Data fundamental belum cukup untuk menghitung grup rasio ini.
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-21.7%
Laporan BerikutnyaNov 10, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 19, 2026
$-0.48
$-0.50
4.9%
31 Maret 2026
Mei 20, 2026
$-0.46
$-0.53
13.8%
31 Des. 2025
$-0.51
$-0.54
5.9%
30 Sep. 2025
$-0.64
$-0.67
3.9%
30 Juni 2025
$-0.61
$-0.53
-15.0%
31 Maret 2025
$-2.52
$-0.79
-218.8%
30 Juni 2024
$-1.15
$-2.46
53.3%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue
·
·
·
·
·
·
$165.0K
R&D Expense
$31M
$45M
$133M
$119M
$121M
$50M
$16M
SG&A Expense
$15M
$7M
$48M
$52M
$49M
$22M
$11M
Operating Expenses
$46M
$52M
$200M
$171M
$170M
$71M
$27M
Operating Income
$-46M
$-52M
$-200M
$-171M
$-170M
$-71M
$-27M
Interest Expense
$1M
$3M
·
·
·
·
·
Interest Income
·
$5M
$6M
$2M
$1M
$1M
$2M
Other Non-op
$3M
$188.0K
$4M
$351.0K
$-2M
$195.0K
$797.0K
Pretax Income
$-43M
$-69M
$-191M
$-169M
$-171M
$-70M
$-24M
Income Tax
$0
$0
$-126.0K
$-265.0K
$1M
·
·
Net Income
$-43M
$-69M
$-190M
$-169M
$-172M
$-70M
$-24M
EPS (Basic)
$-2.85
$-51.77
$-42.09
$-2.20
$-2.74
·
·
EPS (Diluted)
$-2.85
$-51.77
$-42.09
$-2.20
$-2.74
·
·
Shares (Basic)
15,267,817
1,335,925
4,524,226
76,654,856
62,782,126
·
·
Shares (Diluted)
15,267,817
1,335,925
4,524,226
76,654,856
62,782,126
·
·
EBITDA
$-46M
$-65M
$-200M
$-170M
·
$-71M
·
Neraca21
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$98M
$2M
$90M
$106M
$202M
$123M
$61M
Short-term Investments
$20M
$0
$94M
$128M
$46M
$234M
$65M
Prepaid Expense
$827.0K
$967.0K
$3M
$7M
$5M
$5M
$676.0K
Current Assets
$119M
$3M
$188M
$243M
$253M
$361M
$127M
PP&E (Net)
·
·
·
$930.0K
$2M
$812.0K
$350.0K
PP&E (Gross)
·
·
$2M
$2M
$2M
$904.0K
$369.0K
Accum. Depreciation
·
·
·
$1M
$281.0K
$92.0K
$19.0K
Other Non-current Assets
$953.0K
$410.0K
$122.0K
$612.0K
$1M
·
·
Total Assets
$122M
$6M
$191M
$277M
$287M
$371M
$139M
Accounts Payable
$1M
$2M
$7M
$3M
$8M
$963.0K
$630.0K
Accrued Liabilities
·
$5M
$10M
$14M
$20M
$8M
$5M
Current Liabilities
$10M
$25M
$28M
$24M
$38M
$12M
$9M
Capital Leases
$1M
$0
$17M
$28M
$23M
$5M
$9M
Total Liabilities
$43M
$57M
$45M
$53M
$61M
$18M
$18M
Common Stock
$2.0K
$0
$0
$9.0K
$7.0K
$7.0K
·
Paid-in Capital
$239M
$20M
$802M
$691M
$522M
$478M
$4M
Retained Earnings
$-160M
$-117M
$-656M
$-466M
$-297M
$-125M
$-55M
AOCI
$6.0K
$0
$-62.0K
$-468.0K
$-155.0K
$-112.0K
$68.0K
Stockholders' Equity
$79M
$-97M
$-45M
$225M
$225M
$353M
$-52M
Liabilities + Equity
$122M
$6M
$191M
$277M
$287M
$371M
$139M
Shares Outstanding
22,902,418
1,356,431
4,962,997
93,093,243
63,565,886
61,931,255
2,099,740
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
D&A
·
·
$398.0K
$723.0K
$189.0K
$73.0K
$19.0K
Stock-based Comp
$2M
$895.0K
$41M
$41M
$44M
$9M
$3M
Deferred Tax
$0
$0
·
·
·
·
·
Restructuring
·
$10M
·
·
·
·
·
Other Non-cash
·
·
$25M
$-15M
·
$-529.0K
·
Operating Cash Flow
$-38M
$-21M
$-124M
$-142M
$-106M
$-61M
$-20M
CapEx
$200.0K
·
·
·
$26.0K
$235.0K
$339.0K
Investing Cash Flow
$-20M
$95M
$38M
$-80M
$186M
$-169M
$-65M
Stock Issued
$42M
·
·
$126M
·
·
·
Net Stock Activity
$42M
·
·
$126M
·
·
·
Financing Cash Flow
$155M
$19M
$70M
$127M
$232.0K
$292M
$121M
Net Change in Cash
$97M
$-2M
$-16M
$-96M
$80M
$62M
$36M
Taxes Paid
$0
$0
$220.0K
$613.0K
·
·
·
Free Cash Flow
$-39M
·
·
·
·
$-61M
·
Levered FCF
$-40M
·
·
·
·
·
·
Profitabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
ROA
-67.9%
-38.0%
-81.4%
-59.9%
·
-27.4%
·
ROE
-65.8%
-491.2%
-111.6%
-70.6%
·
-19.2%
·
ROIC
-58.6%
-57.8%
-137.0%
-76.1%
·
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Current Ratio
12.2
22.6
6.6
10.0
·
29.4
·
Quick Ratio
12.1
22.6
6.5
9.6
·
29.0
·
Interest Coverage
-32.0
·
·
·
·
·
·
Per Saham4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$3.44
$22.48
$1.28
$2.41
·
$5.70
·
Cash Flow / Share
$-2.51
$-13.52
$-1.20
$-1.85
·
·
·
Cash / Share
$4.28
$23.47
$0.79
$1.14
·
$1.98
·
EPS (TTM)
$-2.85
$-51.77
$-42.09
$-2.20
$-2.74
·
·
Valuasi (TTM)8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Net Income TTM
$-43M
$-69M
$-190M
$-169M
$-172M
$-70M
·
Market Cap
$193M
$49M
$1.79B
$10.98B
·
$54.75B
·
P/E
-3.0
-0.2
-0.4
-53.6
-108.6
·
·
P/B
2.5
0.4
12.2
48.9
·
155.1
·
P / Tangible Book
2.5
·
·
48.9
84.0
155.1
·
P / Cash Flow
-5.0
-0.7
-14.3
-77.3
·
-900.4
·
P / FCF
-5.0
·
·
·
·
-896.9
·
Earnings Yield
-33.8%
-535.9%
-269.1%
-1.9%
-0.92%
·
·
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
R&D Expense
$9M
$8M
$7M
$9M
$8M
$6M
$4M
$36M
$3M
$2M
$33M
$34M
$35M
$31M
$28M
$30M
SG&A Expense
$3M
$4M
$4M
$4M
$4M
$4M
$3M
$2M
$976.0K
$602.0K
$10M
$13M
$12M
$13M
$12M
$13M
Operating Expenses
$12M
$12M
$11M
$13M
$12M
$10M
$7M
$38M
$4M
$3M
$62M
$47M
$47M
$43M
$40M
$43M
Operating Income
$-12M
$-12M
$-11M
$-13M
$-12M
$-10M
$-7M
$-38M
$-4M
$-3M
$-62M
$-47M
$-47M
$-43M
$-40M
$-43M
Interest Expense
$0
$0
$0
$0
$0
$1M
$1M
$815.0K
$499.0K
$78.0K
·
·
·
·
·
·
Interest Income
·
·
·
·
·
·
·
$1M
$1M
$1M
$1M
$2M
$2M
$1M
$898.0K
$668.0K
Other Non-op
$871.0K
$977.0K
$803.0K
$847.0K
$906.0K
$193.0K
$64.0K
$31.0K
$66.0K
$27.0K
$1M
$1M
$521.0K
$723.0K
$986.0K
$210.0K
Pretax Income
·
·
·
·
·
·
·
·
·
·
$-60M
$-44M
$-45M
·
$-39M
$-42M
Income Tax
·
·
·
·
·
·
$0
$0
$0
$0
$-126.0K
$0
$0
$0
$-415.0K
$0
Net Income
$-12M
$-11M
$-10M
$-12M
$-11M
$-10M
$-22M
$-38M
$-6M
$-3M
$-60M
$-44M
$-45M
$-41M
$-38M
$-42M
EPS (Basic)
$-0.48
$-0.46
$0.92
$-0.64
$-0.61
$-2.52
$-16.75
$-28.16
$-4.26
$-2.60
$-40.78
$-0.39
$-0.48
$-0.44
$-0.32
$-0.50
EPS (Diluted)
$-0.48
$-0.46
$0.92
$-0.64
$-0.61
$-2.52
$-16.75
$-28.16
$-4.26
$-2.60
$-40.78
$-0.39
$-0.48
$-0.44
$-0.32
$-0.50
Shares (Basic)
23,797,306
23,723,618
·
18,701,708
18,701,286
4,053,140
·
1,352,265
1,325,706
1,312,552
·
113,894,188
94,625,837
93,303,672
·
84,948,837
Shares (Diluted)
23,797,306
23,723,618
·
18,701,708
18,701,286
4,053,140
·
1,352,265
1,325,706
1,312,552
·
113,894,188
94,625,837
93,303,672
·
84,948,837
EBITDA
$-12M
$-12M
·
$-13M
$-12M
$-10M
·
$-6M
$-8M
$-32M
·
$-47M
$-47M
$-43M
·
$-43M
Neraca20
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$43M
$34M
$98M
$42M
$88M
$101M
$2M
$117M
$105M
$86M
$90M
$96M
$197M
$116M
$106M
$124M
Short-term Investments
$50M
$63M
$20M
$35M
·
·
$0
$5M
$25M
$54M
$94M
$118M
$50M
$87M
$128M
$140M
Prepaid Expense
$2M
$861.0K
$827.0K
$1M
$3M
$1M
$967.0K
$626.0K
$230.0K
$771.0K
$3M
$6M
$5M
$7M
$7M
$6M
Current Assets
$96M
$98M
$119M
$78M
$92M
$102M
$3M
$123M
$130M
$141M
$188M
$220M
$253M
$212M
$243M
$272M
PP&E (Net)
·
·
·
·
·
·
·
·
·
·
·
$673.0K
$759.0K
$844.0K
$930.0K
$943.0K
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$2M
·
Other Non-current Assets
$2M
$2M
$953.0K
$976.0K
$691.0K
$410.0K
$410.0K
·
·
·
$122.0K
$1M
$684.0K
$490.0K
$612.0K
$734.0K
Total Assets
$100M
$110M
$122M
$81M
$93M
$103M
$6M
$123M
$131M
$144M
$191M
$248M
$283M
$244M
$277M
$294M
Accounts Payable
$1M
$905.0K
$1M
$494.0K
$4M
$2M
$2M
$51.0K
$110.0K
$765.0K
$7M
$4M
$5M
$4M
$3M
$5M
Accrued Liabilities
·
·
·
·
·
·
·
$1M
$2M
$5M
$10M
$16M
$17M
$12M
$14M
$14M
Current Liabilities
$9M
$8M
$10M
$6M
$8M
$7M
$25M
$1M
$2M
$8M
$28M
$33M
$31M
$25M
$24M
$21M
Capital Leases
$1M
$1M
$1M
$1M
·
·
$0
·
$8M
$16M
$17M
$20M
$23M
$26M
$28M
$20M
Total Liabilities
$42M
$41M
$43M
$39M
$40M
$39M
$57M
$1M
$11M
$24M
$45M
$53M
$54M
$51M
$53M
$40M
Common Stock
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$0
$11.0K
$11.0K
$11.0K
$0
$11.0K
$11.0K
$9.0K
$9.0K
$9.0K
Paid-in Capital
$240M
$239M
$239M
$192M
$191M
$191M
$20M
$818M
$813M
$807M
$802M
$792M
$782M
$701M
$691M
$681M
Retained Earnings
$-182M
$-171M
$-160M
$-150M
$-138M
$-127M
$-117M
$-697M
$-693M
$-686M
$-656M
$-596M
$-552M
$-507M
$-466M
$-428M
AOCI
$-73.0K
$-49.0K
$6.0K
$6.0K
·
·
$0
$-134.0K
$-139.0K
$-138.0K
$-62.0K
$-200.0K
$-225.0K
$-301.0K
$-468.0K
$-563.0K
Stockholders' Equity
$58M
$69M
$79M
$42M
$53M
$64M
$-97M
$121M
$120M
$120M
$146M
$195M
$229M
$194M
$225M
$253M
Liabilities + Equity
$100M
$110M
$122M
$81M
$93M
$103M
$6M
$123M
$131M
$144M
$191M
$248M
$283M
$244M
$277M
$294M
Shares Outstanding
23,804,981
22,992,291
22,902,418
18,702,418
18,702,418
18,702,418
1,356,431
115,438,119
115,312,411
114,881,765
4,962,997
113,966,594
113,716,018
93,427,990
93,093,243
92,640,109
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
·
·
·
·
·
·
·
·
·
·
$141.0K
$86.0K
$85.0K
$86.0K
$86.0K
$85.0K
Stock-based Comp
$644.0K
$580.0K
$333.0K
$638.0K
$591.0K
$374.0K
$280.0K
$-10M
$-5M
$31.0K
$10M
$10M
$10M
$10M
$9M
$11M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
$0
Restructuring
·
·
·
·
·
·
·
$100.0K
$500.0K
$10M
·
·
·
·
·
·
Other Non-cash
·
·
·
·
·
·
·
·
·
·
·
·
·
$-1M
·
·
Operating Cash Flow
$-11M
$-12M
$-7M
$-11M
$-13M
$-7M
$-8M
$43M
$36M
$-5M
$-31M
$-34M
$-27M
$-32M
$-32M
$-35M
CapEx
·
·
$17.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
Investing Cash Flow
$20M
$-50M
$15M
·
·
·
·
$20M
$30M
$40M
$25M
$-67M
$38M
$42M
$14M
$-39M
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
Financing Cash Flow
$-377.0K
$-2M
$48M
$0
$0
$107M
$8M
$12M
$5M
$7M
$11.0K
$0
·
·
$292.0K
$126M
Net Change in Cash
$9M
$-64M
$56M
$-46M
$-13M
$100M
$-274.0K
$-16M
$7M
$2M
$-6M
$-101M
$81M
$10M
$-18M
$53M
Taxes Paid
·
·
·
·
·
·
·
·
·
·
$-131.0K
$1.0K
·
·
$-390.0K
$0
Profitabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
ROA
-12.0%
-10.2%
·
-11.7%
-10.1%
-8.2%
·
-2.2%
-2.9%
-15.6%
·
-16.3%
-18.8%
-17.3%
·
-13.8%
ROE
-20.8%
-16.4%
·
-14.6%
-13.1%
-11.1%
·
-2.6%
-3.5%
-19.3%
·
-19.7%
-23.4%
-21.4%
·
-16.2%
ROIC
·
·
·
·
·
·
·
·
·
·
·
-24.0%
-20.6%
·
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
11.0
12.2
·
12.9
12.0
14.3
·
86.8
55.1
18.5
·
6.7
8.3
8.5
·
13.1
Quick Ratio
10.7
12.0
·
12.7
11.6
14.1
·
86.3
54.9
18.4
·
6.5
8.1
8.1
·
12.7
Interest Coverage
·
·
·
·
·
-7.2
·
·
·
·
·
·
·
·
·
·
Per Saham4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.42
$2.98
·
$2.24
$2.84
$3.42
·
$1.05
$1.04
$1.05
·
$1.71
$2.01
$2.07
·
$2.73
Cash Flow / Share
·
$-0.49
·
·
·
$-1.84
·
·
·
$-0.39
·
·
·
$-0.34
·
·
Cash / Share
$1.81
$1.50
·
$2.27
$4.73
$5.40
·
$1.01
$0.91
$0.75
·
$0.84
$1.73
$1.24
·
$1.34
EPS (TTM)
$-0.66
$-0.79
·
$-20.52
$-48.04
$-51.69
·
$-75.80
$-48.03
$-44.25
·
$-1.63
$-1.74
$-1.95
·
$-2.80
Valuasi (TTM)7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Income TTM
$-44M
$-44M
·
$-55M
$-82M
$-76M
·
$-107M
$-113M
$-153M
·
$-169M
$-167M
$-166M
·
$-189M
Market Cap
$97M
$133M
·
$108M
$50M
$150M
·
$2.15B
$1.92B
$1.99B
·
$5.64B
$8.89B
$8.47B
·
$16.81B
P/E
-6.2
-7.3
·
-0.3
-0.1
-0.2
·
-0.2
-0.3
-0.4
·
-30.3
-44.9
-46.5
·
-64.8
P/B
1.7
1.9
·
2.6
0.9
2.4
·
17.7
15.9
16.6
·
28.9
38.8
43.7
·
66.4
P / Tangible Book
1.7
1.9
·
2.6
0.9
2.4
·
17.7
15.9
16.6
·
28.9
38.8
43.7
·
66.4
P / Cash Flow
·
-11.5
·
·
·
-20.2
·
·
·
-45.0
·
·
·
-263.6
·
·
Earnings Yield
-16.2%
-13.7%
·
-355.0%
-1799.2%
-643.7%
·
-407.4%
-288.8%
-254.8%
·
-3.3%
-2.2%
-2.1%
·
-1.5%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$-43M
$-69M
$-190M
$-169M
$-172M
EPS Dilusian
$-2.85
$-51.77
$-42.09
$-2.20
$-2.74
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
12.2
22.6
6.6
10.0
·
Rasio Cepat
12.1
22.6
6.5
9.6
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-39M
·
·
·
·
Pemilik institusional (13F)
57 pengaju
· $75.8M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang57
Nilai yang dipegang$75.8M
Posisi baru9
Posisi yang keluar11
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
9 (-6 vs Kuartal sebelumnya)
11 (+4 vs Kuartal sebelumnya)
18 (+2 vs Kuartal sebelumnya)
9 (+2 vs Kuartal sebelumnya)
-548K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
32 orang dalam
· 14 pejabat · 20 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 5 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.