EXOZ eXoZymes Inc. - Common Stock
$6,30
Harga · Agu 19, 2026
Fundamental per Agu 13, 2026
Rentang 52M
$4–$18
15% of range
Peringkat Analis
—
Target Harga
—
P/E (TTM)
-5.8
ROE
-172.3%
Margin Laba Bersih
—
EXOZ Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$6.30
Kapitalisasi Pasar
$53M
P/E (TTM)
-5.8
EPS (TTM)
$-1.09
Pendapatan (TTM)
—
Imbal Hasil Dividen
—
ROE
-172.3%
D/E Utang/Ekuitas
—
Rentang 52M
$4 – $18
EXOZ Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
—
2023-12-31
→
2023-12-31
EPS
$-1.09
2023-12-31
→
2025-12-31
Arus Kas Bebas
$-7M
2024-12-31
→
2025-12-31
Margin
—
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
EXOZ
Median Rekan
P/E (TTM)
-5.8
—
P/B
15.6
1.6
Price / FCF (Harga / FCF)
-7.9
—
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
EXOZ
Median Rekan
ROA
-96.4%
-64.3%
ROE
-172.3%
-102.1%
ROIC
-282.8%
—
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
EXOZ
Median Rekan
Current Ratio (Rasio Lancar)
2.5
4.8
Quick Ratio (Rasio Cepat)
1.9
—
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
EXOZ
Median Rekan
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
EXOZ
Median Rekan
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| EXOZ | $92M | -10.0 | — | — | -172.3% | — |
| PMVP | $67M | -0.8 | -40.5% | -1226.8% | -63.4% | — |
| MNOV | $64M | -5.5 | — | -2928.8% | -27.1% | — |
| BOLD | $27M | -0.5 | — | — | -46.7% | — |
| HRTX | $245M | -10.8 | 7.4% | -13.0% | 312.5% | 73.3% |
| INMB | $41M | -0.8 | 257.1% | -91866.0% | -175.3% | — |
| INKT | — | -3.8 | 4.5% | -6931.8% | 63.4% | — |
| CLNN | $64M | — | -41.5% | -13086.5% | 200.2% | — |
| RNXT | — | -2.6 | 2511.6% | — | — | — |
| XLO | $3M | -0.2 | 589.9% | -80.0% | -165.5% | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 13
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | · | · | $70.1K | |
| R&D Expense | $4M | $2M | $527.5K | |
| SG&A Expense | $6M | $4M | $1M | |
| Operating Income | $-10M | $-6M | $-2M | |
| Other Non-op | $88.7K | $-6.8K | · | |
| Pretax Income | $-9M | $-6M | $-2M | |
| Income Tax | $-105.2K | · | $42.3K | |
| Net Income | $-9M | $-6M | $-2M | |
| EPS (Basic) | $-1.09 | $-0.89 | $-0.33 | |
| EPS (Diluted) | $-1.09 | $-0.89 | $-0.33 | |
| Shares (Basic) | 8,381,444 | 6,563,255 | 6,250,002 | |
| Shares (Diluted) | 8,381,444 | 6,563,255 | 6,250,002 | |
| EBITDA | $-10M | $-6M | · |
Neraca 17
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Cash & Equivalents | $3M | $10M | $66.5K | |
| Prepaid Expense | $382.9K | $363.8K | $264.8K | |
| Current Assets | $4M | $11M | $1M | |
| PP&E (Net) | $764.4K | $882.4K | $753.4K | |
| PP&E (Gross) | $2M | $2M | $1M | |
| Accum. Depreciation | $1M | $728.7K | $461.3K | |
| Total Assets | $6M | $13M | $4M | |
| Accounts Payable | $1M | $924.3K | $702.9K | |
| Current Liabilities | $2M | $1M | $2M | |
| Capital Leases | $852.6K | $1M | $1M | |
| Total Liabilities | $3M | $3M | $4M | |
| Common Stock | $8 | $8 | $6 | |
| Paid-in Capital | $25M | $22M | $6M | |
| Retained Earnings | $-21M | $-12M | $-6M | |
| Stockholders' Equity | $3M | $10M | $-384.3K | |
| Liabilities + Equity | $6M | $13M | $4M | |
| Shares Outstanding | 8,406,681 | 8,367,810 | 6,250,002 |
Arus Kas 10
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Stock-based Comp | $2M | $1M | $281.5K | |
| Operating Cash Flow | $-7M | $-9M | $-1M | |
| CapEx | $169.9K | $396.5K | $288.7K | |
| Investing Cash Flow | $-150.2K | $-359.2K | $-311.2K | |
| Stock Issued | · | $15M | · | |
| Net Stock Activity | · | $15M | · | |
| Financing Cash Flow | $-27.7K | $19M | $1M | |
| Net Change in Cash | $-7M | $10M | $-492.0K | |
| Taxes Paid | · | · | $63.6K | |
| Free Cash Flow | $-7M | $-9M | · |
Profitabilitas 3
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| ROA | -96.4% | -70.7% | · | |
| ROE | -172.3% | -171.9% | · | |
| ROIC | -282.8% | · | · |
Likuiditas & Solvabilitas 2
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Current Ratio | 2.5 | 8.1 | · | |
| Quick Ratio | 1.9 | 7.3 | · |
Valuasi (TTM) 8
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Net Income TTM | $-9M | $-6M | · | |
| Market Cap | $92M | $138M | · | |
| P/E | -10.0 | -18.5 | · | |
| P/B | 27.0 | 13.2 | · | |
| P / Tangible Book | 27.0 | 13.2 | · | |
| P / Cash Flow | -14.1 | -16.2 | · | |
| P / FCF | -13.7 | -15.5 | · | |
| Earnings Yield | -10.0% | -5.4% | · |
Laporan Laba Rugi 13
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expense | $1M | $1M | $1M | $1M | $803.0K | $575.0K | $630.3K | $723.5K | $237.4K | $277.6K | |
| SG&A Expense | $2M | $1M | $2M | $1M | $2M | $1M | $1M | $888.2K | $1M | $730.9K | |
| Operating Income | $-3M | $-2M | $-3M | $-3M | $-3M | $-2M | $-2M | $-2M | $-1M | $-1M | |
| Interest Expense | · | · | · | · | · | · | · | $44.6K | · | · | |
| Other Non-op | $102.4K | $3.0K | $-196.8K | $176.0K | $111.2K | · | · | · | · | · | |
| Pretax Income | $-3M | $-2M | $-3M | $-2M | $-2M | $-2M | $-2M | $-2M | $-1M | $-1M | |
| Income Tax | · | · | · | · | · | · | · | · | $2.1K | · | |
| Net Income | $-3M | $-2M | $-3M | $-2M | $-2M | $-2M | $-2M | $-2M | $-1M | $-1M | |
| EPS (Basic) | $-0.33 | $-0.28 | $-0.32 | $-0.27 | $-0.28 | $-0.22 | $-0.24 | $-0.27 | $-0.22 | $-0.16 | |
| EPS (Diluted) | $-0.33 | $-0.28 | $-0.32 | $-0.27 | $-0.28 | $-0.22 | $-0.24 | $-0.27 | $-0.22 | $-0.16 | |
| Shares (Basic) | 8,660,246 | 8,458,847 | -16,750,881 | 8,387,250 | 8,377,265 | 8,367,810 | -12,190,207 | 6,252,349 | 6,251,111 | 6,250,002 | |
| Shares (Diluted) | 8,660,246 | 8,458,847 | -16,750,881 | 8,387,250 | 8,377,265 | 8,367,810 | -12,190,207 | 6,252,349 | 6,251,111 | 6,250,002 | |
| EBITDA | $-3M | $-2M | · | $-3M | $-3M | $-2M | · | $-2M | · | · |
Neraca 17
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $6M | $1M | $3M | $5M | $7M | $9M | $10M | $233.9K | · | · | |
| Prepaid Expense | $296.2K | $342.5K | $382.9K | $204.7K | $287.4K | $312.2K | $363.8K | $634.7K | · | · | |
| Current Assets | $6M | $2M | $4M | $6M | $8M | $9M | $11M | $1M | · | · | |
| PP&E (Net) | $670.9K | $747.9K | $764.4K | $763.0K | $821.3K | $843.0K | $882.4K | $739.6K | · | · | |
| PP&E (Gross) | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | · | · | |
| Accum. Depreciation | $1M | $1M | $1M | $943.1K | $871.5K | $799.2K | $728.7K | $661.1K | · | · | |
| Total Assets | $8M | $4M | $6M | $8M | $10M | $12M | $13M | $4M | · | · | |
| Accounts Payable | $1M | $1M | $1M | $904.4K | $930.6K | $1M | $924.3K | $908.6K | · | · | |
| Current Liabilities | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $6M | · | · | |
| Capital Leases | $700.3K | $777.1K | $852.6K | $926.6K | $1M | $1M | $1M | $1M | · | · | |
| Total Liabilities | $4M | $2M | $3M | $2M | $2M | $3M | $3M | $7M | · | · | |
| Common Stock | $9 | $8 | $8 | $8 | $8 | $8 | $8 | $6 | · | · | |
| Paid-in Capital | $30M | $25M | $25M | $24M | $23M | $23M | $22M | $7M | · | · | |
| Retained Earnings | $-26M | $-23M | $-21M | $-18M | $-16M | $-14M | $-12M | $-10M | · | · | |
| Stockholders' Equity | $4M | $2M | $3M | $5M | $7M | $9M | $10M | $-4M | · | · | |
| Liabilities + Equity | $8M | $4M | $6M | $8M | $10M | $12M | $13M | $4M | · | · | |
| Shares Outstanding | 9,281,359 | 8,478,992 | 8,406,681 | 8,387,250 | 8,387,250 | 8,367,810 | 8,367,810 | 6,252,349 | · | · |
Arus Kas 8
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $1M | $501.1K | $677.9K | $425.7K | $567.3K | $317.3K | $317.3K | $317.3K | $348.3K | $142.8K | |
| Operating Cash Flow | $-2M | $-2M | $-2M | $-2M | $-2M | $-1M | $-6M | $-541.5K | $-3M | $281.2K | |
| CapEx | $-1 | $57.6K | $75.0K | $13.3K | $50.6K | $31.0K | $210.4K | $0 | $37.2K | $148.8K | |
| Investing Cash Flow | $1 | $-57.6K | $-75.0K | $-13.3K | $-30.9K | $-31.0K | $-210.4K | $30.9K | $-37.2K | $-142.4K | |
| Financing Cash Flow | $6M | $-12.7K | $-10.6K | · | · | $-43.3K | $15M | $586.4K | $3M | $-91.5K | |
| Net Change in Cash | $4M | $-2M | $-2M | $-2M | $-2M | $-1M | $9M | $75.7K | $44.4K | $47.3K | |
| Taxes Paid | · | · | · | · | · | · | · | $0 | · | · | |
| Free Cash Flow | · | $-2M | · | · | · | $-1M | · | · | · | · |
Profitabilitas 2
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROA | -32.6% | -30.5% | · | -40.6% | -48.8% | -32.2% | · | -93.0% | · | · | |
| ROE | -52.9% | -45.5% | · | -258.0% | -65.2% | -41.8% | · | 92.0% | · | · |
Likuiditas & Solvabilitas 3
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.8 | 1.3 | · | 4.5 | 6.2 | 6.5 | · | 0.2 | · | · | |
| Quick Ratio | 3.5 | 0.9 | · | 4.1 | 5.7 | 5.9 | · | 0.0 | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | -36.1 | · | · |
Valuasi (TTM) 8
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income TTM | $-10M | $-9M | · | $-8M | $-7M | $-6M | · | $-5M | · | · | |
| Market Cap | $78M | $64M | · | $121M | $83M | $87M | · | · | · | · | |
| P/E | -7.3 | -7.2 | · | -13.9 | -10.0 | -12.0 | · | · | · | · | |
| P/B | 21.4 | 41.7 | · | 22.5 | 11.5 | 9.8 | · | · | · | · | |
| P / Tangible Book | 21.4 | 41.7 | · | 22.5 | 11.5 | 9.8 | · | · | · | · | |
| P / Cash Flow | · | -41.8 | · | · | · | -77.1 | · | · | · | · | |
| P / FCF | · | -40.2 | · | · | · | -75.1 | · | · | · | · | |
| Earnings Yield | -13.8% | -14.0% | · | -7.2% | -10.0% | -8.3% | · | · | · | · |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| Pendapatan | — | — | $70.1K |
| Laba Bersih | $-9M | $-6M | $-2M |
| EPS Dilusian | $-1.09 | $-0.89 | $-0.33 |
Neraca
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| Rasio Lancar | 2.5 | 8.1 | — |
| Rasio Cepat | 1.9 | 7.3 | — |
Arus Kas
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| Arus Kas Bebas | $-7M | $-9M | — |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Pemilik institusional (13F) 11 pengaju · $1.2M total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 5 (+5 vs Kuartal sebelumnya) | 0 (-1 vs Kuartal sebelumnya) | 2 (0 vs Kuartal sebelumnya) | 1 (0 vs Kuartal sebelumnya) | +90K |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| VANGUARD CAPITAL MANAGEMENT LLC | $463.524 | 54.985 | 39,47% | Saham |
| VANGUARD GROUP INC | $240.781 | 22.090 | 20,50% | Saham |
| Davidson Kahn Capital Management, LLC | $210.750 | 25.000 | 17,95% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $158.231 | 18.770 | 13,47% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $79.461 | 9.426 | 6,77% | Saham |
| MORGAN STANLEY | $10.538 | 1.250 | 0,90% | Saham |
| BlackRock, Inc. | $3.734 | 443 | 0,32% | Saham |
| Tower Research Capital LLC (TRC) | $2.942 | 349 | 0,25% | Saham |
| MERCER GLOBAL ADVISORS INC /ADV | $2.108 | 250 | 0,18% | Saham |
| UBS Group AG | $1.686 | 200 | 0,14% | Saham |
| BARCLAYS PLC | $632 | 75 | 0,05% | Saham |
Aktivis & pemilik 5%+ 4 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Tyler Korman 2) | 18 Nov. 2024 | — | Pengajuan awal | — | SEC |
| James U Bowie 2) | 18 Nov. 2024 | — | Pengajuan awal | — | SEC |
| Paul Opgenorth 2) | 18 Nov. 2024 | — | Pengajuan awal | — | SEC |
| Christopher A. Marlett 2), Anthony DiGiandomenico 2), MDB Capital Holdings, LLC 2) | 18 Nov. 2024 | — | Pengajuan awal | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Kepemilikan ETF Dimiliki oleh 3 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.