Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$760.2K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Tingkat Kemenangan87.5%
Kejutan Rata-rata13.8%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2027
Sep 10, 2026
$-0.35
$-0.37
4.2%
31 Maret 2027
Jun 11, 2026
$-0.76
$-1.02
25.4%
30 Sep. 2026
$-0.35
$-0.37
4.2%
30 Juni 2026
$-0.76
$-1.02
25.4%
31 Maret 2026
$2.19
$2.05
6.8%
31 Des. 2025
$-0.72
$-0.70
-2.5%
30 Sep. 2025
$-0.45
$-0.72
37.5%
30 Juni 2025
$-0.73
$-0.81
9.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$697M
$681M
$700M
$651M
·
$321M
$233M
$166M
$102M
Cost of Revenue
$304M
$283M
$299M
$308M
·
$146M
$117M
$75M
$45M
Gross Profit
$393M
$398M
$401M
$344M
·
$175M
$117M
$91M
$57M
R&D Expense
$7M
$8M
$8M
$8M
·
·
·
·
·
SG&A Expense
$284M
$281M
$264M
$216M
·
$111M
$98M
$76M
$51M
Operating Expenses
$388M
$384M
$371M
$307M
·
$160M
$132M
$98M
$62M
Operating Income
$5M
$14M
$30M
$37M
·
$15M
$-16M
$-7M
$-5M
Other Non-op
$1M
$3M
$2M
$-117.0K
·
·
·
·
·
Pretax Income
$7M
$16M
$32M
$37M
·
$15M
$-15M
$-7M
$-5M
Income Tax
$3M
$5M
$8M
$10M
·
$86.0K
$43.0K
$16.4K
$26.0K
Net Income
$4M
$12M
$24M
$26M
·
$15M
$-15M
$-7M
$-6M
EPS (Basic)
$0.28
$0.75
$1.55
$1.74
·
$1.01
$-1.07
·
·
EPS (Diluted)
$0.28
$0.69
$1.45
$1.66
·
$0.96
$-1.07
·
·
Shares (Basic)
14,684,339
15,502,469
15,427,975
15,198,754
·
14,610,617
14,260,395
·
·
Shares (Diluted)
14,695,579
16,791,471
16,460,383
15,955,668
·
15,332,998
14,260,395
·
·
EBITDA
$20M
$28M
$42M
$47M
·
$21M
$-11M
$-4M
·
Neraca28
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$102M
$84M
$87M
$44M
$4M
$78M
$49M
$49M
$9M
Receivables
$12M
$17M
$13M
$9M
$15M
$5M
$7M
$4M
$3M
Inventory
·
·
·
·
·
$3M
$1M
·
$577.3K
Prepaid Expense
$10M
$15M
$12M
$10M
$36M
$10M
$8M
·
$534.4K
Other Current Assets
$6M
$7M
$4M
$5M
·
·
·
·
·
Current Assets
$237M
$247M
$214M
$188M
$209M
$143M
$100M
$85M
$30M
PP&E (Net)
$86M
$78M
$71M
$53M
$47M
$26M
$24M
$19M
$11M
PP&E (Gross)
$145M
$131M
$113M
$86M
·
$47M
$40M
$30M
$20M
Accum. Depreciation
$58M
$53M
$42M
$33M
·
$22M
$16M
$11M
$9M
Goodwill
$144.0K
$144.0K
$144.0K
$144.0K
$144.0K
$144.0K
$143.6K
$143.6K
$143.6K
Intangibles
$2M
$2M
$1M
$1M
$1M
$2M
$1M
$942.3K
$526.4K
Other Non-current Assets
·
·
·
$33M
$12M
$2M
$2M
$1M
$718.1K
Total Assets
$535M
$532M
$482M
$409M
$401M
$171M
$126M
$105M
$41M
Accounts Payable
$44M
$52M
$29M
$25M
$47M
$24M
$20M
$17M
$13M
Accrued Liabilities
$39M
$52M
$39M
$25M
$35M
$17M
$9M
$4M
$784.3K
Short-term Debt
·
·
·
·
·
$14M
·
·
·
Current Liabilities
$147M
$155M
$106M
$82M
$111M
$56M
$32M
$25M
$17M
Capital Leases
$168M
$160M
$158M
$133M
$130M
$0
·
·
·
Deferred Tax
$464.0K
$424.0K
$452.0K
$0
·
·
·
·
·
Total Liabilities
$316M
$316M
$265M
$216M
$242M
$63M
$36M
$26M
$18M
Long-term Debt
·
·
·
·
·
$78M
·
·
·
Total Debt
·
·
·
·
·
$14M
·
·
·
Common Stock
$0
$0
$0
$0
$0
$0
$145
$136
$61
Paid-in Capital
$195M
$191M
$183M
$183M
$175M
$171M
$168M
$142M
$80M
Retained Earnings
$24M
$26M
$34M
$11M
$-16M
$-63M
$-78M
$-63M
$-56M
Stockholders' Equity
$219M
$216M
$217M
$193M
$159M
$108M
$90M
$79M
$24M
Liabilities + Equity
$535M
$532M
$482M
$409M
$401M
$171M
$126M
$105M
$41M
Shares Outstanding
14,617,238
14,786,934
15,489,364
15,195,698
15,192,134
15,011,556
14,472,611
13,588,568
6,064,500
Arus Kas15
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$15M
$14M
$12M
$10M
·
$6M
$5M
$3M
$2M
Stock-based Comp
$6M
$8M
$4M
$10M
·
$5M
$5M
$3M
$950.6K
Deferred Tax
$2M
$-4M
$-2M
$1M
·
$0
$0
·
·
Amort. of Intangibles
$319.0K
$418.0K
$429.0K
$388.0K
·
$513.0K
$264.0K
$198.5K
$218.3K
Other Non-cash
$23M
$10M
$38M
$-59M
·
$15M
$-6M
$-7M
·
Operating Cash Flow
$49M
$39M
$76M
$-21M
·
$41M
$-11M
$-7M
$-3M
CapEx
$23M
$21M
$29M
$25M
·
$8M
$10M
$11M
$7M
Investing Cash Flow
$-24M
$-22M
$-29M
$-26M
·
$-9M
$-11M
$-11M
$-7M
Stock Issued
·
·
·
·
·
$0
$26M
$59M
·
Stock Repurchased
$6M
$20M
$0
$0
·
·
·
·
·
Net Stock Activity
$-6M
$-20M
·
·
·
·
$26M
·
·
Financing Cash Flow
$-7M
$-21M
$-4M
$-2M
·
$-2M
$21M
$58M
$18M
Net Change in Cash
$18M
$-3M
$44M
$-49M
·
$30M
$-532.0K
$40M
$8M
Taxes Paid
$10M
$8M
$2M
·
·
·
·
·
·
Free Cash Flow
$26M
$18M
$48M
$-47M
·
$32M
$-21M
$-18M
·
Profitabilitas8
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
Gross Margin
56.4%
58.5%
57.3%
52.8%
·
54.5%
50.0%
54.8%
·
Operating Margin
0.77%
2.0%
4.3%
5.7%
·
4.6%
-6.8%
-4.2%
·
Net Margin
0.58%
1.7%
3.4%
4.1%
·
4.6%
-6.5%
-4.0%
·
Pretax Margin
0.96%
2.4%
4.5%
5.7%
·
4.6%
-6.5%
-4.0%
·
EBITDA Margin
2.9%
4.1%
6.0%
7.3%
·
6.5%
-4.7%
-2.5%
·
ROA
0.76%
2.3%
5.4%
·
·
9.9%
-13.2%
-9.2%
·
ROE
1.9%
5.6%
11.8%
·
·
15.2%
-16.8%
-9.0%
·
ROIC
1.5%
4.4%
10.4%
·
·
12.1%
-17.6%
-9.0%
·
Likuiditas & Solvabilitas3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
1.6
1.6
2.0
·
·
2.5
3.1
3.5
·
Quick Ratio
0.8
0.6
0.9
·
·
1.5
1.7
2.2
·
Debt / Equity
·
·
·
·
·
0.1
·
·
·
Efisiensi3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
1.3
1.3
1.6
·
·
2.2
2.0
2.3
·
Inventory Turnover
·
·
·
·
·
68.4
·
·
·
Receivables Turnover
48.9
45.0
62.1
·
·
54.8
41.9
49.1
·
Per Saham5
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$14.96
$14.63
$14.04
·
·
$7.19
$6.23
$5.80
·
Revenue / Share
$47.44
$40.53
$42.54
$40.81
·
$20.92
·
·
·
Cash Flow / Share
$3.36
$2.32
$4.64
$-1.34
·
$2.64
·
·
·
Cash / Share
$6.97
$5.66
$5.62
·
·
$5.22
$3.35
$3.61
·
EPS (TTM)
$0.28
$0.69
$1.45
$1.66
·
$0.96
$-1.07
·
·
Tingkat Pertumbuhan9
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
2.4%
-2.8%
7.5%
30.7%
·
·
·
·
·
Revenue CAGR 3Y
2.3%
11.0%
29.7%
·
·
·
·
·
·
Revenue CAGR 5Y
16.8%
·
·
·
·
·
·
·
·
EPS YoY
-59.4%
-52.4%
-12.7%
-43.9%
·
·
·
·
·
EPS CAGR 3Y
-44.8%
-38.5%
14.7%
·
·
·
·
·
·
EPS CAGR 5Y
-21.8%
·
·
·
·
·
·
·
·
Net Income YoY
-64.8%
-51.6%
-9.9%
-44.2%
·
·
·
·
·
Net Income CAGR 3Y
-46.5%
-37.6%
17.4%
·
·
·
·
·
·
Net Income CAGR 5Y
-22.7%
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$697M
$681M
$700M
$651M
·
$321M
$233M
$166M
·
Net Income TTM
$4M
$12M
$24M
$26M
·
$15M
$-15M
$-7M
·
Market Cap
$195M
$378M
$357M
·
·
$849M
$164M
$323M
·
Enterprise Value
·
·
·
·
·
$784M
·
·
·
P/E
47.6
37.0
15.9
15.6
·
58.9
-10.6
·
·
P/S
0.3
0.6
0.5
·
·
2.6
0.7
1.9
·
P/B
0.9
1.7
1.6
·
·
7.9
1.8
4.1
·
P / Tangible Book
0.9
1.8
1.7
2.1
·
8.0
·
·
·
P / Cash Flow
3.9
9.7
4.7
·
·
20.9
-14.7
-46.0
·
P / FCF
7.4
21.1
7.5
·
·
26.4
-7.7
-18.2
·
EV / EBITDA
·
·
·
·
·
37.4
·
·
·
EV / FCF
·
·
·
·
·
24.4
·
·
·
EV / Revenue
·
·
·
·
·
2.4
·
·
·
Earnings Yield
2.1%
2.7%
6.3%
6.4%
·
1.7%
-9.4%
·
·
Laporan Laba Rugi16
Metrik
Tren
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue
$161M
$138M
$248M
$150M
$161M
$138M
$241M
$150M
$157M
$133M
$251M
$154M
$155M
$141M
$238M
$135M
Cost of Revenue
$51M
$66M
$104M
$66M
$70M
$64M
$96M
$62M
$64M
$61M
$101M
$66M
$62M
$71M
$105M
$70M
Gross Profit
$110M
$72M
$144M
$84M
$91M
$74M
$146M
$88M
$92M
$72M
$150M
$88M
$92M
$71M
$134M
$65M
R&D Expense
$2M
$2M
$400.0K
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
·
·
·
·
·
SG&A Expense
$72M
$69M
$70M
$75M
$72M
$67M
$68M
$72M
$74M
$68M
$76M
$68M
$64M
$57M
$69M
$54M
Operating Expenses
$99M
$89M
$99M
$100M
$99M
$89M
$98M
$95M
$101M
$90M
$109M
$92M
$93M
$76M
$97M
$75M
Operating Income
$11M
$-17M
$45M
$-16M
$-9M
$-15M
$48M
$-8M
$-8M
$-18M
$40M
$-4M
$-993.0K
$-6M
$36M
$-10M
Other Non-op
$1M
$666.0K
$671.0K
$206.0K
$100.0K
$325.0K
$662.0K
$701.0K
$694.0K
$744.0K
·
·
·
·
·
·
Pretax Income
$12M
$-17M
$46M
$-16M
$-9M
$-15M
$48M
$-7M
$-8M
$-17M
$41M
$-3M
$-642.0K
$-5M
$36M
$-10M
Income Tax
$5M
$-6M
$14M
$-5M
$-2M
$-4M
$13M
$-2M
$-2M
$-4M
$10M
$-999.0K
$-7.0K
$-1M
$10M
$-3M
Net Income
$7M
$-11M
$32M
$-11M
$-7M
$-11M
$35M
$-5M
$-6M
$-13M
$31M
$-2M
$-635.0K
$-4M
$26M
$-7M
EPS (Basic)
$0.51
$-0.76
$2.18
$-0.72
$-0.45
$-0.73
$2.28
$-0.32
$-0.38
$-0.83
$2.01
$-0.15
$-0.04
$-0.27
$1.72
$-0.48
EPS (Diluted)
$0.51
$-0.76
$2.18
$-0.72
$-0.45
$-0.73
$2.22
$-0.32
$-0.38
$-0.83
$1.91
$-0.15
$-0.04
$-0.27
$1.66
$-0.48
Shares (Basic)
14,652,167
14,668,023
·
14,655,495
14,623,823
14,792,080
·
15,574,293
15,590,207
15,537,823
·
15,522,510
15,422,640
15,230,763
·
15,220,593
Shares (Diluted)
14,652,167
14,668,023
·
14,655,495
14,623,823
14,792,080
·
15,574,293
15,590,207
15,537,823
·
15,522,510
15,422,640
15,230,763
·
15,220,593
EBITDA
$11M
$-13M
·
$-16M
$-9M
$-11M
·
$-8M
$-8M
$-14M
·
$-4M
$-993.0K
$-3M
·
$-12M
Neraca24
Metrik
Tren
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Cash & Equivalents
$69M
$57M
$102M
$24M
$34M
$27M
$84M
$62M
$72M
$72M
·
$38M
$55M
$45M
·
$4M
Receivables
$17M
$13M
$12M
$17M
$14M
$13M
$17M
$16M
$15M
$7M
·
$13M
$8M
$18M
·
$15M
Prepaid Expense
$16M
$13M
$10M
$13M
$14M
$13M
$15M
$17M
$15M
$15M
·
$17M
$16M
$13M
·
$42M
Other Current Assets
$8M
$6M
$6M
$3M
$3M
$4M
$7M
$2M
$4M
$2M
·
·
·
·
·
·
Current Assets
$239M
$199M
$237M
$186M
$190M
$181M
$247M
$210M
$194M
$191M
·
$184M
$184M
$181M
·
$216M
PP&E (Net)
$89M
$87M
$86M
$87M
$84M
$85M
$78M
$77M
$77M
$77M
·
$68M
$63M
$59M
·
$47M
PP&E (Gross)
·
·
$145M
·
·
·
$131M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$58M
·
·
·
$53M
·
·
·
·
·
·
·
·
·
Goodwill
$144.0K
$144.0K
$144.0K
$144.0K
$144.0K
$144.0K
$144.0K
$144.0K
$144.0K
$144.0K
·
$144.0K
$144.0K
$144.0K
·
$144.0K
Intangibles
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
·
$2M
$1M
$1M
·
$1M
Other Non-current Assets
·
·
·
·
·
·
·
·
·
·
·
$40M
$38M
$37M
·
$11M
Total Assets
$539M
$501M
$535M
$496M
$494M
$484M
$532M
$500M
$481M
$477M
·
$436M
$434M
$421M
·
$407M
Accounts Payable
$60M
$44M
$44M
$46M
$36M
$25M
$52M
$49M
$29M
$28M
·
$37M
$34M
$30M
·
$47M
Accrued Liabilities
$44M
$32M
$39M
$41M
$36M
$42M
$52M
$40M
$36M
$36M
·
$31M
$25M
$16M
·
$33M
Current Liabilities
$162M
$128M
$147M
$137M
$125M
$113M
$155M
$141M
$115M
$106M
·
$106M
$97M
$89M
·
$119M
Capital Leases
$166M
$167M
$168M
$169M
$171M
$169M
$160M
$162M
$163M
$166M
·
$145M
$149M
$143M
·
$130M
Deferred Tax
$464.0K
$464.0K
$464.0K
$424.0K
$424.0K
$424.0K
$424.0K
$452.0K
$452.0K
$452.0K
·
·
·
·
·
·
Total Liabilities
$329M
$295M
$316M
$306M
$296M
$283M
$316M
$303M
$279M
$272M
·
$251M
$247M
$232M
·
$249M
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
·
$0
Paid-in Capital
$197M
$195M
$195M
$198M
$195M
$192M
$191M
$189M
$187M
$184M
·
$182M
$181M
$183M
·
$175M
Retained Earnings
$13M
$10M
$24M
$-8M
$2M
$9M
$26M
$7M
$16M
$21M
·
$3M
$6M
$6M
·
$-17M
Stockholders' Equity
$210M
$206M
$219M
$189M
$197M
$201M
$216M
$196M
$202M
$205M
$217M
$186M
$187M
$189M
$193M
$158M
Liabilities + Equity
$539M
$501M
$535M
$496M
$494M
$484M
$532M
$500M
$481M
$477M
·
$436M
$434M
$421M
·
$407M
Shares Outstanding
14,422,288
14,638,550
14,617,238
14,615,785
14,599,825
14,549,250
14,786,934
15,430,783
15,558,682
15,525,689
15,489,364
15,486,319
15,481,925
15,217,120
15,195,698
15,192,134
Arus Kas12
Metrik
Tren
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
D&A
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
Stock-based Comp
·
$2M
$-3M
$2M
$3M
$3M
$1M
$3M
$3M
$1M
$1M
$1M
$1M
$747.0K
$8M
$732.0K
Amort. of Intangibles
·
$100.0K
$91.0K
$85.0K
$75.0K
$68.0K
$104.0K
$94.0K
$109.0K
$111.0K
$102.0K
$99.0K
$103.0K
$125.0K
$102.0K
$100.0K
Other Non-cash
·
$-30M
·
·
·
$-37M
·
·
·
$1M
·
·
·
$7M
·
·
Operating Cash Flow
·
$-35M
$83M
$-5M
$12M
$-41M
$44M
$-4M
$6M
$-7M
$56M
$-7M
$21M
$6M
$47M
$-9M
CapEx
·
$5M
$5M
$5M
$4M
$9M
$5M
$2M
$6M
$7M
$7M
$10M
$8M
$4M
$7M
$5M
Investing Cash Flow
·
$-5M
$-5M
$-6M
$-4M
$-9M
$-5M
$-3M
$-6M
$-7M
$-7M
$-10M
$-8M
$-4M
$-7M
$-5M
Stock Repurchased
·
$2M
$0
$0
$0
$6M
$16M
$3M
$0
$0
$0
·
·
·
·
·
Net Stock Activity
·
$-2M
·
·
·
$-6M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
·
$-4M
$-15.0K
$-39.0K
$-379.0K
$-7M
$-17M
$-4M
$-221.0K
$-356.0K
$-49.0K
$-38.0K
$-3M
$-522.0K
$-76.0K
$-134.0K
Net Change in Cash
·
$-45M
$78M
$-10M
$7M
$-57M
$22M
$-10M
$-236.0K
$-15M
$49M
$-17M
$10M
$2M
$40M
$-14M
Free Cash Flow
·
$-40M
·
·
·
$-50M
·
·
·
$-14M
·
·
·
$2M
·
·
Profitabilitas8
Metrik
Tren
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Gross Margin
68.4%
52.1%
·
56.1%
56.4%
53.8%
·
58.5%
59.0%
54.3%
·
57.4%
59.8%
50.0%
·
47.2%
Operating Margin
6.8%
-12.6%
·
-10.5%
-5.5%
-10.8%
·
-5.1%
-5.3%
-13.5%
·
-2.3%
-0.64%
-4.0%
·
-8.6%
Net Margin
4.6%
-8.0%
·
-7.0%
-4.1%
-7.8%
·
-3.3%
-3.7%
-9.8%
·
-1.5%
-0.41%
-2.9%
·
-6.2%
Pretax Margin
7.5%
-12.1%
·
-10.4%
-5.4%
-10.6%
·
-4.7%
-4.9%
-12.9%
·
-2.2%
-0.42%
-3.8%
·
-8.6%
EBITDA Margin
6.8%
-9.6%
·
-10.5%
-5.5%
-8.2%
·
-5.1%
-5.3%
-10.9%
·
-2.3%
-0.64%
-2.1%
·
-8.6%
ROA
·
·
·
-2.1%
-1.4%
-2.3%
·
-1.1%
-1.3%
-2.9%
·
-0.55%
-0.16%
-1.0%
·
-2.4%
ROE
·
·
·
-5.5%
-3.3%
-5.3%
·
-2.6%
-3.0%
-6.6%
·
-1.4%
-0.36%
-2.4%
·
-6.0%
ROIC
·
·
·
-5.7%
-3.4%
-5.5%
·
-2.8%
-3.2%
-6.6%
·
-1.4%
-0.53%
-2.3%
·
-5.3%
Likuiditas & Solvabilitas2
Metrik
Tren
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Current Ratio
·
·
·
1.4
1.5
1.6
·
1.5
1.7
1.8
·
1.7
1.9
2.0
·
1.8
Quick Ratio
·
·
·
0.3
0.4
0.4
·
0.6
0.8
0.8
·
0.5
0.6
0.7
·
0.2
Efisiensi2
Metrik
Tren
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Asset Turnover
·
·
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.4
0.4
0.4
·
0.4
Receivables Turnover
·
·
·
9.1
11.1
13.7
·
10.3
13.7
10.4
·
10.9
18.2
11.4
·
10.7
Per Saham5
Metrik
Tren
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Book Value / Share
·
·
·
$12.95
$13.52
$13.83
·
$12.73
$12.99
$13.23
·
$11.98
$12.07
$12.44
·
$10.41
Revenue / Share
$11.00
$9.42
·
$10.25
$10.98
$9.35
·
$9.63
$10.04
$8.54
·
$9.92
$10.02
$9.27
·
$8.86
Cash Flow / Share
·
$-2.41
·
·
·
$-2.80
·
·
·
$-0.45
·
·
·
$0.41
·
·
Cash / Share
·
·
·
$1.62
$2.34
$1.85
·
$4.00
$4.64
$4.66
·
$2.44
$3.53
$2.97
·
$0.25
EPS (TTM)
$1.21
$0.25
·
·
·
·
·
$0.38
$0.55
$0.89
·
$1.20
$0.87
$1.28
·
·
Valuasi (TTM)9
Metrik
Tren
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue TTM
$698M
$697M
·
·
·
·
·
$690M
$694M
$692M
·
$688M
$669M
$663M
·
·
Net Income TTM
$18M
$4M
·
·
·
·
·
$7M
$10M
$15M
·
$19M
$14M
$21M
·
·
Market Cap
·
·
·
$203M
$254M
$291M
·
$449M
$381M
$363M
·
$234M
$446M
$400M
·
$365M
P/E
13.3
63.0
·
·
·
·
·
76.6
44.5
26.3
·
12.6
33.1
20.5
·
·
P/S
·
·
·
·
·
·
·
0.7
0.5
0.5
·
0.3
0.7
0.6
·
·
P/B
·
·
·
1.1
1.3
1.4
·
2.3
1.9
1.8
·
1.3
2.4
2.1
·
2.3
P / Tangible Book
·
·
·
1.1
1.3
1.5
·
2.3
1.9
1.8
·
1.3
2.4
2.1
·
2.3
P / Cash Flow
·
·
·
·
·
-7.0
·
·
·
-51.8
·
·
·
63.6
·
·
Earnings Yield
7.5%
1.6%
·
·
·
·
·
1.3%
2.2%
3.8%
·
8.0%
3.0%
4.9%
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-02-01
2025-02-02
2024-02-04
2023-01-29
2022-10-30
Pendapatan
$697M
$681M
$700M
$651M
·
Margin Kotor %
56.4%
58.5%
57.3%
52.8%
·
Margin Operasi %
0.77%
2.0%
4.3%
5.7%
·
Laba Bersih
$4M
$12M
$24M
$26M
·
EPS Dilusian
$0.28
$0.69
$1.45
$1.66
·
Metrik
2026-02-01
2025-02-02
2024-02-04
2023-01-29
2022-10-30
Rasio Lancar
1.6
1.6
2.0
·
·
Rasio Cepat
0.8
0.6
0.9
·
·
Metrik
2026-02-01
2025-02-02
2024-02-04
2023-01-29
2022-10-30
Arus Kas Bebas
$26M
$18M
$48M
$-47M
·
Pemilik institusional (13F)
135 pengaju
· $253.0M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang135
Nilai yang dipegang$253.0M
Posisi baru27
Posisi yang keluar12
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
27 (+7 vs Kuartal sebelumnya)
12 (-14 vs Kuartal sebelumnya)
45 (+2 vs Kuartal sebelumnya)
40 (+5 vs Kuartal sebelumnya)
-439K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
17 orang dalam
· 5 pejabat · 10 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 28 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.