1 | -1.8 | · | |
| P/S | 0.1 | 0.1 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | · | 0.2 | 0.4 | 5.1 | · | |
| P/B | 0.6 | 0.7 | 0.9 | 0.8 | 0.8 | 0.3 | 0.5 | · | 0.7 | 1.3 | 27.0 | · | |
| P / Tangible Book | 4.0 | · | · | 1.5 | 2.0 | 2.8 | · | · | · | · | · | · | |
| P / Cash Flow | 2.0 | 2.3 | 3.4 | 5.3 | 2.0 | 0.5 | 0.8 | · | 3.1 | 5.3 | -167.2 | · | |
| P / FCF | 2.7 | 3.9 | 5.6 | 31.4 | 3.2 | 0.6 | 0.9 | · | 16.9 | 6.8 | -145.5 | · | |
| EV / EBITDA | · | · | · | 5.9 | 3.0 | 3.9 | 21.1 | · | · | · | · | · | |
| EV / FCF | · | · | · | 62.8 | 5.9 | 3.2 | 4.1 | · | · | · | · | · | |
| EV / Revenue | · | · | · | 0.5 | 0.4 | 0.4 | 0.4 | · | · | · | · | · | |
| Dividend Yield | · | · | · | · | · | · | · | · | 0.00% | 0.01% | 0.00% | · | |
| Earnings Yield | 26.8% | -55.5% | -0.11% | 31.3% | 26.5% | 34.6% | -24.6% | 17.6% | 13.0% | 47.1% | -55.4% | · | |
| Payout Ratio | · | · | · | · | · | · | · | · | 0.01% | 0.01% | · | · | |
| Annual Payout | · | · | · | · | · | · | · | $0 | $959 | $1.9K | $1.9K | · |
Laporan Laba Rugi
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $109M | $103M | $109M | $114M | $113M | $107M | $112M | $113M | $124M | $119M | $118M | $104M | $92M | $91M | $69M | $74M | |
| Cost of Revenue | $72M | $68M | $73M | $77M | $74M | $72M | $76M | $77M | $87M | $83M | $81M | $74M | $59M | $60M | $47M | $51M | |
| Gross Profit | $37M | $35M | $35M | $37M | $38M | $35M | $35M | $36M | $37M | $35M | $36M | $30M | $32M | $32M | $22M | $23M | |
| SG&A Expense | $28M | $28M | $28M | $29M | $26M | $28M | $30M | $30M | $30M | $30M | $28M | $26M | $23M | $23M | $15M | $14M | |
| Operating Expenses | $32M | $37M | $32M | $33M | $30M | $33M | $35M | $53M | $36M | $36M | $33M | $29M | $27M | $27M | $17M | $22M | |
| Operating Income | $5M | $-2M | $3M | $4M | $8M | $2M | $762.0K | $-17M | $1M | $-838.0K | $4M | $369.0K | $6M | $5M | $5M | $1M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $4M | $4M | · | $3M | $3M | $2M | $2M | |
| Other Non-op | $-62.0K | $-94.0K | $21.0K | $9.0K | $555.0K | $160.0K | $420.0K | $-655.0K | $-420.0K | $507.0K | $-284.0K | $-3M | $-23.0K | $391.0K | $-61.0K | $-2M | |
| Pretax Income | $1M | $-5M | $-89.0K | $-728.0K | $7M | $21M | $573.0K | $-22M | $-4M | $-4M | $-906.0K | $-4M | $1M | $2M | $2M | $-2M | |
| Income Tax | $2M | $-2M | $-25.0K | $-2M | $2M | $5M | $81.0K | $-2M | $-968.0K | $-1M | $-224.0K | $109.0K | $297.0K | $550.0K | $615.0K | $-973.0K | |
| Net Income | $-1M | $-2M | $-64.0K | $997.0K | $5M | $16M | $492.0K | $-20M | $-3M | $-3M | $-682.0K | $-5M | $1M | $2M | $2M | $-635.0K | |
| EPS (Basic) | $-0.34 | $-0.80 | $-0.02 | $0.34 | $1.75 | $5.10 | $0.16 | $-6.31 | $-0.91 | $-1.04 | $-0.22 | $-1.46 | $0.33 | $0.50 | $0.60 | $-2.22 | |
| EPS (Diluted) | $-0.34 | $-0.80 | $-0.02 | $-1.52 | $1.24 | $5.05 | $0.16 | $-6.31 | $-0.91 | $-1.04 | $-0.22 | $-1.45 | $0.33 | $0.49 | $0.60 | $-0.15 | |
| Shares (Basic) | 3,071,656 | 3,071,656 | 3,071,656 | · | 3,081,970 | 3,109,362 | 3,124,581 | · | 3,140,191 | 3,154,771 | 3,163,541 | · | 3,166,842 | 3,143,911 | 3,059,035 | · | |
| Shares (Diluted) | 3,071,656 | 3,071,656 | 3,071,656 | · | 4,356,355 | 3,138,711 | 3,124,820 | · | 3,140,191 | 3,154,771 | 3,163,541 | · | 3,186,904 | 3,184,982 | 3,089,741 | · | |
| EBITDA | $5M | $-2M | $3M | · | $8M | $2M | $762.0K | · | $1M | $-838.0K | $4M | · | $6M | $5M | $5M | · |
Neraca
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $11M | $15M | $15M | $9M | $8M | $7M | $7M | $5M | $5M | $4M | $6M | $4M | $4M | $4M | $13M | $5M | |
| Receivables | $40M | $39M | $34M | $40M | $39M | $41M | $38M | $47M | $49M | $46M | $42M | $41M | $27M | $30M | $21M | $26M | |
| Inventory | $120M | $122M | $118M | $121M | $120M | $122M | $123M | $126M | $129M | $131M | $132M | $131M | $114M | $115M | $97M | $98M | |
| Prepaid Expense | $4M | $3M | $3M | $4M | $3M | $4M | $4M | $4M | $4M | $4M | $5M | $5M | $3M | $3M | $2M | $2M | |
| Current Assets | $174M | $179M | $171M | $173M | $170M | $174M | $172M | $182M | $188M | $185M | $185M | $183M | $152M | $156M | $137M | $135M | |
| PP&E (Net) | $75M | $75M | · | · | · | · | · | · | · | · | · | · | $65M | $67M | $63M | · | |
| PP&E (Gross) | · | $139M | · | · | · | · | · | · | · | · | · | · | $100M | $99M | $93M | · | |
| Accum. Depreciation | $65M | $63M | · | · | · | · | · | · | · | · | · | · | $34M | $32M | $29M | · | |
| Goodwill | $57M | $57M | $61M | $61M | $61M | $61M | $61M | $61M | $79M | $77M | $77M | $76M | $71M | $70M | $41M | $41M | |
| Intangibles | $16M | $18M | $19M | $20M | $21M | $23M | $24M | $25M | $26M | $27M | $28M | $27M | $24M | $25M | $4M | $4M | |
| Total Assets | $386M | $393M | $389M | $386M | $387M | $394M | $396M | $408M | $437M | $434M | $437M | $422M | $360M | $365M | $279M | $279M | |
| Accounts Payable | $25M | $27M | $27M | $27M | $25M | $28M | $28M | $31M | $31M | $26M | $25M | $27M | $15M | $12M | $7M | $11M | |
| Accrued Liabilities | $33M | $31M | $28M | $32M | $31M | $31M | $31M | $32M | $35M | $33M | $39M | $32M | $23M | $21M | $15M | $16M | |
| Current Liabilities | $129M | $105M | $102M | $111M | $103M | $125M | $121M | $130M | $130M | $106M | $103M | $98M | $73M | $75M | $59M | $56M | |
| Capital Leases | $55M | $55M | $54M | $46M | $47M | $45M | $47M | $50M | $52M | $57M | $58M | $48M | $40M | $40M | $30M | $30M | |
| Deferred Tax | $8M | $6M | $9M | $9M | $11M | $11M | $6M | $6M | $9M | $10M | $12M | $14M | $13M | $13M | $9M | $9M | |
| Other Non-current Liabilities | $3M | $3M | $4M | $4M | $2M | $3M | $4M | $7M | $7M | $6M | $6M | $4M | $852.0K | $1M | $1M | $2M | |
| Total Liabilities | $294M | $300M | $294M | $291M | $293M | $305M | $322M | $335M | $344M | $338M | $337M | $322M | $256M | $262M | $181M | $181M | |
| Long-term Debt | · | · | · | · | · | · | · | · | · | · | · | · | · | $98M | $86M | · | |
| Total Debt | · | · | · | · | · | · | · | · | · | · | · | · | · | $98M | $86M | · | |
| Common Stock | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | |
| Paid-in Capital | $76M | $76M | $76M | $76M | $76M | $70M | $70M | $70M | $70M | $69M | $69M | $69M | $69M | $69M | $65M | $65M | |
| Retained Earnings | $25M | $27M | $29M | $29M | $28M | $29M | $13M | $12M | $32M | $35M | $38M | $39M | $44M | $43M | $41M | $40M | |
| Treasury Stock | $10M | $10M | $10M | $10M | $10M | $9M | $9M | $9M | $9M | $9M | $8M | $8M | $8M | $8M | $8M | $7M | |
| Stockholders' Equity | $92M | $93M | $95M | $95M | $94M | $89M | $73M | $73M | $93M | $96M | $99M | $100M | $105M | $104M | $99M | $98M | |
| Liabilities + Equity | $386M | $393M | $389M | $386M | $387M | $394M | $396M | $408M | $437M | $434M | $437M | $422M | $360M | $365M | $279M | $279M | |
| Shares Outstanding | 3,071,656 | 3,071,656 | 3,071,656 | 3,071,656 | 3,071,656 | 3,084,351 | 3,115,674 | 3,131,360 | 3,131,633 | 3,148,135 | 3,159,984 | 3,164,330 | 3,164,432 | 3,165,890 | 3,074,833 | 3,074,833 |
Arus Kas
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $4M | $4M | $4M | $4M | $5M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $3M | $3M | |
| Stock-based Comp | $50.0K | $49.0K | $51.0K | $50.0K | $50.0K | $49.0K | $51.0K | $51.0K | $174.0K | $50.0K | $50.0K | $50.0K | $287.0K | $109.0K | $0 | $0 | |
| Deferred Tax | $2M | $-3M | $-471.0K | $-2M | $591.0K | $5M | $-455.0K | $-3M | $-1M | $-1M | $-1M | · | · | · | · | · | |
| Amort. of Intangibles | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $992.0K | $253.0K | $254.0K | |
| Operating Cash Flow | $8M | $-3M | $10M | $7M | $12M | $231.0K | $9M | $7M | $12M | $-6M | $8M | $-11.0K | $12M | $8M | $6M | $-4M | |
| CapEx | $2M | $2M | $1M | $2M | $1M | $2M | $2M | $3M | $2M | $2M | $2M | $7M | $599.0K | $2M | $1M | $4M | |
| Investing Cash Flow | $-2M | $-2M | $-1M | $-2M | $-1M | $-2M | $-2M | $-3M | $-13M | $-2M | $-3M | $-25M | $-2M | $-36M | $-1M | $-7M | |
| Stock Repurchased | $0 | $0 | $0 | $0 | $112.0K | $259.0K | $157.0K | $4.0K | $457.0K | $298.0K | $107.0K | $3.0K | $349.0K | $17.0K | $622.0K | $168.0K | |
| Net Stock Activity | · | · | $0 | · | · | · | $-157.0K | · | · | · | $-107.0K | · | · | · | $-622.0K | · | |
| Financing Cash Flow | $-10M | $5M | $-2M | $-4M | $-10M | $2M | $-5M | $-3M | $2M | $6M | $-3M | $26M | $-11M | $19M | $3M | $13M | |
| Net Change in Cash | $-4M | $40.0K | $6M | $1M | $694.0K | $-476.0K | $3M | $-110.0K | $222.0K | $-1M | $1M | · | · | $-9M | $8M | · | |
| Taxes Paid | · | · | · | $-52.0K | $455.0K | $2M | $0 | $-22.0K | $-106.0K | $-346.0K | $346.0K | $277.0K | $59.0K | $43.0K | $0 | $354.0K | |
| Free Cash Flow | · | · | $9M | · | · | · | $8M | · | · | · | $6M | · | · | · | $5M | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | $3M | · | · | · | · | · |
Profitabilitas
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 34.1% | 33.6% | 32.6% | · | 34.0% | 32.8% | 31.7% | · | 29.9% | 29.9% | 30.9% | · | 35.1% | 34.7% | 31.8% | · | |
| Operating Margin | 4.9% | -1.9% | 3.2% | · | 7.1% | 1.9% | 0.68% | · | 0.91% | -0.71% | 3.0% | · | 6.1% | 5.4% | 6.6% | · | |
| Net Margin | -0.97% | -2.4% | -0.06% | · | 4.8% | 14.8% | 0.44% | · | -2.3% | -2.8% | -0.58% | · | 1.2% | 1.7% | 2.7% | · | |
| Pretax Margin | 1.3% | -4.5% | -0.08% | · | 6.6% | 19.7% | 0.51% | · | -3.1% | -3.8% | -0.77% | · | 1.5% | 2.3% | 3.6% | · | |
| EBITDA Margin | 4.9% | -1.9% | 3.2% | · | 7.1% | 1.9% | 0.68% | · | 0.91% | -0.71% | 3.0% | · | 6.1% | 5.4% | 6.6% | · | |
| ROA | -0.27% | -0.62% | -0.02% | · | 1.3% | 3.8% | 0.12% | · | -0.72% | -0.82% | -0.19% | · | 0.34% | 0.53% | 0.74% | · | |
| ROE | -1.1% | -2.7% | -0.08% | · | 5.8% | 17.2% | 0.57% | · | -2.9% | -3.3% | -0.69% | · | 1.0% | 1.6% | 2.0% | · | |
| ROIC | -4.4% | -1.1% | 2.6% | · | 6.1% | 1.8% | 0.89% | · | 0.91% | -0.64% | 2.7% | · | 4.2% | 1.8% | 1.8% | · |
Likuiditas & Solvabilitas
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.4 | 1.7 | 1.7 | · | 1.6 | 1.4 | 1.4 | · | 1.4 | 1.7 | 1.8 | · | 2.1 | 2.1 | 2.3 | · | |
| Quick Ratio | 0.4 | 0.5 | 0.5 | · | 0.5 | 0.4 | 0.4 | · | 0.4 | 0.5 | 0.5 | · | 0.4 | 0.5 | 0.6 | · | |
| Debt / Equity | · | · | · | · | · | · | · | · | · | · | · | · | · | 0.9 | 0.9 | · | |
| LT Debt / Equity | · | · | · | · | · | · | · | · | · | · | · | · | · | 0.7 | 0.6 | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | -0.2 | 0.9 | · | 1.6 | · | · | · |
Efisiensi
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | |
| Inventory Turnover | 0.6 | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.7 | 0.7 | 0.7 | · | 0.6 | 0.6 | 0.5 | · | |
| Receivables Turnover | 2.8 | 2.6 | 3.0 | · | 2.6 | 2.5 | 2.8 | · | 3.2 | 3.2 | 3.7 | · | 3.5 | 3.5 | 3.5 | · |
Per Saham
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $29.91 | $30.24 | $31.02 | · | $30.69 | $28.83 | $23.52 | · | $29.60 | $30.45 | $31.45 | · | $33.07 | $32.75 | $32.14 | · | |
| Revenue / Share | $35.46 | $33.50 | $35.34 | · | $25.83 | $34.09 | $35.68 | · | $39.45 | $37.60 | $37.17 | · | $28.72 | $28.61 | $22.33 | · | |
| Cash Flow / Share | · | · | $3.21 | · | · | · | $3.01 | · | · | · | $2.49 | · | · | · | $2.02 | · | |
| Cash / Share | $3.55 | $4.94 | $4.93 | · | $2.48 | $2.25 | $2.38 | · | $1.50 | $1.43 | $1.76 | · | $1.12 | $1.32 | $4.15 | · | |
| Dividend / Share | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0.00 | · | |
| EPS (TTM) | $-2.68 | $-1.10 | $4.75 | · | $0.14 | $-2.01 | $-8.10 | · | $-3.62 | $-2.38 | $-0.85 | · | $1.27 | $2.05 | $6.40 | · |
Valuasi (TTM)
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $434M | $438M | $442M | · | $444M | $455M | $467M | · | $464M | $431M | $404M | · | $325M | $302M | $281M | · | |
| Net Income TTM | $-3M | $4M | $22M | · | $2M | $-6M | $-26M | · | $-11M | $-7M | $-3M | · | $4M | $6M | $20M | · | |
| Market Cap | $31M | $37M | $45M | · | $53M | $24M | $29M | · | $71M | $85M | $80M | · | $83M | $97M | $96M | · | |
| Enterprise Value | · | · | · | · | · | · | · | · | · | · | · | · | · | $191M | $169M | · | |
| P/E | -3.7 | -10.9 | 3.1 | · | 124.1 | -3.8 | -1.2 | · | -6.3 | -11.3 | -29.9 | · | 20.6 | 15.0 | 4.9 | · | |
| P/S | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.2 | 0.2 | 0.2 | · | 0.3 | 0.3 | 0.3 | · | |
| P/B | 0.3 | 0.4 | 0.5 | · | 0.6 | 0.3 | 0.4 | · | 0.8 | 0.9 | 0.8 | · | 0.8 | 0.9 | 1.0 | · | |
| P / Tangible Book | 1.7 | 2.0 | 3.0 | · | 4.5 | 4.5 | · | · | · | · | · | · | 9.1 | 10.9 | 1.8 | · | |
| P / Cash Flow | · | · | 4.6 | · | · | · | 3.1 | · | · | · | 10.2 | · | · | · | 15.4 | · | |
| EV / Revenue | · | · | · | · | · | · | · | · | · | · | · | · | · | 0.6 | 0.6 | · | |
| Dividend Yield | 0.00% | 0.00% | 0.00% | · | 0.00% | 0.00% | 0.00% | · | 0.00% | 0.00% | 0.00% | · | 0.00% | 0.00% | 0.00% | · | |
| Earnings Yield | -26.8% | -9.2% | 32.1% | · | 0.81% | -26.3% | -86.8% | · | -16.0% | -8.8% | -3.4% | · | 4.9% | 6.7% | 20.4% | · | |
| Annual Payout | $0 | $0 | $0 | · | $0 | $0 | $0 | · | $0 | $0 | $0 | · | $0 | $0 | $0 | · |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Pendapatan | $445M | $473M | $355M | $287M | $273M |
| Margin Kotor % | 32.7% | 30.6% | · | 34.1% | 36.4% |
| Margin Operasi % | 3.3% | -2.9% | · | 9.0% | 13.1% |
| Laba Bersih | $23M | $-27M | $-102.0K | $25M | $31M |
| EPS Dilusian | $4.93 | $-8.48 | $-0.03 | $7.84 | $9.80 |
| Metrik | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Utang / Ekuitas | · | · | · | 0.8 | 0.7 |
| Rasio Lancar | 1.6 | 1.4 | 1.9 | 2.4 | 1.5 |
| Rasio Cepat | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 |
| Metrik | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Arus Kas Bebas | $21M | $12M | $16M | $2M | $18M |
Pemilik institusional (13F) 18 pengaju · $3.0M total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang
18
Nilai yang dipegang
$3.0M
Posisi baru
1
Posisi yang keluar
1
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 1 (-4 vs Kuartal sebelumnya) | 1 (-2 vs Kuartal sebelumnya) | 4 (+1 vs Kuartal sebelumnya) | 5 (0 vs Kuartal sebelumnya) | -6K |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| VANGUARD GROUP INC | $898.126 | 59.995 | 30,00% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $527.565 | 55.012 | 17,62% | Saham |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $289.647 | 30.203 | 9,68% | Saham |
| RENAISSANCE TECHNOLOGIES LLC | $263.987 | 26.399 | 8,82% | Saham |
| DIMENSIONAL FUND ADVISORS LP | $247.863 | 25.846 | 8,28% | Saham |
| Empowered Funds, LLC | $205.936 | 21.474 | 6,88% | Saham |
| Sigma Planning Corp | $197.257 | 20.677 | 6,59% | Saham |
| TWO SIGMA INVESTMENTS, LP | $159.146 | 16.682 | 5,32% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $116.193 | 12.112 | 3,88% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $42.023 | 4.382 | 1,40% | Saham |
| BlackRock, Inc. | $26.941 | 2.824 | 0,90% | Saham |
| Vanguard Global Advisers, LLC | $5.764 | 601 | 0,19% | Saham |
| MORGAN STANLEY | $5.152 | 540 | 0,17% | Saham |
| CoreCap Advisors, LLC | $3.578 | 375 | 0,12% | Saham |
| UBS Group AG | $2.013 | 211 | 0,07% | Saham |
| JONES FINANCIAL COMPANIES LLLP | $1.881 | 176 | 0,06% | Saham |
| OSAIC HOLDINGS, INC. | $333 | 35 | 0,01% | Saham |
| BARCLAYS PLC | $90 | 9 | 0,00% | Saham |
Aktivis & pemilik 5%+ 31 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Isaac Capital Group LLC, Jon Isaac | 16 Okt. 2014 | · | Pengajuan awal | · | SEC |
| S.S. OR IRS. IDENTIFICATION NO. OF ABOVE PERSON Jon Isaac, Isaac Capital Group LLC ×2 pengajuan | 2 Okt. 2012 | · | Pengajuan awal | · | SEC |
| Joseph R. Huber, JRH Investments, LLC ×8 pengajuan | 6 Jan. 2012 | · | Pengajuan awal | Investasi pasif | SEC |
| AND ×3 pengajuan | 29 Juni 2007 | · | Pengajuan awal | · | SEC |
| Rajesh Navar, Arati Navar, Rajesh & Arati Navar Living Trust dated 9/23/2002 | 18 Juni 2007 | · | Pengajuan awal | Investasi pasif | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 24 Okt. 2006 | · | Pengajuan awal | Investasi pasif | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 24 Okt. 2006 | · | Pengajuan awal | Investasi pasif | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 6 Feb. 2006 | · | Pengajuan awal | Investasi pasif | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 6 Feb. 2006 | · | Pengajuan awal | Investasi pasif | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 6 Feb. 2006 | · | Pengajuan awal | Investasi pasif | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 6 Feb. 2006 | · | Pengajuan awal | Investasi pasif | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 6 Feb. 2006 | · | Pengajuan awal | Investasi pasif | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 6 Feb. 2006 | · | Pengajuan awal | Investasi pasif | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 6 Feb. 2006 | · | Pengajuan awal | Investasi pasif | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 6 Feb. 2006 | · | Pengajuan awal | Investasi pasif | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 6 Feb. 2006 | · | Pengajuan awal | Investasi pasif | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 6 Feb. 2006 | · | Pengajuan awal | Investasi pasif | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 6 Feb. 2006 | · | Pengajuan awal | Investasi pasif | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 6 Feb. 2006 | · | Pengajuan awal | Investasi pasif | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 6 Feb. 2006 | · | Pengajuan awal | Investasi pasif | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 6 Feb. 2006 | · | Pengajuan awal | Investasi pasif | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 6 Feb. 2006 | · | Pengajuan awal | Investasi pasif | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 6 Feb. 2006 | · | Pengajuan awal | Investasi pasif | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 6 Feb. 2006 | · | Pengajuan awal | Investasi pasif | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 6 Feb. 2006 | · | Pengajuan awal | Investasi pasif | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 6 Feb. 2006 | · | Pengajuan awal | Investasi pasif | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 6 Feb. 2006 | · | Pengajuan awal | Investasi pasif | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 23 Des. 2005 | · | Pengajuan awal | Investasi pasif | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 19 Sep. 2005 | · | Pengajuan awal | Investasi pasif | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 15 Maret 2004 | · | Pengajuan awal | Investasi pasif | SEC |
| Morris & Miller, LTD | 24 April 2003 | · | Pengajuan awal | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan 32 orang dalam · 10 pejabat · 20 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| John Isaac | CEO & President | 19 Mei 2026 P | 1.616.700 | 3 | 0 | $55.043 |
| Rodney Dale Spriggs | CEO, Vintage Stock, Inc. | 14 Juni 2021 S | 11.666 | 0 | 0 | $0 |
| Richard F Sommer | CHIEF EXECUTIVE OFFICER | 29 Okt. 2009 A | 10.000 | 0 | 0 | $0 |
| Michael Edelhart | CHIEF EXECUTIVE OFFICER | 1 Juni 2008 A | 10.000 | 0 | 0 | $0 |
| Daniel Coury SR | Chief Executive Officer | 31 Des. 2007 P | 1.009 | 0 | 0 | $0 |
| Gary L Perschbacher | CHIEF FINANCIAL OFFICER | 16 Okt. 2006 A | 100.000 | 0 | 0 | $0 |
| Chris W Broquist | Chief Financial Officer | 1 April 2005 A | 150.000 | 0 | 0 | $0 |
| David J Iannini | Chief Financial Officer | 4 Juni 2004 P | 600.513 | 0 | 0 | $0 |
| Eric Adam Althofer | COO | 15 April 2024 A | · | 0 | 0 | $0 |
| John Raven | Chief Operating Officer | 4 Okt. 2006 A | 150.000 | 0 | 0 | $0 |
| Dennis Gao | Direktur | 19 Des. 2025 S | 4.150 | 0 | 4 | $-52.497 |
| Antonios Isaac | Direktur | 30 Juni 2023 S | 30.000 | 0 | 0 | $0 |
| Richard Butler | Direktur | 15 Agu 2016 A | 47.475 | 0 | 0 | $0 |
| John Kocmur | Direktur | 1 Juli 2013 A | 410.169 | 0 | 0 | $0 |
| Greg A Leclaire | Direktur | 1 Juli 2013 A | 25.374 | 0 | 0 | $0 |
| CLARKE THOMAS J JR | Direktur | 3 Juni 2013 A | 21.765 | 0 | 0 | $0 |
| Sheryle Bolton | Direktur | 1 Feb. 2012 A | 12.766 | 0 | 0 | $0 |
| Joseph Cunningham | Direktur | 4 Okt. 2006 A | 250.000 | 0 | 0 | $0 |
| Benjamin Milk | Direktur | 4 Okt. 2006 A | 100.000 | 0 | 0 | $0 |
| Elisabeth H Demarse | Direktur | 15 Feb. 2006 A | 150.000 | 0 | 0 | $0 |
| Clague Alistair Johnson | Direktur | 29 Agu 2005 A | 50.000 | 0 | 0 | $0 |
| Paul Gottlieb | Direktur | 1 April 2005 A | 150.000 | 0 | 0 | $0 |
| Deval Johnson | Direktur | 1 April 2005 A | 1.586.900 | 0 | 0 | $0 |
| John T Kurtzweil | Direktur | 1 April 2005 A | 170.000 | 0 | 0 | $0 |
| Greg B Crane | Direktur | 26 Mei 2004 P | 1.279.900 | 0 | 0 | $0 |
| John J Langdon | Direktur | 27 April 2004 A | 50.000 | 0 | 0 | $0 |
| Isaac Capital Group, LLC | Pemilik 10% | 28 Maret 2013 P | 1.358.727 | 0 | 0 | $0 |
| Rajesh Navar | Pemilik 10% | 23 Feb. 2010 S | 0 | 0 | 0 | $0 |
| Joe Huber | Pemilik 10% | 13 Maret 2009 P | 1.701.437 | 0 | 0 | $0 |
| Michael Jason Stein | · | 28 Sep. 2021 S | 7.985 | 0 | 0 | $0 |
| Peter Bergmann | · | 1 April 2005 A | 1.351.000 | 0 | 0 | $0 |
| Angelo Tullo | · | 7 Okt. 2004 J | 4.066.580 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 7 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| IFGL · iShares Trust | 0,07% | 53.555 SH | 11 Sep. 2026 | Harian |
| REET · iShares Trust | 0,03% | 1.232.962 SH | 11 Sep. 2026 | Harian |
| ERET · iShares Trust | 0,02% | 2.820 SH | 11 Sep. 2026 | Harian |
| IWC · iShares Trust | 0,00% | 2.658 SH | 11 Sep. 2026 | Harian |
| DFAC · Dimensional ETF Trust | 0,00% | 2.817 NS | 31 Juli 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0,00% | 10.817 SH | 19 Agu 2026 | Harian |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 44.195 SH | 19 Agu 2026 | Harian |
LIVE Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
peringkat · 7 analis
BELI
2 28,6%
Beli Kuat
4 57,1%
Beli
1 14,3%
Tahan
0 0,0%
Jual
0 0,0%
Jual Kuat
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| LIVE | $56M | 3.7 | -5.9% | 5.1% | 27.0% | 32.7% |
| ETD | · | 14.3 | -5.7% | 6.9% | 8.4% | 61.2% |
| FLXS | $306M | 12.3 | 4.1% | 7.2% | 21.2% | 24.7% |
| LOVE | $195M | 47.6 | 2.4% | 0.58% | 1.9% | 56.4% |
| BSET | $134M | 22.2 | 1.6% | 1.8% | 3.7% | 56.3% |
| HOFT | $143M | -5.2 | -12.4% | -9.7% | -14.9% | 26.4% |
| PRPL | · | 1.4 | -3.9% | -11.0% | 1083.6% | 40.2% |
Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Sumber: SEC 10-Q diajukan Agu 13, 2026