Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$159.8K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-5.9%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 3, 2026
$-0.35
$-0.40
13.2%
31 Maret 2026
Mei 11, 2026
$-0.40
$-0.32
-25.6%
31 Des. 2025
$-0.29
$-0.33
12.7%
30 Sep. 2025
$-0.38
$-0.37
-1.6%
30 Juni 2025
$-0.39
$-0.36
-7.8%
31 Maret 2025
$-0.38
$-0.30
-26.6%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$52M
$64M
$58M
$51M
$44M
$17M
$4M
$2M
$2M
$2M
$2M
$772.0K
Cost of Revenue
$7M
$6M
$5M
$5M
$4M
$2M
$2M
$465.0K
$457.0K
$443.0K
$319.0K
$91.0K
R&D Expense
$197M
$128M
$61M
$53M
$50M
$29M
$41M
$37M
$31M
$27M
$27M
$19M
SG&A Expense
$64M
$61M
$34M
$32M
$32M
$23M
$22M
$19M
$16M
$11M
$9M
$7M
Operating Expenses
$322M
$236M
$141M
$130M
$122M
$80M
$90M
$61M
$64M
$45M
$40M
$28M
Operating Income
$-270M
$-172M
$-82M
$-79M
$-78M
$-63M
$-86M
$-59M
$-62M
$-43M
$-38M
$-27M
Interest Expense
·
·
$11M
$7M
$7M
$7M
$6M
$2M
$2M
$2M
$2M
$1M
Other Non-op
$4M
$-22M
$2M
$-1.0K
$1.0K
·
$-8.0K
·
$5.0K
$-1.0K
$7.0K
$-442.0K
Income Tax
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Net Income
$-266M
$-194M
$-81M
$-71M
$-7M
$-156M
$-86M
$-60M
$-63M
$-45M
$-40M
$-29M
EPS (Basic)
$-1.42
$-1.22
$-1.01
$-0.92
$-0.09
$-2.56
$-1.91
·
·
·
·
·
EPS (Diluted)
$-1.42
$-1.22
$-1.02
$-0.97
$-0.98
$-2.56
$-1.91
·
·
·
·
·
Shares (Basic)
187,241,483
158,265,162
79,827,362
76,875,035
76,392,870
60,752,225
45,273,231
·
·
·
·
·
Shares (Diluted)
187,241,483
158,265,162
85,596,594
82,644,267
82,162,102
60,752,225
45,273,231
·
·
·
·
·
EBITDA
$-266M
$-168M
$-79M
$-77M
$-76M
$-60M
$-83M
$-57M
$-60M
$-42M
$-37M
$-27M
Neraca23
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$737M
$392M
$196M
$102M
$164M
$228M
$54M
$54M
$42M
$33M
$31M
$37M
Receivables
$31M
$32M
$26M
$21M
$21M
$12M
$3M
$201.0K
$226.0K
$250.0K
$193.0K
$329.0K
Inventory
$4M
$3M
$2M
$2M
$1M
$1M
$954.0K
$217.0K
$122.0K
$113.0K
$134.0K
$133.0K
Prepaid Expense
$11M
$13M
$8M
$4M
$5M
$5M
$2M
$2M
$1M
$1M
$2M
$893.0K
Current Assets
$782M
$441M
$232M
$130M
$191M
$246M
$60M
$56M
$43M
$70M
$107M
$76M
PP&E (Net)
$20M
$9M
$12M
$10M
$7M
$8M
$10M
$10M
$10M
$3M
$3M
$2M
PP&E (Gross)
$47M
$33M
$32M
$27M
$22M
$21M
$20M
$18M
$16M
$7M
$6M
$4M
Accum. Depreciation
$28M
$24M
$20M
$17M
$15M
$13M
$10M
$8M
$5M
$4M
$3M
$2M
Total Assets
$808M
$458M
$252M
$149M
$205M
$262M
$79M
$73M
$55M
$75M
$110M
$78M
Accounts Payable
$4M
$4M
$4M
$5M
$5M
$3M
$3M
$3M
$4M
$2M
$2M
$1M
Accrued Liabilities
$44M
$35M
$29M
$24M
$20M
$14M
$8M
$6M
$4M
$5M
$3M
$3M
Short-term Debt
·
·
·
·
·
$8M
·
·
$6M
$2M
·
$1M
Current Liabilities
$51M
$41M
$35M
$31M
$26M
$27M
$12M
$9M
$13M
$8M
$5M
$6M
Capital Leases
$3M
$5M
$7M
$9M
$6M
$8M
$9M
·
·
·
·
·
Other Non-current Liabilities
$887.0K
$141.0K
$108.0K
$93.0K
·
·
·
$3M
·
·
·
·
Total Liabilities
$154M
$143M
$161M
$114M
$117M
$186M
$82M
$37M
$29M
$23M
$21M
$19M
Total Debt
·
·
·
·
·
$8M
·
·
$6M
$2M
·
$1M
Common Stock
$22.0K
$16.0K
$12.0K
$8.0K
$8.0K
$8.0K
$5.0K
$4.0K
$3.0K
$3.0K
$2.0K
$2.0K
Retained Earnings
$-1.16B
$-891M
$-698M
$-617M
$-546M
$-539M
$-384M
$-297M
$-237M
$-174M
$-129M
$-89M
AOCI
·
·
·
·
·
·
·
·
·
$-5.0K
$-68.0K
·
Stockholders' Equity
$654M
$315M
$91M
$35M
$88M
$76M
$-4M
$36M
$26M
$52M
$90M
$59M
Liabilities + Equity
$808M
$458M
$252M
$149M
$205M
$262M
$79M
$73M
$55M
$75M
$110M
$78M
Shares Outstanding
215,927,600
157,749,490
114,963,193
77,201,819
76,731,940
75,996,732
50,333,559
41,518,091
29,658,202
25,024,100
24,750,281
21,333,507
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$4M
$4M
$3M
$2M
$2M
$3M
$3M
$2M
$2M
$881.0K
$754.0K
$547.0K
Stock-based Comp
$43M
$33M
$18M
$17M
$15M
$8M
$9M
$7M
$7M
$6M
$5M
$3M
Restructuring
·
·
·
·
·
·
$3M
·
$3M
·
·
·
Other Non-cash
$14M
$22M
$-10M
$-8M
$-76M
$92M
$-2M
$982.0K
$4M
$4M
$611.0K
$5M
Operating Cash Flow
$-205M
$-135M
$-70M
$-60M
$-66M
$-54M
$-78M
$-49M
$-50M
$-34M
$-34M
$-20M
CapEx
$12M
$1M
$6M
$4M
$1M
$841.0K
$2M
$2M
$8M
$2M
$2M
$1M
Investing Cash Flow
$-12M
$-1M
$-6M
$-4M
$-1M
$-841.0K
$-2M
$-2M
$27M
$37M
$-39M
·
Debt Issued
·
·
$82M
·
·
·
·
·
·
·
·
·
Net Debt Issued
·
·
$56M
·
·
·
·
·
·
·
·
·
Stock Issued
·
·
$117M
·
·
$225M
$38M
$62M
$29M
$627.0K
$66M
$70M
Net Stock Activity
·
·
$117M
·
·
$225M
$38M
$62M
$29M
$872.0K
·
$70M
Financing Cash Flow
$562M
$332M
$170M
$1M
$3M
$228M
$75M
$69M
$32M
$585.0K
$66M
·
Net Change in Cash
$345M
$196M
$94M
$-62M
$-64M
$174M
$-4M
$18M
$8M
$4M
$-7M
$20M
Free Cash Flow
$-217M
$-136M
$-76M
$-63M
$-67M
$-54M
$-80M
$-51M
$-59M
$-36M
$-36M
$-22M
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-519.8%
-269.6%
-141.0%
-152.7%
-179.3%
-361.1%
-2029.9%
-2970.8%
-3220.1%
-2296.0%
-2182.7%
-3509.6%
Net Margin
-511.9%
-303.7%
-138.1%
-137.9%
-15.1%
-894.3%
-2043.3%
-3014.0%
-3296.2%
-2369.0%
-2271.3%
-3710.9%
EBITDA Margin
-511.4%
-263.6%
-135.9%
-148.7%
-173.7%
-345.2%
-1970.0%
-2855.9%
-3135.6%
-2249.3%
-2139.6%
-3438.7%
ROA
-42.0%
-54.5%
-40.2%
-40.1%
-2.8%
-91.4%
-113.8%
-93.4%
-97.2%
-48.3%
-42.2%
-58.9%
ROE
-55.4%
-58.0%
-163.1%
-174.1%
-7.5%
-432.5%
-2251.9%
-147.4%
-162.2%
-63.1%
-53.6%
7383.5%
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
15.4
10.7
6.7
4.1
7.3
9.2
5.0
6.1
3.2
8.4
19.9
13.0
Quick Ratio
15.1
10.3
6.4
3.9
7.0
9.0
4.7
5.9
3.1
4.0
5.8
6.4
Debt / Equity
·
·
·
·
·
0.1
·
·
0.2
0.0
·
0.0
Interest Coverage
·
·
-7.3
-11.2
-11.7
-9.3
-14.1
-34.0
-32.7
-25.8
-22.2
-24.2
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.1
0.2
0.3
0.3
0.2
0.1
0.1
0.0
0.0
0.0
0.0
0.0
Inventory Turnover
2.0
2.1
2.5
2.8
3.6
1.9
4.0
·
3.9
3.6
2.4
1.4
Receivables Turnover
1.6
2.2
2.5
2.4
2.6
2.4
3.1
9.3
8.1
8.5
6.7
2.7
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$3.03
$2.00
$0.79
$0.46
$1.15
$1.00
$-0.07
$0.86
$0.88
$2.08
$3.62
$2.75
Revenue / Share
$0.28
$0.40
$0.68
$0.62
$0.53
·
·
·
·
·
·
·
Cash Flow / Share
$-1.09
$-0.85
$-0.82
$-0.72
$-0.80
·
·
·
·
·
·
·
Cash / Share
$3.41
$2.49
$1.70
$1.33
$2.14
$3.00
$1.08
$1.30
$1.40
$1.32
$1.24
$1.75
EPS (TTM)
$-1.42
$-1.22
$-1.02
$-0.97
$-0.98
$-2.56
$-1.91
$-1.57
·
·
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-18.5%
9.0%
13.5%
18.3%
150.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
0.29%
13.6%
49.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
24.4%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$52M
$64M
$58M
$51M
$44M
$17M
$4M
$2M
$2M
$2M
$2M
$772.0K
Net Income TTM
$-266M
$-194M
$-81M
$-71M
$-7M
$-156M
$-86M
$-60M
$-63M
$-45M
$-40M
$-29M
Market Cap
$2.62B
$1.35B
$513M
$217M
$535M
$1.57B
$199M
$165M
$132M
$209M
$232M
$502M
Enterprise Value
·
·
·
·
·
$1.35B
·
·
$96M
$178M
·
$466M
P/E
-8.5
-7.0
-4.4
-2.9
-7.1
-8.1
-2.1
-2.5
·
·
·
·
P/S
50.5
21.1
8.8
4.2
12.3
90.4
47.0
83.0
68.6
111.0
132.5
650.0
P/B
4.0
4.3
5.6
6.1
6.1
20.7
-54.8
4.6
5.0
4.0
2.6
8.5
P / Tangible Book
4.0
4.3
5.6
6.1
6.1
20.7
·
·
·
·
·
·
P / Cash Flow
-12.8
-10.0
-7.3
-3.6
-8.2
-29.4
-2.6
-3.4
-2.6
-6.2
-6.9
-24.5
P / FCF
-12.1
-9.9
-6.7
-3.4
-8.0
-28.9
-2.5
-3.2
-2.2
-5.8
-6.5
-23.1
EV / EBITDA
·
·
·
·
·
-22.5
·
·
-1.6
-4.2
·
-17.5
EV / FCF
·
·
·
·
·
-24.9
·
·
-1.6
-5.0
·
-21.4
EV / Revenue
·
·
·
·
·
77.8
·
·
49.9
94.4
·
603.3
Earnings Yield
-11.7%
-14.3%
-22.9%
-34.5%
-14.1%
-12.4%
-48.4%
-39.5%
·
·
·
·
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$13M
$11M
$13M
$15M
$13M
$11M
$17M
$15M
$16M
$15M
$15M
$15M
$15M
$13M
$14M
$12M
Cost of Revenue
$2M
$1M
$2M
$2M
$2M
$1M
$1M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
R&D Expense
$54M
$66M
$51M
$52M
$51M
$43M
$41M
$37M
$29M
$21M
$16M
$15M
$15M
$15M
$14M
$14M
SG&A Expense
$22M
$20M
$18M
$16M
$14M
$16M
$15M
$12M
$20M
$14M
$8M
$9M
$8M
$9M
$8M
$9M
Operating Expenses
$96M
$104M
$83M
$83M
$81M
$75M
$68M
$61M
$60M
$46M
$35M
$34M
$36M
$36M
$33M
$34M
Operating Income
$-82M
$-93M
$-70M
$-69M
$-68M
$-64M
$-51M
$-46M
$-44M
$-32M
$-20M
$-19M
$-21M
$-23M
$-19M
$-22M
Interest Expense
·
·
·
·
·
·
·
·
·
$4M
·
$3M
$2M
$2M
·
$2M
Other Non-op
$3M
$5M
$5M
$-720.0K
$-173.0K
$-136.0K
$2M
$10M
$-187.0K
$-33M
$2M
$0
$0
$-1.0K
$0
$1.0K
Net Income
$-79M
$-89M
$-65M
$-69M
$-68M
$-64M
$-48M
$-36M
$-44M
$-65M
$-29M
$-516.0K
$-21M
$-30M
$-16M
$-24M
EPS (Basic)
$-0.35
$-0.40
$-0.27
$-0.38
$-0.39
$-0.38
$-0.25
$-0.22
$-0.26
$-0.49
$-0.35
$-0.01
$-0.26
$-0.39
$-0.21
$-0.31
EPS (Diluted)
$-0.35
$-0.40
$-0.27
$-0.38
$-0.39
$-0.38
$-0.25
$-0.22
$-0.26
$-0.49
$-0.12
$-0.25
$-0.26
$-0.39
$-0.19
$-0.31
Shares (Basic)
224,952,428
224,099,410
·
183,919,808
172,594,662
169,396,989
·
166,992,735
165,824,778
132,021,945
·
79,373,272
78,047,705
77,386,287
·
76,975,839
Shares (Diluted)
224,952,428
224,099,410
·
183,919,808
172,594,662
169,396,989
·
166,992,735
165,824,778
132,021,945
·
85,142,504
78,047,705
77,386,287
·
76,975,839
EBITDA
$-82M
$-92M
·
$-69M
$-68M
$-63M
·
$-46M
$-44M
$-31M
·
$-19M
$-21M
$-22M
·
$-22M
Neraca22
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$599M
$667M
$737M
$345M
$391M
$350M
$392M
$427M
$460M
$483M
$196M
$111M
$67M
$79M
$102M
$121M
Receivables
$30M
$24M
$31M
$31M
$30M
$25M
$32M
$30M
$30M
$27M
·
$24M
$27M
$21M
·
$20M
Inventory
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
·
$2M
$2M
$2M
·
$2M
Prepaid Expense
$12M
$11M
$11M
$8M
$9M
$10M
$13M
$13M
$6M
$8M
·
$5M
$5M
$5M
·
$3M
Current Assets
$644M
$706M
$782M
$387M
$433M
$388M
$441M
$473M
$499M
$520M
·
$141M
$101M
$107M
·
$146M
PP&E (Net)
$19M
$18M
$20M
$17M
$10M
$11M
$9M
$10M
$11M
$11M
·
$12M
$13M
$12M
·
$7M
PP&E (Gross)
·
·
$47M
·
·
·
$33M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$28M
·
·
·
$24M
·
·
·
·
·
·
·
·
·
Total Assets
$671M
$733M
$808M
$411M
$451M
$406M
$458M
$490M
$517M
$539M
·
$162M
$123M
$129M
·
$159M
Accounts Payable
$7M
$8M
$4M
$6M
$6M
$5M
$4M
$4M
$4M
$6M
·
$4M
$4M
$5M
·
$5M
Accrued Liabilities
$39M
$36M
$44M
$40M
$34M
$31M
$35M
$30M
$24M
$16M
·
$29M
$25M
$22M
·
$22M
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
$2M
·
·
·
Current Liabilities
$49M
$48M
$51M
$49M
$43M
$38M
$41M
$36M
$30M
$24M
·
$35M
$32M
$30M
·
$29M
Capital Leases
$3M
$4M
$3M
$4M
$4M
$5M
$5M
$6M
$6M
$6M
·
$7M
$8M
$8M
·
$5M
Other Non-current Liabilities
$931.0K
$909.0K
$887.0K
$151.0K
$148.0K
$144.0K
$141.0K
$117.0K
$114.0K
$111.0K
·
$106.0K
$104.0K
$100.0K
·
·
Total Liabilities
$151M
$151M
$154M
$153M
$145M
$140M
$143M
$138M
$139M
$131M
·
$155M
$119M
$119M
·
$112M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
·
$2M
·
·
·
Common Stock
$22.0K
$22.0K
$22.0K
$18.0K
$17.0K
$16.0K
$16.0K
$16.0K
$16.0K
$15.0K
·
$8.0K
$8.0K
$8.0K
·
$8.0K
Retained Earnings
$-1.32B
$-1.25B
$-1.16B
$-1.09B
$-1.02B
$-955M
$-891M
$-843M
$-806M
$-762M
·
$-668M
$-668M
$-647M
·
$-601M
Stockholders' Equity
$520M
$582M
$654M
$258M
$306M
$266M
$315M
$352M
$378M
$408M
$91M
$8M
$3M
$10M
$35M
$46M
Liabilities + Equity
$671M
$733M
$808M
$411M
$451M
$406M
$458M
$490M
$517M
$539M
·
$162M
$123M
$129M
·
$159M
Shares Outstanding
219,589,303
218,896,915
215,927,600
174,949,558
172,925,389
159,262,024
157,749,490
156,654,938
155,624,363
154,704,086
·
79,412,114
79,233,804
77,516,638
·
77,010,385
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$1M
$1M
$1M
$1M
$981.0K
$951.0K
$959.0K
$956.0K
$920.0K
$958.0K
$890.0K
$652.0K
$483.0K
$491.0K
$509.0K
Stock-based Comp
$15M
$16M
$11M
$12M
$10M
$10M
$7M
$7M
$11M
$8M
$4M
$5M
$4M
$5M
$4M
$4M
Restructuring
·
·
·
·
·
·
·
·
$2M
·
·
·
·
·
·
·
Other Non-cash
·
$6M
·
·
·
$8M
·
·
·
$22M
·
·
·
$5M
·
·
Operating Cash Flow
$-67M
$-66M
$-54M
$-51M
$-55M
$-45M
$-39M
$-37M
$-25M
$-34M
$-22M
$-8M
$-20M
$-20M
$-17M
$-13M
CapEx
$3M
$5M
$3M
$6M
$1M
$2M
$202.0K
$89.0K
$742.0K
$255.0K
$459.0K
$259.0K
$2M
$3M
$2M
$794.0K
Investing Cash Flow
$-3M
$-5M
$-3M
$-6M
$-1M
$-2M
$-202.0K
$-89.0K
$-742.0K
$-255.0K
$-459.0K
$-259.0K
$-2M
$-3M
$-2M
$-794.0K
Stock Issued
·
·
·
·
·
·
·
·
$0
$316M
·
$708.0K
·
·
·
·
Net Stock Activity
·
·
·
·
·
·
·
·
·
$316M
·
·
·
·
·
·
Financing Cash Flow
$3M
$294.0K
$449M
$10M
$98M
$4M
$5M
$4M
$2M
$321M
$108M
$52M
$10M
$78.0K
$458.0K
$374.0K
Net Change in Cash
$-68M
$-70M
$392M
$-46M
$41M
$-42M
$-35M
$-32M
$-23M
$287M
$85M
$44M
$-12M
$-23M
$-19M
$-14M
Free Cash Flow
·
$-71M
·
·
·
$-47M
·
·
·
$-34M
·
·
·
$-23M
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-609.3%
-865.5%
·
-472.3%
-502.6%
-597.5%
·
-298.2%
-265.1%
-214.0%
·
-127.4%
-135.5%
-168.6%
·
-180.1%
Net Margin
-584.5%
-821.6%
·
-477.3%
-503.9%
-598.7%
·
-236.6%
-266.3%
-438.9%
·
-3.4%
-136.2%
-226.7%
·
-202.2%
EBITDA Margin
-609.3%
-853.6%
·
-472.3%
-502.6%
-588.3%
·
-298.2%
-265.1%
-207.8%
·
-127.4%
-135.5%
-165.0%
·
-180.1%
ROA
-14.0%
-15.6%
·
-15.4%
-14.0%
-13.6%
·
-11.2%
-13.7%
-19.4%
·
-0.32%
-14.0%
-19.2%
·
-12.9%
ROE
-19.1%
-20.9%
·
-22.8%
-19.8%
-19.0%
·
-20.3%
-23.0%
-31.1%
·
-1.9%
-60.0%
-67.8%
·
-36.2%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
13.1
14.8
·
7.9
10.1
10.2
·
13.0
16.6
21.4
·
4.0
3.1
3.6
·
5.0
Quick Ratio
12.8
14.5
·
7.6
9.8
9.9
·
12.6
16.3
21.0
·
3.8
2.9
3.4
·
4.8
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
0.7
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
-7.8
·
-5.6
-10.3
-12.8
·
-12.0
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.1
0.0
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.6
0.4
·
0.6
0.7
0.4
·
0.7
0.6
0.5
·
0.7
0.7
0.7
·
0.8
Receivables Turnover
0.4
0.4
·
0.5
0.4
0.4
·
0.6
0.6
0.6
·
0.7
0.6
0.6
·
0.6
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.37
$2.66
·
$1.48
$1.77
$1.67
·
$2.25
$2.43
$2.64
·
$0.10
$0.04
$0.13
·
$0.60
Revenue / Share
$0.06
$0.05
·
$0.08
$0.08
$0.06
·
$0.09
$0.10
$0.11
·
$0.18
$0.19
$0.17
·
$0.16
Cash Flow / Share
·
$-0.29
·
·
·
$-0.26
·
·
·
$-0.26
·
·
·
$-0.26
·
·
Cash / Share
$2.73
$3.05
·
$1.97
$2.26
$2.20
·
$2.73
$2.95
$3.12
·
$1.39
$0.84
$1.02
·
$1.57
EPS (TTM)
$-1.40
$-1.44
·
$-1.40
$-1.24
$-1.11
·
$-1.09
$-1.12
$-1.12
·
$-1.09
$-1.15
$-1.14
·
$-1.04
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$52M
$52M
·
$56M
$57M
$60M
·
$61M
$61M
$60M
·
$58M
$55M
$52M
·
$50M
Net Income TTM
$-301M
$-290M
·
$-250M
$-217M
$-193M
·
$-174M
$-138M
$-115M
·
$-67M
$-91M
$-89M
·
$-59M
Market Cap
$2.16B
$1.85B
·
$2.05B
$1.60B
$1.17B
·
$1.36B
$1.06B
$1.41B
·
$249M
$409M
$409M
·
$320M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
·
$344M
·
·
·
P/E
-7.0
-5.9
·
-8.3
-7.5
-6.6
·
-8.0
-6.1
-8.1
·
-2.9
-4.5
-4.6
·
-4.0
P/S
41.4
35.6
·
36.7
28.3
19.6
·
22.2
17.4
23.5
·
4.3
7.5
7.9
·
6.4
P/B
4.1
3.2
·
7.9
5.2
4.4
·
3.9
2.8
3.5
·
31.8
132.4
42.1
·
6.9
P / Tangible Book
4.1
3.2
·
7.9
5.2
4.4
·
3.9
2.8
3.5
·
31.8
132.4
42.1
·
6.9
P / Cash Flow
·
-28.1
·
·
·
-26.1
·
·
·
-41.5
·
·
·
-20.5
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
·
6.3
·
·
·
Earnings Yield
-14.3%
-17.0%
·
-12.0%
-13.4%
-15.1%
·
-12.5%
-16.4%
-12.3%
·
-34.7%
-22.3%
-21.6%
·
-25.1%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$52M
$64M
$58M
$51M
$44M
Margin Operasi %
-519.8%
-269.6%
-141.0%
-152.7%
-179.3%
Laba Bersih
$-266M
$-194M
$-81M
$-71M
$-7M
EPS Dilusian
$-1.42
$-1.22
$-1.02
$-0.97
$-0.98
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
15.4
10.7
6.7
4.1
7.3
Rasio Cepat
15.1
10.3
6.4
3.9
7.0
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-217M
$-136M
$-76M
$-63M
$-67M
Pemilik institusional (13F)
286 pengaju
· $2.1B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang286
Nilai yang dipegang$2.1B
Posisi baru34
Posisi yang keluar40
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
34 (-51 vs Kuartal sebelumnya)
40 (-8 vs Kuartal sebelumnya)
104 (-8 vs Kuartal sebelumnya)
83 (+24 vs Kuartal sebelumnya)
-3.6M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
37 orang dalam
· 25 pejabat · 13 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 31 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.